Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - CONSUMERS BANCORP INC /OH/ex_171867.htm
EX-31.2 - EXHIBIT 31.2 - CONSUMERS BANCORP INC /OH/ex_171866.htm
EX-31.1 - EXHIBIT 31.1 - CONSUMERS BANCORP INC /OH/ex_171865.htm
 

 



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

 

For the quarterly period ended December 31, 2019

 

Commission File No. 033-79130

 

CONSUMERS BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

OHIO 

34-1771400

(State or other jurisdiction

(I.R.S. Employer Identification No.)

of incorporation or organization)

 

 

614 East Lincoln Way, P.O. Box 256, Minerva, Ohio  

44657

(Address of principal executive offices)  

(Zip Code)

 

(330) 868-7701

(Registrant’s telephone number)

 

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).      

Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐   

Accelerated filer ☐  

Non-accelerated filer ☐  

Smaller reporting company ☒

 

Emerging growth company ☐

         

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Securities Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).      Yes ☐ No ☒

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

None

   

 

There were 3,015,578 shares of Registrant’s common stock, no par value, outstanding as of February 11, 2020.

 



 

 

 

 

 

CONSUMERS BANCORP, INC.

FORM 10-Q

QUARTER ENDED December 31, 2019

 

Table of Contents

 

 

Page

Number (s)

Part I – Financial Information

 

 

Item 1 – Financial Statements (Unaudited)

 

Consolidated Balance Sheets at December 31, 2019 and June 30, 2019

1

 

 

Consolidated Statements of Income for the three and six months ended December 31, 2019 and 2018

2

 

 

Consolidated Statements of Comprehensive Income for the three and six months ended December 31, 2019 and 2018

3

 

 

Condensed Consolidated Statements of Changes in Shareholders’ Equity for the three and six months ended December 31, 2019 and 2018

4

 

 

Condensed Consolidated Statements of Cash Flows for the six months ended December 31, 2019 and 2018

5

 

 

Notes to the Consolidated Financial Statements

6-23

 

 

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

24-32

 

 

Item 3 – Not Applicable for Smaller Reporting Companies

 

 

 

Item 4 – Controls and Procedures

33

Part II – Other Information

Item 1 – Legal Proceedings

34

 

 

Item 1A – Not Applicable for Smaller Reporting Companies

34

 

 

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

34

 

 

Item 3 – Defaults Upon Senior Securities

34

 

 

Item 4 – Mine Safety Disclosure

34

 

 

Item 5 – Other Information

34

 

 

Item 6 – Exhibits

34

 

 

Signatures

35

 

 

 

 

 
 

PART I – FINANCIAL INFORMATION

Item 1 – Financial Statements

 

CONSUMERS BANCORP, INC.

CONSOLIDATED BALANCE SHEETS (Unaudited)

 

 

(Dollars in thousands, except per share data)

 

December 31,

2019

   

June 30,

2019

 

ASSETS

               

Cash on hand and noninterest-bearing deposits in financial institutions

  $ 12,586     $ 9,322  

Federal funds sold and interest-bearing deposits in financial institutions

    1,442       139  

Total cash and cash equivalents

    14,028       9,461  

Certificates of deposit in other financial institutions

    994       1,983  

Securities, available-for-sale

    133,082       144,010  

Securities, held-to-maturity (fair value of $3,859 at December 31, 2019 and $3,821 at June 30, 2019)

    3,580       3,786  

Federal bank and other restricted stocks, at cost

    1,723       1,723  

Loans held for sale

    3,220       1,657  

Total loans

    396,393       369,175  

Less allowance for loan losses

    (4,095

)

    (3,788

)

Net loans

    392,298       365,387  

Cash surrender value of life insurance

    9,311       9,606  

Premises and equipment, net

    14,422       14,155  

Accrued interest receivable and other assets

    1,914       2,168  

Total assets

  $ 574,572     $ 553,936  
                 

LIABILITIES

               

Deposits

               

Noninterest-bearing demand

  $ 121,061     $ 116,239  

Interest bearing demand

    79,008       81,469  

Savings

    175,465       162,261  

Time

    112,111       112,205  

Total deposits

    487,645       472,174  
                 

Short-term borrowings

    3,870       3,686  

Federal Home Loan Bank advances

    24,300       22,700  

Accrued interest and other liabilities

    4,721       4,210  

Total liabilities

    520,536       502,770  

Commitments and contingent liabilities

               
                 

SHAREHOLDERS’ EQUITY

               

Preferred stock (no par value, 350,000 shares authorized, none outstanding)

           

Common stock (no par value, 8,500,000 shares authorized; 2,854,133 shares issued as of December 31, 2019 and June 30, 2019)

    14,697       14,656  

Retained earnings

    38,691       36,487  

Treasury stock, at cost (108,475 and 120,288 common shares as of December 31, 2019 and June 30, 2019, respectively)

    (1,454

)

    (1,543

)

Accumulated other comprehensive income

    2,102       1,566  

Total shareholders’ equity

    54,036       51,166  

Total liabilities and shareholders’ equity

  $ 574,572     $ 553,936  

 

See accompanying notes to consolidated financial statements

 

1

 
 

 

CONSUMERS BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 

   

Three Months ended

December 31,

   

Six Months ended

December 31,

 

(Dollars in thousands, except per share amounts)

 

2019

   

2018

   

2019

   

2018

 
                                 

Interest and dividend income

                               

Loans, including fees

  $ 4,862     $ 4,059     $ 9,623     $ 8,008  

Securities, taxable

    480       549       990       1,075  

Securities, tax-exempt

    400       399       799       774  

Federal bank and other restricted stocks

    20       22       40       44  

Federal funds sold and other interest-bearing deposits

    16       34       42       57  

Total interest and dividend income

    5,778       5,063       11,494       9,958  

Interest expense

                               

Deposits

    910       618       1,855       1,132  

Short-term borrowings

    13       14       24       28  

Federal Home Loan Bank advances

    59       57       138       125  

Total interest expense

    982       689       2,017       1,285  

Net interest income

    4,796       4,374       9,477       8,673  

Provision for loan losses

    185       (775

)

    315       (660

)

Net interest income after provision for loan losses

    4,611       5,149       9,162       9,333  
                                 

Noninterest income

                               

Service charges on deposit accounts

    360       321       733       637  

Debit card interchange income

    384       369       775       727  

Bank owned life insurance death benefit

                324        

Bank owned life insurance income

    66       68       134       137  

Securities gains (losses), net

    4       (27

)

    110       560  

Other

    211       213       418       378  

Total noninterest income

    1,025       944       2,494       2,439  
                                 

Noninterest expenses

                               

Salaries and employee benefits

    2,207       2,099       4,380       4,074  

Occupancy and equipment

    595       515       1,127       1,003  

Data processing expenses

    141       157       526       307  

Debit card processing expenses

    194       189       395       383  

Professional and director fees

    133       171       390       341  

FDIC assessments

    5       38       (2

)

    76  

Franchise taxes

    95       88       190       177  

Marketing and advertising

    93       131       274       235  

Telephone and network communications

    70       64       144       136  

Other

    402       428       816       832  

Total noninterest expenses

    3,935       3,880       8,240       7,564  

Income before income taxes

    1,701       2,213       3,416       4,208  

Income tax expense

    261       364       473       686  

Net income

  $ 1,440     $ 1,849     $ 2,943     $ 3,522  
                                 

Basic and diluted earnings per share

  $ 0.53     $ 0.68     $ 1.07     $ 1.29  

 

See accompanying notes to consolidated financial statements

 

2

 
 

 

CONSUMERS BANCORP, INC.

Consolidated statements of comprehensive income

(Unaudited)

 

(Dollars in thousands)

                               
   

Three Months ended

December 31,

   

   Six Months ended

December 31,

 
   

2019

   

2018

   

2019

   

2018

 
                                 

Net income

  $ 1,440     $ 1,849     $ 2,943     $ 3,522  
                                 

Other comprehensive income (loss), net of tax:

                               

Net change in unrealized gains (losses) on securities available-for-sale:

                               

Unrealized gains (losses) arising during the period

    (28

)

    1,787       790       894  

Reclassification adjustment for (gains) losses included in income

    (4

)

    27       (110

)

    (560

)

Net unrealized gains (losses)

    (32

)

    1,814       680       334  

Income tax effect

    6       (382

)

    (144

)

    (70

)

Other comprehensive income (loss)

    (26

)

    1,432       536       264  
                                 

Total comprehensive income

  $ 1,414     $ 3,281     $ 3,479     $ 3,786  

 

See accompanying notes to consolidated financial statements.

 

3

 
 

 

CONSUMERS BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

 

(Dollars in thousands, except per share data)

                               
   

Three Months ended

December 31,

   

Six Months ended

December 31,

 
   

2019

   

2018

   

2019

   

2018

 
                                 

Balance at beginning of period

  $ 52,993     $ 43,970     $ 51,166     $ 43,761  
                                 

Net income

    1,440       1,849       2,943       3,522  

Other comprehensive income (loss)

    (26

)

    1,432       536       264  

11,813 and 4,201 shares issued associated with stock awards during the six months ended December 31, 2019 and 2018, respectively

                130       59  

Common cash dividends

    (371

)

    (355

)

    (739

)

    (710

)

                                 

Balance at the end of the period

  $ 54,036     $ 46,896     $ 54,036     $ 46,896  
                                 

Common cash dividends per share

  $ 0.135     $ 0.13     $ 0.27     $ 0.26  

 

See accompanying notes to consolidated financial statements.

 

4

 
 

 

CONSUMERS BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

(Dollars in thousands)

 

Six Months Ended

December 31,

 
   

2019

   

2018

 

Cash flows from operating activities

               

Net cash from operating activities

  $ 2,214     $ 4,043  
                 

Cash flow from investing activities

               

Securities available-for-sale

               

Purchases

    (6,678

)

    (13,979

)

Maturities, calls and principal pay downs

    11,902       9,746  

Proceeds from sales

    6,110       4,898  

Securities held-to-maturity

               

Principal pay downs

    206       200  

Net decrease in certificate of deposit in other financial institutions

    989       500  

Net increase in loans

    (27,226

)

    (14,321

)

Proceeds from BOLI death benefit

    753       (543

)

Acquisition of premises and equipment

    (219

)

     

Net cash from investing activities

    (14,163

)

    (13,499

)

                 

Cash flow from financing activities

               

Net increase in deposit accounts

    15,471       12,567  

Net change in short-term borrowings

    184       (9,590

)

Proceeds from Federal Home Loan Bank advances

    9,500       9,200  

Repayments of Federal Home Loan Bank advances

    (7,900

)

    (34

)

Dividends paid

    (739

)

    (710

)

Net cash from financing activities

    16,516       11,433  
                 

Increase in cash or cash equivalents

    4,567       1,977  
                 

Cash and cash equivalents, beginning of period

    9,461       7,772  

Cash and cash equivalents, end of period

  $ 14,028     $ 9,749  
                 

Supplemental disclosure of cash flow information:

               

Cash paid during the period:

               

Interest

  $ 2,022     $ 1,261  

Federal income taxes

    350       395  

Non-cash items:

               

Transfer from loans held for sale to portfolio

          75  

Issuance of treasury stock for stock awards

    89       59  

Right of use assets obtained in exchange for lease liabilities

    582        

 

See accompanying notes to consolidated financial statements.

 

5

 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited)

 

(Dollars in thousands, except per share amounts)

 

 

Note 1 – Summary of Significant Accounting Policies:

 

Nature of Operations: Consumers Bancorp, Inc. (the Corporation) is a bank holding company headquartered in Minerva, Ohio that provides, through its banking subsidiary, Consumers National Bank (the Bank), a broad array of products and services throughout its primary market area of Carroll, Columbiana, Jefferson, Stark, Summit, Wayne and contiguous counties in Ohio. The Bank’s business involves attracting deposits from businesses and individual customers and using such deposits to originate commercial, mortgage and consumer loans in its primary market area.

 

Basis of Presentation: The consolidated financial statements for interim periods are unaudited and reflect all adjustments (consisting of only normal recurring adjustments), which, in the opinion of management, are necessary to present fairly the financial position and results of operations and cash flows for the periods presented. The unaudited financial statements are presented in accordance with the requirements of Form 10-Q and do not include all disclosures normally required by accounting principles generally accepted in the United States of America. The financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Corporation’s Form 10-K for the year ended June 30, 2019. The results of operations for the interim period disclosed herein are not necessarily indicative of the results that may be expected for a full year.

 

The consolidated financial statements include the accounts of the Corporation and the Bank. All significant inter-company transactions and accounts have been eliminated in consolidation.

 

Segment Information: The Corporation is a bank holding company engaged in the business of commercial and retail banking, which accounts for substantially all the revenues, operating income, and assets. Accordingly, all of the Corporation’s operations are recorded in one segment, banking.

 

Reclassifications: Certain items in prior financial statements have been reclassified to conform to the current presentation. Any reclassifications had no impact on prior year net income or shareholders’ equity.

 

Adoption of New Accounting Standards: In February 2016, FASB issued accounting standards update (ASU) 2016-02, Leases (Topic 842). This ASU requires all organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. Additional qualitative and quantitative disclosures are required so users can understand more about the nature of an entity’s leasing activities. The new guidance was effective for annual reporting periods, and interim reporting periods within those annual periods, beginning after December 15, 2018. The Corporation has several lease agreements, such as branch locations, which were previously considered operating leases, and therefore, not recognized on the Corporation’s consolidated condensed statements of financial condition. The new guidance requires these lease agreements to now be recognized on the consolidated condensed statements of financial condition as a right-of-use asset and a corresponding lease liability. As of July 1, 2019, the Corporation adopted ASU 2016-02 using the modified retrospective method. There was no cumulative-effect adjustment to the opening balance of retained earnings for the period of adoption. At December 31, 2019, the Corporation had contractual operating lease commitments of $527.

 

6

 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

Recently Issued Accounting Pronouncements Not Yet Effective: In June 2016, Financial Accounting Standards Board (FASB) issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU adds a new Topic 326 to the codification and removes the thresholds that companies apply to measure credit losses on financial instruments measured at amortized cost, such as loans, receivables, and held-to-maturity debt securities. Under current U.S. generally accepted accounting principles, companies generally recognize credit losses when it is probable that the loss has been incurred. The revised guidance will remove all current loss recognition thresholds and will require companies to recognize an allowance for credit losses for the difference between the amortized cost basis of a financial instrument and the amount of amortized cost that the corporation expects to collect over the instrument’s contractual life. ASU 2016-13 also amends the credit loss measurement guidance for available-for-sale debt securities and beneficial interests in securitized financial assets. The guidance in ASU 2016-13 is effective for “public business entities,” as defined in the guidance, that are SEC filers for fiscal years and for interim periods within those fiscal years beginning after December 15, 2019. Early adoption of the guidance is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. However, during July 2019, FASB unanimously voted for a proposal to delay this ASU to January 2023 for smaller reporting companies. On October 16, 2019, FASB approved a final ASU delaying the effective date. The new guidance is effective for annual and interim periods beginning after December 15, 2022 for certain entities, including smaller reporting companies. The Corporation is a smaller reporting company.

 

 

Note 2 – Acquisition

 

On June 14, 2019, Consumers entered into an Agreement and Plan of Merger with Peoples Bancorp of Mt. Pleasant, Inc. (Peoples) and its wholly owned subsidiary, The Peoples National Bank of Mount Pleasant (Peoples Bank). On January 1, 2020, Consumers completed the acquisition by merger of Peoples in a stock and cash transaction for an aggregate consideration of approximately $10,405. In connection with the acquisition, the Corporation issued 269,920 shares of common stock and paid $5,128 in cash to the former shareholders of Peoples. Immediately following the merger, Peoples Bank, was merged into Consumers banking subsidiary, Consumers National Bank.

 

On December 31, 2019, Peoples had approximately $72,016 in total assets, $55,273 in loans and $60,826 in deposits at its three banking centers located in Mt. Pleasant, Adena, and Dillonvale, Ohio. The transaction will be recorded as a purchase and, accordingly, the operating results of Peoples will be included in the Corporation’s Consolidated Financial Statements beginning on January 1, 2020. The assets and liabilities of Peoples will be recorded on the Corporation’s Balance Sheet at their estimated fair values as of January 1, 2020, the acquisition date, and Peoples’ results of operations will be included in the Corporation’s Consolidated Statements of Income beginning on that date.

 

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition of Peoples. Core deposit intangible will be amortized over ten years on a straight-line basis. Goodwill will not be amortized, but instead will be evaluated for impairment.

 

Consideration Paid

          $ 10,405  

Net assets acquired:

               

Cash and cash equivalents

  $ 833          

Certificates of deposit in other financial institutions

    11,839          

Securities, available-for-sale

    4,051          

Federal bank and other restricted stocks, at cost

    154          

Loans, net

    54,799          

Premises and equipment

    818          

Core deposit intangible

    270          

Accrued interest receivable and other assets

    141          

Noninterest-bearing deposits

    (11,979

)

       

Interest-bearing deposits

    (48,872

)

       

Federal funds purchased

    (2,348

)

       

Federal Home Loan Bank advances

    (491

)

       

Other liabilities

    (166

)

       

Total net assets acquired

            9,049  

Goodwill

          $ 1,356  

 

The acquired assets and liabilities were measured at estimated fair values. Management made certain estimates and exercised judgement in accounting for the acquisition.

 

7

 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

 

Note 3 – Securities

 

 

Available –for-Sale

 

 

Amortized
Cost

   

Gross
Unrealized
Gains

   

Gross
Unrealized
Losses

   

Fair
Value

 

December 31, 2019

                               

Obligations of U.S. government-sponsored entities and agencies

  $ 11,942     $ 132     $ (27

)

  $ 12,047  

Obligations of state and political subdivisions

    55,657       1,878       (5

)

    57,530  

U.S. Government-sponsored mortgage-backed securities–residential

    53,058       614       (88

)

    53,584  

U.S. Government-sponsored mortgage-backed securities– commercial

    1,460             (4

)

    1,456  

U.S. Government-sponsored collateralized mortgage obligations– residential

    8,303       174       (12

)

    8,465  

Total available-for-sale securities

  $ 130,420     $ 2,798     $ (136

)

  $ 133,082  

 

Held-to-Maturity

 

 

Amortized
Cost

   

Gross
Unrecognized
Gains

   

Gross
Unrecognized

Losses

   

Fair
Value

 

December 31, 2019

                               

Obligations of state and political subdivisions

  $ 3,580     $ 279     $     $ 3,859  

Total held-to-maturity securities

  $ 3,580     $ 279     $     $ 3,859  

 

Available–for-Sale

 

 

Amortized
Cost

   

Gross
Unrealized
Gains

   

Gross
Unrealized
Losses

   

Fair
Value

 

June 30, 2019

                               

Obligations of U.S. government-sponsored entities and agencies

  $ 19,227     $ 287     $ (1

)

  $ 19,513  

Obligations of state and political subdivisions

    56,405       1,557       (33

)

    57,929  

U.S. Government-sponsored mortgage-backed securities – residential

    56,309       450       (448

)

    56,311  

U.S. Government-sponsored collateralized mortgage obligations – residential

    10,087       198       (28

)

    10,257  

Total available-for-sale securities

  $ 142,028     $ 2,492     $ (510

)

  $ 144,010  

 

Held-to-Maturity

 

 

Amortized
Cost

   

Gross
Unrecognized
Gains

   

Gross
Unrecognized
Losses

   

Fair
Value

 

June 30, 2019

                               

Obligations of state and political subdivisions

  $ 3,786     $ 35     $     $ 3,821  

Total held-to-maturity securities

  $ 3,786     $ 35     $     $ 3,821  

 

Proceeds from the sale and call of available-for-sale securities were as follows:

 

   

Three Months Ended

December 31,

   

Six Months Ended

December 31,

 
   

2019

   

2018

   

2019

   

2018

 

Proceeds from sales

  $ 1,650     $ 2,325     $ 6,110     $ 4,898  

Gross realized gains

    4       1       110       594  

Gross realized losses

          28             34  

 

8

 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The income tax provision related to the net realized gains amounted to $1 for the three months ended December 31, 2019. The income tax benefit related to net realized losses amounted to $6 for the three months ended December 31, 2018. The income tax provision related to the net realized gains amounted to $22 and $118 for the six-month periods ended December 31, 2019 and 2018, respectively.

 

The amortized cost and fair values of debt securities at December 31, 2019, by expected maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately. 

 

 

Available-for-Sale

 

Amortized

Cost

   

Estimated Fair

Value

 

Due in one year or less

  $ 5,543     $ 5,576  

Due after one year through five years

    15,986       16,319  

Due after five years through ten years

    18,947       19,273  

Due after ten years

    27,123       28,409  

Total

    67,599       69,577  
                 

U.S. Government-sponsored mortgage-backed and related securities

    62,821       63,505  

Total available-for-sale securities

  $ 130,420     $ 133,082  
                 

Held-to-Maturity

               

Due after five years through ten years

  $ 412     $ 434  

Due after ten years

    3,168       3,425  

Total held-to-maturity securities

  $ 3,580     $ 3,859  

 

The following table summarizes the securities with unrealized losses at December 31, 2019 and June 30, 2019, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

 

   

Less than 12 Months

   

12 Months or more

   

Total

 

Available-for-sale

 

Fair
Value

   

Unrealized
Loss

   

Fair
Value

   

Unrealized
Loss

   

Fair
Value

   

Unrealized
Loss

 

December 31, 2019

                                               

Obligations of US government-sponsored entities and agencies

  $ 1,655     $ (27

)

  $     $     $ 1,655     $ (27

)

Obligations of states and political subdivisions

    2,517       (4

)

    208       (1

)

    2,725       (5

)

U.S. Government-sponsored mortgage-backed securities – residential

    3,712       (6

)

    15,695       (82

)

    19,407       (88

)

U.S. Government-sponsored mortgage-backed securities – commercial

    1,456       (4

)

                1,456       (4

)

U.S. Government-sponsored collateralized mortgage obligations – residential

    435       (1

)

    1,317       (11

)

    1,752       (12

)

Total temporarily impaired

  $ 9,775     $ (42

)

  $ 17,220     $ (94

)

  $ 26,995     $ (136

)

 

9

 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

   

Less than 12 Months

   

12 Months or more

   

Total

 

Available-for-sale

 

Fair
Value

   

Unrealized
Loss

   

Fair
Value

   

Unrealized
Loss

   

Fair
Value

   

Unrealized
Loss

 

June 30, 2019

                                               

Obligations of U.S. government-sponsored entities and agencies

  $     $     $ 998     $ (1

)

  $ 998     $ (1

)

Obligations of states and political subdivisions

                5,201       (33

)

    5,201       (33

)

U.S. Government-sponsored mortgage-backed securities – residential

                36,362       (448

)

    36,362       (448

)

U.S. Government-sponsored collateralized mortgage obligations - residential

                3,277       (28

)

    3,277       (28

)

Total temporarily impaired

  $     $     $ 45,838     $ (510

)

  $ 45,838     $ (510

)

 

Management evaluates securities for other-than-temporary impairment (OTTI) on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities are generally evaluated for OTTI under FASB ASC Topic 320, Accounting for Certain Investments in Debt and Equity Securities.

 

In determining OTTI under the ASC Topic 320 model, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

 

The unrealized losses within the securities portfolio as of December 31, 2019 have not been recognized into income because the decline in fair value is not attributed to credit quality and management does not intend to sell, and it is not likely that management will be required to sell, the securities prior to their anticipated recovery. The decline in fair value within the securities portfolio is largely due to changes in interest rates and the fair value is expected to recover as the securities approach maturity. The mortgage-backed securities and collateralized mortgage obligations were primarily issued by Fannie Mae, Freddie Mac and Ginnie Mae, institutions which the government has affirmed its commitment to support. The Corporation does not own any private label mortgage-backed securities.

 

 

Note 4 – Loans

 

Major classifications of loans were as follows:

 

   

December 31,

2019

   

June 30,

2019

 

Commercial

  $ 76,307     $ 80,453  

Commercial real estate:

               

Construction

    16,226       16,120  

Other

    216,224       195,269  

1 – 4 Family residential real estate:

               

Owner occupied

    61,424       55,941  

Non-owner occupied

    15,101       14,517  

Construction

    4,730       1,931  

Consumer

    6,461       5,150  

Subtotal

    396,473       369,381  

Net Deferred loan fees and costs

    (80

)

    (206

)

Allowance for loan losses

    (4,095

)

    (3,788

)

Net Loans

  $ 392,298     $ 365,387  

 

10

 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended December 31, 2019:

 

                   

1-4 Family

                 
           

Commercial

   

Residential

                 
           

Real

   

Real

                 
   

Commercial

   

Estate

   

Estate

   

Consumer

   

Total

 
                                         

Allowance for loan losses:

                                       

Beginning balance

  $ 649     $ 2,645     $ 550     $ 65     $ 3,909  

Provision for loan losses

    117       6       64       (2

)

    185  

Loans charged-off

                      (7

)

    (7

)

Recoveries

          1       1       6       8  

Total ending allowance balance

  $ 766     $ 2,652     $ 615     $ 62     $ 4,095  

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the six months ended December 31, 2019:

 

                   

1-4 Family

                 
           

Commercial

   

Residential

                 
           

Real

   

Real

                 
   

Commercial

   

Estate

   

Estate

   

Consumer

   

Total

 
                                         

Allowance for loan losses:

                                       

Beginning balance

  $ 660     $ 2,575     $ 494     $ 59     $ 3,788  

Provision for loan losses

    106       75       120       14       315  

Loans charged-off

                      (23

)

    (23

)

Recoveries

          2       1       12       15  

Total ending allowance balance

  $ 766     $ 2,652     $ 615     $ 62     $ 4,095  

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended December 31, 2018:

 

                   

1-4 Family

                 
           

Commercial

   

Residential

                 
           

Real

   

Real

                 
   

Commercial

   

Estate

   

Estate

   

Consumer

   

Total

 
                                         

Allowance for loan losses:

                                       

Beginning balance

  $ 602     $ 2,378     $ 507     $ 51     $ 3,538  

Provision for loan losses

    20       (793

)

    (12

)

    10       (775

)

Loans charged-off

          (55

)

          (14

)

    (69

)

Recoveries

          867       1       7       875  

Total ending allowance balance

  $ 622     $ 2,397     $ 496     $ 54     $ 3,569  

 

11

 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the six months ended December 31, 2018:

 

                   

1-4 Family

                 
           

Commercial

   

Residential

                 
           

Real

   

Real

                 
   

Commercial

   

Estate

   

Estate

   

Consumer

   

Total

 
                                         

Allowance for loan losses:

                                       

Beginning balance

  $ 586     $ 2,277     $ 499     $ 60     $ 3,422  

Provision for loan losses

    36       (693

)

    (7

)

    4       (660

)

Loans charged-off

          (55

)

          (21

)

    (76

)

Recoveries

          868       4       11       883  

Total ending allowance balance

  $ 622     $ 2,397     $ 496     $ 54     $ 3,569  

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2019. Included in the recorded investment in loans is $862 of accrued interest receivable.

 

                   

1-4 Family

                 
           

Commercial

   

Residential

                 
           

Real

   

Real

                 
   

Commercial

   

Estate

   

Estate

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ 2     $ 7     $     $     $ 9  

Collectively evaluated for impairment

    764       2,645       615       62       4,086  

Total ending allowance balance

  $ 766     $ 2,652     $ 615     $ 62     $ 4,095  
                                         

Recorded investment in loans:

                                       

Loans individually evaluated for impairment

  $ 163     $ 638     $ 258     $     $ 1,059  

Loans collectively evaluated for impairment

    76,253       231,791       81,666       6,486       396,196  

Total ending loans balance

  $ 76,416     $ 232,429     $ 81,924     $ 6,486     $ 397,255  

 

12

 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2019. Included in the recorded investment in loans is $891 of accrued interest receivable.

 

                   

1-4 Family

                 
           

Commercial

   

Residential

                 
           

Real

   

Real

                 
   

Commercial

   

Estate

   

Estate

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ 2     $ 7     $     $     $ 9  

Collectively evaluated for impairment

    658       2,568       494       59       3,779  

Total ending allowance balance

  $ 660     $ 2,575     $ 494     $ 59     $ 3,788  
                                         

Recorded investment in loans:

                                       

Loans individually evaluated for impairment

  $ 174     $ 658     $ 357     $     $ 1,189  

Loans collectively evaluated for impairment

    80,413       210,709       72,591       5,164       368,877  

Total ending loans balance

  $ 80,587     $ 211,367     $ 72,948     $ 5,164     $ 370,066  

 

The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of December 31, 2019 and for the six months ended December 31, 2019:

 

   

As of December 31, 2019

   

Six Months ended December 31, 2019

 
   

Unpaid

           

Allowance

for Loan

   

Average

   

Interest

   

Cash Basis

 
   

Principal

   

Recorded

   

Losses

   

Recorded

   

Income

   

Interest

 
   

Balance

   

Investment

   

Allocated

   

Investment

   

Recognized

   

Recognized

 

With no related allowance recorded:

                                               

Commercial real estate:

                                               

Other

  $ 496       421     $     $ 303     $ 87     $ 87  

1-4 Family residential real estate:

                                               

Owner occupied

    42       10             25       7       7  

Non-owner occupied

    290       248             254              

With an allowance recorded:

                                               

Commercial real estate:

                                               

Other

    215       217       7       219       6       6  

Commercial

    162       163       2       167       5       5  

Total

  $ 1,205     $ 1,059     $ 9     $ 968     $ 105     $ 105  

 

13

 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the three months ended December 31, 2019:

 

   

Average

   

Interest

   

Cash Basis

 
   

Recorded

   

Income

   

Interest

 
   

Investment

   

Recognized

   

Recognized

 

With no related allowance recorded:

                       

Commercial real estate:

                       

Other

  $ 244     $ 1     $ 1  

1-4 Family residential real estate:

                       

Owner occupied

    10              

Non-owner occupied

    250              

With an allowance recorded:

                       

Commercial real estate:

                       

Other

    218       3       3  

Commercial

    165       2       2  

Total

  $ 887     $ 6     $ 6  

 

The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of June 30, 2019 and for the six months ended December 31, 2018:

 

   

As of June 30, 2019

   

Six Months ended December 31, 2018

 
   

Unpaid

           

Allowance

for Loan

   

Average

   

Interest

   

Cash Basis

 
   

Principal

   

Recorded

   

Losses

   

Recorded

   

Income

   

Interest

 
   

Balance

   

Investment

   

Allocated

   

Investment

   

Recognized

   

Recognized

 

With no related allowance recorded:

                                               

Commercial

  $     $     $     $ 92     $ 3     $ 3  

Commercial real estate:

                                               

Other

    580       436             1,255       19       19  

1-4 Family residential real estate:

                                               

Owner occupied

    124       93             98              

Non-owner occupied

    297       264             287              

With an allowance recorded:

                                               

Commercial real estate:

                                               

Other

    221       222       7       229       7       7  

Commercial

    173       174       2                    

Total

  $ 1,395     $ 1,189     $ 9     $ 1,961     $ 29     $ 29  

 

14

 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the three months ended December 31, 2018:

 

   

Average

   

Interest

   

Cash Basis

 
   

Recorded

   

Income

   

Interest

 
   

Investment

   

Recognized

   

Recognized

 

With no related allowance recorded:

                       

Commercial

  $ 113     $ 2     $ 2  

Commercial real estate:

                       

Other

    1,140       8       8  

1-4 Family residential real estate:

                       

Owner occupied

    97              

Non-owner occupied

    283              

With an allowance recorded:

                       

Commercial real estate:

                       

Other

    227       4       4  

Total

  $ 1,860     $ 14     $ 14  

 

The following table presents the recorded investment in non-accrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2019 and June 30, 2019:

 

   

December 31, 2019

   

June 30, 2019

 
           

Loans Past Due

           

Loans Past Due

 
           

Over 90 Days

           

Over 90 Days

 
           

Still

           

Still

 
   

Non-accrual

   

Accruing

   

Non-accrual

   

Accruing

 

Commercial real estate:

                               

Other

  $ 176     $ 191     $ 436     $  

1 – 4 Family residential:

                               

Owner occupied

    3             85        

Non-owner occupied

    248             264        

Total

  $ 427     $ 191     $ 785     $  

 

Non-accrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

 

The following table presents the aging of the recorded investment in past due loans as of December 31, 2019 by class of loans:

 

   

Days Past Due

                         
    30 - 59     60 - 89    

90 Days or

   

Total

   

Loans Not

         
   

Days

   

Days

   

Greater

   

Past Due

   

Past Due

   

Total

 

Commercial

  $     $     $     $     $ 76,416     $ 76,416  

Commercial real estate:

                                               

Construction

                            16,205       16,205  

Other

          6       191       197       216,027       216,224  

1-4 Family residential:

                                               

Owner occupied

    342       3             345       61,670       62,015  

Non-owner occupied

                            15,106       15,106