Attached files

file filename
EX-99.2 - EXHIBIT 99.2 - C. H. ROBINSON WORLDWIDE, INC.ex992earningsdeckq32018r.htm
8-K - 8-K - C. H. ROBINSON WORLDWIDE, INC.chrw93018earnings8-k.htm


relea_imagea01.jpg
C.H. Robinson
14701 Charlson Rd.
Eden Prairie, MN 55347
www.chrobinson.com

 
FOR INQUIRIES, CONTACT:
Robert Houghton, VP of Investor Relations and Treasury


FOR IMMEDIATE RELEASE

C.H. Robinson Reports 2018 Third Quarter Results
MINNEAPOLIS, MN, October 30, 2018 - C.H. Robinson Worldwide, Inc. (“C.H. Robinson”) (NASDAQ: CHRW) today reported financial results for the quarter ended September 30, 2018.

Total revenues increased 13.4 percent to $4.3 billion
Net revenues increased 16.9 percent to $694.0 million
Income from operations increased 26.5 percent to $246.0 million
Diluted earnings per share (EPS) increased 47.1 percent to $1.25
Cash flow from operations increased 222.5 percent to $220.4 million


“Our strong third quarter financial performance reflects great execution by the employees across our global network. We delivered another quarter of double-digit increases in both net revenue and operating income and a 270 basis point increase in operating income margin. Truckload volume trends improved sequentially, and we delivered volume growth in many of our other service lines,” said John Wiehoff, Chairman and Chief Executive Officer of C.H. Robinson. “Our strong operating income performance, combined with improved working capital and the benefits of U.S. tax reform, enabled us to generate significant increases in cash flow from operations and cash returns to shareholders in the quarter.”



1



Third Quarter Results Summary

Total revenues increased 13.4 percent to $4.3 billion, driven by growth across all transportation service lines.
Net revenues increased 16.9 percent to $694.0 million, driven primarily by growth in truckload, less than truckload (“LTL”), customs and air services.
Operating expenses increased 12.2 percent to $448.1 million. Personnel expenses increased 14.4 percent to $335.3 million, driven primarily by higher variable compensation expense and a 2.6 percent increase in average headcount. Selling, general and administrative (“SG&A”) expenses increased 6.2 percent to $112.8 million, due primarily to increases in purchased services and occupancy, partially offset by decreases in equipment rental and maintenance and insurance expenses.
Income from operations totaled $246.0 million, up 26.5 percent from last year due to growth in North American Surface Transportation (“NAST”) and Robinson Fresh, partially offset by declines in Global Forwarding and All Other and Corporate. Operating margin of 35.4 percent increased 270 basis points.
Interest and other expenses decreased by $4.0 million, driven primarily by a $7 million favorable impact from currency revaluation, partially offset by higher interest expense due to higher debt levels and an increase in variable interest rates.
The effective tax rate in the quarter was 26.5 percent compared to 35.2 percent last year, driven primarily by a $16.9 million benefit from the Tax Cuts and Jobs Act of 2017.
Net income totaled $175.9 million, up 47.6 percent from a year ago. Diluted EPS of $1.25 increased 47.1 percent.


Year-to-Date Results Summary

Total revenues increased 14.5 percent to $12.5 billion, driven by growth across all transportation service lines.
Net revenues increased 14.7 percent to $2.0 billion, driven primarily by growth in truckload, LTL, air, ocean and customs services.
Income from operations totaled $656.6 million, up 16.4 percent from last year due primarily to growth in NAST, partially offset by a decline in Global Forwarding. Operating margin of 33.0 percent increased 50 basis points.
The effective tax rate in the first nine months was 24.7 percent compared to 34.2 percent last year, driven primarily by a $55.0 million benefit from the Tax Cuts and Jobs Act of 2017.
Net income totaled $477.4 million, up 35.5 percent from a year ago. Diluted EPS of $3.39 increased 36.1 percent.



2



North American Surface Transportation Results
Summarized financial results of our NAST segment are as follows (dollars in thousands):

 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
% change
 
2018
 
2017
 
% change
Total revenues (1)
 
$
2,931,461

 
$
2,469,420

 
18.7
%
 
$
8,473,376

 
$
7,110,223

 
19.2
%
Net revenues
 
465,522

 
377,403

 
23.3
%
 
1,317,104

 
1,109,749

 
18.7
%
Income from operations
 
204,158

 
151,392

 
34.9
%
 
562,802

 
447,553

 
25.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Excludes intersegment revenues.
 
 
 
 
 
 
 
 
 
 
 
 


Third quarter total revenues for C.H. Robinson's NAST segment totaled $2.9 billion, an increase of 18.7 percent over the prior year, primarily driven by increased pricing. NAST net revenues increased 23.3 percent in the quarter to $465.5 million. Net revenues in truckload increased 25.5 percent, LTL net revenues increased 19.6 percent, and intermodal net revenues increased 10.8 percent, all primarily driven by higher pricing. Excluding the impact of the change in fuel prices, our average North America truckload rate per mile charged to customers increased approximately 14 percent in the quarter, while our truckload transportation cost per mile increased approximately 12 percent. Truckload volume declined 0.5 percent in the quarter. LTL volumes grew 4.5 percent, and intermodal volumes declined 6 percent versus the prior year. Operating expenses increased 15.6 percent, primarily due to increased variable compensation. Income from operations increased 34.9 percent to $204.2 million, and operating margin expanded 380 basis points to 43.9 percent in the quarter. NAST average headcount was approximately flat in the quarter.


Global Forwarding Results
Summarized financial results of our Global Forwarding segment are as follows (dollars in thousands):

 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
% change
 
2018
 
2017
 
% change
Total revenues (1)
 
$
639,268

 
$
552,134

 
15.8
 %
 
$
1,810,619

 
$
1,549,742

 
16.8
 %
Net revenues
 
134,101

 
129,842

 
3.3
 %
 
401,169

 
357,411

 
12.2
 %
Income from operations
 
23,835

 
31,125

 
(23.4
)%
 
61,844

 
75,006

 
(17.5
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Excludes intersegment revenues.
 
 
 
 
 
 
 
 
 
 
 
 


Third quarter total revenues for the Global Forwarding segment increased 15.8 percent to $639.3 million driven by pricing and volume growth across all service lines. Net revenues increased 3.3 percent in the

3



quarter to $134.1 million. Ocean net revenues decreased 7.9 percent driven by higher purchased transportation costs. Net revenues in air increased 17.7 percent, and customs net revenues increased 33.8 percent, both driven by higher volumes and pricing. The acquisition of Milgram & Company (“Milgram”) added approximately 3 percentage points to the net revenue growth in the quarter. Operating expenses increased 11.7 percent, primarily driven by an 8.9 percent increase in average headcount and higher variable compensation. Milgram added approximately 5 percentage points to the Global Forwarding average headcount. Income from operations decreased 23.4 percent to $23.8 million, and operating margin declined 620 basis points to 17.8 percent in the quarter.


Robinson Fresh Results
Summarized financial results of our Robinson Fresh segment are as follows (dollars in thousands):

 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
% change
 
2018
 
2017
 
% change
Total revenues (1)
 
$
565,590

 
$
613,646

 
(7.8
)%
 
$
1,737,083

 
$
1,821,094

 
(4.6
)%
Net revenues
 
60,340

 
54,253

 
11.2
 %
 
169,747

 
171,936

 
(1.3
)%
Income from operations
 
21,411

 
11,586

 
84.8
 %
 
39,950

 
40,487

 
(1.3
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Excludes intersegment revenues.
 
 
 
 
 
 
 
 
 
 
 
 


Third quarter total revenues for the Robinson Fresh segment declined 7.8 percent to $565.6 million. Segment net revenues expanded 11.2 percent to $60.3 million in the quarter. Sourcing net revenues decreased 15.4 percent. Case volumes declined 9.5 percent, driven by a strategic customer exiting the fresh produce business, lower levels of customer promotional activity at our retail customers and lower restaurant traffic at our foodservice customers. Transportation net revenues increased 43.6 percent, primarily driven by truckload pricing increases. Robinson Fresh operating expenses decreased 8.8 percent driven by a 5.8 percent reduction in average headcount and lower SG&A expenses. Income from operations increased 84.8 percent to $21.4 million, and operating margin expanded 1,410 basis points to 35.5 percent in the quarter.




4



All Other and Corporate Results

Net revenues for Managed Services and Other Surface Transportation are summarized as follows (dollars in thousands):

 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Net revenues
 
2018
 
2017
 
% change
 
2018
 
2017
 
% change
Managed Services
 
$
20,080

 
$
18,487

 
8.6
%
 
$
58,471

 
$
53,844

 
8.6
%
Other Surface Transportation
 
14,001

 
13,861

 
1.0
%
 
44,961

 
43,261

 
3.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 


Third quarter Managed Services net revenues increased 8.6 percent to $20.1 million, driven by a combination of selling additional service lines to existing customers and new customer wins. Third quarter Other Surface Transportation net revenues increased 1.0 percent to $14.0 million.


Other Income Statement Items
The third quarter effective tax rate was 26.5 percent, down from 35.2 percent last year. The lower tax rate was primarily driven by the impact of the Tax Cuts and Jobs Act passed in December 2017. We continue to expect our full year effective tax rate to be between 24 and 25 percent in 2018.
Due to the adoption of ASU 2014-09 (“Revenue from Contracts with Customers”), in-transit shipments are now included in our financial results as of January 1, 2018. We do not expect this new policy to have a material impact on our overall operating results for the full year.
Interest and other expenses decreased by $4.0 million in the quarter driven primarily by a $7 million favorable impact from currency revaluation, partially offset by higher interest expense due to higher debt levels and an increase in variable interest rates.
Diluted weighted average shares outstanding in the quarter were down 0.6 percent, as share repurchases were partially offset by activity in our equity compensation plans.



5



Cash Flow Generation and Capital Distribution
Cash from operations totaled $220.4 million, up 222.5 percent versus the prior year, primarily due to improvements in working capital and increased earnings versus the year-ago period.
In the third quarter, $150.8 million was returned to shareholders, with $64.6 million in cash dividends and $86.2 million in share repurchases. This represents an increase of 18.7 percent over the prior year.
Capital expenditures totaled $19.5 million in the quarter. We continue to expect 2018 capital expenditures to be between $60 and $70 million, with the majority dedicated to technology.


Outlook
“Regardless of the freight environment, we build long-term committed relationships with shippers and carriers around the world and also fulfill spot market opportunities when they become available,” said John Wiehoff. “At the same time, we also focus on operating cost efficiency, driving higher levels of productivity and increasing returns to our shareholders. We believe the strength of this business model is reflected in our strong third quarter financial performance.”
John added, “Moving forward, we will continue our investments in digital transformation to expand the supply chain expertise we provide to our customers and carriers and drive operating efficiencies in our business to increase returns to our employees and shareholders. I am confident that we have the right people, processes and technology to continue to win in the marketplace.”



6



About C.H. Robinson
At C.H. Robinson, we believe in accelerating global trade to seamlessly deliver the products and goods that drive the world’s economy. Using the strengths of our knowledgeable people, proven processes, and global technology, we help our customers work smarter, not harder. As one of the world’s largest third-party logistics providers (3PL), we provide a broad portfolio of logistics services, fresh produce sourcing and managed services for more than 120,000 customers and 73,000 active contract carriers through our integrated network of offices and more than 15,000 employees. In addition, the company, our Foundation and our employees contribute millions of dollars annually to a variety of organizations. Headquartered in Eden Prairie, Minnesota, C.H. Robinson (CHRW) has been publicly traded since 1997. For more information, visit www.chrobinson.com.

Except for the historical information contained herein, the matters set forth in this release are forward-looking statements that represent our expectations, beliefs, intentions or strategies concerning future events. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience or our present expectations, including, but not limited to such factors as changes in economic conditions, including uncertain consumer demand; economic recessions; changes in market demand and pressures on the pricing for our services; fuel prices and availability; changes in the availability of equipment and services from third party providers, including the availability of contracted truckload carriers and changes in prices; changes in political and governmental conditions domestically and internationally; catastrophic events such as environmental events or terrorist attacks; failure to retain employees; failure of any of our technology or operating systems, including due to data security breaches or hacking; competition and growth rates within the third party logistics industry; risks associated with our decentralized operations; seasonality in the transportation industry; risks associated with litigation and insurance coverage; risks associated with operations outside of the U.S.; risks associated with the produce industry, including food safety and contamination issues; risk of unexpected or unanticipated events or opportunities that might require additional capital expenditures; our dependence on our largest customers; risks associated with identifying suitable acquisitions and investments and with integrating acquired companies; risks associated with our long-term growth and profitability; and other risks and uncertainties detailed in our Annual and Quarterly Reports.

Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to update such statement to reflect events or circumstances arising after such date. All remarks made during our financial results conference call will be current at the time of the call, and we undertake no obligation to update the replay.

Conference Call Information:
C.H. Robinson Worldwide Third Quarter 2018 Earnings Conference Call
Wednesday, October 31, 2018; 8:30 a.m. Eastern Time
Presentation slides and a simultaneous live audio webcast of the conference call may be accessed through the Investor Relations link on C.H. Robinson’s website at www.chrobinson.com.
To participate in the conference call by telephone, please call ten minutes early by dialing: 877-269-7756
International callers dial +1-201-689-7817
Callers should reference the conference ID, which is 13683578

We invite call participants to submit questions in advance of the conference call, and we will respond to as many of the questions as we can in the time allowed. To submit your question(s) in advance of the call, please email adrienne.brausen@chrobinson.com.





7



Summarized Financial Results
($ in thousands, except per share data)

 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
% change
 
2018
 
2017
 
% change
Total revenues
 
$
4,291,900

 
$
3,784,451

 
13.4
 %
 
$
12,493,264

 
$
10,909,594

 
14.5
 %
Net revenues:
 
 
 
 
 
 
 
 
 
 
 
 
  Transportation
 
 
 
 
 
 
 
 
 
 
 
 
     Truckload
 
$
378,572

 
$
301,025

 
25.8
 %
 
$
1,050,305

 
$
887,865

 
18.3
 %
     LTL
 
122,616

 
101,870

 
20.4
 %
 
353,949

 
301,706

 
17.3
 %
     Intermodal
 
8,361

 
7,478

 
11.8
 %
 
23,874

 
23,278

 
2.6
 %
     Ocean
 
74,839

 
81,182

 
(7.8
)%
 
230,718

 
217,495

 
6.1
 %
     Air
 
29,991

 
25,529

 
17.5
 %
 
89,779

 
73,166

 
22.7
 %
     Customs
 
23,305

 
17,421

 
33.8
 %
 
64,754

 
49,810

 
30.0
 %
     Other logistics services
 
31,188

 
29,580

 
5.4
 %
 
91,474

 
87,563

 
4.5
 %
     Total transportation
 
668,872

 
564,085

 
18.6
 %
 
1,904,853

 
1,640,883

 
16.1
 %
  Sourcing
 
25,172

 
29,761

 
(15.4
)%
 
86,599

 
95,318

 
(9.1
)%
Total net revenues
 
694,044

 
593,846

 
16.9
 %
 
1,991,452

 
1,736,201

 
14.7
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
448,071

 
399,381

 
12.2
 %
 
1,334,886

 
1,171,958

 
13.9
 %
Income from operations
 
245,973

 
194,465

 
26.5
 %
 
656,566

 
564,243

 
16.4
 %
Net income
 
$
175,895

 
$
119,186

 
47.6
 %
 
$
477,355

 
$
352,337

 
35.5
 %
Diluted EPS
 
$
1.25


$
0.85

 
47.1
 %
 
$
3.39

 
$
2.49

 
36.1
 %


This table of summary results presents our service line net revenues consistent with our historical presentation and is on an enterprise basis. The service line net revenues in the table differ from the service line net revenues discussed within the segments as our segments have revenues from multiple service lines.




8



Condensed Consolidated Statements of Income
(unaudited, in thousands, except per share data)

 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
 
 
 
2018
 
2017
 
2018
 
2017
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 Transportation
 
$
4,028,392

 
$
3,433,701

 
$
11,619,171

 
$
9,855,739

 Sourcing
 
263,508

 
350,750

 
874,093

 
1,053,855

   Total revenues
 
4,291,900

 
3,784,451

 
12,493,264

 
10,909,594

Costs and expenses:
 
 
 
 
 
 
 
 
 Purchased transportation and related services
 
3,359,520

 
2,869,616

 
9,714,318

 
8,214,856

 Purchased products sourced for resale
 
238,336

 
320,989

 
787,494

 
958,537

 Personnel expenses
 
335,299

 
293,204

 
1,004,226

 
867,928

 Other selling, general, and administrative expenses
 
112,772

 
106,177

 
330,660

 
304,030

   Total costs and expenses
 
4,045,927

 
3,589,986

 
11,836,698

 
10,345,351

Income from operations
 
245,973

 
194,465

 
656,566

 
564,243

Interest and other expense
 
(6,526
)
 
(10,484
)
 
(22,354
)
 
(29,154
)
Income before provision for income taxes
 
239,447

 
183,981

 
634,212

 
535,089

Provisions for income taxes
 
63,552

 
64,795

 
156,857

 
182,752

Net income
 
$
175,895

 
$
119,186

 
$
477,355

 
$
352,337

 
 
 
 
 
 
 
 
 
Net income per share (basic)
 
$
1.27

 
$
0.85

 
$
3.42

 
$
2.50

Net income per share (diluted)
 
$
1.25

 
$
0.85

 
$
3.39

 
$
2.49

 
 
 
 
 
 
 
 
 
Weighted average shares outstanding (basic)
 
138,797

 
140,422

 
139,425

 
140,962

Weighted average shares outstanding (diluted)
 
140,160

 
141,022

 
140,720

 
141,403



9



Business Segment Information
(unaudited, dollars in thousands)

 
 
NAST
 
Global Forwarding
 
Robinson Fresh
 
All
Other and Corporate
 
Eliminations
 
Consolidated
Three Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
2,931,461

 
$
639,268

 
$
565,590

 
$
155,581

 
$

 
$
4,291,900

Intersegment revenues (1)
 
147,104

 
12,626

 
56,425

 
3,756

 
(219,911
)
 

   Total revenues
 
3,078,565

 
651,894

 
622,015

 
159,337

 
(219,911
)
 
4,291,900

Net revenues
 
465,522

 
134,101

 
60,340

 
34,081

 

 
694,044

Income from operations
 
204,158

 
23,835

 
21,411

 
(3,431
)
 

 
245,973

Depreciation and amortization
 
6,096

 
8,735

 
1,092

 
8,000

 

 
23,923

Total Assets
 
2,515,823

 
944,928

 
411,309

 
620,662

 

 
4,492,722

Average headcount
 
7,007

 
4,684

 
914

 
2,686

 

 
15,291

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NAST
 
Global Forwarding
 
Robinson Fresh
 
All
Other and Corporate
 
Eliminations
 
Consolidated
Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
2,469,420

 
$
552,134

 
$
613,646

 
$
149,251

 
$

 
$
3,784,451

Intersegment revenues (1)
 
115,796

 
7,873

 
43,272

 
3,228

 
(170,169
)
 

   Total revenues
 
2,585,216

 
560,007

 
656,918

 
152,479

 
(170,169
)
 
3,784,451

Net revenues
 
377,403

 
129,842

 
54,253

 
32,348

 

 
593,846

Income from operations
 
151,392

 
31,125

 
11,586

 
362

 

 
194,465

Depreciation and amortization
 
5,808

 
8,455

 
1,190

 
8,510

 

 
23,963

Total Assets
 
2,297,980

 
840,762

 
413,520

 
623,326

 

 
4,175,588

Average headcount
 
6,998

 
4,301

 
970

 
2,634

 

 
14,903


(1) Intersegment revenues represent the sales between our segments and are eliminated to reconcile to our consolidated results.




10



Business Segment Information
(unaudited, dollars in thousands)

 
 
NAST
 
Global Forwarding
 
Robinson Fresh
 
All
Other and Corporate
 
Eliminations
 
Consolidated
Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
8,473,376

 
$
1,810,619

 
$
1,737,083

 
$
472,186

 
$

 
$
12,493,264

Intersegment revenues (1)
 
405,966

 
36,865

 
154,902

 
13,946

 
(611,679
)
 

   Total revenues
 
8,879,342

 
1,847,484

 
1,891,985

 
486,132

 
(611,679
)
 
12,493,264

Net revenues
 
1,317,104

 
401,169

 
169,747

 
103,432

 

 
1,991,452

Income from operations
 
562,802

 
61,844

 
39,950

 
(8,030
)
 

 
656,566

Depreciation and amortization
 
18,314

 
26,397

 
3,409

 
24,282

 

 
72,402

Total Assets
 
2,515,823

 
944,928

 
411,309

 
620,662

 

 
4,492,722

Average headcount
 
6,931

 
4,725

 
910

 
2,623

 

 
15,189

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NAST
 
Global Forwarding
 
Robinson Fresh
 
All
Other and Corporate
 
Eliminations
 
Consolidated
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
7,110,223

 
$
1,549,742

 
$
1,821,094

 
$
428,535

 
$

 
$
10,909,594

Intersegment revenues (1)
 
329,193

 
23,456

 
116,281

 
13,776

 
(482,706
)
 

   Total revenues
 
7,439,416

 
1,573,198

 
1,937,375

 
442,311

 
(482,706
)
 
10,909,594

Net revenues
 
1,109,749

 
357,411

 
171,936

 
97,105

 

 
1,736,201

Income from operations
 
447,553

 
75,006

 
40,487

 
1,197

 

 
564,243

Depreciation and amortization
 
17,104

 
24,574

 
3,534

 
24,128

 

 
69,340

Total Assets
 
2,297,980

 
840,762

 
413,520

 
623,326

 

 
4,175,588

Average headcount
 
6,921

 
4,113

 
966

 
2,590

 

 
14,590


(1) Intersegment revenues represent the sales between our segments and are eliminated to reconcile to our consolidated results.







11



Condensed Consolidated Balance Sheets
(unaudited, in thousands)


 
September 30, 2018
 
December 31, 2017
Assets
 
 
 
   Current assets:
 
 
 
     Cash and cash equivalents
$
297,801

 
$
333,890

     Receivables, net
2,251,944

 
2,113,930

     Contract assets
201,411

 

     Other current assets
53,909

 
63,116

        Total current assets
2,805,065

 
2,510,936

 
 
 
 
  Property and equipment, net
231,962

 
230,326

  Intangible and other assets
1,455,695

 
1,494,572

Total assets
$
4,492,722

 
$
4,235,834

 
 
 
 
Liabilities and stockholders’ investment
 
 
 
  Current liabilities:
 
 
 
     Accounts payable and outstanding checks
$
1,152,633

 
$
1,096,664

     Accrued expenses:
 
 
 
        Transportation expense
156,810

 

        Compensation
121,813

 
105,316

        Income taxes
15,213

 
12,240

        Other accrued liabilities
68,863

 
58,229

     Current portion of debt

 
715,000

        Total current liabilities
1,515,332

 
1,987,449

 
 
 
 
Long term debt
1,341,303

 
750,000

Noncurrent income taxes payable
23,903

 
26,684

Deferred tax liability
44,555

 
45,355

  Other long-term liabilities
1,026

 
601

Total liabilities
2,926,119

 
2,810,089

 
 
 
 
Total stockholders’ investment
1,566,603

 
1,425,745

Total liabilities and stockholders’ investment
$
4,492,722

 
$
4,235,834



12



Condensed Consolidated Statements of Cash Flow
(unaudited, in thousands, except operational data)
 
Nine Months Ended September 30,
 
2018
 
2017
Operating activities:
 
 
 
  Net income
$
477,355

 
$
352,337

  Stock-based compensation
68,475

 
24,509

  Depreciation and amortization
72,402

 
69,340

  Provision for doubtful accounts
12,333

 
11,176

  Deferred income taxes
(5,794
)
 
(6,779
)
  Excess tax benefit on stock-based compensation
(9,345
)
 
(11,908
)
  Other
1,350

 
1,352

Changes in operating elements, net of acquisitions:
 
 
 
  Receivables
(268,252
)
 
(377,280
)
  Contract assets
(53,647
)
 

  Prepaid expenses and other
14,740

 
677

  Other non-current assets and liabilities
2,105

 
(2,220
)
  Accounts payable and outstanding checks
120,652

 
166,152

  Accrued transportation expenses
62,165

 

  Accrued compensation
15,153

 
(6,102
)
  Accrued income taxes
9,247

 
7,873

  Other accrued liabilities
9,944

 
(10,778
)
      Net cash provided by operating activities
528,883

 
218,349

 
 
 
 
Investing activities:
 
 
 
  Purchases of property and equipment
(35,794
)
 
(32,132
)
  Purchases and development of software
(13,793
)
 
(14,286
)
  Acquisitions, net of cash
(1,315
)
 
(48,446
)
  Other
(1,605
)
 
204

       Net cash used for investing activities
(52,507
)
 
(94,660
)
 
 
 
 
Financing activities:
 
 
 
  Proceeds from long-term borrowings
591,012

 
250,000

  Borrowings on line of credit
2,588,000

 
6,448,000

  Repayments on line of credit
(3,303,000
)
 
(6,469,000
)
  Net repurchases of common stock
(222,697
)
 
(150,737
)
  Proceeds from stock issued for employee benefit plans
46,424

 
23,270

  Cash dividends
(195,158
)
 
(192,765
)
      Net cash used for financing activities
(495,419
)
 
(91,232
)
Effect of exchange rates on cash
(17,046
)
 
17,184

 
 
 
 
      Net change in cash and cash equivalents
(36,089
)
 
49,641

Cash and cash equivalents, beginning of period
333,890

 
247,666

Cash and cash equivalents, end of period
$
297,801

 
$
297,307

 
 
 
 
 
As of September 30,
Operational Data:
2018
 
2017
  Employees
15,225

 
14,998


Source: C.H. Robinson
CHRW-IR

13