Attached files

file filename
EX-99.2 - EXHIBIT 99.2 - Okta, Inc.d662307dex992.htm
8-K - 8-K - Okta, Inc.d662307d8k.htm

Exhibit 99.1

Okta Announces Record Third Quarter Fiscal 2019 Financial Results

 

   

Q3 revenue totaled $105.6 million, growing 58% year-over-year; subscription revenue grew 58% year-over-year

 

   

Q3 operating cash flow margin improved over 20 points year-over-year

 

   

Positive free cash flow for the quarter

SAN FRANCISCO – December 5, 2018 – Okta, Inc. (NASDAQ: OKTA), the leading independent provider of identity for the enterprise, today announced financial results for its third fiscal quarter ended October 31, 2018.

“We had a record third quarter with 58% year-over-year growth for both revenue and billings, which was driven by increased momentum in the enterprise. We saw 55% growth in customers with over $100,000 annual recurring revenue, representing a record 100 net new adds in a quarter,” said Todd McKinnon, CEO of Okta. “We are also pleased to report that we were free cash flow positive for the first time in the third quarter. Our continued strength is a testament to the growing pervasiveness of identity and we believe we are well positioned to further benefit from these tailwinds as organizations continue their move to the cloud, while digitally transforming and securing their businesses.”

Third Quarter Fiscal 2019 Financial Highlights:

 

   

Revenue: Total revenue was $105.6 million, an increase of 58% year-over-year. Subscription revenue was $97.7 million, an increase of 58% year-over-year.

 

   

Operating Loss: GAAP operating loss was $28.5 million, or 27.0% of total revenue, compared to $34.5 million, or 51.6% of total revenue, in the third quarter of fiscal 2018. Non-GAAP operating loss was $6.5 million, or 6.1% of total revenue, compared to $19.4 million, or 28.9% of total revenue, in the third quarter of fiscal 2018.

 

   

Net Loss: GAAP net loss was $29.5 million, compared to $33.1 million in the third quarter of fiscal 2018. GAAP net loss per share was $0.27, compared to $0.35 in the third quarter of fiscal 2018. Non-GAAP net loss was $3.9 million, compared to $17.9 million in the third quarter of fiscal 2018. Non-GAAP net loss per share was $0.04, compared to $0.19 in the third quarter of fiscal 2018.

 

   

Cash Flow: Net cash provided by operations was $6.4 million, or 6.1% of total revenue, compared to cash used in operations of $9.5 million, or negative 14.2% of total revenue, in the third quarter of fiscal 2018. Free cash flow was positive $1.4 million, or 1.3% of total revenue, compared to negative $11.2 million, or negative 16.8% of total revenue, in the third quarter of fiscal 2018.

 

   

Cash, cash equivalents and short-term investments were $546.0 million as of October 31, 2018.

 

1


The section titled “Non-GAAP Financial Measures” below contains a description of the non-GAAP financial measures and reconciliations between historical GAAP and non-GAAP information are contained in the tables below.

Financial Outlook:

For the fourth quarter of fiscal 2019, the Company currently expects:

 

   

Total revenue of $107 to $108 million, representing a growth rate of 39% to 40% year-over-year

 

   

Non-GAAP operating loss of $12.5 to $11.5 million

 

   

Non-GAAP net loss per share of $0.09 to $0.08, assuming shares outstanding of approximately 110 million

For the full fiscal 2019, the Company now expects:

 

   

Total revenue of $391 to $392 million, representing a growth rate of 52% to 53% year-over-year

 

   

Non-GAAP operating loss of $49 to $48 million

 

   

Non-GAAP net loss per share of $0.37 to $0.36, assuming shares outstanding of approximately 107 million

These statements are forward-looking and actual results may differ materially. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

Okta has not reconciled its expectations as to non-GAAP operating loss and non-GAAP net loss per share to their most directly comparable GAAP measure because certain items are out of Okta’s control or cannot be reasonably predicted. Accordingly, a reconciliation for forward-looking non-GAAP operating loss and non-GAAP net loss per share is not available without unreasonable effort.

Conference Call Information:

Okta will host a conference call and live webcast for analysts and investors at 2:00 p.m. Pacific Time on December 5, 2018. The news release with the financial results will be accessible from the Company’s website at investor.okta.com prior to the conference call. Interested parties can access the call by dialing (888) 256-1007 or (323) 994-2093 and using the passcode 1069664.

A live webcast of the conference call will be accessible from the Okta investor relations website at investor.okta.com. A telephonic replay of the conference call will be available through December 19, 2018 and may be accessed by dialing (888) 203-1112 or (719) 457-0820, conference ID: 1069664.

 

2


Supplemental Financial and Other Information:

Supplemental financial and other information can be accessed through the Company’s investor relations website at investor.okta.com.

Non-GAAP Financial Measures:

This press release and the accompanying tables contain the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating loss, non-GAAP operating margin, non-GAAP net loss, non-GAAP net loss per share, free cash flow, current calculated billings and calculated billings. The accompanying tables present and define calculated billings consistent with ASC 606. Certain of these non-GAAP financial measures exclude stock-based compensation, amortization of debt discount, charitable contributions, and amortization of intangible assets.

Okta believes that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance and assists in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results. The non-GAAP financial information is presented for supplemental informational purposes only, and should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly-titled non-GAAP measures used by other companies.

The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by the Company’s management about which expenses and income are excluded or included in determining these non-GAAP financial measures. A reconciliation is provided below for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP.

Okta encourages investors to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company’s business.

Please see the reconciliation tables at the end of this release for the reconciliation of GAAP and non-GAAP results.

 

3


Forward-Looking Statements:

This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our financial outlook and market positioning. These forward-looking statements are made as of the date they were first issued and were based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” “shall” and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond Okta’s control. Okta’s actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in the Company’s filings and reports with the Securities and Exchange Commission (SEC), including our Form 10-Q for the fiscal quarter ended July 31, 2018, as well as other filings and reports that may be filed by the Company from time to time with the SEC. In particular, the following factors, among others, could cause results to differ materially from those expressed or implied by such forward-looking statements: the market for our products may develop more slowly than expected or than it has in the past; quarterly and annual operating results may fluctuate more than expected; variations related to our revenue recognition may cause significant fluctuations in our results of operations and cash flows; assertions by third parties that we violate their intellectual property rights could substantially harm our business; any unreleased products, features or functionality referenced in this or other presentations, press releases or public statements are not currently available and may not be delivered on time or at all; a network or data security incident that allows unauthorized access to our network or data or our customers’ data could harm our reputation, create additional liability and adversely impact our financial results; the risk of interruptions or performance problems, including a service outage, associated with our technology; intense competition in our market; weakened global economic conditions may adversely affect our industry; the risk of losing key employees; changes in foreign exchange rates; general political or destabilizing events, including war, conflict or acts of terrorism; our ability to successfully identify and integrate acquisitions, strategic investments, partnerships or alliances; our ability to pay off our convertible senior notes when due; and other risks and uncertainties. Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release represent Okta’s views as of the date of this press release. The Company anticipates that subsequent events and developments will cause its views to change. Okta undertakes no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing Okta’s views as of any date subsequent to the date of this press release.

 

4


About Okta

Okta is the leading independent provider of identity for the enterprise. The Okta Identity Cloud enables organizations to both secure and manage their extended enterprise, and transform their customers’ experiences. With over 5,500 pre-built integrations to applications and infrastructure providers, Okta customers can easily and securely adopt the technologies they need to fulfill their missions. Over 5,600 organizations, including 20th Century Fox, JetBlue, Nordstrom, Slack, Teach for America and Twilio, trust Okta to securely connect their people and technology.

Investor Contact:

Catherine Buan

investor@okta.com

415-604-3346

Media Contact:

Jenna Kozel

press@okta.com

888-722-7871

 

5


OKTA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(unaudited)

 

     Three Months Ended
October 31,
    Nine Months Ended
October 31,
 
     2018     2017
As Adjusted (1)
    2018     2017
As Adjusted (1)
 

Revenue:

        

Subscription

   $ 97,698     $ 61,863     $ 262,393     $ 165,459  

Professional services and other

     7,878       5,048       21,390       14,036  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     105,576       66,911       283,783       179,495  

Cost of revenue:

        

Subscription (2)

     20,265       13,553       55,808       37,401  

Professional services and other (2)

     9,435       7,570       26,227       20,867  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenue

     29,700       21,123       82,035       58,268  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     75,876       45,788       201,748       121,227  

Operating expenses:

        

Research and development (2)

     27,596       19,190       72,354       51,472  

Sales and marketing (2)

     56,911       47,567       165,408       120,761  

General and administrative (2)

     19,848       13,546       55,873       37,133  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     104,355       80,303       293,635       209,366  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

     (28,479     (34,515     (91,887     (88,139

Other income (expense), net

     (1,705     509       (4,682     872  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before provision for (benefit from) income taxes

     (30,184     (34,006     (96,569     (87,267

Provision for (benefit from) income taxes

     (667     (940     (1,883     (463
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (29,517   $ (33,066   $ (94,686   $ (86,804
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share attributable to common stockholders, basic and diluted

   $ (0.27   $ (0.35   $ (0.89   $ (1.13
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares used to compute net loss per share attributable to common stockholders, basic and diluted

     108,776       95,474       106,587       76,950  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

The condensed consolidated statement of operations for the prior periods presented above have been adjusted to reflect the adoption of ASC 606.

(2) 

Amounts include share-based compensation expense as follows (in thousands):

 

     Three Months Ended
October 31,
     Nine Months Ended
October 31,
 
     2018      2017      2018      2017  

Cost of subscription revenue

   $ 2,383      $ 1,421      $ 5,813      $ 3,163  

Cost of professional services and other revenue

     1,305        979        3,277        2,186  

Research and development

     6,291        5,174        15,776        12,913  

Sales and marketing

     6,228        3,894        15,852        9,290  

General and administrative

     5,335        2,940        13,181        7,740  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total share-based compensation expense

   $ 21,542      $ 14,408      $ 53,899      $ 35,292  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

6


OKTA, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(unaudited)

 

     October 31,
2018
    January 31,
2018
As Adjusted (1)
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 195,898     $ 127,949  

Short-term investments

     350,105       101,765  

Accounts receivable, net of allowances of $1,425 and $1,472

     70,136       52,248  

Deferred commissions

     21,695       17,755  

Prepaid expenses and other current assets

     20,280       17,781  
  

 

 

   

 

 

 

Total current assets

     658,114       317,498  
  

 

 

   

 

 

 

Property and equipment, net

     44,251       12,540  

Deferred commissions, noncurrent

     47,756       40,755  

Intangible assets, net

     14,989       11,761  

Goodwill

     18,074       6,282  

Other assets

     13,525       10,427  
  

 

 

   

 

 

 

Total assets

   $ 796,709     $ 399,263  
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Current liabilities:

    

Accounts payable

   $ 12,085     $ 9,566  

Accrued expenses and other current liabilities

     6,305       6,187  

Accrued compensation

     20,250       12,374  

Deferred revenue

     206,146       159,816  
  

 

 

   

 

 

 

Total current liabilities

     244,786       187,943  
  

 

 

   

 

 

 

Convertible senior notes, net

     267,665       —    

Deferred revenue, noncurrent

     4,977       4,963  

Other liabilities, noncurrent

     34,778       7,017  
  

 

 

   

 

 

 

Total liabilities

     552,206       199,923  
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity:

    

Preferred stock

     —         —    

Class A common stock

     10       7  

Class B common stock

     1       3  

Additional paid-in capital

     706,810       565,653  

Accumulated other comprehensive income (loss)

     (918     391  

Accumulated deficit

     (461,400     (366,714
  

 

 

   

 

 

 

Total stockholders’ equity

     244,503       199,340  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 796,709     $ 399,263  
  

 

 

   

 

 

 

 

(1)

The condensed consolidated balance sheet for the prior period has been adjusted to reflect the adoption of ASC 606.

 

7


OKTA, INC.

SUMMARY OF CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(unaudited)

 

     Nine Months Ended October 31,  
     2018     2017
As Adjusted (1)
 

Cash flows from operating activities:

    

Net loss

   $ (94,686   $ (86,804

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

    

Stock-based compensation

     53,899       35,292  

Depreciation, amortization and accretion

     5,824       5,111  

Amortization of debt discount and issuance costs

     10,315       —    

Amortization of deferred commissions

     14,963       10,911  

Deferred income taxes

     (2,269     (960

Non-cash charitable contributions

     1,008       708  

Other

     153       997  

Changes in operating assets and liabilities, net of business combination:

    

Accounts receivable

     (17,539     (12,742

Deferred commissions

     (25,907     (16,230

Prepaid expenses and other assets

     (4,238     (2,353

Accounts payable

     1,354       6,255  

Accrued compensation

     7,973       5,931  

Accrued expenses and other liabilities

     8,182       (1,545

Deferred revenue

     46,036       30,034  
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     5,068       (25,395
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Capitalization of internal-use software costs

     (2,329     (4,072

Purchases of property and equipment

     (14,253     (5,570

Purchases of securities available for sale

     (478,138     (95,344

Proceeds from maturities of securities available for sale

     219,650       21,985  

Proceeds from sales of securities available for sale

     12,470       1,538  

Payments for business acquisition, net of cash acquired

     (15,616     —    
  

 

 

   

 

 

 

Net cash used in investing activities

     (278,216     (81,463
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from initial public offering, net of underwriters’ discounts and commissions

     —         199,948  

Proceeds from issuance of convertible senior notes, net of issuance costs

     334,980       —    

Purchase of convertible senior notes hedge

     (80,040     —    

Proceeds from issuance of warrants related to convertible notes

     52,440       —    

Payments of deferred offering costs

     —         (4,038

Proceeds from stock option exercises, net of repurchases

     28,524       25,800  

Proceeds from shares issued in connection with employee stock purchase plan

     6,654       —    

Other

     (206     (343
  

 

 

   

 

 

 

Net cash provided by financing activities

     342,352       221,367  
  

 

 

   

 

 

 

Effects of changes in foreign currency exchange rates on cash and cash equivalents

     (990     53  
  

 

 

   

 

 

 

Net increase in cash, cash equivalents and restricted cash

     68,214       114,562  

Cash, cash equivalents and restricted cash at beginning of period

     136,233       23,282  
  

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at end of period

   $ 204,447     $ 137,844  
  

 

 

   

 

 

 

 

(1)

The condensed consolidated statement of cash flows for the prior period has been adjusted to reflect the adoption of ASC 606.

 

8


OKTA, INC.

Reconciliation of GAAP to Non-GAAP Data

(In thousands, except percentages and per share data)

(unaudited)

 

     Three Months Ended October 31, 2018  
     GAAP     Stock-based
compensation
    Amortization
of acquired
intangibles
    Amortization
of debt
discount
    Non-GAAP  

Cost of revenue:

          

Cost of subscription services

   $ 20,265     $ (2,383   $ (449   $ —       $ 17,433  

Cost of professional services

     9,435       (1,305     —         —         8,130  

Gross profit

     75,876       3,688       449       —         80,013  

Gross margin

     71.9     3.4     0.5     —       75.8

Operating expenses:

          

Research and development

     27,596       (6,291     —         —         21,305  

Sales and marketing

     56,911       (6,228     —         —         50,683  

General and administrative

     19,848       (5,335     —         —         14,513  

Operating loss

     (28,479     21,542       449       —         (6,488

Operating margin

     (27.0 )%      20.5     0.4     —       (6.1 )% 

Other income (expense), net

     (1,705     —         —         3,604       1,899  

Net loss

   $ (29,517   $ 21,542     $ 449     $ 3,604     $ (3,922

Net loss per share (1)

   $ (0.27   $ 0.20     $ —       $ 0.03     $ (0.04

 

(1) 

GAAP and Non-GAAP net loss per common share calculated based upon 108,776 basic and diluted weighted-average shares of common stock.

 

     Three Months Ended October 31, 2017  
     GAAP (2)     Stock-based
compensation
    Charitable
contributions
    Non-GAAP (2)  

Cost of revenue:

        

Cost of subscription services

   $ 13,553     $ (1,421   $ —       $ 12,132  

Cost of professional services

     7,570       (979     —         6,591  

Gross profit

     45,788       2,400       —         48,188  

Gross margin

     68.4     3.6     —         72.0

Operating expenses:

        

Research and development

     19,190       (5,174     —         14,016  

Sales and marketing

     47,567       (3,894     —         43,673  

General and administrative

     13,546       (2,940     (754     9,852  

Operating loss

     (34,515     14,408       754       (19,353

Operating margin

     (51.6 )%      21.6     1.1     (28.9 )% 

Other income (expense), net

     509       —         —         509  

Net loss

   $ (33,066   $ 14,408     $ 754     $ (17,904

Net loss per share (1)

   $ (0.35   $ 0.15     $ 0.01     $ (0.19

 

(1)

GAAP and Non-GAAP net loss per common share calculated based upon 95,474 basic and diluted weighted-average shares of common stock.

(2)

Financial information for prior period presented above has been adjusted to reflect the adoption of ASC 606.

 

9


OKTA, INC.

Reconciliation of GAAP to Non-GAAP Data

(In thousands, except percentages and per share data)

(unaudited)

 

     Nine Months Ended October 31, 2018  
     GAAP     Stock-based
compensation
    Charitable
contributions
    Amortization
of acquired
intangibles
    Amortization
of debt
discount
    Non-GAAP  

Cost of revenue:

            

Cost of subscription services

   $ 55,808     $ (5,813   $ —       $ (449   $ —       $ 49,546  

Cost of professional services

     26,227       (3,277     —         —         —         22,950  

Gross profit

     201,748       9,090       —         449       —         211,287  

Gross margin

     71.1     3.2     —       0.2     —       74.5

Operating expenses:

            

Research and development

     72,354       (15,776     —         —         —         56,578  

Sales and marketing

     165,408       (15,852     —         —         —         149,556  

General and administrative

     55,873       (13,181     (1,008     —         —         41,684  

Operating loss

     (91,887     53,899       1,008       449       —         (36,531

Operating margin

     (32.4 )%      18.9     0.4     0.2     —       (12.9 )% 

Other income (expense), net

     (4,682     —         —         —         9,539       4,857  

Net loss

     (94,686     53,899       1,008       449       9,539       (29,791

Net loss per share (1)

   $ (0.89   $ 0.51     $ 0.01     $ —       $ 0.09     $ (0.28

 

(1)

GAAP and Non-GAAP net loss per common share calculated based upon 106,587 basic and diluted weighted-average shares of common stock.

 

     Nine Months Ended October 31, 2017  
     GAAP (2)     Stock-based
compensation
    Charitable
contributions
    Amortization
of acquired
intangibles
    Non-GAAP (2)  

Cost of revenue:

          

Cost of subscription services

   $ 37,401     $ (3,163   $ —       $ (4   $ 34,234  

Cost of professional services

     20,867       (2,186     —         —         18,681  

Gross profit

     121,227       5,349       —         4       126,580  

Gross margin

     67.5     3.0     —       —       70.5

Operating expenses:

          

Research and development

     51,472       (12,913     —         —         38,559  

Sales and marketing

     120,761       (9,290     —         —         111,471  

General and administrative

     37,133       (7,740     (754     —         28,639  

Operating loss

     (88,139     35,292       754       4       (52,089

Operating margin

     (49.1 )%      19.7     0.4     —       (29.0 )% 

Other income (expense), net

     872       —         —         —         872  

Net loss

   $ (86,804   $ 35,292     $ 754     $ 4     $ (50,754

Net loss per share (1)

   $ (1.13   $ 0.46     $ 0.01     $ —       $ (0.66

 

(1) 

GAAP and Non-GAAP net loss per common share calculated based upon 76,950 basic and diluted weighted-average shares of common stock.

(2)

Financial information for prior period presented above has been adjusted to reflect the adoption of ASC 606.

 

10


OKTA, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands)

(unaudited)

Free Cash Flow

 

     Three Months Ended
October 31,
    Nine Months Ended
October 31,
 
     2018     2017     2018     2017  

Net cash provided by (used in) operating activities

   $ 6,439     $ (9,471   $ 5,068     $ (25,395

Less:

        

Purchases of property and equipment

     (4,463     (414     (14,253     (5,570

Capitalization of internal-use software costs

     (604     (1,329     (2,329     (4,072
  

 

 

   

 

 

   

 

 

   

 

 

 

Free Cash Flow

   $ 1,372     $ (11,214   $ (11,514   $ (35,037
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (10,545     (1,161     (278,216     (81,463

Net cash provided by financing activities

     7,469       21,814       342,352       221,367  

Free Cash Flow Margin

     1.3     (16.8 )%      (4.1 )%      (19.5 )% 

Calculated Billings

 

     Three Months Ended
October 31,
     Nine Months Ended
October 31,
 
     2018      2017 (1)      2018      2017 (1)  

Total revenue

   $ 105,576      $ 66,911      $ 283,783      $ 179,495  

Add:

           

Unbilled receivables, current (beginning of period)

     818        498        809        1,537  

Deferred revenue, current (end of period)

     206,146        135,010        206,146        135,010  

Less:

           

Unbilled receivables, current (end of period)

     (1,581      (902      (1,581      (902

Deferred revenue, current (beginning of period)

     (186,427      (122,173      (159,816      (102,966
  

 

 

    

 

 

    

 

 

    

 

 

 

Current calculated billings

     124,532        79,344        329,341        212,174  

Add:

           

Deferred revenue, noncurrent (end of period)

     4,977        2,145        4,977        2,145  

Less:

           

Deferred revenue, noncurrent (beginning of period)

     (5,471      (2,929      (4,963      (4,154
  

 

 

    

 

 

    

 

 

    

 

 

 

Calculated billings

   $ 124,038      $ 78,560      $ 329,355      $ 210,165  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Current calculated billings and calculated billings for the three and nine months ended October 31, 2017 presented above have been modified to conform with the adoption of ASC 606, which now includes unbilled receivables.

 

11