Attached files

file filename
8-K - FORM 8-K - M.D.C. HOLDINGS, INC.mdc20181030b_8k.htm

Exhibit 99.1

 

News Release

 

M.D.C. HOLDINGS ANNOUNCES 2018 THIRD QUARTER RESULTS

 

Strong performance highlighted by a 31% year-over-year increase in home sale revenues, a 140 basis point expansion of home sales gross margins and a 90 basis point improvement in SG&A rate during the third quarter of 2018.

 

DENVER, COLORADO, Thursday, November 1, 2018. M.D.C. Holdings, Inc. (NYSE: MDC) announced results for the third quarter ended September 30, 2018.

 

Larry A. Mizel, MDC’s Chairman and Chief Executive Officer, stated, “MDC turned in another strong performance in the third quarter of 2018, highlighted by a 31% year-over-year increase in home sale revenues, a 210 basis point expansion in home sales gross margins excluding impairments and a 90 basis point improvement in our SG&A rate. We continued to see solid demand for our homes, as evidenced by our order pace of 2.7 homes per community per month, which was similar to the same quarter a year ago. After steady home price appreciation during the past few years and recent interest rate increases, national new home sales have slowed during the third quarter, relative to the robust increases seen during the past few years. This is an expected part of a housing cycle. However, we believe that our industry still has the potential for continued expansion, given the strength of the underlying fundamentals.”

 

Mr. Mizel continued, “We continue to position our company for targeted growth, with an emphasis on growing our presence in the affordable market segment. Our affordable product communities have delivered above average order paces and gross margins over the last several quarters, and we believe that this trend will continue. With our mix shift to more affordable product and our expectation for 10% growth in active community count at the end of 2018, we feel that we are in a great position to take market share and grow our operations.”

 

 

 

 

2018 Third Quarter Highlights and Comparisons to 2017 Third Quarter

 

 

Home sale revenues up 31% to $766.0 million from $584.9 million

 

o

Average selling price of homes delivered up 9% to $483,600

 

Pretax income of $67.4 million vs. $89.7 million in 2017 third quarter

 

o

$52.2 million gain on investments in 2017 third quarter vs $3.0 million gain in 2018 third quarter

  o Excluding gain on investments, pretax income increased 72% to $64.4 million from $37.5 million
 

Net income of $53.4 million, or $0.93 per diluted share, down 13% from $61.2 million or $1.07 per diluted share*

 

o

Effective tax rate of 20.8% vs. 31.8%

 

Gross margin from home sales up 140 basis points to 17.7% from 16.3%

  o $11.1 million impairment charge in 2018 third quarter vs. $4.5 million in 2017 third quarter
 

o

Excluding impairments, gross margins increased 210 basis points to 19.2% from 17.1%

 

Selling, general and administrative expenses as a percentage of home sale revenues ("SG&A rate") improved by 90 basis points to 10.9% from 11.8%

 

Dollar value of net new orders of $581.2 million vs. $596.7 million in 2017 third quarter

o     Unit net orders increased 2% to 1,290     

 

o

Monthly sales absorption pace of 2.67

 

Lot purchase approvals increased by 16% to 2,878 lots in 34 communities

 

* Per share amount for the 2017 third quarter has been adjusted for the 8% stock dividend declared and paid in the 2017 fourth quarter

 

2018 Outlook – Selected Information

 

 

Backlog dollar value at September 30, 2018 up 6% year-over-year to $1.80 billion

 

o

Gross margin from home sales in backlog at 9/30/2018 roughly even with 2018 third quarter closing gross margin (excluding impairments) of 19.2%

 

o

Backlog conversion ratio (home deliveries divided by beginning backlog) for the fourth quarter  estimated to be in the 45% to 47% range

 

Active subdivision count at 9/30/2018 of 158, up 3% year-over-year and 5% from 12/31/2017

 

o

Targeting a 10% year-over-year increase in active subdivision count by year end (from 151 at 12/31/2017 to at least 166 at 12/31/2018)

 

Lots controlled of 25,011 at 9/30/2018, up 32% year-over-year

 

Quarterly dividend of $0.30 ($1.20 annualized) declared in October 2018, up 30% year-over-year (after adjusting for 8% stock dividend in December 2017)

 

Estimated effective tax rate for the fourth quarter of 2018 between 17% and 19%

 

o

Includes expected benefits related to changes in tax methods

 

 

 

 

 About MDC

 

M.D.C. Holdings, Inc. was founded in 1972. MDC's homebuilding subsidiaries, which operate under the name Richmond American Homes, have built and financed the American Dream for more than 200,000 homebuyers since 1977. MDC's commitment to customer satisfaction, quality and value is reflected in each home its subsidiaries build. MDC is one of the largest homebuilders in the United States. Its subsidiaries have homebuilding operations across the country, including the metropolitan areas of Denver, Colorado Springs, Salt Lake City, Las Vegas, Phoenix, Tucson, Riverside-San Bernardino, Los Angeles, San Diego, Orange County, San Francisco Bay Area, Sacramento, Washington D.C., Baltimore, Orlando, Jacksonville, South Florida, Seattle and Portland. The Company's subsidiaries also provide mortgage financing, insurance and title services, primarily for Richmond American homebuyers, through HomeAmerican Mortgage Corporation, American Home Insurance Agency, Inc. and American Home Title and Escrow Company, respectively. M.D.C. Holdings, Inc. is traded on the New York Stock Exchange under the symbol "MDC." For more information, visit www.mdcholdings.com.

 

Forward-Looking Statements

 

Certain statements in this release, including any statements regarding our business, financial condition, results of operation, cash flows, strategies and prospects, constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of MDC to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such factors include, among other things, (1) general economic conditions, including changes in consumer confidence, inflation or deflation and employment levels; (2) changes in business conditions experienced by MDC, including cancellation rates, net home orders, home gross margins, land and home values and subdivision counts; (3) changes in interest rates, mortgage lending programs and the availability of credit; (4) changes in the market value of MDC’s investments in marketable securities; (5) uncertainty in the mortgage lending industry, including repurchase requirements associated with HomeAmerican Mortgage Corporation’s sale of mortgage loans (6) the relative stability of debt and equity markets; (7) competition; (8) the availability and cost of land and other raw materials used by MDC in its homebuilding operations; (9) the availability and cost of performance bonds and insurance covering risks associated with our business; (10) shortages and the cost of labor; (11) weather related slowdowns and natural disasters; (12) slow growth initiatives; (13) building moratoria; (14) governmental regulation, including the interpretation of tax, labor and environmental laws; (15) terrorist acts and other acts of war; (16) changes in energy prices; and (17) other factors over which MDC has little or no control. Additional information about the risks and uncertainties applicable to MDC's business is contained in MDC's Form 10-Q for the quarter ended September 30, 2018, which is scheduled to be filed with the Securities and Exchange Commission today. All forward-looking statements made in this press release are made as of the date hereof, and the risk that actual results will differ materially from expectations expressed in this press release will increase with the passage of time. MDC undertakes no duty to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. However, any further disclosures made on related subjects in our subsequent filings, releases or webcasts should be consulted.

 

Contact:

Robert N. Martin

Senior Vice President and Chief Financial Officer

1-866-424-3395

IR@mdch.com 

 

 

 

 

M.D.C. HOLDINGS, INC.

Consolidated Statements of Operations and Comprehensive Income

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2018

   

2017

   

2018

   

2017

 
   

(Dollars in thousands, except per share amounts)

 
   

(Unaudited)

 

Homebuilding:

                               

Home sale revenues

  $ 766,027     $ 584,947     $ 2,123,323     $ 1,796,046  

Land sale revenues

    -       1,340       -       2,938  

Total home and land sale revenues

    766,027       586,287       2,123,323       1,798,984  

Home cost of sales

    (619,248 )     (485,147 )     (1,722,283 )     (1,493,166 )

Land cost of sales

    -       (1,259 )     -       (2,672 )

Inventory impairments

    (11,098 )     (4,540 )     (11,848 )     (9,390 )

Total cost of sales

    (630,346 )     (490,946 )     (1,734,131 )     (1,505,228 )

Gross profit

    135,681       95,341       389,192       293,756  

Selling, general and administrative expenses

    (83,523 )     (69,102 )     (236,435 )     (206,109 )

Interest and other income

    1,953       54,548       5,586       59,722  

Other expense

    (1,128 )     (618 )     (2,562 )     (1,635 )

Other-than-temporary impairment of marketable securities

    -       -       -       (51 )

Homebuilding pretax income

    52,983       80,169       155,781       145,683  
                                 

Financial Services:

                               

Revenues

    19,611       17,464       60,018       54,516  

Expenses

    (9,408 )     (8,849 )     (27,850 )     (25,247 )

Interest and other income

    4,234       925       6,619       3,142  

Other-than-temporary impairment of marketable securities

    -       (29 )     -       (160 )

Financial services pretax income

    14,437       9,511       38,787       32,251  
                                 

Income before income taxes

    67,420       89,680       194,568       177,934  

Provision for income taxes

    (14,028 )     (28,517 )     (38,513 )     (60,651 )

Net income

  $ 53,392     $ 61,163     $ 156,055     $ 117,283  
                                 

Other comprehensive loss related to available for sale securities, net of tax

    -       (23,175 )     -       (19,245 )

Comprehensive income

  $ 53,392     $ 37,988     $ 156,055     $ 98,038  
                                 

Earnings per share:

                               

Basic

  $ 0.94     $ 1.09     $ 2.77     $ 2.10  

Diluted

  $ 0.93     $ 1.07     $ 2.72     $ 2.07  
                                 

Weighted average common shares outstanding:

                               

Basic

    56,171,619       55,782,389       56,023,996       55,623,225  

Diluted

    57,226,659       56,809,208       57,029,715       56,428,247  
                                 

Dividends declared per share

  $ 0.30     $ 0.23     $ 0.90     $ 0.69  

 

4

 

 

M.D.C. HOLDINGS, INC.

Consolidated Balance Sheets

 

   

September 30,

   

December 31,

 
   

2018

   

2017

 

 

 

(Dollars in thousands, except

 
   

per share amounts)

 
    (Unaudited)          
ASSETS              

Homebuilding:

 

 

         

Cash and cash equivalents

  $ 360,947     $ 472,957  

Marketable securities

    -       49,634  

Restricted cash

    7,866       8,812  

Trade and other receivables

    56,469       53,362  

Inventories:

               

Housing completed or under construction

    1,073,909       936,685  

Land and land under development

    1,034,025       893,051  

Total inventories

    2,107,934       1,829,736  

Property and equipment, net

    56,693       26,439  

Deferred tax asset, net

    36,815       41,480  

Prepaid and other assets

    52,988       75,666  

Total homebuilding assets

    2,679,712       2,558,086  

Financial Services:

               

Cash and cash equivalents

    49,979       32,471  

Marketable securities

    49,006       42,004  

Mortgage loans held-for-sale, net

    114,836       138,114  

Other assets

    14,637       9,617  

Total financial services assets

    228,458       222,206  

Total Assets

  $ 2,908,170     $ 2,780,292  

LIABILITIES AND EQUITY

               

Homebuilding:

               

Accounts payable

  $ 52,070     $ 39,655  

Accrued liabilities

    175,110       166,312  

Revolving credit facility

    15,000       15,000  

Senior notes, net

    987,617       986,597  

Total homebuilding liabilities

    1,229,797       1,207,564  

Financial Services:

               

Accounts payable and accrued liabilities

    54,847       53,101  

Mortgage repurchase facility

    90,784       112,340  

Total financial services liabilities

    145,631       165,441  

Total Liabilities

    1,375,428       1,373,005  

Stockholders' Equity

               

Preferred stock, $0.01 par value; 25,000,000 shares authorized; none issued or outstanding

    -       -  

Common stock, $0.01 par value; 250,000,000 shares authorized; 56,614,726 and 56,123,228 issued and outstanding at September 30, 2018 and December 31, 2017, respectively

    566       561  

Additional paid-in-capital

    1,162,924       1,144,570  

Retained earnings

    369,252       258,164  

Accumulated other comprehensive income

    -       3,992  

Total Stockholders' Equity

    1,532,742       1,407,287  

Total Liabilities and Stockholders' Equity

  $ 2,908,170     $ 2,780,292  

 

5

 

 

M.D.C. HOLDINGS, INC.

Consolidated Statement of Cash Flows

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2018

   

2017

   

2018

   

2017

 
   

(Dollars in thousands)

 
   

(Unaudited)

 

Operating Activities:

                               

Net income

  $ 53,392     $ 61,163     $ 156,055     $ 117,283  

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

                               

Stock-based compensation expense

    2,425       1,062       8,500       3,100  

Depreciation and amortization

    5,454       1,501       15,406       4,205  

Inventory impairments

    11,098       4,540       11,848       9,390  

Other-than-temporary impairment of marketable securities

    -       29       -       211  

Net gain on sale of available-for-sale marketable securities

    -       (16,364 )     -       (18,122 )

Net gain on marketable equity securities

    (3,004 )     -       (3,129 )     -  

Gain on sale of metropolitan district bond securities (related party)

    -       (35,847 )             (35,847 )

Amortization of discount / premiums on marketable debt securities, net

    -       -       (366 )     -  

Deferred income tax expense

    535       12,762       4,092       22,795  

Net changes in assets and liabilities:

                               

Trade and other receivables

    (4,732 )     (5,300 )     (7,049 )     119  

Mortgage loans held-for-sale

    (7,651 )     5,479       23,278       48,970  

Housing completed or under construction

    1,919       (62,290 )     (131,657 )     (101,997 )

Land and land under development

    (65,506 )     (17,635 )     (149,963 )     19,886  

Prepaid expenses and other assets

    (7,220 )     (3,627 )     (12,328 )     (11,229 )

Accounts payable and accrued liabilities

    10,232       6,500       26,067       15,345  

Net cash provided by (used in) operating activities

    (3,058 )     (48,027 )     (59,246 )     74,109  
                                 

Investing Activities:

                               

Purchases of marketable securities

    (2,524 )     (5,561 )     (17,183 )     (17,604 )

Maturities of marketable securities

    -       -       50,000       -  

Sales of marketable securities

    850       71,865       13,310       83,315  

Proceeds from sale of metropolitan district bond securities (related party)

    -       44,253       -       44,253  

Purchases of property and equipment

    (6,848 )     (553 )     (19,899 )     (1,917 )

Net cash provided by (used in) investing activities

    (8,522 )     110,004       26,228       108,047  
                                 

Financing Activities:

                               

Payments on mortgage repurchase facility, net

    9,965       (4,024 )     (21,556 )     (49,382 )

Advances on revolving credit facility

    -       -       -       -  

Dividend payments

    (16,940 )     (12,984 )     (50,733 )     (38,793 )

Payments of deferred financing costs

    -       (2,630 )     -       (2,630 )

Proceeds from exercise of stock options

    4,024       1,199       9,859       8,503  

Net cash used in financing activities

    (2,951 )     (18,439 )     (62,430 )     (82,302 )
                                 

Net increase (decrease) in cash, cash equivalents and restricted cash

    (14,531 )     43,538       (95,448 )     99,854  

Cash, cash equivalents and restricted cash:

                               

Beginning of period

    433,323       343,003       514,240       286,687  

End of period

  $ 418,792     $ 386,541     $ 418,792     $ 386,541  
                                 

Reconciliation of cash, cash equivalents and restricted cash:

                               

Homebuilding:

                               

Cash and cash equivalents

  $ 360,947     $ 351,399     $ 360,947     $ 351,399  

Restricted cash

    7,866       8,723       7,866       8,723  

Financial Services:

                               

Cash and cash equivalents

    49,979       26,419       49,979       26,419  

Total cash, cash equivalents and restricted cash

  $ 418,792     $ 386,541     $ 418,792     $ 386,541  

 

6

 

 

New Home Deliveries

 

   

Three Months Ended September 30,

 
   

2018

   

2017

   

% Change

 
   

Homes

   

Home Sale

Revenues

   

Average

Price

   

Homes

   

Home Sale

Revenues

   

Average

Price

   

Homes

   

Home Sale

Revenues

   

Average

Price

 
   

(Dollars in thousands)

 

West

    836     $ 409,001     $ 489.2       747     $ 326,804     $ 437.5       12 %     25 %     12 %

Mountain

    535       272,989       510.3       359       165,726       461.6       49 %     65 %     11 %

East

    213       84,037       394.5       211       92,417       438.0       1 %     (9 )%     (10 )%

Total

    1,584     $ 766,027     $ 483.6       1,317     $ 584,947     $ 444.2       20 %     31 %     9 %

 

   

Nine Months Ended September 30,

 
   

2018

   

2017

   

% Change

 
   

Homes

   

Home Sale

Revenues

   

Average

Price

   

Homes

   

Home Sale

Revenues

   

Average

Price

   

Homes

   

Home Sale

Revenues

   

Average

Price

 
   

(Dollars in thousands)

 

West

    2,286     $ 1,120,316     $ 490.1       2,180     $ 959,641     $ 440.2       5 %     17 %     11 %

Mountain

    1,473       750,162       509.3       1,190       561,620       471.9       24 %     34 %     8 %

East

    611       252,845       413.8       615       274,785       446.8       (1 )%     (8 %)     (7 )%

Total

    4,370     $ 2,123,323     $ 485.9       3,985     $ 1,796,046     $ 450.7       10 %     18 %     8 %

 

Net New Orders

 

   

Three Months Ended September 30,

 
   

2018

   

2017

   

% Change

 
   

Homes

   

Dollar
Value

   

Average

Price

   

Monthly

Absorption

Rate *

   

Homes

   

Dollar Value

   

Average

Price

   

Monthly

Absorption

Rate *

   

Homes

   

Dollar Value

   

Average Price

   

Monthly Absorption Rate

 
   

(Dollars in thousands)

 

West

    690     $ 316,556     $ 458.8       3.06       692     $ 336,730     $ 486.6       3.20       (0 )%     (6 )%     (6 )%     (4 )%

Mountain

    418       206,945       495.1       2.22       381       185,766       487.6       2.43       10 %     11 %     2 %     (9 )%

East

    182       57,649       316.8       2.64       197       74,219       376.7       2.35       (8 )%     (22 )%     (16 )%     12 %

Total

    1,290     $ 581,150     $ 450.5       2.67       1,270     $ 596,715     $ 469.9       2.78       2 %     (3) %     (4 )%     (4 )%

 

   

Nine Months Ended September 30,

 
   

2018

   

2017

   

% Change

 
   

Homes

   

Dollar
Value

   

Average

Price

   

Monthly

Absorption

Rate *

   

Homes

   

Dollar Value

   

Average

Price

   

Monthly

Absorption

Rate *

   

Homes

   

Dollar Value

   

Average Price

   

Monthly Absorption Rate

 
   

(Dollars in thousands)

 

West

    2,743     $ 1,274,115     $ 464.5       4.14       2,443     $ 1,124,514     $ 460.3       3.64       12 %     13 %     1 %     14 %

Mountain

    1,593       814,939       511.6       3.02       1,463       704,959       481.9       3.24       9 %     16 %     6 %     (7 )%

East

    579       207,394       358.2       2.78       658       271,159       412.1       2.30       (12 )%     (24 )%     (13 )%     21 %

Total

    4,915     $ 2,296,448     $ 467.2       3.51       4,564     $ 2,100,632     $ 460.3       3.24       8 %     9 %     1 %     8 %

 

7

 

 

Active Subdivisions

 

                           

Average Active Subdivisions

   

Average Active Subdivisions

 
   

Active Subdivisions

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

%

   

September 30,

   

%

   

September 30,

   

%

 
   

2018

   

2017

   

Change

   

2018

   

2017

   

Change

   

2018

   

2017

   

Change

 

West

    73       76       (4 )%     75       72       4 %     74       75       (1 )%

Mountain

    64       55       16 %     63       52       21 %     59       50       18 %

East

    21       23       (9 )%     23       28       (18 )%     23       31       (26 )%

Total

    158       154       3 %     161       152       6 %     156       156       0 %

 

Backlog

 

   

September 30,

 
   

2018

   

2017

   

% Change

 
   

Homes

   

Dollar
Value

   

Average

Price

   

Homes

   

Dollar
Value

   

Average

Price

   

Homes

   

Dollar
Value

   

Average

Price

 
   

(Dollars in thousands)

 

West

    1,908     $ 939,247     $ 492.3       1,610     $ 820,222     $ 509.5       19 %     15 %     (3) %

Mountain

    1,373       717,988       522.9       1,341       663,505       494.8       2 %     8 %     6 %

East

    423       145,829       344.7       512       224,565       438.6       (17 )%     (35 )%     (21 )%

Total

    3,704     $ 1,803,064     $ 486.8       3,463     $ 1,708,292     $ 493.3       7 %     6 %     (1 )%

 

Homes Completed or Under Construction (WIP lots)

 

   

September 30,

   

%

 
   

2018

   

2017

   

Change

 

Unsold:

                       

Completed

    129       78       65 %

Under construction

    311       218       43 %

Total unsold started homes

    440       296       49 %

Sold homes under construction or completed

    2,835       2,591       9 %

Model homes under construction or completed

    403       319       26 %

Total homes completed or under construction

    3,678       3,206       15 %

 

Lots Owned and Optioned (including homes completed or under construction)

 

   

September 30, 2018

   

September 30, 2017

         
   

Lots

Owned

   

Lots

Optioned

   

Total

   

Lots

Owned

   

Lots

Optioned

   

Total

   

Total %

Change

 

West

    7,736       4,215       11,951       6,230       1,905       8,135       47 %

Mountain

    6,020       3,648       9,668       5,078       3,092       8,170       18 %

East

    1,895       1,497       3,392       1,345       1,309       2,654       28 %

Total

    15,651       9,360       25,011       12,653       6,306       18,959       32 %

 

8

 

 

Selling, General and Administrative Expenses

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2018

   

2017

   

Change

   

2018

   

2017

   

Change

 
   

(Dollars in thousands)

 

General and administrative expenses

  $ 40,237     $ 33,170     $ 7,067     $ 116,362     $ 97,831     $ 18,531  

General and administrative expenses as a percentage of home sale revenues

    5.3 %     5.7 %  

(40) bps

      5.5 %     5.4 %  

10 bps

 
                                                 

Marketing expenses

  $ 18,102     $ 16,445     $ 1,657     $ 50,888     $ 48,545     $ 2,343  

Marketing expenses as a percentage of home sale revenues

    2.4 %     2.8 %  

(40) bps

      2.4 %     2.7 %  

(30) bps

 
                                                 

Commissions expenses

  $ 25,184     $ 19,487     $ 5,697     $ 69,185     $ 59,733     $ 9,452  

Commissions expenses as a percentage of home sale revenues

    3.3 %     3.3 %  

0 bps

      3.3 %     3.3 %  

0 bps

 
                                                 

Total selling, general and administrative expenses

  $ 83,523     $ 69,102     $ 14,421     $ 236,435     $ 206,109     $ 30,326  

Total selling, general and administrative expenses as a percentage of home sale revenues

    10.9 %     11.8 %  

(90) bps

      11.1 %     11.5 %  

(40) bps

 

 

Capitalized Interest

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2018

   

2017

   

2018

   

2017

 
   

(Dollars in thousands)

 

Homebuilding interest incurred

  $ 15,641     $ 13,212     $ 46,905     $ 39,594  

Less: Interest capitalized

    (15,641 )     (13,212 )     (46,905 )     (39,594 )

Homebuilding interest expensed

  $ -     $ -     $ -     $ -  
                                 

Interest capitalized, beginning of period

  $ 58,227     $ 62,091     $ 57,541     $ 68,085  

Plus: Interest capitalized during period

    15,641       13,212       46,905       39,594  

Less: Previously capitalized interest included in home and land cost of sales

    (16,636 )     (15,087 )     (47,214 )     (47,463 )

Interest capitalized, end of period

  $ 57,232     $ 60,216     $ 57,232     $ 60,216  

 

9

 

 

Reconciliation of Non-GAAP Financial Measures

 

Below is a reconciliation of gross margin from home sales to gross margin from home sales excluding inventory impairments, warranty adjustments and interest in cost of sales. The table below reconciles each of these non-GAAP financial measures to gross margin as calculated based on GAAP. We believe this information is relevant and meaningful as it provides our investors and analysts with the impact that interest, warranty and impairments have on our Gross Margin from Home Sales and permits investors to make better comparisons with our competitors, who also break out and adjust gross margins in a similar fashion.

 

   

Three Months Ended

 
   

September 30,

2018

   

Gross

Margin %

   

September 30,

2017

   

Gross

Margin %

 
   

(Dollars in thousands)

 

Gross Margin

  $ 135,681       17.7%     $ 95,341       16.4%  

Less: Land Sale Revenues

    -               (1,340 )        

Add: Land Cost of Sales

    -               1,259          

Gross Margin from Home Sales

    135,681       17.7%       95,260       16.3%  

Add: Inventory Impairments

    11,098               4,540          

Gross Margin from Home Sales Excluding Inventory Impairments

    146,779       19.2%       99,800       17.1%  

Add: Warranty Adjustments

    -               (425 )        

Gross Margin from Home Sales Excluding Inventory Impairments and Warranty Adjustments

    146,779       19.2%       99,375       17.0%  

Add: Interest in Cost of Sales

    16,636               15,087          

Gross Margin from Home Sales Excluding Inventory Impairments,

                               

Warranty Adjustments, and Interest in Cost of Sales

  $ 163,415       21.3%     $ 114,462       19.6%  

 

 

10