Attached files

file filename
8-K - FORM 8-K - FNCB Bancorp, Inc.fncb20200121b_8k.htm

Exhibit 99.1

 

 

FOR IMMEDIATE RELEASE

 

  

FNCB Bancorp, Inc. Announces 2019 Earnings

 

 

Dunmore, Pa., January 24, 2020/Globe Newswire/—FNCB Bancorp, Inc. (NASDAQ: FNCB), the parent company of Dunmore-based FNCB Bank (the “Bank”), today reported net income for 2019 of $11.1 million, or $0.56 per basic and diluted share, compared to net income of $13.3 million, or $0.79 per basic and diluted share, for 2018. The $2.3 million, or 17.0%, earnings reduction was largely due to a $4.2 million decrease in non-interest revenue, partially offset by decreases in the provision for loan and lease losses and income tax expense of $1.8 million and $0.7 million, respectively. Net income for the fourth quarter of 2019 was $3.5 million, a decrease of $3.6 million, or 50.7%, compared to $7.1 million for the same quarter of 2018, which primarily reflected a $4.7 million decrease in non-interest income, partially offset by a $1.0 million decrease in income tax expense. Included in non-interest income for the three months and year ended December 31, 2018 was $6.0 million in non-recurring income related to an insurance recovery.

 

Return on average assets and return on average shareholders’ equity were 0.92% and 8.88%, respectively, in 2019, compared to 1.09% and 15.38%, respectively in 2018. For the three months ended December 31, 2019, annualized return on average assets and annualized return on average shareholders’ equity were 1.15% and 10.43%, respectively. Comparatively, annualized return on average assets was 2.26% and annualized return on average shareholders’ equity was 32.26% for the three months ended December 31, 2018.

 

Dividends declared and paid in 2019 totaled $0.20 per share, an increase of $0.03 per share, or 17.6%, compared to $0.17 per share for 2018. Total dividends declared and paid for 2019 equated to a dividend yield of approximately 2.37% based on the closing stock price of $8.45 per share at December 31, 2019.

 

2019 Highlights:

 

  Successfully completed a $23.0 million common stock offering in the first quarter of 2019;
  Joined the Russell 3000® Index effective July 1, 2019;
  Celebrated the grand opening of FNCB Bank's 17th community office located in Mountain Top, Luzerne County, Pennsylvania in the second quarter of 2019; 
  Completed the relocation and new construction of FNCB Bank's Main Office to a brand new, state-of-the-art facility with a grand re-opening in the fourth quarter of 2019;
  Total risk-based capital and Tier I Leverage ratios improved to 16.11% and 11.37% at December 31, 2019 compared to 12.69% and 8.50% at December 31, 2018, respectively;
 

Yield on earning assets (FTE) for the fourth quarter increased 10 basis points year over year to 4.16% in 2019 compared to 4.06% in 2018;

  Cost of funds for the fourth quarter of 2019 decreased 6 basis points to 0.98% from 1.04% for the fourth quarter of 2018;
  Net interest margin (FTE) improved 21 basis points to 3.38% from 3.17% comparing the fourth quarters for 2019 and 2018, respectively; and
 

Dividend payout ratio reached 36.4% in 2019.

 

“2019 was a successful year for our Company, and we would like to thank our entire FNCB team for all their hard work," stated Gerard A. Champi, President and Chief Executive Officer. "We were able to take advantage of changes in market conditions to re-position and create efficiency within our balance sheet by trading off lower-yielding assets for higher-yielding, higher-quality earning assets, while reducing our reliance on more expensive wholesale funding. This strategy has translated into consistent increases in earning asset yields, reductions in funding costs and improvement in our net interest margin throughout 2019," continued Champi. "We believe we are well-positioned to continue to create value within our franchise as we move forward into 2020," Champi concluded.  

 

Summary Results 

 

For the three months ended December 31, 2019, tax-equivalent net interest income increased $0.1 million, or 1.6% to $9.4 million from $9.3 million for the same three months of 2018. Additionally, FNCB’s tax-equivalent net interest margin for the fourth quarter of 2019 improved 21 basis points to 3.38% compared to 3.17% for the same quarter of 2018. The margin improvement primarily reflected an increase in the tax-equivalent yield on average earning assets of 10 basis points to 4.16% for the fourth quarter of 2019 from 4.06% for the same quarter of 2018, coupled with a 6 basis-point decrease in the cost of funds to 0.98% for the three months ended December 31, 2019 from 1.04% for the same three months of 2018. For the year ended December 31, 2019, tax-equivalent net interest income decreased $0.3 million, or 0.8%, to $36.7 million compared to $37.0 million for the year ended December 31, 2018. The modest decrease in net interest income for the year-to-date period was largely due to higher funding costs, partially offset by an increase in the tax-equivalent yield on average earning assets. For the year ended December 31, 2019, the cost of funds increased 18 basis points to 1.08% from 0.90% for the year ended December 31, 2018. Conversely, the tax-equivalent earning-asset yields improved 18 basis points to 4.15% in 2019 compared to 3.97% in 2018. The tax-equivalent net interest margin improved 5 basis points to 3.27% in 2019 from 3.22% in 2018. Additionally, the net interest margin for the fourth quarter of 2019 improved 6 basis points to 3.38% from 3.32% for the third quarter of 2019. For purposes of presenting net interest income, earning-asset yields and net interest margin information on a tax-equivalent basis, tax-free interest income is adjusted using the statutory federal corporate income tax rate of 21.0% for 2019 and 2018.

 

For the quarter ended December 31, 2019, non-interest income amounted to $2.7 million, a decrease of $4.7 million, or 63.7%, compared to $7.4 million for the same period of 2018. Non-interest income totaled $7.6 million for the year ended December 31, 2019, a decrease of $4.2 million, or 35.4%, compared to $11.8 million for the year ended December 31, 2018. The decrease in non-interest income for the fourth quarter and year-to-date periods was primarily due to an insurance recovery, net of related expenses, of $6.0 million received in the fourth quarter of 2018. Included in non-interest income for the three months and year ended December 31, 2019 were net gains on the sale of available-for-sale securities of $0.5 million and $1.2 million, respectively. Comparatively, there were no net gains on the sale of available-for-sale securities for the three months ended December 31, 2018. For the year ended December 31, 2018, FNCB realized net losses on the sale of available-for-sale securities of $4 thousand.

 

 

 

 

For the three months ended December 31, 2019, non-interest expense decreased by $0.1 million, or 1.7%, to $7.8 million from $7.9 million for the comparable three months of 2018. Non-interest expense for all of 2019 totaled $29.7 million, an increase of $0.4 million, or 1.2%, from $29.3 million for 2018. The increase in non-interest expense resulted largely from higher salaries and employee benefits expense related to staffing additions and annual merit increases, coupled with higher data processing costs and other expenses, which were partially offset by decreases in regulatory assessments, other losses and bank shares tax. 

 

Asset Quality

 

Total non-performing loans increased $4.4 million to $9.1 million, or 1.10% of total loans, at December 31, 2019 from $4.7 million, or 0.56% of total loans, at December 31, 2018. FNCB’s loan delinquency rate (total delinquent loans as a percentage of total loans) was 1.46% at December 31, 2019 compared to 0.93% at the end of 2018. The increase in non-performing loans and loan delinquencies primarily reflected several large commercial relationships that were placed on non-accrual status during 2019. The net loans charged off, as a percentage of average loans, was 0.16% for 2019 compared to 0.25% for 2018. The allowance for loan and lease losses as a percentage of gross loans was 1.08% and 1.13% at December 31, 2019 and 2018, respectively.

 

Financial Condition

 

Total assets decreased $34.2 million, or 2.8%, to $1.204 billion at December 31, 2019, from $1.238 billion at December 31, 2018.  The change in the balance sheet primarily reflected decreases in available-for-sale debt securities, loans, net of net deferred loan costs and unearned income, and cash and cash equivalents. Available-for-sale debt securities decreased $23.2 million, or 7.8%, to $272.8 million at December 31, 2019 from $296.0 million at December 31, 2018. Proceeds from the sale of available-for-sale debt securities, not re-invested back into the portfolio, were used to supplement deposit gathering. Loans, net of net deferred loan costs and unearned income, contracted $10.6 million, or 1.3%, to $828.5 million at December 31, 2019, from $839.1 million at December 31, 2018, which primarily reflected a planned reduction in the indirect automobile loan portfolio. Total deposits decreased $93.9 million, or 8.6%, to $1.002 billion at December 31, 2019 from $1.096 billion at December 31, 2018. Interest-bearing deposits decreased $116.8 million, or 12.4%, to $822.2 million at December 31, 2019 from $939.0 million at December 31, 2018, which largely reflected a $75.8 million reduction in wholesale time deposits and the runoff of retail certificates of deposit. Partially offsetting the reduction in interest-bearing deposits was a $22.9 million, or 14.6%, increase in non-interest-bearing demand deposits to $179.5 million at December 31, 2019 from $156.6 million at December 31, 2018. Total borrowed funds increased $23.0 million to $57.2 million at December 31, 2019 from $34.2 million at December 31, 2018. 

 

Total shareholders’ equity increased $36.4 million, or 37.4%, to $133.6 million at December 31, 2019 from $97.2 million at December 31, 2018. FNCB successfully completed a public offering of its common stock, which resulted in a net increase to capital after offering expenses of $21.3 million in the first quarter of 2019. Also factoring into the capital improvement was net income for 2019 of $11.1 million and a $7.6 million positive change in other comprehensive income related entirely to appreciation in the fair value of available-for-sale debt securities, net of deferred taxes, partially offset by dividends declared of $4.0 million. FNCB’s total risk-based capital and Tier I leverage ratios improved to 16.11% and 11.37%, respectively, at December 31, 2019 compared to 12.69% and 8.50%, respectively, at December 31, 2018. Additionally, tangible book value improved $0.84, or 14.5%, to $6.62 per share at December 31, 2019 from $5.78 per share at December 31, 2018.

 

Availability of Filings

 

Copies of FNCB’s most recent Annual Report on Form 10-K and Quarterly Reports on form 10-Q will be provided upon request from: Shareholder Relations, FNCB Bancorp, Inc., 102 East Drinker Street, Dunmore, PA 18512 or by calling (570) 348-6419. FNCB’s SEC filings including its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q are also available free of charge on the Investor Relations page of FNCB’s website, www.fncb.com, and on the SEC website at: http://www.sec.gov/edgar/searchedgar/companysearch.html

 

About FNCB Bancorp, Inc.:

FNCB Bancorp, Inc. is the bank holding company of FNCB Bank. Locally-based for over 100 years, FNCB Bank continues as a premier community bank in Northeastern Pennsylvania – offering a full suite of personal, small business and commercial banking solutions with industry-leading mobile, online and in-branch products and services. FNCB currently operates through 17 community offices located in Lackawanna, Luzerne and Wayne Counties and a limited purpose office in Lehigh County, and remains dedicated to making its customers’ banking experience simply better. For more information about FNCB, visit www.fncb.com.

 

 

 

 

INVESTOR CONTACT:

James M. Bone, Jr., CPA

Executive Vice President and Chief Financial Officer               

FNCB Bank

(570) 348-6419

james.bone@fncb.com

 

FNCB may from time to time make written or oral “forward-looking statements,” including statements contained in our filings with the Securities and Exchange Commission (“SEC”), in its reports to shareholders, and in other communications, which are made in good faith by us pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.

 

These forward-looking statements include statements with respect to FNCB’s beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, that are subject to significant risks and uncertainties, and are subject to change based on various factors (some of which are beyond our control). The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan” and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause FNCB’s financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in our markets; the effects of, and changes in trade, monetary, fiscal and tax policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; the timely development of and acceptance of new products and services; the ability of FNCB to compete with other institutions for business, including for deposit and loan growth: the composition and concentrations of FNCB’s lending risk and the adequacy of FNCB’s reserves to manage those risks; the valuation of FNCB’s investment securities; the ability of FNCB to pay dividends or repurchase common shares; the ability of FNCB to retain key personnel; the impact of any pending or threatened litigation against FNCB; the marketability of shares of FNCB stock and fluctuations in the value of FNCB’s share price; the effectiveness of FNCB’s system of internal controls; the ability of FNCB to attract additional capital investment; the impact of changes in financial services’ laws and regulations (including laws concerning capital adequacy, taxes, banking, securities and insurance); the ability of FNCB to identify future acquisition targets, complete acquisitions and integrate new teams into FNCB’s operations; the impact of technological changes and security risks upon our information technology systems; changes in consumer spending and saving habits; the nature, extent, and timing of governmental actions and reforms, and the success of FNCB at managing the risks involved in the foregoing and other risks and uncertainties, including those detailed in FNCB’s filings with the SEC.

 

FNCB cautions that the foregoing list of important factors is not all inclusive. Readers are also cautioned not to place undue reliance on any forward-looking statements, which reflect management’s analysis only as of the date of this report, even if subsequently made available by FNCB on its website or otherwise. FNCB does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of FNCB to reflect events or circumstances occurring after the date of this report.

 

Readers should carefully review the risk factors described in the Annual Report and other documents that FNCB periodically files with the Securities and Exchange Commission, including its Form 10-K for the year ended December 31, 2018.

 

 

 

FNCB Bancorp, Inc.

Selected Financial Data

 

 

   

Dec 31,

   

Sept 30,

   

Jun 30,

   

Mar 31,

   

Dec 31,

 
   

2019

   

2019

   

2019

   

2019

   

2018

 

Per share data:

                                       

Net income (fully diluted)

  $ 0.17     $ 0.12     $ 0.13     $ 0.14     $ 0.42  

Cash dividends declared

  $ 0.05     $ 0.05     $ 0.05     $ 0.05     $ 0.05  

Book value

  $ 6.62     $ 6.57     $ 6.44     $ 6.16     $ 5.78  

Tangible book value

  $ 6.62     $ 6.57     $ 6.44     $ 6.16     $ 5.78  

Market value:

                                       

High

  $ 8.86     $ 9.41     $ 8.12     $ 10.68     $ 10.39  

Low

  $ 7.03     $ 7.03     $ 7.16     $ 7.14     $ 8.21  

Close

  $ 8.45     $ 7.81     $ 7.74     $ 7.70     $ 8.44  

Common shares outstanding

    20,171,408       20,169,492       20,148,017       20,108,560       16,821,371  
                                         

Selected ratios:

                                       

Annualized return on average assets

    1.15 %     0.80 %     0.85 %     0.86 %     2.26 %

Annualized return on average shareholders' equity

    10.43 %     7.30 %     8.19 %     9.70 %     32.26 %

Efficiency ratio

    67.35 %     69.20 %     68.12 %     71.24 %     47.59 %

Tier I leverage ratio

    11.37 %     11.27 %     11.02 %     10.45 %     8.50 %

Total risk-based capital to risk-adjusted assets

    16.11 %     15.72 %     15.71 %     15.06 %     12.69 %

Average shareholders' equity to average total assets

    11.01 %     10.96 %     10.41 %     8.89 %     7.00 %

Yield on earning assets (FTE)

    4.16 %     4.22 %     4.15 %     4.06 %     4.06 %

Cost of funds

    0.98 %     1.11 %     1.11 %     1.11 %     1.04 %

Net interest spread (FTE)

    3.18 %     3.11 %     3.04 %     2.95 %     3.02 %

Net interest margin (FTE)

    3.38 %     3.32 %     3.25 %     3.14 %     3.17 %

Total delinquent loans/total loans

    1.46 %     1.16 %     0.99 %     1.28 %     0.93 %

Allowance for loan and lease losses/total loans

    1.08 %     1.11 %     1.10 %     1.10 %     1.13 %

Non-performing loans/total loans

    1.10 %     0.73 %     0.65 %     0.74 %     0.56 %

Annualized net charge-offs/average loans

    0.16 %     0.13 %     0.32 %     0.05 %     0.05 %

 

 

 

FNCB Bancorp, Inc.

Year-to-Date Consolidated Statements of Income

 

   

Year Ended

 
   

December 31,

 

(in thousands, except share data)

 

2019

   

2018

 

Interest income

               

Interest and fees on loans

  $ 37,818     $ 36,381  

Interest and dividends on securities

               

U.S. government agencies

    3,545       3,565  

State and political subdivisions, tax-free

    149       133  

State and political subdivisions, taxable

    3,263       4,105  

Other securities

    1,093       813  

Total interest and dividends on securities

    8,050       8,616  

Interest on interest-bearing deposits in other banks

    188       88  

Total interest income

    46,056       45,085  

Interest expense

               

Interest on deposits

    8,101       5,925  

Interest on borrowed funds

               

Interest on Federal Home Loan Bank of Pittsburgh advances

    1,241       2,025  

Interest on subordinated debentures

    24       228  

Interest on junior subordinated debentures

    430       400  

Total interest on borrowed funds

    1,695       2,653  

Total interest expense

    9,796       8,578  

Net interest income before provision for loan and lease losses

    36,260       36,507  

Provision for loan and lease losses

    797       2,550  

Net interest income after provision for loan and lease losses

    35,463       33,957  

Non-interest income

               

Deposit service charges

    3,035       2,885  

Net gain (loss) on the sale of securities

    1,227       (4 )

Net gain (loss) on equity securities

    29       (27 )

Net gain on the sale of mortgage loans held for sale

    253       210  

Net gain on the sale of SBA guaranteed loans

    -       322  

Net gain on the sale of other real estate owned

    20       31  

Loan-related fees

    378       390  

Income from bank-owned life insurance

    520       555  

Insurance recovery

    -       6,027  

Other

    2,158       1,401  

Total non-interest income

    7,620       11,790  

Non-interest expense

               

Salaries and employee benefits

    15,518       14,780  

Occupancy expense

    1,948       2,191  

Equipment expense

    1,319       1,254  

Data processing expense

    3,113       2,799  

Regulatory assessments

    306       861  

Bank shares tax

    566       636  

Professional fees

    1,056       1,028  

Other operating expenses

    5,856       5,778  

Total non-interest expense

    29,682       29,327  

Income before income taxes

    13,401       16,420  

Income tax expense

    2,326       3,071  

Net income

  $ 11,075     $ 13,349  
                 

Income per share

               

Basic

  $ 0.56     $ 0.79  

Diluted

  $ 0.56     $ 0.79  
                 

Cash dividends declared per common share

  $ 0.20     $ 0.17  

Weighted average number of shares outstanding:

               

Basic

    19,802,095       16,799,004  

Diluted

    19,807,592       16,820,753  

 

 

 

FNCB Bancorp, Inc.

Quarter-to-Date Consolidated Statements of Income

 

   

Three Months Ended

 
   

Dec 31,

   

Sept 30,

   

Jun 30,

   

Mar 31,

   

Dec 31,

 

(in thousands, except share data)

 

2019

   

2019

   

2019

   

2019

   

2018

 

Interest income

                                       

Interest and fees on loans

  $ 9,505     $ 9,488     $ 9,418     $ 9,407     $ 9,561  

Interest and dividends on securities

                                       

U.S. government agencies

    822       924       906       893       890  

State and political subdivisions, tax-free

    37       37       38       37       38  

State and political subdivisions, taxable

    718       713       811       1,021       1,026  

Other securities

    364       314       210       205       167  

Total interest and dividends on securities

    1,941       1,988       1,965       2,156       2,121  

Interest on interest-bearing deposits in other banks

    33       30       79       46       36  

Total interest income

    11,479       11,506       11,462       11,609       11,718  

Interest expense

                                       

Interest on deposits

    1,818       1,901       2,144       2,238       2,165  

Interest on borrowed funds

                                       

Interest on Federal Home Loan Bank of Pittsburgh advances

    253       448       253       287       251  

Interest on subordinated debentures

    0       0       0       24       57  

Interest on junior subordinated debentures

    99       106       111       114       108  

Total interest on borrowed funds

    352       554       364       425       416  

Total interest expense

    2,170       2,455       2,508       2,663       2,581  

Net interest income before (credit) provision for loan and lease losses

    9,309       9,051       8,954       8,946       9,137  

(Credit) Provision for loan and lease losses

    (33 )     637       347       (154 )     (199 )

Net interest income after (credit) provision for loan and lease losses

    9,342       8,414       8,607       9,100       9,336  

Non-interest income

                                       

Deposit service charges

    832       797       721       685       725  

Net gain on the sale of securities

    525       379       163       160       -  

Net (loss) gain on equity securities

    (2 )     5       14       12       7  

Net gain on the sale of mortgage loans held for sale

    55       69       73       56       39  

Net gain on the sale of other real estate owned

    -       11       9       -       -  

Loan-related fees

    147       80       72       79       145  

Income from bank-owned life insurance

    126       134       129       131       142  

Insurance recovery

    -       -       -       -       6,027  

Other

    1,013       356       397       392       337  

Total non-interest income

    2,696       1,831       1,578       1,515       7,422  

Non-interest expense

                                       

Salaries and employee benefits

    3,884       3,911       3,824       3,899       4,048  

Occupancy expense

    494       460       444       550       562  

Equipment expense

    351       332       329       307       318  

Data processing expense

    801       742       789       781       759  

Regulatory assessments

    41       21       76       168       213  

Bank shares tax

    (194 )     205       277       278       (131 )

Professional fees

    332       189       203       332       295  

Other operating expenses

    2,097       1,469       1,180       1,110       1,877  

Total non-interest expense

    7,806       7,329       7,122       7,425       7,941  

Income before income taxes

    4,232       2,916       3,063       3,190       8,817  

Income tax expense

    744       513       514       555       1,749  

Net income

  $ 3,488     $ 2,403     $ 2,549     $ 2,635     $ 7,068  
                                         

Income per share

                                       

Basic

  $ 0.17     $ 0.12     $ 0.13     $ 0.14     $ 0.42  

Diluted

  $ 0.17     $ 0.12     $ 0.13     $ 0.14     $ 0.42  
                                         

Cash dividends declared per common share

  $ 0.05     $ 0.05     $ 0.05     $ 0.05     $ 0.05  

Weighted average number of shares outstanding:

                                       

Basic

    20,170,241       20,168,529       20,129,150       18,720,502       16,820,337  

Diluted

    20,175,758       20,172,282       20,133,850       18,733,652       16,840,933  

 

 

 

FNCB Bancorp, Inc.

Consolidated Balance Sheets

 

   

Dec 31,

   

Sept 30,

   

Jun 30,

   

Mar 31,

   

Dec 31,

 

(in thousands)

 

2019

   

2019

   

2019

   

2019

   

2018

 

Assets

                                       

Cash and cash equivalents:

                                       

Cash and due from banks

  $ 22,861     $ 30,900     $ 24,277     $ 25,683     $ 26,673  

Interest-bearing deposits in other banks

    11,704       6,611       5,627       7,062       9,808  

Total cash and cash equivalents

    34,565       37,511       29,904       32,745       36,481  

Available-for-sale debt securities, at fair value

    272,839       254,666       285,855       274,114       296,032  

Equity securities, at fair value

    920       922       917       904       891  

Restricted stock, at cost

    3,804       4,194       4,618       3,120       3,123  

Loans held for sale

    1,061       1,140       419       609       820  

Loans, net of net deferred costs and unearned income

    828,479       836,877       814,420       838,864       839,100  

Allowance for loan and lease losses

    (8,950 )     (9,315 )     (8,945 )     (9,253 )     (9,519 )

Net loans

    819,529       827,562       805,475       829,611       829,581  

Bank premises and equipment, net

    17,518       17,274       15,923       14,991       14,425  

Accrued interest receivable

    3,234       3,038       3,640       3,706       3,614  

Bank-owned life insurance

    31,230       31,104       31,275       31,146       31,015  

Other real estate owned

    289       412       560       919       919  

Other assets

    18,552       19,367       20,208       22,526       20,831  

Total assets

  $ 1,203,541     $ 1,197,190     $ 1,198,794     $ 1,214,451     $ 1,237,732  
                                         

Liabilities

                                       

Deposits:

                                       

Demand (non-interest-bearing)

  $ 179,465     $ 179,025     $ 157,856     $ 157,073     $ 156,600  

Interest-bearing

    822,244       785,035       803,208       883,017       939,029  

Total deposits

    1,001,709       964,060       961,064       1,040,090       1,095,629  

Borrowed funds:

                                       

Federal Home Loan Bank of Pittsburgh advances

    46,909       79,458       87,223       28,988       18,930  

Subordinated debentures

    -       -       -       -       5,000  

Junior subordinated debentures

    10,310       10,310       10,310       10,310       10,310  

Total borrowed funds

    57,219       89,768       97,533       39,298       34,240  

Accrued interest payable

    258       401       389       339       338  

Other liabilities

    10,748       10,394       10,102       10,942       10,306  

Total liabilities

    1,069,934       1,064,623       1,069,088       1,090,669       1,140,513  
                                         

Shareholders' equity

                                       

Preferred stock

    -       -       -       -       -  

Common stock

    25,214       25,211       25,184       25,135       21,026  

Additional paid-in capital

    81,130       81,058       80,864       80,827       63,547  

Retained earnings

    24,207       21,733       20,345       18,809       17,186  

Accumulated other comprehensive income (loss)

    3,056       4,565       3,313       (989 )     (4,540 )

Total shareholders' equity

    133,607       132,567       129,706       123,782       97,219  

Total liabilities and shareholders’ equity

  $ 1,203,541     $ 1,197,190     $ 1,198,794     $ 1,214,451     $ 1,237,732  

 

 

 

FNCB Bancorp, Inc.

Summary Tax-equivalent Net Interest Income

 

   

Three Months Ended

 
   

Dec 31,

   

Sept 30,

   

Jun 30,

   

Mar 31,

   

Dec 31,

 

(dollars in thousands)

 

2019

   

2019

   

2019

   

2019

   

2018

 

Interest income

                                       

Loans:

                                       

Loans - taxable

  $ 9,138     $ 9,170     $ 9,084     $ 8,940     $ 9,090  

Loans - tax-free

    464       403       423       591       596  

Total loans

    9,602       9,573       9,507       9,531       9,686  

Securities:

                                       

Securities, taxable

    1,904       1,951       1,927       2,119       2,083  

Securities, tax-free

    47       47       48       47       48  

Total interest and dividends on securities

    1,951       1,998       1,975       2,166       2,131  

Interest-bearing deposits in other banks

    33       30       79       46       36  

Total interest income

    11,586       11,601       11,561       11,743       11,853  

Interest expense

                                       

Deposits

    1,818       1,901       2,144       2,238       2,165  

Borrowed funds

    352       554       364       425       416  

Total interest expense

    2,170       2,455       2,508       2,663       2,581  

Net interest income

  $ 9,416     $ 9,146     $ 9,053     $ 9,080     $ 9,272  
                                         

Average balances

                                       

Earning assets:

                                       

Loans:

                                       

Loans - taxable

  $ 791,577     $ 781,963     $ 778,540     $ 784,359     $ 796,886  

Loans - tax-free

    42,954       37,638       41,436       59,220       58,722  

Total loans

    834,531       819,601       819,976       843,579       855,608  

Securities:

                                       

Securities, taxable

    258,790       266,653       274,552       299,498       299,981  

Securities, tax-free

    4,598       4,611       4,624       4,638       4,651  

Total securities

    263,388       271,264       279,176       304,136       304,632  

Interest-bearing deposits in other banks

    16,841       10,007       14,420       9,495       8,438  

Total interest-earning assets

    1,114,760       1,100,872       1,113,572       1,157,210       1,168,678  

Non-earning assets

    90,245       90,807       85,429       81,868       72,999  

Total assets

  $ 1,205,005     $ 1,191,679     $ 1,199,001     $ 1,239,078     $ 1,241,677  

Interest-bearing liabilities:

                                       

Deposits

  $ 830,318     $ 794,971     $ 851,726     $ 903,542     $ 926,767  

Borrowed funds

    57,682       85,927       52,313       58,402       62,495  

Total interest-bearing liabilities

    888,000       880,898       904,039       961,944       989,262  

Demand deposits

    172,935       169,416       158,413       155,122       157,223  

Other liabilities

    11,361       10,730       11,698       11,801       8,272  

Shareholders' equity

    132,709       130,635       124,851       110,211       86,920  

Total liabilities and shareholders' equity

  $ 1,205,005     $ 1,191,679     $ 1,199,001     $ 1,239,078     $ 1,241,677  
                                         

Yield/Cost

                                       

Earning assets:

                                       

Loans:

                                       

Interest and fees on loans - taxable

    4.62 %     4.69 %     4.67 %     4.56 %     4.56 %

Interest and fees on loans - tax-free

    4.32 %     4.28 %     4.08 %     3.99 %     4.06 %

Total loans

    4.60 %     4.67 %     4.64 %     4.52 %     4.53 %

Securities:

                                       

Securities, taxable

    2.94 %     2.93 %     2.81 %     2.83 %     2.78 %

Securities, tax-free

    4.09 %     4.08 %     4.15 %     4.05 %     4.13 %

Total securities

    2.96 %     2.95 %     2.83 %     2.85 %     2.80 %

Interest-bearing deposits in other banks

    0.78 %     1.20 %     2.19 %     1.94 %     1.71 %

Total earning assets

    4.16 %     4.22 %     4.15 %     4.06 %     4.06 %

Interest-bearing liabilities:

                                       

Interest on deposits

    0.88 %     0.96 %     1.01 %     0.99 %     0.93 %

Interest on borrowed funds

    2.44 %     2.58 %     2.78 %     2.91 %     2.66 %

Total interest-bearing liabilities

    0.98 %     1.11 %     1.11 %     1.11 %     1.04 %

Net interest spread

    3.18 %     3.11 %     3.04 %     2.95 %     3.02 %

Net interest margin

    3.38 %     3.32 %     3.25 %     3.14 %     3.17 %

 

 

 

FNCB Bancorp, Inc.

Asset Quality Data

 

   

Dec 31,

   

Sept 30,

   

Jun 30,

   

Mar 31,

   

Dec 31,

 

(in thousands)

 

2019

   

2019

   

2019

   

2019

   

2018

 

At period end

                                       

Non-accrual loans, including non-accruing troubled debt restructured loans (TDRs)

  $ 9,084     $ 6,119     $ 5,302     $ 6,175     $ 4,696  

Loans past due 90 days or more and still accruing

    -       -       -       -       -  

Total non-performing loans

    9,084       6,119       5,302       6,175       4,696  

Other real estate owned (OREO)

    289       412       560       919       919  

Other non-performing assets

    1,900       1,900       1,900       1,900       1,900  

Total non-performing assets

  $ 11,273     $ 8,431     $ 7,762     $ 8,994     $ 7,515  
                                         

Accruing TDRs

  $ 7,745     $ 7,828     $ 7,897     $ 8,215     $ 8,457  
                                         
                                         

For the three months ended

                                       

Allowance for loan and lease losses

                                       

Beginning balance

  $ 9,315     $ 8,945     $ 9,253     $ 9,519     $ 9,827  

Loans charged-off

    620       417       1,123       454       392  

Recoveries of charged-off loans

    288       150       468       342       283  

Net charge-offs

    332       267       655       112       109  

(Credit) Provision for loan and lease losses

    (33 )     637       347       (154 )     (199 )

Ending balance

  $ 8,950     $ 9,315     $ 8,945     $ 9,253     $ 9,519