Attached files

file filename
8-K - 8-K - EGAIN Corpf8-k.htm

Exhibit 99.1

eGain Reports 37% Growth Year over Year in SaaS Revenue in Fiscal 2018

Total Deferred Revenue up 29% Year over Year

 

Sunnyvale, CA (September 6, 2018) – eGain (NASDAQ: EGAN), a leading provider of cloud customer engagement solutions, today announced financial results for its fiscal 2018 fourth quarter and full year ended June 30, 2018.

 

Fiscal 2018 Full Year Financial Highlights

·

SaaS revenue increased 37% year over year to $32.7 million.

·

Total revenue, excluding legacy license revenue, increased 13% year over year to $60.7 million.

·

Recurring revenue increased 16% year over year to $50.8 million.

·

Recurring revenue gross margin increased to 74%, up from 73% for fiscal 2017.

·

GAAP net loss improved to $2.0 million, or $(0.07) per share on a basic and diluted basis, compared to a GAAP net loss of $6.0 million, or $(0.22) per share on a basic and diluted basis, for fiscal 2017.

·

Non-GAAP net income improved to $1.7 million, or $0.06 per share on a non-GAAP basic and diluted basis, compared to a non-GAAP net loss of $3.3 million, or $(0.12) per share on a non-GAAP basic and diluted basis, for fiscal 2017.

·

Cash generated from operations increased 22% year over year to $6.6 million.

·

Total cash and cash equivalents increased 8% year over year to $11.5 million as of June 30, 2018.

·

Total deferred revenue increased 29% year over year to $77.6 million as of June 30, 2018. 

 

Fiscal 2018 Fourth Quarter Financial Highlights

·

SaaS revenue increased 37% year over year to $9.3 million. 

·

Total revenue, excluding legacy license revenue, increased 8% year over year to $15.4 million.

·

Recurring revenue increased 15% year over year to $13.3 million, and represented 86% of total revenue.

·

GAAP net loss was $536,000, or $(0.02) per share on a basic and diluted basis, compared to a GAAP net loss of $45,000, or $(0.00) per share on a basic and diluted basis, for Q4 2017.

·

Non-GAAP net income was $300,000, or $0.01 per share on a basic and diluted basis, compared to non-GAAP net income of $536,000, or $0.02 per share on a basic and diluted basis, for Q4 2017.

 

Ashu Roy, eGain CEO, commented, “we exceeded our revenue targets in our first year of SaaS execution and finished with strong bookings in Q4. In response to strengthening demand for our AI-powered customer engagement platform, today we announced our risk free ‘AI value in 30 days’ offer.”

 

Non-GAAP Financial Measures 

This  press release includes non-GAAP operating income/(loss) and non-GAAP net income/(loss) as supplemental information relating to our operating results. Non-GAAP operating income/(loss) is defined as operating income/(loss) adjusted for stock-based compensation expense and amortization of acquired intangible assets. Non-GAAP net income/(loss) is defined as net income/(loss) adjusted for stock-based compensation expense and amortization of acquired intangible assets. Recurring revenue is made up of SaaS revenue and legacy support revenue. SaaS revenue includes ratable revenue from cloud subscription, term and ratable licenses and associated support contracts. Legacy support is revenue associated with perpetual license arrangements the Company is no longer selling. Total deferred revenue includes both GAAP deferred revenue and non-GAAP unbilled deferred revenue that remains off balance sheet, collectively representing contractual commitments that have not been recognized as revenue. Non-GAAP results are presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles, and may be different from non-GAAP measures used by other companies. eGain’s management uses these non-GAAP measures to compare the company’s performance to that of prior periods for trend analyses and for budgeting and planning purposes. eGain believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the company’s financial measures with other software companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in its financial and operational decision-making. Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release. eGain urges investors to review the reconciliation and not to rely on any single financial measure to evaluate the company’s business.

1


 

Quarterly Conference Call

eGain will discuss its quarterly results today via teleconference at 2:00 p.m. Pacific Daylight Time. To access the live call, please dial (888) 599-8686 (U.S. toll free) or (323) 794-2551 (international), and give the participant pass code 1712991. A live webcast of the call and slide presentation can be accessed from the investors section at www.egain.com. A replay of the conference call will also be available via telephone beginning approximately two hours after conclusion of the call and remain in effect for one week. To access the replay dial-in information, please click here. An archive of the webcast will also be available on the investors section at www.egain.com.

 

About eGain

eGain customer engagement solutions power digital transformation for leading brands. Our top-rated cloud applications for social, mobile, web, and contact centers help clients deliver connected customer journeys in an omnichannel world. To learn more about eGain, visit www.egain.com.

 

Cautionary Note Regarding Forward-Looking Statements. This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include our beliefs regarding demand for our products, including our belief that demand for our AI-powered customer engagement platform is strong and that fourth quarter bookings are strong, that we will see benefits to the Company from new product releases and that we will continue to see benefits to the Company from our transition to a SaaS based business, including growth in our SaaS and recurring revenue, improvements in our recurring revenue gross margin, increased operating income and net income, and increased cash from operations, among other matters.  The achievement or success of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the Company’s results could differ materially from the results expressed or implied by the forward-looking statements we make. The risks and uncertainties referred to above include, but are not limited to: risks associated with new product releases; risks that customer demand may fluctuate or decrease; risks that we are unable to collect unbilled contractual commitments; risks that our SaaS based revenue model and lengthy sales cycles may negatively affect our operating results; currency risks; our ability to capitalize on customer engagement; the success of organization changes; risks related to our reliance on a relatively small number of customers for a substantial portion of our revenue; our ability to compete successfully and manage growth; our ability to develop and expand strategic and third party distribution channels; risks related to our international operations; our ability to invest resources to improve our products and continue to innovate; and other risks detailed from time to time in eGain’s public filings, including eGain’s annual report on Form 10-K filed on September 26, 2017 and subsequent reports filed with the Securities and Exchange Commission, which are available on the Securities and Exchange Commission’s Web site at www.sec.gov. These forward-looking statements are based on current expectations and speak only as of the date hereof. The Company assumes no obligation to update these forward-looking statements.

 

eGain, the eGain logo, and all other eGain product names and slogans are trademarks or registered trademarks of eGain Corp. in the United States and/or other countries. All other company names and products mentioned in this release may be trademarks or registered trademarks of the respective companies.

 

MKR Group Investor Relations 

Todd Kehrli or Jim Byers 

Phone: 323-468-2300 

Email: egain@mkr-group.com

 

2


 

eGain Corporation

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

    

June 30, 

    

June 30, 

 

 

2018

 

2017

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

11,498

 

$

10,627

Restricted cash

 

 

 6

 

 

 6

Accounts receivable, net

 

 

7,389

 

 

7,201

Deferred commissions

 

 

986

 

 

690

Prepaid expenses

 

 

2,374

 

 

1,737

Other current assets

 

 

285

 

 

370

Total current assets

 

 

22,538

 

 

20,631

Property and equipment, net

 

 

559

 

 

1,059

Deferred commissions, net of current portion

 

 

891

 

 

694

Intangible assets, net

 

 

733

 

 

2,748

Goodwill

 

 

13,186

 

 

13,186

Other assets

 

 

1,715

 

 

1,433

Total assets

 

$

39,622

 

$

39,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

3,905

 

$

2,363

Accrued compensation

 

 

5,706

 

 

4,339

Accrued liabilities

 

 

2,285

 

 

2,364

Deferred revenue

 

 

18,364

 

 

18,332

Capital lease obligations

 

 

42

 

 

108

Bank borrowings

 

 

259

 

 

805

Total current liabilities

 

 

30,561

 

 

28,311

Deferred revenue, net of current portion

 

 

7,833

 

 

4,887

Capital lease obligations, net of current portion

 

 

 —

 

 

42

Bank borrowings, net of current portion

 

 

8,941

 

 

14,802

Other long term liabilities

 

 

1,000

 

 

1,330

Total liabilities

 

 

48,335

 

 

49,372

Stockholders' deficit:

 

 

 

 

 

 

Common stock

 

 

28

 

 

27

Additional paid-in capital

 

 

346,222

 

 

343,367

Notes receivable from stockholders

 

 

(85)

 

 

(83)

Accumulated other comprehensive loss

 

 

(1,618)

 

 

(1,663)

Accumulated deficit

 

 

(353,260)

 

 

(351,269)

Total stockholders' deficit

 

 

(8,713)

 

 

(9,621)

Total liabilities and stockholders' deficit

 

$

39,622

 

$

39,751

 

3


 

eGain Corporation

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

 

June 30, 

 

June 30, 

 

 

    

2018

    

2017

    

2018

    

2017

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

$

13,347

 

$

11,603

 

$

50,767

 

$

43,585

Legacy license

 

 

 

182

 

 

333

 

 

585

 

 

4,557

Professional services

 

 

 

2,060

 

 

2,685

 

 

9,955

 

 

10,073

Total revenue

 

 

 

15,589

 

 

14,621

 

 

61,307

 

 

58,215

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

  Cost of recurring

 

 

 

3,590

 

 

3,080

 

 

13,075

 

 

11,956

  Cost of legacy license

 

 

 

19

 

 

15

 

 

77

 

 

50

  Cost of professional services

 

 

 

2,277

 

 

2,318

 

 

9,184

 

 

9,193

      Total cost of revenue

 

 

 

5,886

 

 

5,413

 

 

22,336

 

 

21,199

Gross profit

 

 

 

9,703

 

 

9,208

 

 

38,971

 

 

37,016

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

 

3,931

 

 

3,487

 

 

14,711

 

 

13,753

Sales and marketing

 

 

 

4,426

 

 

4,553

 

 

17,681

 

 

20,436

General and administrative

 

 

 

2,128

 

 

1,499

 

 

7,567

 

 

6,552

Total operating expenses

 

 

 

10,485

 

 

9,539

 

 

39,959

 

 

40,741

Loss from operations

 

 

 

(782)

 

 

(331)

 

 

(988)

 

 

(3,725)

Interest expense, net

 

 

 

(185)

 

 

(379)

 

 

(983)

 

 

(1,730)

Other income (expense), net

 

 

 

143

 

 

(79)

 

 

(206)

 

 

(32)

Loss before income tax benefit (provision)

 

 

 

(824)

 

 

(789)

 

 

(2,177)

 

 

(5,487)

Income tax benefit (provision)

 

 

 

288

 

 

744

 

 

186

 

 

(533)

Net loss

 

 

$

(536)

 

$

(45)

 

$

(1,991)

 

$

(6,020)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share information:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per common share

 

 

$

(0.02)

 

$

(0.00)

 

$

(0.07)

 

$

(0.22)

Weighted average shares used to compute basic and diluted net loss per common share

 

 

 

27,559

 

 

27,114

 

 

27,333

 

 

27,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of stock-based compensation included in the costs and expenses above:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

$

63

 

$

19

 

$

323

 

$

131

Research and development

 

 

 

49

 

 

55

 

 

493

 

 

281

Sales and marketing

 

 

 

75

 

 

(37)

 

 

341

 

 

80

General and administrative

 

 

 

145

 

 

41

 

 

538

 

 

175

Total stock-based compensation

 

 

$

332

 

$

78

 

$

1,695

 

$

667

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of amortization of purchased intangibles from business combinations in the costs and expenses above:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

$

67

 

$

67

 

$

268

 

$

269

Research and development

 

 

 

437

 

 

436

 

 

1,747

 

 

1,748

Sales and marketing

 

 

 

 —

 

 

 —

 

 

 —

 

 

67

General and administrative

 

 

 

 —

 

 

 —

 

 

 —

 

 

 7

Total amortization of intangible assets

 

 

$

504

 

$

503

 

$

2,015

 

$

2,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4


 

eGain Corporation

GAAP to Non-GAAP Reconciliation Table

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

June 30, 

 

June 30, 

 

    

2018

    

2017

    

2018

    

2017

Loss from operations

 

$

(782)

 

$

(331)

 

$

(988)

 

$

(3,725)

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

332

 

 

78

 

 

1,695

 

 

667

Amortization of intangible assets

 

 

504

 

 

503

 

 

2,015

 

 

2,091

Non-GAAP income (loss) from operations

 

$

54

 

$

250

 

$

2,722

 

$

(967)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

June 30, 

 

June 30, 

 

 

2018

    

2017

    

2018

    

2017

Net loss

 

$

(536)

 

$

(45)

 

$

(1,991)

 

$

(6,020)

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

332

 

 

78

 

 

1,695

 

 

667

Amortization of intangible assets

 

 

504

 

 

503

 

 

2,015

 

 

2,091

Non-GAAP net income (loss)

 

$

300

 

$

536

 

$

1,719

 

$

(3,262)

Per share information:

 

 

 

 

 

 

 

 

 

 

 

 

GAAP basic and diluted net loss per common share:

 

$

(0.02)

 

$

(0.00)

 

$

(0.07)

 

$

(0.22)

Non-GAAP basic and diluted net income (loss) per common share:

 

$

0.01

 

$

0.02

 

$

0.06

 

$

(0.12)

Weighted average shares used in computing GAAP and non-GAAP net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

27,559

 

 

27,114

 

 

27,333

 

 

27,108

Diluted

 

 

29,771

 

 

27,406

 

 

27,579

 

 

27,108

 

5


 

eGain Corporation

Other GAAP to Non-GAAP Supplemental Financial Information

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

Growth

 

Constant currency

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

    

rates

    

growth rates [1]

 

 

 

 

 

 

 

 

 

 

Total Deferred Revenue

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  - GAAP deferred revenue on balance sheet

 

$

26,197

 

$

23,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  - Unbilled and uncollected contractual commitments

 

 

51,384

 

 

36,981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

77,581

 

$

60,200

 

29%

 

28%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

Twelve Months Ended

 

 

 

 

 

 

June 30,

 

Growth

 

Constant currency

 

June 30,

 

Growth

 

Constant currency

 

 

2018

 

2017

 

rates

 

growth rates [1]

 

2018

 

2017

 

rates

 

growth rates [1]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 - SaaS Revenue

 

$

9,343

 

$

6,803

 

37%

 

34%

 

$

32,694

 

$

23,921

 

37%

 

33%

 - Legacy Support

 

 

4,004

 

 

4,800

 

-17%

 

-19%

 

 

18,073

 

 

19,664

 

-8%

 

-11%

GAAP Recurring

 

$

13,347

 

$

11,603

 

15%

 

12%

 

$

50,767

 

$

43,585

 

16%

 

13%

GAAP License

 

 

182

 

 

333

 

-45%

 

-49%

 

 

585

 

 

4,557

 

-87%

 

-88%

GAAP Professional services

 

 

2,060

 

 

2,685

 

-23%

 

-25%

 

 

9,955

 

 

10,073

 

-1%

 

-4%

GAAP Total revenue

 

$

15,589

 

$

14,621

 

7%

 

4%

 

$

61,307

 

$

58,215

 

5%

 

2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP recurring

 

$

3,590

 

$

3,080

 

 

 

 

 

$

13,075

 

$

11,956

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of acquired intangible assets

 

 

(67)

 

 

(67)

 

 

 

 

 

 

(268)

 

 

(269)

 

 

 

 

Non-GAAP recurring

 

$

3,523

 

$

3,013

 

 

 

 

 

$

12,807

 

$

11,687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP professional services

 

$

2,277

 

$

2,318

 

 

 

 

 

$

9,184

 

$

9,193

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(63)

 

 

(19)

 

 

 

 

 

 

(323)

 

 

(131)

 

 

 

 

Non-GAAP professional services

 

$

2,214

 

$

2,299

 

 

 

 

 

$

8,861

 

$

9,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP total cost of revenue

 

$

5,886

 

$

5,413

 

 

 

 

 

$

22,336

 

$

21,199

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(63)

 

 

(19)

 

 

 

 

 

 

(323)

 

 

(131)

 

 

 

 

Amortization of acquired intangible assets

 

 

(67)

 

 

(67)

 

 

 

 

 

 

(268)

 

 

(269)

 

 

 

 

Non-GAAP total cost of revenue

 

$

5,756

 

$

5,327

 

8%

 

7%

 

$

21,745

 

$

20,799

 

5%

 

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP recurring

 

$

9,824

 

$

8,590

 

 

 

 

 

$

37,960

 

$

31,898

 

 

 

 

Non-GAAP license

 

 

163

 

 

318

 

 

 

 

 

 

508

 

 

4,507

 

 

 

 

Non-GAAP professional services

 

 

(154)

 

 

386

 

 

 

 

 

 

1,094

 

 

1,011

 

 

 

 

Non-GAAP total gross profit

 

$

9,833

 

$

9,294

 

6%

 

2%

 

$

39,562

 

$

37,416

 

6%

 

2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development

 

$

3,931

 

$

3,487

 

 

 

 

 

$

14,711

 

$

13,753

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(49)

 

 

(55)

 

 

 

 

 

 

(493)

 

`

(281)

 

 

 

 

Amortization of acquired intangible assets

 

 

(437)

 

 

(436)

 

 

 

 

 

 

(1,747)

 

 

(1,748)

 

 

 

 

Non-GAAP research and development

 

$

3,445

 

$

2,996

 

15%

 

14%

 

$

12,471

 

$

11,724

 

6%

 

4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing

 

$

4,426

 

$

4,553

 

 

 

 

 

$

17,681

 

$

20,436

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(75)

 

 

37

 

 

 

 

 

 

(341)

 

 

(80)

 

 

 

 

Amortization of acquired intangible assets

 

 

 —

 

 

 —

 

 

 

 

 

 

 —

 

 

(67)

 

 

 

 

Non-GAAP sales and marketing

 

$

4,351

 

$

4,590

 

-5%

 

-8%

 

$

17,340

 

$

20,289

 

-15%

 

-17%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative

 

$

2,128

 

$

1,499

 

 

 

 

 

$

7,567

 

$

6,552

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(145)

 

 

(41)

 

 

 

 

 

 

(538)

 

 

(175)

 

 

 

 

Amortization of acquired intangible assets

 

 

 —

 

 

 —

 

 

 

 

 

 

 —

 

 

(7)

 

 

 

 

Non-GAAP general and administrative

 

$

1,983

 

$

1,458

 

36%

 

34%

 

$

7,029

 

$

6,370

 

10%

 

8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

 

$

10,485

 

$

9,539

 

 

 

 

 

$

39,959

 

$

40,741

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(269)

 

 

(59)

 

 

 

 

 

 

(1,372)

 

 

(536)

 

 

 

 

Amortization of acquired intangible assets

 

 

(437)

 

 

(436)

 

 

 

 

 

 

(1,747)

 

 

(1,822)

 

 

 

 

Non-GAAP operating expenses

 

$

9,779

 

$

9,044

 

8%

 

6%

 

$

36,840

 

$

38,383

 

-4%

 

-7%

6


 

 

 

[1]

Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.

7