Attached files

file filename
8-K - FORM 8-K - FNCB Bancorp, Inc.fncb20181019_8k.htm

Exhibit 99.1

 

 

FOR IMMEDIATE RELEASE

 

 

FNCB Bancorp, Inc. Reports Third Quarter Net Income of $1.850 Million

 

Year-To-Date Revenue of $31.7 Million Up 7.4% from Prior Year  

 

 

Dunmore, Pa., October 19, 2018/Globe Newswire/—FNCB Bancorp, Inc. (NASDAQ: FNCB), the parent company of Dunmore-based FNCB Bank (the “Bank”), reported net income of $1.850 million, or $0.11 per basic and diluted share, for the third quarter of 2018, compared to net income of $2.272 million, or $0.14 per basic and diluted share, for the same quarter of 2017. The $422 thousand, or 18.6%, decrease in third quarter earnings reflected increases of $0.8 million in non-interest expense and $0.6 million in the provision for loan and lease losses, coupled with a $ 0.4 million decrease in non-interest income. Partially offsetting these factors was a $0.9 million increase in net interest income comparing the third quarters of 2018 and 2017. Net income for the nine months ended September 30, 2018 was $6.281 million, or $0.37 per basic and diluted share, compared to $6.261 million, or $0.37 per basic and diluted share, for the same period of 2017.

 

Cash Dividends Declared 

 

Dividends declared and paid were $0.04 per share for the third quarter and $0.12 per share for the year-to-date period of 2018, which represented a 33.3% increase compared to $0.03 per share and $0.09 per share, respectively, for the three and nine months ended September 30, 2017. The dividend pay-out ratio for the nine months ended September 30, 2018 was 32.1%, compared to 24.0% for the same period of 2017.

 

Third Quarter 2018 Performance Highlights:

 

 

Year-to-date total revenue (net interest income and non-interest income) increased 7.4% year over year;

 

Net interest income (FTE) increased 10.5% and 11.9%, comparing the third quarter and year-to-date periods of 2018 and 2017, respectively;

 

Yield on earning assets (FTE) for the third quarter of 2018 improved 27 basis points compared to the same quarter of 2017;

 

Year over year growth in total loans, net of net deferred costs and unearned income, of $104.8 million, or 13.8%;

 

Total deposits grew $111.9 million, or 11.4%, comparing September 30, 2018 and 2017.

 

 

 

 

 

“The efforts of our dedicated team resulted in another solid and productive quarter characterized by continued loan and deposit growth, a double-digit increase in interest income compared to the prior year quarter, as well as solid year-over-year revenue growth (net interest income + non-interest income),” said Gerard A. Champi, President and Chief Executive Officer. “Loan demand in the third quarter of 2018 was driven by strong consumer loan activity and growth in our commercial real estate and municipal portfolios. Our third quarter loan loss provision was up $606 thousand in comparison to the third quarter 2017, primarily reflecting strong loan growth and a single commercial relationship that was placed on non-accrual status. Overall, our asset quality remains favorable with key industry metrics below or in line with peer levels. Core deposit funding, which continues to be a strategic focus, has remained solid throughout 2018, contributing to the nearly 12.0% growth in total deposits year over year. Our continued deposit growth was gratifying because it occurred despite some rather aggressive pricing from competitors across our service footprint, indicative of the ongoing strength of the FNCB Bank brand. We continue to focus on improving financial performance, with a specific benchmark for return on average assets of 1.00%. At the close of the third quarter of 2018, our balance sheet remains strong and our ability to attract core deposits, as well as generate growth across our various loan portfolios, we believe leaves us well positioned to extend our performance through the remainder of 2018 and the first half of 2019.”

 

Summary Results for the Three and Nine Months Ended September 30, 2018

 

Tax-equivalent net interest income was $9.4 million for the third quarter of 2018, an increase of $0.9 million, or 10.5%, from $8.5 million for the same quarter of 2017. Tax-equivalent net interest income for the nine months ended September 30, 2018 increased $2.9 million, or 11.9%, to $27.7 million compared to $24.8 million for the same nine-month period of 2017. The improvement for both the quarter and year-to-date periods was largely due to growth in average earning assets and higher earning-asset yields, partially offset by higher funding costs. Average earning assets grew $133.3 million, or 12.9%, and $102.2 million, or 9.9%, comparing the three- and nine-month periods ended September 30, 2018 and 2017, respectively. Tax-equivalent earning-asset yields improved 27 basis points for the third quarter and 31 basis points for the nine months ended September 30, 2018 over the same periods of 2017. For the three months ended September 30, 2018, the cost of funds increased 41 basis points to 1.00% from 0.59% for the same period of 2017. Similarly, the cost of funds increased 31 basis points to 0.84% from 0.53% comparing the year-to-date periods of 2018 and 2017. The tax-equivalent net interest spread for the nine months ended September 30, 2018 and 2017 remained stable at 3.10%, while the tax-equivalent net interest margin increased 6 basis points to 3.24% from 3.18% comparing the nine months ended September 30, 2018 and 2017, respectively. Despite the increase in the year-to-date margin, rising funding costs in the third quarter of 2018 resulted in a decrease in the tax-equivalent net interest margin of 6 basis points to 3.21% from 3.27% from the same quarter of 2017. Additionally, the net interest margin for the third quarter of 2018 compressed 5 basis points from the second quarter of 2018 percentage of 3.26%. For purposes of presenting net interest income, earning-asset yields and net interest margin information on a tax-equivalent basis, tax-free interest income is adjusted using the statutory federal corporate income tax rate of 21.0% for 2018 and 34.0% for 2017.

 

Non-interest income totaled $1.3 million for the three months ended September 30, 2018, a decrease of $0.4 million, or 23.0%, compared to $1.7 million for the comparable period of 2017. For the nine months ended September 30, 2018, non-interest income amounted to $4.4 million, a decrease of $0.9 million, or 17.7%, compared to $5.3 million for the same period of 2017. Included in non-interest income for the three and nine months ended September 30, 2017 were net gains on the sale of available-for sale securities of $0.4 million and $1.3 million, respectively. Comparatively, there were no net gains on the sale of available-for-sale securities for the three months ended September 30, 2018. For the nine months ended September 30, 2018, FNCB realized net losses on the sale of available-for-sale securities of $4 thousand.

 

 

 

 

For the three months ended September 30, 2018, non-interest expense increased $0.8 million, or 12.4%, to $7.2 million from $6.4 million for the same three months of 2017. Comparing the nine months ended September 30, 2018 and 2017, non-interest expense increased $1.1 million, or 5.5%. The increase in non-interest expense resulted largely from higher salaries and employee benefits expense related to staffing additions within FNCB Bank’s retail and commercial lending and credit administration units, coupled with increases in regulatory assessments, which, we believe, primarily reflected strong balance sheet growth.

 

Annualized return on average assets and return on average equity was 0.59% and 8.41%, respectively, for the three months ended September 30, 2018, compared to 0.80% and 9.27%, for the respective periods of 2017. For the nine months ended September 30, 2018, annualized return on average assets and return on average equity was 0.69% and 9.68%, respectively, compared to 0.74% and 8.87%, respectively, for the nine months ended September 30, 2017.

 

Asset Quality

 

Total non-performing loans were $4.4 million at September 30, 2018, an increase of $0.9 million from $3.5 million at June 30, 2018 and $1.8 million from $2.6 million at September 30, 2017. The increase from June 30, 2018 was primarily attributable to one commercial relationship that was placed on non-accrual status. The ratio of non-performing loans to total loans was 0.51% at September 30, 2018, compared to 0.41% at June 30, 2018 and 0.35% at September 30, 2017. Despite the increase in non-performing loans from the previous quarter end, FNCB’s asset quality continued to compare favorably to the peer average of 0.64% at June 30, 2018, the most recent data reported in the Board of Governors of the Federal Reserve System Bank Holding Company Performance Report for bank holding companies having assets between $1.0 billion and $3.0 billion. The allowance for loan and lease losses as a percentage of gross loans was 1.14% at September 30, 2018, 1.11% at June 30, 2018 and 1.17% at September 30, 2017.

 

Financial Condition

 

Total assets increased $88.8 million, or 7.6%, to $1.251 billion at September 30, 2018 from $1.162 billion at December 31, 2017. The increase in total assets primarily reflected strong growth in interest-earning assets. Specifically, loans, net of net deferred costs and unearned income, increased $93.7 million, or 12.2%, to $864.3 million at September 30, 2018 from $770.6 million at December 31, 2017. The asset growth was funded with an increase in total deposits of $92.7 million, or 9.2%, to $1.095 billion at September 30, 2018 from $1.002 billion at December 31, 2017. The increase in deposits was primarily attributable to increases in retail and wholesale time deposits, coupled with cyclical inflows from municipal customers.

 

Total shareholders’ equity decreased $2.6 million, or 2.9%, to $86.6 million at September 30, 2018 from $89.2 million at December 31, 2017. The reduction in capital resulted primarily from a $7.1 million increase in accumulated other comprehensive loss related to depreciation in the fair value of available-for-sale debt securities, net of deferred taxes, and year-to-date dividends declared of $2.0 million. Partially offsetting these decreases was net income of $6.3 million for the nine months ended September 30, 2018. Despite the decrease in capital, FNCB remains well capitalized with total risk-based capital and Tier I leverage ratios of 11.42% and 7.66%, respectively, at September 30, 2018.

 

 

 

 

Availability of Filings

 

Copies of FNCB’s most recent Annual Report on Form 10-K and Quarterly Reports on form 10-Q will be provided upon request from: Shareholder Relations, FNCB Bancorp, Inc., 102 East Drinker Street, Dunmore, PA 18512 or by calling (570) 348-6419. FNCB’s SEC filings including its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q are also available free of charge on the Investor Relations page of the FNCB’s website, www.fncb.com, and on the SEC website at: http://www.sec.gov/edgar/searchedgar/companysearch.html

 

About FNCB Bancorp, Inc.:

FNCB Bancorp, Inc. is the bank holding company of FNCB Bank. Locally-based for over 100 years, FNCB Bank continues as a premier community bank in Northeastern Pennsylvania – offering a full suite of personal, small business and commercial banking solutions with industry-leading mobile, online and in-branch products and services. FNCB operates through 16 branch offices located in Lackawanna, Luzerne and Wayne Counties and a limited purpose office in Lehigh County, and remains dedicated to making our customers’ banking experience simply better. For more information about FNCB, visit www.fncb.com.

 

INVESTOR CONTACT:                          

James M. Bone, Jr., CPA          

Executive Vice President and           

Chief Financial Officer               

FNCB Bank               

(570) 348-6419               

james.bone@fncb.com                    

 

FNCB may from time to time make written or oral “forward-looking statements,” including statements contained in our filings with the Securities and Exchange Commission (“SEC”), in its reports to shareholders, and in other communications, which are made in good faith by us pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.

 

These forward-looking statements include statements with respect to FNCB’s beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, that are subject to significant risks and uncertainties, and are subject to change based on various factors (some of which are beyond our control). The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan” and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause FNCB’s financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in our markets; the effects of, and changes in trade, monetary, fiscal and tax policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; the timely development of and acceptance of new products and services; the ability of FNCB to compete with other institutions for business, including for deposit and loan growth: the composition and concentrations of FNCB’s lending risk and the adequacy of FNCB’s reserves to manage those risks; the valuation of FNCB’s investment securities; the ability of FNCB to pay dividends or repurchase common shares; the ability of FNCB to retain key personnel; the impact of any pending or threatened litigation against FNCB; the marketability of shares of FNCB stock and fluctuations in the value of FNCB’s share price; the effectiveness of FNCB’s system of internal controls; the ability of FNCB to attract additional capital investment; the impact of changes in financial services’ laws and regulations (including laws concerning capital adequacy, taxes, banking, securities and insurance); the ability of FNCB to identify future acquisition targets, complete acquisitions and integrate new teams into FNCB’s operations; the impact of technological changes and security risks upon our information technology systems; changes in consumer spending and saving habits; the nature, extent, and timing of governmental actions and reforms, and the success of FNCB at managing the risks involved in the foregoing and other risks and uncertainties, including those detailed in FNCB’s filings with the SEC.

 

FNCB cautions that the foregoing list of important factors is not all inclusive. Readers are also cautioned not to place undue reliance on any forward-looking statements, which reflect management’s analysis only as of the date of this press release, even if subsequently made available by FNCB on its website or otherwise. FNCB does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of FNCB to reflect events or circumstances occurring after the date of this report.

 

Readers should carefully review the risk factors described in the Annual Report and other documents that FNCB periodically files with the Securities and Exchange Commission, including its Form 10-K for the year ended December 31, 2017.

 

 

 

 

 

FNCB Bancorp, Inc.

Selected Financial Data

 

   

Sept 30,

   

Jun 30,

   

Mar 31,

   

Dec 31,

   

Sept 30,

 
   

2018

   

2018

   

2018

   

2017

   

2017

 

Per share data:

                                       

Net income (loss) (fully diluted)

  $ 0.11     $ 0.14     $ 0.12     $ (0.36 )   $ 0.14  

Cash dividends declared

  $ 0.04     $ 0.04     $ 0.04     $ 0.04     $ 0.03  

Book value

  $ 5.15     $ 5.18     $ 5.17     $ 5.32     $ 5.82  

Tangible book value

  $ 5.15     $ 5.18     $ 5.17     $ 5.32     $ 5.82  

Market value:

                                       

High

  $ 12.00     $ 10.00     $ 9.98     $ 7.99     $ 8.00  

Low

  $ 7.97     $ 8.01     $ 7.01     $ 6.54     $ 7.41  

Close

  $ 9.77     $ 8.88     $ 9.24     $ 7.30     $ 7.57  

Common shares outstanding

    16,819,471       16,817,097       16,766,600       16,757,963       16,757,963  
                                         

Selected ratios:

                                       

Annualized return on average assets

    0.59 %     0.79 %     0.70 %     (2.09 %)     0.80 %

Annualized return on average shareholders' equity

    8.41 %     11.23 %     9.44 %     (24.98 %)     9.27 %

Efficiency ratio

    67.11 %     63.94 %     68.78 %     73.42 %     65.09 %

Tier I leverage ratio

    7.66 %     7.69 %     7.80 %     7.74 %     8.10 %

Total risk-based capital to risk-adjusted assets

    11.42 %     11.31 %     11.70 %     12.08 %     12.17 %

Average shareholders' equity to average total assets

    7.00 %     7.05 %     7.38 %     8.35 %     8.61 %

Yield on earning assets (FTE)

    4.04 %     3.96 %     3.83 %     3.84 %     3.77 %

Cost of funds

    1.00 %     0.84 %     0.69 %     0.59 %     0.59 %

Net interest spread (FTE)

    3.04 %     3.12 %     3.15 %     3.25 %     3.18 %

Net interest margin (FTE)

    3.21 %     3.26 %     3.26 %     3.35 %     3.27 %

Total delinquent loans/total loans

    0.90 %     0.71 %     0.73 %     0.72 %     0.81 %

Allowance for loan and lease losses/total loans

    1.14 %     1.11 %     1.18 %     1.17 %     1.17 %

Non-performing loans/total loans

    0.51 %     0.41 %     0.30 %     0.34 %     0.35 %

Annualized net charge-offs/average loans

    0.36 %     0.47 %     0.10 %     0.06 %     0.08 %

 

 

 

 

FNCB Bancorp, Inc.

Year-to-Date Consolidated Statements of Income

 

   

Nine Months Ended

 
   

September 30,

 

(in thousands, except share data)

 

2018

   

2017

 

Interest income

               

Interest and fees on loans

  $ 26,820     $ 21,748  

Interest and dividends on securities

               

U.S. government agencies

    2,675       2,566  

State and political subdivisions, tax-free

    95       42  

State and political subdivisions, taxable

    3,079       2,816  

Other securities

    646       409  

Total interest and dividends on securities

    6,495       5,833  

Interest on interest-bearing deposits in other banks

    52       146  

Total interest income

    33,367       27,727  

Interest expense

               

Interest on deposits

    3,760       2,513  

Interest on borrowed funds

               

Interest on Federal Home Loan Bank of Pittsburgh advances

    1,774       424  

Interest on subordinated debentures

    171       323  

Interest on junior subordinated debentures

    292       219  

Total interest on borrowed funds

    2,237       966  

Total interest expense

    5,997       3,479  

Net interest income before provision for loan and lease losses

    27,370       24,248  

Provision for loan and lease losses

    2,749       486  

Net interest income after provision for loan and lease losses

    24,621       23,762  

Non-interest income

               

Deposit service charges

    2,160       2,147  

Net (loss) gain on the sale of securities

    (4 )     1,338  

Net loss on equity securities

    (34 )     -  

Net gain on the sale of mortgage loans held for sale

    171       241  

Net gain on the sale of SBA guaranteed loans

    322       79  

Net gain on the sale of other repossessed assets

    -       47  

Net gain on the sale of other real estate owned

    31       57  

Loan-related fees

    245       252  

Income from bank-owned life insurance

    413       399  

Other

    1,064       747  

Total non-interest income

    4,368       5,307  

Non-interest expense

               

Salaries and employee benefits

    10,732       10,069  

Occupancy expense

    1,629       1,567  

Equipment expense

    936       1,380  

Data processing expense

    2,040       1,502  

Regulatory assessments

    648       497  

Bank shares tax

    767       762  

Professional fees

    733       662  

Insurance expense

    398       385  

Other operating expenses

    3,503       3,441  

Total non-interest expense

    21,386       20,265  

Income before income taxes

    7,603       8,804  

Income tax expense

    1,322       2,543  

Net income

  $ 6,281     $ 6,261  
                 

Income per share

               

Basic

  $ 0.37     $ 0.37  

Diluted

  $ 0.37     $ 0.37  
                 

Cash dividends declared per common share

  $ 0.12     $ 0.09  

Weighted average number of shares outstanding:

               

Basic

    16,791,815       16,711,172  

Diluted

    16,813,948       16,728,852  

 

 

 

 

FNCB Bancorp, Inc.

Quarter-to-Date Consolidated Statements of Income (Loss)

 

   

Three Months Ended

 
   

Sept 30,

   

Jun 30,

   

Mar 31,

   

Dec 31,

   

Sept 30,

 

(in thousands, except share data)

 

2018

   

2018

   

2018

   

2017

   

2017

 

Interest income

                                       

Interest and fees on loans

  $ 9,501     $ 9,031     $ 8,288     $ 8,073     $ 7,576  

Interest and dividends on securities

                                       

U.S. government agencies

    899       886       890       860       816  

State and political subdivisions, tax-free

    37       38       20       7       7  

State and political subdivisions, taxable

    1,028       1,027       1,024       993       1,016  

Other securities

    211       240       195       154       166  

Total interest and dividends on securities

    2,175       2,191       2,129       2,014       2,005  

Interest on interest-bearing deposits in other banks

    17       12       23       34       24  

Total interest income

    11,693       11,234       10,440       10,121       9,605  

Interest expense

                                       

Interest on deposits

    1,559       1,134       1,067       1,008       943  

Interest on borrowed funds

                                       

Interest on Federal Home Loan Bank of Pittsburgh advances

    715       707       352       175       163  

Interest on subordinated debentures

    58       57       56       57       97  

Interest on junior subordinated debentures

    106       99       87       81       77  

Total interest on borrowed funds

    879       863       495       313       337  

Total interest expense

    2,438       1,997       1,562       1,321       1,280  

Net interest income before provision for loan and lease losses

    9,255       9,237       8,878       8,800       8,325  

Provision for loan and lease losses

    1,149       880       720       283       543  

Net interest income after provision for loan and lease losses

    8,106       8,357       8,158       8,517       7,782  

Non-interest income

                                       

Deposit service charges

    711       747       702       756       728  

Net (loss) gain on the sale of securities

    -       (4 )     -       259       367  

Net loss on equity securities

    (8 )     (7 )     (19 )     -       -  

Net gain on the sale of mortgage loans held for sale

    71       51       49       63       106  

Net gain on the sale of SBA guaranteed loans

    -       71       251       -       23  

Net (loss) gain on the sale of other real estate owned

    -       (7 )     37       22       -  

Loan-related fees

    85       76       84       132       96  

Income from bank-owned life insurance

    141       138       134       128       129  

Other

    320       464       281       558       265  

Total non-interest income

    1,320       1,529       1,519       1,918       1,714  

Non-interest expense

                                       

Salaries and employee benefits

    3,581       3,485       3,666       4,092       3,247  

Occupancy expense

    500       526       603       538       394  

Equipment expense

    299       323       314       435       474  

Data processing expense

    745       647       648       521       506  

Regulatory assessments

    251       196       201       189       160  

Bank shares tax

    278       222       267       38       252  

Professional fees

    241       196       296       294       206  

Insurance expense

    130       133       135       134       132  

Other operating expenses

    1,163       1,238       1,102       1,563       1,026  

Total non-interest expense

    7,188       6,966       7,232       7,804       6,397  

Income before income taxes

    2,238       2,920       2,445       2,631       3,099  

Income tax expense

    388       508       426       8,745       827  

Net income (loss)

  $ 1,850     $ 2,412     $ 2,019     $ (6,114 )   $ 2,272  
                                         

Income (loss) per share

                                       

Basic

  $ 0.11     $ 0.14     $ 0.12     $ (0.36 )   $ 0.14  

Diluted

  $ 0.11     $ 0.14     $ 0.12     $ (0.36 )   $ 0.14  
                                         

Cash dividends declared per common share

  $ 0.04     $ 0.04     $ 0.04     $ 0.04     $ 0.03  

Weighted average number of shares outstanding:

                                       

Basic

    16,818,625       16,792,812       16,763,401       16,757,963       16,757,963  

Diluted

    16,838,547       16,819,286       16,789,336       16,774,209       16,777,671  

 

 

 

 

 

FNCB Bancorp, Inc.

Consolidated Balance Sheets

 

   

Sept 30,

   

Jun 30,

   

Mar 31,

   

Dec 31,

   

Sept 30,

 

(in thousands)

 

2018

   

2018

   

2018

   

2017

   

2017

 

Assets

                                       

Cash and cash equivalents:

                                       

Cash and due from banks

  $ 23,051     $ 16,500     $ 12,323     $ 22,755     $ 24,881  

Interest-bearing deposits in other banks

    7,246       4,624       1,873       14,991       18,929  

Total cash and cash equivalents

    30,297       21,124       14,196       37,746       43,810  

Securities available for sale, at fair value

    288,780       290,863       298,314       289,459       281,102  

Equity securities, at fair value

    884       892       899       918       925  

Restricted stock, at cost

    3,333       7,964       5,703       2,763       2,460  

Loans held for sale

    938       629       366       1,095       147  

Loans, net of net deferred costs and unearned income

    864,316       855,391       808,202       770,643       759,489  

Allowance for loan and lease losses

    (9,827 )     (9,459 )     (9,562 )     (9,034 )     (8,862 )

Net loans

    854,489       845,932       798,640       761,609       750,627  

Bank premises and equipment, net

    13,895       13,900       12,870       10,388       10,482  

Accrued interest receivable

    4,061       3,654       3,430       3,234       3,203  

Bank-owned life insurance

    30,873       30,732       30,594       30,460       30,332  

Other real estate owned

    715       787       579       1,023       1,088  

Other assets

    22,857       22,810       23,669       23,610       32,935  

Total assets

  $ 1,251,122     $ 1,239,287     $ 1,189,260     $ 1,162,305     $ 1,157,111  
                                         

Liabilities

                                       

Deposits:

                                       

Demand (non-interest-bearing)

  $ 166,967     $ 177,388     $ 172,896     $ 176,325     $ 162,426  

Interest-bearing

    928,154       777,855       782,357       826,123       820,786  

Total deposits

    1,095,121       955,243       955,253       1,002,448       983,212  

Borrowed funds:

                                       

Federal Home Loan Bank of Pittsburgh advances

    46,490       174,251       121,485       44,968       45,350  

Subordinated debentures

    5,000       5,000       5,000       5,000       5,000  

Junior subordinated debentures

    10,310       10,310       10,310       10,310       10,310  

Total borrowed funds

    61,800       189,561       136,795       60,278       60,660  

Accrued interest payable

    318       331       284       241       244  

Other liabilities

    7,306       7,027       10,190       10,147       15,513  

Total liabilities

    1,164,545       1,152,162       1,102,522       1,073,114       1,059,629  
                                         

Shareholders' equity

                                       

Preferred stock

    -       -       -       -       -  

Common stock

    21,024       21,021       20,958       20,947       20,947  

Additional paid-in capital

    63,469       63,374       63,335       63,210       63,143  

Retained earnings

    10,965       9,792       8,057       6,779       13,282  

Accumulated other comprehensive (loss) income

    (8,881 )     (7,062 )     (5,612 )     (1,745 )     110  

Total shareholders' equity

    86,577       87,125       86,738       89,191       97,482  

Total liabilities and shareholders’ equity

  $ 1,251,122     $ 1,239,287     $ 1,189,260     $ 1,162,305     $ 1,157,111  

 

 

 

 

FNCB Bancorp, Inc.

Summary Tax-equivalent Net Interest Income

 

   

Three Months Ended

 
   

Sept 30,

   

Jun 30,

   

Mar 31,

   

Dec 31,

   

Sept 30,

 

(dollars in thousands)

 

2018

   

2018

   

2018

   

2017

   

2017

 

Interest income

                                       

Loans:

                                       

Loans - taxable

  $ 9,059     $ 8,631     $ 7,934     $ 7,736     $ 7,266  

Loans - tax-free

    559       506       448       511       470  

Total loans

    9,618       9,137       8,382       8,247       7,736  

Securities:

                                       

Securities, taxable

    2,138       2,153       2,109       2,007       1,998  

Securities, tax-free

    47       48       25       11       11  

Total interest and dividends on securities

    2,185       2,201       2,134       2,018       2,009  

Interest-bearing deposits in other banks

    17       12       23       34       24  

Total interest income

    11,820       11,350       10,539       10,299       9,769  

Interest expense

                                       

Deposits

    1,559       1,134       1,067       1,008       943  

Borrowed funds

    879       863       495       313       337  
      2,438       1,997       1,562       1,321       1,280  

Net interest income

  $ 9,382     $ 9,353     $ 8,977     $ 8,978     $ 8,489  
                                         

Average balances

                                       

Earning assets:

                                       

Loans:

                                       

Loans - taxable

  $ 803,314     $ 784,427     $ 748,375     $ 725,988     $ 700,729  

Loans - tax-free

    55,848       49,855       44,383       41,548       38,109  

Total loans

    859,162       834,282       792,758       767,536       738,838  

Securities:

                                       

Securities, taxable

    303,037       305,627       301,032       292,307       290,348  

Securities, tax-free

    4,664       4,677       2,325       600       600  

Total securities

    307,701       310,304       303,357       292,907       290,948  

Interest-bearing deposits in other banks

    3,735       2,629       3,825       12,215       7,499  

Total interest-earning assets

    1,170,598       1,147,215       1,099,940       1,072,658       1,037,285  

Non-earning assets

    75,518       74,188       76,114       89,801       92,603  

Total assets

  $ 1,246,116     $ 1,221,403     $ 1,176,054     $ 1,162,459     $ 1,129,888  

Interest-bearing liabilities:

                                       

Deposits

  $ 827,570     $ 790,233     $ 806,494     $ 824,680     $ 792,649  

Borrowed funds

    149,682       163,547       102,676       67,476       73,168  

Total interest-bearing liabilities

    977,252       953,780       909,170       892,156       865,817  

Demand deposits

    173,616       173,037       169,450       162,135       156,483  

Other liabilities

    7,983       8,444       10,663       11,079       10,325  

Shareholders' equity

    87,265       86,142       86,771       97,089       97,263  

Total liabilities and shareholders' equity

  $ 1,246,116     $ 1,221,403     $ 1,176,054     $ 1,162,459     $ 1,129,888  
                                         

Yield/Cost

                                       

Earning assets:

                                       

Loans:

                                       

Interest and fees on loans - taxable

    4.51 %     4.40 %     4.24 %     4.26 %     4.15 %

Interest and fees on loans - tax-free

    4.01 %     4.06 %     4.04 %     4.92 %     4.93 %

Total loans

    4.48 %     4.38 %     4.23 %     4.30 %     4.19 %

Securities:

                                       

Securities, taxable

    2.82 %     2.82 %     2.80 %     2.75 %     2.75 %

Securities, tax-free

    4.03 %     4.11 %     4.30 %     7.33 %     7.33 %

Total securities

    2.84 %     2.84 %     2.81 %     2.76 %     2.76 %

Interest-bearing deposits in other banks

    1.82 %     1.83 %     2.41 %     1.11 %     1.28 %

Total earning assets

    4.04 %     3.96 %     3.83 %     3.84 %     3.77 %

Interest-bearing liabilities:

                                       

Interest on deposits

    0.75 %     0.57 %     0.53 %     0.49 %     0.48 %

Interest on borrowed funds

    2.35 %     2.11 %     1.93 %     1.86 %     1.84 %

Total interest-bearing liabilities

    1.00 %     0.84 %     0.69 %     0.59 %     0.59 %

Net interest spread

    3.04 %     3.12 %     3.15 %     3.25 %     3.18 %

Net interest margin

    3.21 %     3.26 %     3.26 %     3.35 %     3.27 %

 

 

 

 

 

FNCB Bancorp, Inc.

Asset Quality Data

 

   

Sept 30,

   

Jun 30,

   

Mar 31,

   

Dec 31,

   

Sept 30,

 

(in thousands)

 

2018

   

2018

   

2018

   

2017

   

2017

 

At period end

                                       

Non-accrual loans, including non-accruing troubled debt restructured loans (TDRs)

  $ 4,391     $ 3,469     $ 2,403     $ 2,578     $ 2,642  

Loans past due 90 days or more and still accruing

    -       -       -       -       -  

Total non-performing loans

    4,391       3,469       2,403       2,578       2,642  

Other real estate owned (OREO)

    715       787       579       1,023       1,088  

Other non-performing assets

    1,900       1,900       1,900       1,900       1,900  

Total non-performing assets

  $ 7,006     $ 6,156     $ 4,882     $ 5,501     $ 5,630  
                                         

Accruing TDRs

  $ 8,515     $ 8,741     $ 8,797     $ 9,299     $ 9,283  
                                         
                                         

For the three months ended

                                       

Allowance for loan and lease losses

                                       

Beginning balance

  $ 9,459     $ 9,562     $ 9,034     $ 8,862     $ 8,469  

Loans charged-off

    1,037       1,310       400       310       377  

Recoveries of charged-off loans

    256       327       208       199       227  

Net charge-offs

    781       983       192       111       150  

Provision for loan and lease losses

    1,149       880       720       283       543  

Ending balance

  $ 9,827     $ 9,459     $ 9,562     $ 9,034     $ 8,862