Attached files
| file | filename |
|---|---|
| EX-5.1 - EX-5.1 - HARTFORD FINANCIAL SERVICES GROUP, INC. | d648972dex51.htm |
| EX-4.2 - EX-4.2 - HARTFORD FINANCIAL SERVICES GROUP, INC. | d648972dex42.htm |
| 8-K - FORM 8-K - HARTFORD FINANCIAL SERVICES GROUP, INC. | d648972d8k.htm |
Exhibit 12.1
Statement Re: Computation of Ratios of Earnings to Combined Fixed Charges and Preference Dividends
| Nine months ended September 30, |
For the years ended December 31, | |||||||||||||||||||||||||||
| 2018 | 2017 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||||||||
| EARNINGS: |
||||||||||||||||||||||||||||
| Income from continuing operations, before income taxes |
1586 | 301 | $ | 723 | $ | 447 | $ | 1,478 | $ | 1,232 | $ | 987 | ||||||||||||||||
| Less: Undistributed earnings from limited partnerships and other alternative investments |
0 | 0 | 0 | 0 | 0 | 17 | 41 | |||||||||||||||||||||
| Add: Total fixed charges |
241 | 243 | 337 | 351 | 375 | 396 | 421 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total earnings |
$ | 1,827 | $ | 544 | $ | 1,060 | $ | 798 | $ | 1,853 | $ | 1,611 | $ | 1,367 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| FIXED CHARGES: |
||||||||||||||||||||||||||||
| Interest expense |
228 | 238 | $ | 316 | $ | 327 | $ | 346 | $ | 365 | $ | 384 | ||||||||||||||||
| Interest expense factor attributable to rentals and other (1) |
13 | 5 | 21 | 24 | 29 | 31 | 37 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total fixed charges |
241 | 243 | 337 | 351 | 375 | 396 | 421 | |||||||||||||||||||||
| Preferred stock dividend requirements |
0 | 0 | 0 | 0 | 13 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total fixed charges and preferred stock dividend requirements |
$ | 241 | $ | 243 | $ | 337 | $ | 351 | $ | 375 | $ | 396 | $ | 434 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| RATIOS: |
||||||||||||||||||||||||||||
| Total earnings to total fixed charges |
7.6 | 2.2 | 3.1 | 2.3 | 4.9 | 4.1 | 3.2 | |||||||||||||||||||||
| Total earnings to total fixed charges and preferred stock dividend requirements |
7.6 | 2.2 | 3.1 | 2.3 | 4.9 | 4.1 | 3.1 | |||||||||||||||||||||
| Deficiency of total earnings to total fixed charges |
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
| Deficiency of total earnings to total fixed charges and preferred stock dividend requirements |
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
| (1) | Interest factor attributable to rentals and other includes 1/3 of total rent expense as disclosed in the notes to the Company’s consolidated financial statements, capitalized interest and amortization of debt issuance costs. |