Attached files
| file | filename |
|---|---|
| EX-5.02 - EXHIBIT 5.02 - NORTHERN STATES POWER CO /WI/ | nspwexhibit502sept2018.htm |
| EX-5.01 - EXHIBIT 5.01 - NORTHERN STATES POWER CO /WI/ | nspwexhibit501sept2018.htm |
| EX-4.01 - EXHIBIT 4.01 - NORTHERN STATES POWER CO /WI/ | nspwexhibit401sept2018.htm |
| 8-K - 8-K - NORTHERN STATES POWER CO /WI/ | a8-knspwbondofferingseptem.htm |
Exhibit 12.01
NSP-WISCONSIN AND SUBSIDIARIES
STATEMENT OF COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(amounts in thousands, except ratio)
Six Months Ended June 30, 2018 | Year Ended Dec. 31 | ||||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||||||
Earnings, as defined: | |||||||||||||||||||||||
Pretax income from operations | $ | 62,185 | $ | 123,588 | $ | 112,037 | $ | 118,874 | $ | 113,045 | $ | 95,877 | |||||||||||
Add: Fixed charges | 19,553 | 35,431 | 34,849 | 33,073 | 29,686 | 28,325 | |||||||||||||||||
Total earnings, as defined | $ | 81,738 | $ | 159,019 | $ | 146,886 | $ | 151,947 | $ | 142,731 | $ | 124,202 | |||||||||||
Fixed charges, as defined: | |||||||||||||||||||||||
Interest charges | $ | 19,358 | $ | 35,040 | $ | 34,452 | $ | 32,731 | $ | 29,273 | $ | 27,797 | |||||||||||
Interest component of leases | 195 | 391 | 397 | 342 | 413 | 528 | |||||||||||||||||
Total fixed charges, as defined | $ | 19,553 | $ | 35,431 | $ | 34,849 | $ | 33,073 | $ | 29,686 | $ | 28,325 | |||||||||||
Ratio of earnings to fixed charges | 4.2 | 4.5 | 4.2 | 4.6 | 4.8 | 4.4 | |||||||||||||||||