Attached files

file filename
8-K - 8-K - AquaVenture Holdings Ltdc841-20181107x8k.htm

EXHIBIT 99.1

Picture 3

Press Release

 

investors@aquaventure.com 

Investors Hotline: 855-278-WAAS (9227) 

 

FOR IMMEDIATE RELEASE

November 7, 2018

 

AquaVenture Holdings Limited Announces Second Quarter 2018 Earnings Results


(Tampa, Fla.) – AquaVenture Holdings Limited (NYSE: WAAS) (“AquaVenture” or the “Company”), a leader in Water-as-a-ServiceTM  (“WAASTM”) solutions, today reported financial results for the quarter ended September 30, 2018.

Highlights

·

Total revenues for the three months ended September 30, 2018 were $36.8 million compared to $29.8 million in the same period of 2017, reflecting a 23.7% increase.  On a segment basis, revenues for Quench and Seven Seas Water increased 35.2% and 10.8%, respectively, over the prior year period.

·

Net loss for the three months ended September 30, 2018 was $2.7 million, or ($0.10) per share, compared to net loss of $7.3 million, or ($0.28) per share, in the same period of 2017. 

·

Adjusted EBITDA for the three months ended September 30, 2018 was $12.7 million, a 26.6% increase over the same period of 2017. Adjusted EBITDA Margin was 34.4%, an improvement of 80 basis points over 33.6% in the prior year period.

·

Adjusted EBITDA plus principal collected on the Peru construction contract for the three months ended September 30, 2018 increased 24.8% to $13.9 million from $11.2 million in the same period of 2017.

·

Quench completed the acquisition of Alpine Water Systems during the three months ended September 30, 2018, acquiring substantially all of its point-of-use water filtration assets on August 6. In addition, on October 1, 2018, Quench acquired the point-of-use water filtration assets of Quality Water Services and completed the sale of its Atlas High Purity Solutions unit.

·

On October 4, 2018, Seven Seas Water entered into an agreement with the Water Corporation of Anguilla to supply potable water under a 10-year contract.

·

On November 1, 2018, AquaVenture Holdings acquired AUC, a provider of wastewater treatment and water reuse solutions.  The acquisition was funded with existing cash and proceeds from an expansion of our senior secured credit agreement.

 “I am pleased to report another quarter of double-digit revenue and Adjusted EBITDA growth, in addition to continued success on the execution of our organic and inorganic growth strategies,” said Doug Brown, AquaVenture’s Chairman and Chief Executive Officer. “Our financial results were driven by both organic increases from strong underlying business operations and inorganic additions from completed acquisitions.  In addition, in October we completed an additional tuck-in acquisition in Quench and we entered into a water sale agreement with a new Caribbean water customer. In November, we acquired AUC, a provider of wastewater treatment and water reuse solutions, and we

1

 


 

amended our senior secured credit agreement to accommodate our increased borrowing to fund the AUC acquisition and reduce the cost of our loans.  The collective result of these transactions is the expansion of our Water-as-a-Service solutions into new geographies, for new customers, with a broader array of offered products and services.  We are excited to see the results of our M&A efforts, and continue to actively work on additional deal opportunities, including the previously announced Ghanaian transaction.  We strive to continue this momentum through the remainder of the year and look forward to building on our commitment under Tony’s leadership next year to bring clean, potable water to more people throughout the world.”

Recent Developments

Quench Transactions.  On October 1, 2018, Quench acquired substantially all the assets of Quality Water Services, a point-of-use water filtration company based in Seattle, Washington. This transaction added approximately 1,200 rental units to Quench’s installed asset base and increased customer density in the important Seattle market, a top-12 U.S. Metro area.

On October 1, 2018, Quench sold substantially all of the assets of its Atlas High Purity Solutions unit.  The aggregate sale price, subject to working capital adjustments, was approximately $3.0 million, including $2.7 million in cash and a receivable from the buyer of $0.3 million, and the assumption of certain liabilities. Atlas High Purity Solutions was acquired in connection with the Atlas Watersystems transaction in June 2014.

Seven Seas Water Transactions. On October 4, 2018, Seven Seas Water entered into an agreement with the Water Corporation of Anguilla, the public water utility of Anguilla, to supply potable water under a 10-year contract. Water production, which will commence immediately, will be at an initial capacity of 500,000 gallons per day and expand to 750,000 gallons per day within the next several months.

Acquisition of AUC. On November 1, 2018, AquaVenture Holdings completed the acquisition of all of the issued and outstanding membership interests of AUC Acquisitions Holdings (“AUC”) for an aggregate purchase price of approximately $130.0 million, including $128.0 million cash and 121,956 AquaVenture ordinary shares, subject to adjustment as provided in the purchase agreement. The acquisition expands the Company’s WAAS offerings in the wastewater treatment and water reuse businesses and broadens the Company’s portfolio in the United States.

Corporate Debt Financing. On November 1, 2018, AquaVenture amended its senior secured credit agreement to increase its borrowings to $260.0 million, a net increase of $110.0 million, and reduce the interest rate for the existing $150.0 million borrowings by 50 basis points on both the variable and fixed portions.  As a result, $145.0 million of borrowings bear interest at a variable rate of LIBOR plus 5.5% with a LIBOR floor of 1.0% and the remaining $115.0 million of borrowings bear interest at a weighted average fixed rate of 8.0%. All other terms of the amended credit agreement remain substantially unchanged.  Proceeds from the incremental borrowing were used to fund the acquisition of AUC.

Consolidated Financial Performance

For the third quarter of 2018, total revenues increased 23.7% to $36.8 million from $29.8 million in the 2017 period.  Total gross margin decreased 150 basis points to 53.4% for the third quarter of 2018 from 54.9% in the same period of 2017.

Total selling, general and administrative expenses (“SG&A”) increased to $20.8 million in the third quarter of 2018 from $18.4 million in the same period of 2017.

Net loss for the third quarter of 2018 was $2.7 million, compared to a net loss of $7.3 million in the same period of 2017.  Included in the net loss for the three months ended September 30, 2018 was a non-cash income tax benefit of $3.1 million related to the release of a deferred tax asset valuation allowance. Adjusted EBITDA was $12.7 million for the third quarter of 2018, a 26.6% increase over $10.0 million in the prior year period. Adjusted EBITDA Margin of

2

 


 

34.4% for the third quarter of 2018 increased 80 basis points from 33.6% in the same period of 2017. Adjusted EBITDA plus the principal collected on the Peru construction contract was $13.9 million in the third quarter of 2018, an increase of 24.8% over $11.2 million in the same period of 2017.

Net cash provided by operating activities for the quarter ended September 30, 2018 was $8.3 million compared to $2.2 million for the same period of 2017. Capital expenditures were $5.7 million for the third quarter of 2018, compared to $4.1 million in the same period of 2017. 

As of September 30, 2018, cash and cash equivalents were $93.6 million and total debt was $171.1 million.

For the nine months ended September 30, 2018, total revenue increased 17.2% to $103.8 million from $88.6 million in the same period of 2017. Gross margin was 52.9%, relatively flat compared to the prior year period.  Total SG&A increased to $59.7 million for the nine months ended September 30, 2018, compared to $53.0 million for the same period of 2017.  Net loss for the nine months ended September 30, 2018 was $14.0 million, or ($0.53) per share, compared to a net loss of $18.6 million, or ($0.70) per share, in the prior year period. 

Adjusted EBITDA was $34.2 million for the nine months ended September 30, 2018, a 20.5% increase over Adjusted EBITDA of $28.4 million in the same period of 2017.  Adjusted EBITDA Margin increased 90 basis points to 33.0%, compared to 32.1% in the prior year period. Adjusted EBITDA plus the principal collected on the Peru construction contract was $37.9 million for the nine months ended September 30, 2018, an increase of 19.3% over the same period of 2017.

Net cash provided by operating activities for the nine months ended September 30, 2018 was $22.0 million compared to $14.6 for the same period of 2017.  In addition, capital expenditures were $12.9 million, compared to $11.2 million in the prior year period.

Third quarter 2018 Segment Results

Seven Seas Water

Seven Seas Water revenues of $15.6 million for the third quarter of 2018 increased 10.8% from $14.1 million in the same period of 2017. This organic increase was driven by (i) $0.5 million higher revenues in our USVI operations, primarily due to increases in production volumes in the current quarter compared to the same period of 2017, (ii) a $0.4 million increase in revenues in our St. Maarten operations due to lower revenues in the prior year period resulting from hurricanes Irma and Maria, and (iii) higher revenues in our Trinidad and BVI plants primarily driven by increases in the water rate compared to the prior year period. These increases were offset in part by a $0.1 million decrease in financing revenue as a result of the continued amortization of the long-term receivables.

Seven Seas Water gross margin of 56.6% for the third quarter of 2018 decreased 100 basis points from 57.6% in the same period of 2017, primarily related to a decline in our bulk water gross margin as well as a decrease in financing revenue as a result of the continued amortization of the long-term receivables. Bulk water gross margin of 53.7% decreased 20 basis points compared to the prior year period, primarily due to better-than-expected performance in the prior year period in our Peru operations (including the timing of certain repairs and maintenance activities), partially offset by improved margins in BVI driven by higher revenues without a commensurate increase in costs and in St. Maarten primarily due to the aforementioned impact of the hurricanes in the prior year period.

Seven Seas Water SG&A for the third quarter of 2018 increased $0.3 million to $7.6 million compared to the prior year period, primarily due to higher share-based compensation expense due to new equity awards granted in the first quarter of 2018.  

Net income for our Seven Seas Water segment was $0.4 million for the three months ended September 30, 2018 compared to a net loss of $2.6 million in the same period of 2017. Included in the net income for the three months ended September 30, 2018 was a non-cash income tax benefit of $3.1 million related to the release of a deferred tax

3

 


 

asset valuation allowance.  Adjusted EBITDA of $7.7 million for the third quarter of 2018 increased 6.7% over $7.2 million in the prior year period. Adjusted EBITDA Margin decreased 190 basis points to 49.2% in the third quarter of 2018 from 51.1% in the same period of 2017. Adjusted EBITDA plus principal collected on the Peru construction contract was $8.9 million in the third quarter of 2018, an increase of 7.0% over $8.3 million in the prior year period. 

For the nine months ended September 30, 2018, Seven Seas Water revenues were $45.7 million, an increase of 6.3% over revenues of $43.0 million in the same period of 2017.  Gross margin increased 370 basis points to 56.2% from 52.5% in the prior year period. Total SG&A expenses for the nine months ended September 30, 2018 increased $1.6 million to $22.4 million from $20.8 million in the same period of 2017.  Net loss for the nine months ended September 30, 2018 was $3.6 million compared to a net loss of $7.3 million for the same period of 2017. Adjusted EBITDA was $22.2 million for the nine months ended September 30, 2018, an increase of 14.3% over $19.4 million in the same period of 2017. Adjusted EBITDA Margin increased 340 basis points to 48.6% from 45.2% in the prior year period. Adjusted EBITDA plus principal collected on the Peru construction contract was $25.8 million, a 13.5% increase over $22.8 million in the same period of 2017.

Quench

Quench revenues of $21.2 million for the third quarter of 2018 increased 35.2% from $15.7 million in the same period of 2017.  Rental revenues increased $2.8 million, or 21.1%, compared to the prior year period, including 6.8% organic growth from additional units placed under new leases in excess of unit attrition. Other revenues increased $2.7 million compared to the same period of 2017, driven by the inclusion of dealer equipment sales resulting from our September 2017 Wellsys acquisition, as well as higher direct customer equipment sales and coffee sales compared to the prior year period.

Quench gross margin for the third quarter of 2018 decreased 140 basis points to 51.0% from 52.4% for the same period of 2017, primarily due to the inclusion of lower-margin equipment revenue from our Wellsys business that was acquired in September 2017, which is recorded in other revenues. Partially offsetting this was a 150 basis points increase in rental gross margin, primarily due to a higher allocation of service personnel costs to capitalizable installation activities compared to the prior year period.

Quench SG&A for the third quarter of 2018 increased $2.4 million to $12.2 million compared to the same period of 2017.  The increase was driven by $0.7 million higher compensation and benefits expense primarily driven by increased headcount from the inclusion of staff added from certain acquisitions and additional resources to support our inorganic growth strategy, $0.6 million higher amortization expense primarily related to intangible assets from recent acquisitions, $0.3 million increase in loss on disposal of assets and $0.1 million higher share-based compensation expense due to new equity awards granted in the first quarter of 2018.

Quench had a net loss of $2.3 million for the third quarter of 2018 compared to a net loss of $3.0 million in the prior year period. Adjusted EBITDA of $5.7 million for the third quarter of 2018 increased 47.7% over $3.9 million in the same period of 2017. Adjusted EBITDA Margin increased 230 basis points to 27.0% in the third quarter of 2018 from 24.7% in the prior year period.

For the nine months ended September 30, 2018, Quench reported total revenue of $58.1 million, a 27.4% increase compared to the prior year period revenue of $45.6 million. Gross margin decreased 320 basis points to 50.3% compared to 53.5% in the same period of 2017. Total SG&A expenses for the nine months ended September 30, 2018 increased $5.1 million to $34.1 million.  Net loss for nine months ended September 30, 2018 was $7.2 million, compared to a net loss of $8.2 million in the same period of 2017. Adjusted EBITDA was $14.5 million for the nine months ended September 30, 2018, a 22.5% increase over $11.8 million in the same period of 2017.  Adjusted EBITDA Margin decreased 100 basis points to 24.9% compared to 25.9% in the prior year period.

 

4

 


 

Corporate and Other

Corporate and Other SG&A for the third quarter of 2018 decreased to $1.0 million from $1.3 million in the same period of 2017.  For the nine months ended September 30, 2018, SG&A was $3.2 million compared to $3.3 million in the prior year period.     

2018 Outlook

For the full year 2018 outlook, the Company has incorporated the anticipated impacts of the acquisitions completed since the beginning of 2018, including the most recently announced acquisition of AUC.  As a result, the Company increased its full year 2018 outlook and now expects to achieve the following results:

·

Revenues between $141 million and $144 million;

·

Adjusted EBITDA between $46 million and $48 million;

·

Principal collected on the Peru construction contract is projected to be $4.9 million; and

·

Adjusted EBITDA plus the principal collected on the Peru construction contract between $51 million and $53 million.

The impact of the binding agreement with Abengoa Water to purchase a majority interest in a desalination plant in Accra, Ghana has not been included in the 2018 outlook due to the pending conditions precedent.

The above statements are based on current expectations and supersede previously provided guidance. These statements are forward-looking, and actual results may differ materially. We do not provide GAAP financial measures on a forward-looking basis because we are unable to predict with reasonable certainty the ultimate outcome of unusual gains and losses, acquisition-related expenses and purchase accounting fair value adjustments, among other factors, without unreasonable effort. These items are uncertain, depend on various factors, and could be material to our results computed in accordance with GAAP.

About AquaVenture

AquaVenture is a multinational provider of WAAS™ solutions that provide customers a reliable and cost-effective source of clean drinking and process water primarily under long-term contracts that minimize capital investment by the customer. AquaVenture is composed of two operating platforms: Quench, a leading provider of filtered water systems and related services with over 125,000 units installed at institutional and commercial customer locations across the U.S. and Canada; and Seven Seas Water, a multinational provider of desalination and wastewater treatment solutions, providing more than 8.5 billion gallons of potable, high purity industrial grade and ultra-pure water per year to governmental, municipal, industrial and hospitality customers. 

Conference Call and Webcast Information

AquaVenture will host an investor conference call on Wednesday, November 7, 2018 at 8:00 a.m. EDT. Prior to the conference call, AquaVenture will post an investor presentation on the Investor Relations section of the Company’s website, www.aquaventure.com. Interested parties are invited to listen to the conference call by dialing 1-877-407-0789, or, for international callers, 1-201-689-8562 and ask for the AquaVenture conference call. Replays of the entire call will be available through November 14, 2018 at 1-844-512-2921, or, for international callers, at 1-412-317-6671, conference ID #13684101. A webcast of the conference call will also be available through the Investor Relations section of the Company’s website, www.aquaventure.com. A copy of this press release is also available on the Company’s website.

 

 

5

 


 

Safe Harbor Statement

This release contains forward-looking statements that are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and of Section 21E of the Securities Exchange Act of 1934. The forward-looking statements in this release do not constitute guarantees of future performance. Investors are cautioned that statements in this press release regarding management’s future expectations, beliefs, intentions, goals, strategies, plans or prospects, including, without limitation, statements relating to AquaVenture’s strategic focus; its forecast of full-year 2018 financial results; expectations regarding future business development and acquisition activities; its expectations regarding performance, growth, cash flows and margins from recently completed and pending acquisitions; and the impacts on operating results of the timing, size, integration and accounting treatment of acquisitions, constitute forward-looking statements. Forward-looking statements can be identified by terminology such as “anticipate,” “believe,” “could,” “could increase the likelihood,” “estimate,” “expect,” “intend,” “is planned,” “may,” “should,” “will,” “will enable,” “would be expected,” “look forward,” “may provide,” “would” or similar terms, variations of such terms or the negative of those terms. Such forward-looking statements involve known and unknown risks, uncertainties and other factors including those risks, uncertainties and factors detailed in AquaVenture’s filings with the Securities and Exchange Commission. As a result of such risks, uncertainties and factors, AquaVenture’s actual results may differ materially from any future results, performance or achievements discussed in or implied by the forward-looking statements contained herein. AquaVenture is providing the information in this press release as of this date and assumes no obligations to update the information included in this press release or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

6

 


 

AQUAVENTURE HOLDINGS LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS)

 

 

 

 

 

 

 

 

 

 

 

 

    

September 30, 

    

December 31, 

 

 

 

2018

 

2017

 

ASSETS

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

93,617

 

$

118,090

 

Restricted cash

 

 

2,000

 

 

 —

 

Trade receivables, net of allowances of $782 and $1,045, respectively

 

 

19,497

 

 

19,593

 

Inventory

 

 

9,703

 

 

8,228

 

Current portion of long-term receivables

 

 

6,257

 

 

6,878

 

Prepaid expenses and other current assets

 

 

3,855

 

 

3,874

 

Total current assets

 

 

134,929

 

 

156,663

 

Property, plant and equipment, net

 

 

114,969

 

 

112,771

 

Construction in progress

 

 

9,773

 

 

10,437

 

Restricted cash

 

 

3,637

 

 

4,269

 

Long-term receivables

 

 

39,823

 

 

43,796

 

Other assets

 

 

5,139

 

 

4,307

 

Deferred tax asset

 

 

3,157

 

 

38

 

Intangible assets, net

 

 

129,333

 

 

122,169

 

Goodwill

 

 

108,244

 

 

99,495

 

Total assets

 

$

549,004

 

$

553,945

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

4,425

 

$

3,508

 

Accrued liabilities

 

 

12,763

 

 

12,837

 

Current portion of long-term debt

 

 

6,400

 

 

6,483

 

Deferred revenue

 

 

3,412

 

 

2,454

 

Total current liabilities

 

 

27,000

 

 

25,282

 

Long-term debt

 

 

164,719

 

 

167,772

 

Deferred tax liability

 

 

5,502

 

 

5,266

 

Other long-term liabilities

 

 

11,757

 

 

11,429

 

Total liabilities

 

 

208,978

 

 

209,749

 

Commitments and contingencies

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Ordinary shares, no par value, 250,000 shares authorized; 26,600 and 26,482 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively

 

 

 —

 

 

 —

 

Additional paid-in capital

 

 

578,506

 

 

568,593

 

Accumulated other comprehensive income

 

 

(101)

 

 

(17)

 

Accumulated deficit

 

 

(238,379)

 

 

(224,380)

 

Total shareholders' equity

 

 

340,026

 

 

344,196

 

Total liabilities and shareholders' equity

 

$

549,004

 

$

553,945

 

7

 


 

AQUAVENTURE HOLDINGS LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

    

2018

    

2017

    

2018

    

2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Bulk water

 

$

14,626

 

$

12,972

 

$

42,682

 

$

39,551

 

Rental

 

 

16,261

 

 

13,428

 

 

45,041

 

 

39,238

 

Financing

 

 

985

 

 

1,118

 

 

3,048

 

 

3,451

 

Other

 

 

4,952

 

 

2,259

 

 

13,012

 

 

6,318

 

Total revenues

 

 

36,824

 

 

29,777

 

 

103,783

 

 

88,558

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Bulk water

 

 

6,771

 

 

5,975

 

 

20,021

 

 

20,415

 

Rental

 

 

7,130

 

 

6,083

 

 

20,240

 

 

17,508

 

Other

 

 

3,256

 

 

1,385

 

 

8,624

 

 

3,692

 

Total cost of revenues

 

 

17,157

 

 

13,443

 

 

48,885

 

 

41,615

 

Gross profit

 

 

19,667

 

 

16,334

 

 

54,898

 

 

46,943

 

Selling, general and administrative expenses

 

 

20,826

 

 

18,430

 

 

59,689

 

 

53,040

 

Loss from operations

 

 

(1,159)

 

 

(2,096)

 

 

(4,791)

 

 

(6,097)

 

Other expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(3,396)

 

 

(2,942)

 

 

(10,000)

 

 

(8,303)

 

Other expense, net

 

 

(228)

 

 

(1,453)

 

 

(520)

 

 

(1,728)

 

Loss before income tax expense

 

 

(4,783)

 

 

(6,491)

 

 

(15,311)

 

 

(16,128)

 

Income tax expense (benefit)

 

 

(2,051)

 

 

797

 

 

(1,312)

 

 

2,451

 

Net loss

 

 

(2,732)

 

 

(7,288)

 

 

(13,999)

 

 

(18,579)

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

106

 

 

(13)

 

 

(84)

 

 

(13)

 

Comprehensive loss

 

$

(2,626)

 

$

(7,301)

 

$

(14,083)

 

$

(18,592)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share – basic and diluted

 

$

(0.10)

 

$

(0.28)

 

$

(0.53)

 

$

(0.70)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding – basic and diluted

 

 

26,590

 

 

26,441

 

 

26,544

 

 

26,414

 

 

 

 

 

8

 


 

AQUAVENTURE HOLDINGS LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 

 

 

    

2018

    

2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net loss

 

$

(13,999)

 

$

(18,579)

 

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

24,761

 

 

21,776

 

Share-based compensation expense

 

 

10,002

 

 

9,052

 

Provision for bad debts

 

 

695

 

 

450

 

Deferred income tax provision

 

 

(2,882)

 

 

1,736

 

Inventory adjustment

 

 

253

 

 

153

 

Loss on extinguishment of debt

 

 

 

 

1,389

 

Loss on disposal of assets

 

 

1,506

 

 

884

 

Amortization of debt financing fees

 

 

712

 

 

624

 

Other

 

 

38

 

 

97

 

Change in operating assets and liabilities:

 

 

 

 

 

  

 

Trade receivables

 

 

236

 

 

(2,312)

 

Inventory

 

 

(1,407)

 

 

(1,766)

 

Prepaid expenses and other current assets

 

 

142

 

 

(1,146)

 

Long-term receivable

 

 

4,596

 

 

4,674

 

Other assets

 

 

(2,643)

 

 

(2,017)

 

Current liabilities

 

 

(253)

 

 

(45)

 

Long-term liabilities

 

 

291

 

 

(398)

 

Net cash provided by operating activities

 

 

22,048

 

 

14,572

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Capital expenditures

 

 

(12,930)

 

 

(11,245)

 

Net cash paid for acquisition of assets or business

 

 

(27,097)

 

 

(9,921)

 

Other

 

 

16

 

 

22

 

Net cash used in investing activities

 

 

(40,011)

 

 

(21,144)

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from long-term debt

 

 

 

 

150,000

 

Payments of long-term debt

 

 

(4,975)

 

 

(117,028)

 

Payment of debt financing fees

 

 

(71)

 

 

(3,579)

 

Payments related to debt extinguishment

 

 

 

 

(433)

 

Proceeds from exercise of stock options

 

 

86

 

 

49

 

Shares withheld to cover minimum tax withholdings on equity awards

 

 

(307)

 

 

(356)

 

Proceeds from the issuance of Employee Stock Purchase Plan shares

 

 

132

 

 

75

 

Issuance costs from issuance of ordinary shares in IPO

 

 

 

 

(1,169)

 

Net cash used in financing activities

 

 

(5,135)

 

 

27,559

 

Effect of exchange rates on cash, cash equivalents and restricted cash

 

 

(7)

 

 

 1

 

Change in cash, cash equivalents and restricted cash

 

 

(23,105)

 

 

20,988

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

122,359

 

 

101,395

 

Cash, cash equivalents and restricted cash at end of period

 

$

99,254

 

$

122,383

 

9

 


 

AQUAVENTURE HOLDINGS LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - SEGMENT DATA

(IN THOUSANDS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

Three Months Ended September 30, 2017

 

 

 

Seven Seas

 

 

 

 

Corporate

 

 

 

 

Seven Seas

 

 

 

 

Corporate

 

 

 

 

 

    

Water

    

Quench

    

& Other

    

Total

    

Water

    

Quench

    

    & Other    

    

    Total    

 

Revenues:

 

 

    

 

 

    

 

 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 

    

 

Bulk water

 

$

14,626

 

$

 —

 

$

 —

 

$

14,626

 

$

12,972

 

$

 —

 

$

 —

 

$

12,972

 

Rental

 

 

 —

 

 

16,261

 

 

 —

 

 

16,261

 

 

 —

 

 

13,428

 

 

 —

 

 

13,428

 

Financing

 

 

985

 

 

 —

 

 

 —

 

 

985

 

 

1,118

 

 

 —

 

 

 —

 

 

1,118

 

Other

 

 

 —

 

 

4,952

 

 

 —

 

 

4,952

 

 

 —

 

 

2,259

 

 

 —

 

 

2,259

 

Total revenues

 

 

15,611

 

 

21,213

 

 

 —

 

 

36,824

 

 

14,090

 

 

15,687

 

 

 —

 

 

29,777

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bulk water

 

 

7,855

 

 

 —

 

 

 —

 

 

7,855

 

 

6,997

 

 

 —

 

 

 —

 

 

6,997

 

Rental

 

 

 —

 

 

9,131

 

 

 —

 

 

9,131

 

 

 —

 

 

7,345

 

 

 —

 

 

7,345

 

Financing

 

 

985

 

 

 —

 

 

 —

 

 

985

 

 

1,118

 

 

 —

 

 

 —

 

 

1,118

 

Other

 

 

 —

 

 

1,696

 

 

 —

 

 

1,696

 

 

 —

 

 

874

 

 

 —

 

 

874

 

Total gross profit

 

 

8,840

 

 

10,827

 

 

 —

 

 

19,667

 

 

8,115

 

 

8,219

 

 

 —

 

 

16,334

 

Selling, general and administrative expenses

 

 

7,616

 

 

12,194

 

 

1,016

 

 

20,826

 

 

7,303

 

 

9,828

 

 

1,299

 

 

18,430

 

Income (loss) from operations

 

 

1,224

 

 

(1,367)

 

 

(1,016)

 

 

(1,159)

 

 

812

 

 

(1,609)

 

 

(1,299)

 

 

(2,096)

 

Other (expense) income, net

 

 

(3,044)

 

 

(806)

 

 

226

 

 

(3,624)

 

 

(2,651)

 

 

(1,359)

 

 

(385)

 

 

(4,395)

 

Loss before income tax expense

 

 

(1,820)

 

 

(2,173)

 

 

(790)

 

 

(4,783)

 

 

(1,839)

 

 

(2,968)

 

 

(1,684)

 

 

(6,491)

 

Income tax (benefit) expense

 

 

(2,193)

 

 

142

 

 

 

 

(2,051)

 

 

741

 

 

56

 

 

 —

 

 

797

 

Net income (loss)

 

$

373

 

$

(2,315)

 

$

(790)

 

$

(2,732)

 

$

(2,580)

 

$

(3,024)

 

$

(1,684)

 

$

(7,288)

 

 

10

 


 

AQUAVENTURE HOLDINGS LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - SEGMENT DATA

(IN THOUSANDS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months Ended September 30, 2018

 

Nine months Ended September 30, 2017

 

 

 

Seven Seas

 

 

 

 

Corporate

 

 

 

 

Seven Seas

 

 

 

 

Corporate

 

 

 

 

 

    

Water

    

Quench

    

& Other

    

Total

    

Water

    

Quench

    

& Other

    

Total

 

Revenues:

 

 

    

 

 

    

 

 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 

    

 

Bulk water

 

$

42,682

 

$

 —

 

$

 —

 

$

42,682

 

$

39,551

 

$

 —

 

$

 —

 

$

39,551

 

Rental

 

 

 —

 

 

45,041

 

 

 —

 

 

45,041

 

 

 —

 

 

39,238

 

 

 —

 

 

39,238

 

Financing

 

 

3,048

 

 

 —

 

 

 —

 

 

3,048

 

 

3,451

 

 

 —

 

 

 —

 

 

3,451

 

Other

 

 

 —

 

 

13,012

 

 

 —

 

 

13,012

 

 

 —

 

 

6,318

 

 

 —

 

 

6,318

 

Total revenues

 

 

45,730

 

 

58,053

 

 

 —

 

 

103,783

 

 

43,002

 

 

45,556

 

 

 —

 

 

88,558

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bulk water

 

 

22,661

 

 

 —

 

 

 —

 

 

22,661

 

 

19,136

 

 

 —

 

 

 —

 

 

19,136

 

Rental

 

 

 —

 

 

24,801

 

 

 —

 

 

24,801

 

 

 —

 

 

21,730

 

 

 —

 

 

21,730

 

Financing

 

 

3,048

 

 

 —

 

 

 —

 

 

3,048

 

 

3,451

 

 

 —

 

 

 —

 

 

3,451

 

Other

 

 

 —

 

 

4,388

 

 

 —

 

 

4,388

 

 

 —

 

 

2,626

 

 

 —

 

 

2,626

 

Total gross profit

 

 

25,709

 

 

29,189

 

 

 —

 

 

54,898

 

 

22,587

 

 

24,356

 

 

 —

 

 

46,943

 

Selling, general and administrative expenses

 

 

22,361

 

 

34,101

 

 

3,227

 

 

59,689

 

 

20,768

 

 

28,988

 

 

3,284

 

 

53,040

 

Income (loss) from operations

 

 

3,348

 

 

(4,912)

 

 

(3,227)

 

 

(4,791)

 

 

1,819

 

 

(4,632)

 

 

(3,284)

 

 

(6,097)

 

Other (expense) income, net

 

 

(8,129)

 

 

(2,363)

 

 

(28)

 

 

(10,520)

 

 

(6,868)

 

 

(3,395)

 

 

232

 

 

(10,031)

 

Loss before income tax expense

 

 

(4,781)

 

 

(7,275)

 

 

(3,255)

 

 

(15,311)

 

 

(5,049)

 

 

(8,027)

 

 

(3,052)

 

 

(16,128)

 

Income tax (benefit) expense

 

 

(1,227)

 

 

(85)

 

 

 —

 

 

(1,312)

 

 

2,230

 

 

221

 

 

 —

 

 

2,451

 

Net loss

 

$

(3,554)

 

$

(7,190)

 

$

(3,255)

 

$

(13,999)

 

$

(7,279)

 

$

(8,248)

 

$

(3,052)

 

$

(18,579)

 

11

 


 

AQUAVENTURE HOLDINGS LIMITED AND SUBSIDIARIES

UNAUDITED KEY METRICS

(IN THOUSANDS)

Management uses key metrics for internal reporting and forecasting purposes, when publicly providing its business outlook, to evaluate the Company’s performance and to evaluate and compensate the Company’s executives.  The Company has provided these metrics because it understands that some investors and financial analysts find this information helpful in analyzing the Company’s financial results and comparing the Company’s financial performance to that of its peer companies and competitors.

NON-GAAP FINANCIAL MEASURES

Among the key metrics are non-GAAP financial measures.  The Company has provided non-GAAP financial measures in addition to GAAP financial results because it believes that these non-GAAP financial measures provide useful information to certain investors and financial analysts for comparisons across accounting periods not influenced by certain non-cash items that are not used by management when evaluating the Company’s historical and prospective financial performance.

Adjusted EBITDA

Adjusted EBITDA, a non‑GAAP financial measure, is defined as earnings (loss) before net interest expense, income taxes, depreciation and amortization as well as adjusting for the following items: share‑based compensation expense; gain or loss on disposal of assets; acquisition‑related expenses, including professional fees, purchase consideration recorded as compensation expense for acquired employees, and other expenses related to acquisitions; goodwill impairment charges; changes in deferred revenue related to our bulk water business; ERP system implementation charges for a SaaS solution and certain adjustments recorded in connection with purchase accounting for acquisitions.  Adjusted EBITDA should not be considered a measure of financial performance under GAAP. Management believes that the use of Adjusted EBITDA, which is used by management as a key metric to assess performance, provides consistency and comparability with our past financial performance, and facilitates period‑to‑period comparisons of operations. Management believes that it is useful to exclude certain charges, such as depreciation and amortization, and non‑core operational charges, from Adjusted EBITDA because (1) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (2) such expenses can vary significantly between periods.

Adjusted EBITDA Margin

Adjusted EBITDA Margin, a non-GAAP financial measure, is defined as Adjusted EBITDA as a percentage of revenue.

12

 


 

A reconciliation of our GAAP net loss to Adjusted EBITDA, for the periods presented is shown below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

 

 

Seven Seas

 

 

 

 

  Corporate

 

 

 

 

 

    

Water

    

Quench

    

& Other

    

Total

 

 

 

(in thousands)

 

Net income (loss)

 

$

373

 

$

(2,315)

 

$

(790)

 

$

(2,732)

 

Depreciation and amortization

 

 

3,672

 

 

5,038

 

 

 

 

8,710

 

Interest expense (income), net

 

 

2,817

 

 

805

 

 

(226)

 

 

3,396

 

Income tax (benefit) expense

 

 

(2,193)

 

 

142

 

 

 

 

(2,051)

 

Share-based compensation expense

 

 

2,174

 

 

988

 

 

191

 

 

3,353

 

Loss on disposal of assets

 

 

8

 

 

560

 

 

 

 

568

 

Acquisition-related expenses

 

 

699

 

 

196

 

 

95

 

 

990

 

Changes in deferred revenue related to our bulk water business

 

 

134

 

 

 

 

 

 

134

 

ERP implementation charges for a SAAS solution

 

 

 

 

315

 

 

 

 

315

 

Adjusted EBITDA

 

$

7,684

 

$

5,729

 

$

(730)

 

$

12,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA Margin

 

 

49.2

%

 

27.0

%

 

%

 

34.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2017

 

 

 

Seven Seas

 

 

 

 

  Corporate

 

 

 

 

 

    

Water

    

Quench

    

& Other

    

Total

 

 

 

(in thousands)

 

Net loss

 

$

(2,580)

 

$

(3,024)

 

$

(1,684)

 

$

(7,288)

 

Depreciation and amortization

 

 

3,589

 

 

3,856

 

 

 

 

7,455

 

Interest expense (income), net

 

 

1,767

 

 

790

 

 

385

 

 

2,942

 

Income tax expense

 

 

741

 

 

56

 

 

 

 

797

 

Share-based compensation expense

 

 

2,048

 

 

855

 

 

239

 

 

3,142

 

(Gain) loss on disposal of assets

 

 

(22)

 

 

264

 

 

 

 

242

 

Acquisition-related expenses

 

 

738

 

 

139

 

 

 

 

877

 

Changes in deferred revenue related to our bulk water business

 

 

98

 

 

 

 

 

 

98

 

ERP implementation charges for a SAAS solution

 

 

 

 

373

 

 

 

 

373

 

Loss on debt extinguishment

 

 

820

 

 

569

 

 

 

 

1,389

 

Adjusted EBITDA

 

$

7,199

 

$

3,878

 

$

(1,060)

 

$

10,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA Margin

 

 

51.1

%

 

24.7

%

 

%

 

33.6

%

 

 

 

13

 


 

A reconciliation of our GAAP net loss to Adjusted EBITDA, for the periods presented is shown below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months Ended September 30, 2018

 

 

 

Seven Seas

 

 

 

 

  Corporate

 

 

 

 

 

    

Water

    

Quench

    

& Other

    

Total

 

 

 

(in thousands)

 

Net loss

 

$

(3,554)

 

$

(7,190)

 

$

(3,255)

 

$

(13,999)

 

Depreciation and amortization

 

 

10,911

 

 

13,850

 

 

 

 

24,761

 

Interest expense, net

 

 

7,620

 

 

2,353

 

 

27

 

 

10,000

 

Income tax benefit

 

 

(1,227)

 

 

(85)

 

 

 

 

(1,312)

 

Share-based compensation expense

 

 

6,437

 

 

2,888

 

 

677

 

 

10,002

 

Loss on disposal of assets

 

 

240

 

 

1,266

 

 

 

 

1,506

 

Acquisition-related expenses

 

 

1,405

 

 

372

 

 

95

 

 

1,872

 

Changes in deferred revenue related to our bulk water business

 

 

380

 

 

 

 

 

 

380

 

ERP implementation charges for a SAAS solution

 

 

 

 

1,026

 

 

 

 

1,026

 

Adjusted EBITDA

 

$

22,212

 

$

14,480

 

$

(2,456)

 

$

34,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA Margin

 

 

48.6

%

 

24.9

%

 

%

 

33.0

%

 

 

 

 

 

Nine months Ended September 30, 2017

 

 

 

Seven Seas

 

 

 

 

  Corporate

 

 

 

 

 

    

Water

    

Quench

    

& Other

    

Total

 

 

 

(in thousands)

 

Net loss

 

$

(7,279)

 

$

(8,248)

 

$

(3,052)

 

$

(18,579)

 

Depreciation and amortization

 

 

10,716

 

 

11,060

 

 

 

 

21,776

 

Interest expense (income), net

 

 

5,709

 

 

2,826

 

 

(232)

 

 

8,303

 

Income tax expense

 

 

2,230

 

 

221

 

 

 

 

2,451

 

Share-based compensation expense

 

 

6,084

 

 

2,528

 

 

440

 

 

9,052

 

(Gain) loss on disposal of assets

 

 

(22)

 

 

906

 

 

 

 

884

 

Acquisition-related expenses

 

 

801

 

 

139

 

 

 

 

940

 

Changes in deferred revenue related to our bulk water business

 

 

368

 

 

 

 

 

 

368

 

ERP implementation charges for a SAAS solution

 

 

 

 

1,820

 

 

 

 

1,820

 

Loss on debt extinguishment

 

 

820

 

 

569

 

 

 

 

1,389

 

Adjusted EBITDA

 

$

19,427

 

$

11,821

 

$

(2,844)

 

$

28,404

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA Margin

 

 

45.2

%

 

25.9

%

 

%

 

32.1

%

 

 

 

 

 

 

14

 


 

KEY METRICS

Principal collected on the Peru construction contract

As part of our Peru acquisition, we acquired the rights to a design and construction contract for the construction of a desalination plant and related infrastructure. Pursuant to the contract, we are entitled to receive monthly installment payments that continue until 2024 and are guaranteed by a major shareholder of the customer.  Due to the manner in which this contractual arrangement is structured, these payments are accounted for as a long-term receivable.  Prior to the adoption of the new revenue recognition standard on January 1, 2018, the principal and interest portions of these payments were not recognized as revenue in our consolidated financial statements and therefore were not included in Adjusted EBITDA or in determining Adjusted EBITDA Margin.  As a result of the adoption of the new revenue recognition standard, all financial information presented herein has been restated, including recording the interest portion of these payments as revenue and, thus, including them in Adjusted EBITDA and in determining Adjusted EBITDA Margin.  The principal collected on the Peru construction contract remains the only portion of these monthly payments that is not recognized as revenue in our consolidated financial statements, and therefore is not included in Adjusted EBITDA or in the determination Adjusted EBITDA Margin.

 

 

 

Three Months Ended September 30, 2018

 

 

 

Seven Seas

 

 

 

 

Corporate

 

 

 

 

 

  

Water

  

Quench

  

& Other

  

Total

    

 

 

(in thousands)

 

Principal collected on the Peru construction contract

 

$

1,237

 

$

 —

 

$

 —

 

$

1,237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2017

 

 

 

Seven Seas

 

 

 

 

Corporate

 

 

 

 

 

  

Water

  

Quench

  

& Other

  

Total

    

 

 

(in thousands)

 

Principal collected on the Peru construction contract

 

$

1,140

 

$

 —

 

$

 —

 

$

1,140

 

 

 

 

 

 

Nine months Ended September 30, 2018

 

 

 

Seven Seas

 

 

 

 

Corporate

 

 

 

 

 

  

Water

  

Quench

  

& Other

  

Total

    

 

 

(in thousands)

 

Principal collected on the Peru construction contract

 

$

3,637

 

$

 —

 

$

 —

 

$

3,637

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months Ended September 30, 2017

 

 

 

Seven Seas

 

 

 

 

Corporate

 

 

 

 

 

  

Water

  

Quench

  

& Other

  

Total

    

 

 

(in thousands)

 

Principal collected on the Peru construction contract

 

$

3,350

 

$

 —

 

$

 —

 

$

3,350

 

15

 


 

Adjusted EBITDA plus Principal collected on the Peru construction contract

We understand that many in the investment community combine our Adjusted EBITDA and the principal we collect from the design and construction contract for purposes of reviewing and analyzing our financial results.  Our management and board of directors also use this combination in evaluating our performance (including in measuring performance for a portion of the compensation of our executive officers) because they believe it is helpful in better understanding the cash generated from our Seven Seas Water business.  In this regard, and for the sake of clarity and convenience, the combination of our Adjusted EBITDA and the principal collected on the Peru construction contract is presented.

 

 

 

Three Months Ended September 30, 2018

 

 

 

  Seven Seas  

 

 

 

 

  Corporate  

 

 

 

 

 

  

Water

  

Quench

  

& Other

  

Total

    

 

 

(in thousands)

 

Adjusted EBITDA plus principal collected on the Peru construction contract

 

$

8,921

 

$

5,729

 

$

(730)

 

$

13,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2017

 

 

 

  Seven Seas  

 

 

 

 

  Corporate  

 

 

 

 

 

  

Water

  

Quench

  

& Other

  

Total

    

 

 

(in thousands)

 

Adjusted EBITDA plus principal collected on the Peru construction contract

 

$

8,339

 

$

3,878

 

$

(1,060)

 

$

11,157

 

 

 

 

 

 

Nine months Ended September 30, 2018

 

 

 

  Seven Seas  

 

 

 

 

  Corporate  

 

 

 

 

 

  

Water

  

Quench

  

& Other

  

Total

    

 

 

(in thousands)

 

Adjusted EBITDA plus principal collected on the Peru construction contract

 

$

25,849

 

$

14,480

 

$

(2,456)

 

$

37,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months Ended September 30, 2017

 

 

 

  Seven Seas  

 

 

 

 

  Corporate  

 

 

 

 

 

  

Water

  

Quench

  

& Other

  

Total

    

 

 

(in thousands)

 

Adjusted EBITDA plus principal collected on the Peru construction contract

 

$

22,777

 

$

11,821

 

$

(2,844)

 

$

31,754

 

 

 

16