Attached files
| file | filename |
|---|---|
| 8-K - CURRENT REPORT - Vertex Energy Inc. | vtnr-8k_110618.htm |
Exhibit 99.1
 |
Investor Relations Contact: Marlon Nurse, D.M. Senior Vice President 212-564-4700 |
VERTEX ENERGY, INC. ANNOUNCES 2018 THIRD QUARTER AND YEAR-TO-DATE FINANCIAL RESULTS
Revenue increased 56%, Gross Profit rose 113%
Gross Profit Margin was 15.8%, EBITDA improved 157% from prior year
Conference call to be held today at 9:00 A.M. EST
HOUSTON, TX, November 6, 2018 -- Vertex Energy, Inc. (VTNR), a specialty refiner and marketer of high-quality hydrocarbon products, announced today its financial results for the three months and nine months ended September 30, 2018.
2018 THIRD QUARTER FINANCIAL HIGHLIGHTS
| • | Consolidated revenue increased to $50.6 million, a 56% increase from the third quarter of 2017. | |
| • | Gross profit was $8.0 million, an increase of 113% from the same period in 2017. | |
| • | Gross profit margin was 15.8%. | |
| • | Total overall volume was up 6%. | |
| • | Consolidated per barrel margin increased 100%, compared to the same period in 2017. | |
| • | Net loss available to common shareholders was $4.6 million, or loss of $0.13 per share. | |
| • | Income from operations was $0.6 million. |
2018 YEAR-TO-DATE FINANCIAL RESULTS
| • | Consolidated revenue increased to $138.9 million, a 33% improvement from the same period in 2017. | |
| • | Gross profit was $24.5 million, an increase of approximately 84% from the same period in 2017. | |
| • | Gross profit margin was 17.6%. | |
| • | Total overall volume decreased 2%. | |
| • | Consolidated per barrel margin rose 87%, compared to the same period in 2017. | |
| • | Net loss available to common shareholders was $6.7 million, or loss of $0.20 per share. | |
| • | Income from operations was $2.6 million. |
Benjamin P. Cowart, Chairman and CEO of Vertex Energy, Inc., stated, “We reported improved quarterly revenue and EBITDA. Our revenue for the quarter rose approximately 56 percent to 50.6 million dollars, gross profit grew 113 percent to 8.0 million dollars, and our EBITDA was 0.3 million dollars.”
Mr. Cowart added, “We are happy with the operational performance of our business. Our cost effective strategy of building a regional collection and aggregation system has proven successful. We anticipate that our system, along with the capital investments we have been making, will continue to benefit our operating performance moving forward. In addition, we plan to continue to grow our collections through acquisitions and organic growth.”
Mr. Cowart, concluded, “There are additional catalysts for our business that we believe can lead to long-term positive returns. First, the shift of our production to the Marine Fuel Market is expected to allow us to leverage our low sulfur fuel for ships when IMO 2020 regulations begin to transition into effect in 2019. Second, we currently anticipate entering into a transaction by the end of 2018 in order to raise capital for our Heartland and Myrtle Grove facilities.”
THIRD QUARTER 2018 FINANCIAL RESULTS CONFERENCE CALL DETAILS
Management will host a conference call on November 6, 2018 at 9 A.M. EST. Those who wish to participate in the conference call may telephone 1-877-869-3847 from the U.S. and International callers may telephone 1-201-689-8261, approximately 15 minutes before the call. A webcast will also be available under the Investor Relations section at www.vertexenergy.com
A digital replay will be available by telephone approximately two hours after the completion of the call until March 31, 2019, and may be accessed by dialing 1-877-660-6853 from the U.S. or 1-201-612-7415 for international callers, using conference ID #13683687.
ABOUT VERTEX ENERGY, INC.
Vertex Energy, Inc. (NASDAQ: VTNR) is a specialty refiner of alternative feedstocks and marketer of high-purity petroleum products. With its headquarters in Houston, Texas, Vertex is one of the largest processors of used motor oil in the U.S. and has processing capacity of over 115 million gallons annually with operations located in Houston and Port Arthur (TX), Marrero (LA), and Columbus (OH). Vertex also has a facility, Myrtle Grove, located on a 41 acre industrial complex along the Gulf Coast in Belle Chasse, LA, with existing hydroprocessing and plant infrastructure assets, that include nine million gallons of storage. Vertex has implemented a cost-effective strategy for building its feedstock supply by establishing a successful self-collection and aggregation system. The Company has built a reputation as a key supplier of Group II+ and Group III base oils to the lubricant manufacturing industry in North America. For more information on Vertex Energy please contact Porter, LeVay & Rose, Inc.'s investor relations representative Marlon Nurse, D.M. at 212-564-4700 or visit our website at www.vertexenergy.com.
Forward-Looking Statements
This press release may contain forward-looking statements, including information about management’s view of Vertex Energy’s future expectations, plans and prospects, within the safe harbor provisions under The Private Securities Litigation Reform Act of 1995 (the “Act”). In particular, when used in the preceding discussion, the words “believes,” “hopes,” “expects,” “intends,” “plans,” “anticipates,” or “may,” and similar conditional expressions are intended to identify forward-looking statements within the meaning of the Act, and are subject to the safe harbor created by the Act. Any statements made in this news release other than those of historical fact, about an action, event or development, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors, which may cause the results of Vertex Energy, its divisions and concepts to be materially different than those expressed or implied in such statements. These risk factors and others are included from time to time in documents Vertex Energy files with the Securities and Exchange Commission, including but not limited to, its Form 10-Ks, Form 10-Qs and Form 8-Ks. Other unknown or unpredictable factors also could have material adverse effects on Vertex Energy’s future results. The forward-looking statements included in this press release are made only as of the date hereof. Vertex Energy cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Finally, Vertex Energy undertakes no obligation to update these statements after the date of this release, except as required by law, and also takes no obligation to update or correct information prepared by third parties that are not paid for by Vertex Energy.
Vertex Energy, Inc. Reconciliation of Net Income (Loss) to Earnings Before Interest Taxes Depreciation and Amortization (EBITDA)* | ||||||||||||||||
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
| September 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | |||||||||||||
| Net (loss) income attributable to Vertex Energy, Inc. | $ | (2,287,880 | ) | $ | (2,983,932 | ) | $ | (2,016,434 | ) | $ | (8,047,846 | ) | ||||
| Add (deduct): | ||||||||||||||||
| Interest Income | — | (1,519 | ) | (659 | ) | (5,748 | ) | |||||||||
| Interest Expense | 798,800 | 733,459 | 2,448,771 | 2,688,394 | ||||||||||||
| Depreciation and amortization | 1,806,839 | 1,697,821 | 5,234,014 | 4,942,911 | ||||||||||||
| Tax (expense) benefit | — | — | — | — | ||||||||||||
| EBITDA* | 317,759 | (554,171 | ) | 5,665,692 | (422,289 | ) | ||||||||||
| Add (deduct): | ||||||||||||||||
| Gain (loss) on change in value of derivative warrant liability | 2,169,133 | (1,371,461 | ) | 2,124,971 | (2,676,902 | ) | ||||||||||
| Add (deduct): Stock-Based compensation | 165,057 | 163,002 | 494,779 | 460,475 | ||||||||||||
| Adjusted EBITDA | $ | 2,651,949 | $ | (1,762,630 | ) | $ | 8,285,442 | $ | (2,638,716 | ) | ||||||
* EBITDA and adjusted EBITDA are non-GAAP financial measures. These measurements are not recognized in accordance
with GAAP and should not be viewed as an alternative to GAAP measures of performance.
EBITDA represents net income before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as
EBITDA before stock-based compensation expense and gain (loss) on change in value of derivative warrant liability. EBITDA and adjusted EBITDA are presented because we believe they provide additional useful information to investors due to the various noncash items during the period. EBITDA and adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation, or as a substitute for analysis of our operating results as reported under GAAP. Some of these limitations are:
| • | EBITDA and adjusted EBITDA do not reflect cash expenditures, or future requirements for capital expenditures, or contractual commitments; |
| • | EBITDA and adjusted EBITDA do not reflect changes in, or cash requirements for, working capital needs; |
| • | EBITDA and adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on debt or cash income tax payments; |
| • | Although depreciation and amortization are noncash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and adjusted EBITDA do not reflect any cash requirements for such replacements; and |
| • | Other companies in this industry may calculate EBITDA and adjusted EBITDA differently than Vertex Energy does, limiting its usefulness as a comparative measure. |
VERTEX ENERGY, INC.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
| September 30, 2018 | December 31, 2017 | |||||||
| ASSETS | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ | 1,840,345 | $ | 1,105,787 | ||||
| Accounts receivable, net | 14,380,264 | 11,288,991 | ||||||
| Federal income tax receivable | 137,212 | — | ||||||
| Inventory | 6,646,171 | 6,304,842 | ||||||
| Prepaid expenses | 3,973,105 | 1,771,832 | ||||||
| Total current assets | 26,977,097 | 20,471,452 | ||||||
| Noncurrent assets | ||||||||
| Fixed assets, at cost | 66,781,807 | 65,237,652 | ||||||
| Less accumulated depreciation | (18,671,219 | ) | (16,617,824 | ) | ||||
| Fixed assets, net | 48,110,588 | 48,619,828 | ||||||
| Goodwill and other intangible assets, net | 13,210,821 | 14,499,354 | ||||||
| Federal income tax receivable | 137,211 | 274,423 | ||||||
| Other assets | 694,059 | 440,417 | ||||||
| TOTAL ASSETS | $ | 89,129,776 | $ | 84,305,474 | ||||
| LIABILITIES, TEMPORARY EQUITY, AND EQUITY | ||||||||
| Current liabilities | ||||||||
| Accounts payable and accrued expenses | $ | 9,805,852 | $ | 10,318,738 | ||||
| Dividends payable | 479,311 | 420,713 | ||||||
| Capital leases-current | 92,900 | — | ||||||
| Current portion of long-term debt, net of unamortized finance costs | 2,167,171 | 1,616,926 | ||||||
| Derivative commodity liability | 601,534 | — | ||||||
| Revolving note | 5,999,733 | 4,591,527 | ||||||
| Total current liabilities | 19,146,501 | 16,947,904 | ||||||
| Long-term liabilities | ||||||||
| Long-term debt, net of unamortized finance costs | 14,483,702 | 13,531,179 | ||||||
| Capital leases-long-term | 322,538 | — | ||||||
| Contingent consideration | 108,564 | 236,680 | ||||||
| Derivative warrant liability | 4,370,379 | 2,245,408 | ||||||
| Total liabilities | 38,431,684 | 32,961,171 | ||||||
| COMMITMENTS AND CONTINGENCIES | — | — | ||||||
| TEMPORARY EQUITY | ||||||||
| Series B Convertible Preferred Stock, $0.001 par value per share; 10,000,000 shares designated, 3,551,549 and 3,427,597 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively with a liquidation preference of $11,009,802 and $10,625,551 at September 30, 2018 and December 31, 2017, respectively. | 8,432,160 | 7,190,467 | ||||||
| Series B1 Convertible Preferred Stock, $0.001 par value per share; 17,000,000 shares designated, 11,074,331 and 13,151,989 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively with a liquidation preference of $17,275,956 and $20,517,103 at September 30, 2018 and December 31, 2017, respectively. | 14,387,804 | 15,769,478 | ||||||
| Total Temporary Equity | 22,819,964 | 22,959,945 | ||||||
| EQUITY | ||||||||
| 50,000,000 of total Preferred shares authorized: | ||||||||
| Series A Convertible Preferred Stock, $0.001 par value; 5,000,000 shares designated, 419,859 and 453,567 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively with a liquidation preference of $625,590 and $675,815 at September 30, 2018 and December 31, 2017, respectively. | 420 | 454 | ||||||
| Series C Convertible Preferred Stock, $0.001 par value; 44,000 shares designated, 31,568 shares issued and outstanding at December 31, 2017, with a liquidation preference of $3,156,800 at December 31, 2017. | — | 32 | ||||||
| Common stock, $0.001 par value per share; 750,000,000 shares authorized; 38,840,890 and 32,658,176 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively. | 38,841 | 32,658 | ||||||
| Additional paid-in capital | 72,974,146 | 67,768,509 | ||||||
| Accumulated deficit | (45,508,871 | ) | (39,816,300 | ) | ||||
| Total Vertex Energy, Inc. stockholders' equity | 27,504,536 | 27,985,353 | ||||||
| Non-controlling interest | 373,592 | 399,005 | ||||||
| Total Equity | 27,878,128 | 28,384,358 | ||||||
| TOTAL LIABILITIES, TEMPORARY EQUITY, AND EQUITY | $ | 89,129,776 | $ | 84,305,474 | ||||
VERTEX ENERGY, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||
| Revenues | $ | 50,632,948 | $ | 32,470,451 | $ | 138,918,913 | $ | 104,153,844 | ||||||||
| Cost of revenues (exclusive of depreciation and amortization shown separately below) | 42,593,367 | 28,696,461 | 114,434,776 | 90,864,044 | ||||||||||||
| Gross profit | 8,039,581 | 3,773,990 | 24,484,137 | 13,289,800 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Selling, general and administrative expenses | 5,658,659 | 5,690,761 | 16,668,692 | 16,280,495 | ||||||||||||
| Depreciation and amortization | 1,806,839 | 1,697,821 | 5,234,014 | 4,942,911 | ||||||||||||
| Total operating expenses | 7,465,498 | 7,388,582 | 21,902,706 | 21,223,406 | ||||||||||||
| Income (loss) from operations | 574,083 | (3,614,592 | ) | 2,581,431 | (7,933,606 | ) | ||||||||||
| Other income (expense): | ||||||||||||||||
| Interest income | — | 1,519 | 659 | 5,748 | ||||||||||||
| Gain (loss) on sale of assets | — | 25,693 | 51,523 | (13,806 | ) | |||||||||||
| Gain (loss) on change in value of derivative warrant liability | (2,169,133 | ) | 1,371,461 | (2,124,971 | ) | 2,676,902 | ||||||||||
| Interest expense | (798,800 | ) | (733,459 | ) | (2,448,771 | ) | (2,688,394 | ) | ||||||||
| Total other income (expense) | (2,967,933 | ) | 665,214 | (4,521,560 | ) | (19,550 | ) | |||||||||
| Income (loss) before income tax | (2,393,850 | ) | (2,949,378 | ) | (1,940,129 | ) | (7,953,156 | ) | ||||||||
| Income tax benefit (expense) | — | — | — | — | ||||||||||||
| Net income (loss) | (2,393,850 | ) | (2,949,378 | ) | (1,940,129 | ) | (7,953,156 | ) | ||||||||
| Net income (loss) attributable to non-controlling interest | (105,970 | ) | 34,554 | 76,305 | 94,690 | |||||||||||
| Net income (loss) attributable to Vertex Energy, Inc. | (2,287,880 | ) | (2,983,932 | ) | (2,016,434 | ) | (8,047,846 | ) | ||||||||
| Accretion of discount on Series B and B-1 Preferred Stock | (515,698 | ) | (424,480 | ) | (1,444,376 | ) | (1,267,778 | ) | ||||||||
| Accrual of dividends on Series B and B-1 Preferred Stock | (1,831,794 | ) | (420,713 | ) | (3,191,217 | ) | (1,256,921 | ) | ||||||||
| Net income (loss) available to common shareholders | $ | (4,635,372 | ) | $ | (3,829,125 | ) | $ | (6,652,027 | ) | $ | (10,572,545 | ) | ||||
| Income (loss) per common share | ||||||||||||||||
| Basic | $ | (0.13 | ) | $ | (0.12 | ) | $ | (0.20 | ) | $ | (0.32 | ) | ||||
| Diluted | $ | (0.13 | ) | $ | (0.12 | ) | $ | (0.20 | ) | $ | (0.32 | ) | ||||
| Shares used in computing earnings per share | ||||||||||||||||
| Basic | 35,144,113 | 32,655,135 | 33,843,721 | 32,651,961 | ||||||||||||
| Diluted | 35,144,113 | 32,655,135 | 33,843,721 | 32,651,961 | ||||||||||||
VERTEX ENERGY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2018 AND 2017 (UNAUDITED)
| Nine Months Ended | ||||||||
| September 30, 2018 | September 30, 2017 | |||||||
| Cash flows from operating activities | ||||||||
| Net loss | $ | (1,940,129 | ) | $ | (7,953,156 | ) | ||
| Adjustments to reconcile net loss to cash provided by (used in) operating activities | ||||||||
| Stock based compensation expense | 494,779 | 460,475 | ||||||
| Depreciation and amortization | 5,234,014 | 4,942,911 | ||||||
| (Gain) loss on sale of assets | (51,523 | ) | 13,806 | |||||
| (Increase) decrease in fair value of derivative warrant liability | 2,124,971 | (2,676,902 | ) | |||||
| Loss on commodity derivative contracts | 1,859,234 | — | ||||||
| Net cash settlements on commodity derivatives | (2,386,897 | ) | — | |||||
| Amortization of debt discount and deferred costs | 474,360 | 571,635 | ||||||
| Changes in operating assets and liabilities | ||||||||
| Accounts receivable | (3,091,273 | ) | 2,054,774 | |||||
| Inventory | (341,329 | ) | (195,977 | ) | ||||
| Prepaid expenses | (1,072,076 | ) | (65,603 | ) | ||||
| Accounts payable, accrued expenses, and other liabilities | (641,003 | ) | 329,959 | |||||
| Other assets | (253,642 | ) | 129,500 | |||||
| Net cash provided by (used in) operating activities | 409,486 | (2,388,578 | ) | |||||
| Cash flows from investing activities | ||||||||
| Acquisition of SES | (269,826 | ) | — | |||||
| Acquisition of Acadiana | — | (710,350 | ) | |||||
| Acquisition of Nickco | — | (1,126,730 | ) | |||||
| Acquisition of Ygriega | — | (162,500 | ) | |||||
| Purchase of fixed assets | (1,813,904 | ) | (1,842,237 | ) | ||||
| Proceeds from sale of fixed assets | 6,848 | 297,718 | ||||||
| Net cash used in investing activities | (2,076,882 | ) | (3,544,099 | ) | ||||
| Cash flows from financing activities | ||||||||
| Payments on capital leases | (34,660 | ) | — | |||||
| Payment of debt issuance costs | — | (1,718,090 | ) | |||||
| Line of credit (payments) proceeds, net | 1,408,206 | 1,012,444 | ||||||
| Proceeds from note payable | 4,024,964 | 16,570,929 | ||||||
| Payments on note payable | (2,996,556 | ) | (12,013,925 | ) | ||||
| Net cash provided by financing activities | 2,401,954 | 3,851,358 | ||||||
| Net change in cash, cash equivalents and restricted cash | 734,558 | (2,081,319 | ) | |||||
| Cash, cash equivalents, and restricted cash at beginning of the period | 1,105,787 | 3,206,158 | ||||||
| Cash, cash equivalents, and restricted cash at end of period | $ | 1,840,345 | $ | 1,124,839 | ||||
| SUPPLEMENTAL INFORMATION | ||||||||
| Cash paid for interest | $ | 2,034,275 | $ | 1,328,401 | ||||
| Cash paid for taxes | $ | — | $ | — | ||||
| NON-CASH INVESTING AND FINANCING TRANSACTIONS | ||||||||
| Conversion of Series A Preferred Stock into common stock | $ | 34 | $ | 36 | ||||
| Conversion of Series B-1 Preferred Stock into common stock | $ | 4,616,354 | $ | 119,440 | ||||
| Accretion of discount on Series B and B-1 Preferred Stock | $ | 1,444,376 | $ | 1,267,778 | ||||
| Dividends-in-kind accrued on Series B and B-1 Preferred Stock | $ | 3,191,217 | $ | 1,256,920 | ||||
| Equipment acquired under capital leases | $ | 450,098 | $ | — | ||||
| Contingent consideration on Nickco acquisition | $ | — | $ | 236,680 | ||||
| Common restricted shares for Nickco acquisition | $ | — | $ | 474,000 | ||||
| Return of common shares for sale escrow | $ | — | $ | 1,109 | ||||