Attached files

file filename
8-K - 8-K - AquaVenture Holdings Ltdc841-20180808x8k.htm

EXHIBIT 99.1

Picture 3

Press Release

 

investors@aquaventure.com 

Investors Hotline: 855-278-WAAS (9227) 

 

FOR IMMEDIATE RELEASE

August  8, 2018

 

AquaVenture Holdings Limited Announces Second Quarter 2018 Earnings Results


(Tampa, Fla.) – AquaVenture Holdings Limited (NYSE: WAAS) (“AquaVenture” or the “Company”), a leader in Water-as-a-ServiceTM  (“WAASTM”) solutions, today reported financial results for the quarter ended June 30, 2018.

Highlights

·

Total revenues for the three months ended June 30, 2018 were $34.4 million compared to $29.8 million in the same period of 2017, reflecting a 15.4% increase.  On a segment basis, revenues for Quench and Seven Seas Water increased 26.5% and 4.1%, respectively, over the prior year period.

·

Net loss for the three months ended June 30, 2018 was $4.9 million, or ($0.19) per share, compared to net loss of $5.3 million, or ($0.20) per share, in the same period of 2017.

·

Adjusted EBITDA for the three months ended June 30, 2018 was $11.2 million, a 17.0% increase over the same period of 2017. Adjusted EBITDA Margin was 32.6%, an improvement of 40 basis points over 32.2% in the prior year period.

·

Adjusted EBITDA plus principal collected on the Peru construction contract for the three months ended June 30, 2018 increased 16.1% to $12.4 million from $10.7 million in the same period of 2017.

·

Quench completed two acquisitions during the three months ended June 30, 2018, acquiring substantially all of the point-of-use water filtration assets of Aqua Coolers in April and Avalon Water in June. In addition, Quench acquired the point-of-use water filtration assets of Alpine Water Systems on August 6, 2018. These asset acquisitions collectively added over 19,000 rental units to Quench’s installed asset base.

“I am pleased to report another strong operational quarter for AquaVenture, which reflected improving performance in both business segments. For the second quarter, we delivered year-over-year consolidated revenue growth of 15.4% and Adjusted EBITDA growth of 17.0%,” said Doug Brown, AquaVenture’s Chairman and Chief Executive Officer. “These results were driven by both organic increases from strong underlying business operations and inorganic additions from completed acquisitions. We successfully closed two acquisitions during the quarter, and another acquisition in early August, bringing Quench’s total installed asset base to over 125,000 units.  On the M&A front, our team is actively working through multiple deal opportunities, in addition to diligently working to close the previously announced acquisitions. We remain committed to driving growth in both businesses to bring clean, potable water to more people throughout the world.”

 

1

 


 

Recent Developments

Quench Acquisitions.  On April 2, 2018, Quench acquired substantially all the assets of JMS Group, Inc., d/b/a Aqua Coolers, a point-of-use water filtration company based in Chicago, Illinois.  On June 4, 2018, Quench acquired substantially all the assets of La Ferla Group LLC, d/b/a Avalon Water, a point-of-use water filtration company based in Atlanta, Georgia.  These acquisitions increased our customer density in top markets, and Avalon Water marks the first acquisition of a Wellsys dealer since the acquisition of Wellsys in September 2017.

In addition, on August 6, 2018, Quench acquired substantially all the assets of Alpine Water Systems, LLC, based in Las Vegas, Nevada.  Alpine is a leading provider of filtered water coolers with over 20 years of experience serving large national customers, and has operations in eleven major metropolitan areas across the United States.  This transaction expanded Quench’s presence into two new markets and increased customer density in existing markets.  

These acquisitions collectively added over 5,000 customers and 19,000 units to Quench’s installed asset base at an aggregate purchase price of approximately $23 million.

Consolidated Financial Performance

For the second quarter of 2018, total revenues increased 15.4% to $34.4 million from $29.8 million in the 2017 period.  Total gross margin increased 60 basis points to 52.9% for the second quarter of 2018 from 52.3% in the same period of 2017.

Total selling, general and administrative expenses (“SG&A”) increased to $19.3 million in the second quarter of 2018 from $17.4 million in the same period of 2017.

Net loss for the second quarter of 2018 was $4.9 million, compared to a net loss of $5.3 million in the same period of 2017.  Adjusted EBITDA was $11.2 million for the second quarter of 2018, a 17.0% increase over $9.6 million in the prior year period. Adjusted EBITDA Margin of 32.6% for the second quarter of 2018 increased 40 basis points from 32.2% in the same period of 2017. Adjusted EBITDA plus the principal collected on the Peru construction contract was $12.4 million in the second quarter of 2018, an increase of 16.1% over $10.7 million in the same period of 2017.

Net cash provided by operating activities for the quarter ended June 30, 2018 was $8.7 million compared to $6.2 million for the same period of 2017. Capital expenditures were $4.4 million for the second quarter of 2018, compared to $4.0 million in the same period of 2017. 

As of June 30, 2018, cash and cash equivalents were $107.4 million and total debt was $171.7 million.

For the six months ended June 30, 2018, total revenue increased 13.9% to $67.0 million from $58.8 million in the same period of 2017. Gross margin was 52.6% compared to 52.1% in the prior year period, an increase of 50 basis points.  Total SG&A increased to $38.9 million for the first half of 2018, compared to $34.6 million in the first half of 2017.  Net loss for the six months ended June 30, 2018 was $11.3 million, or ($0.42) per share, compared to a net loss of $11.3 million, or ($0.43) per share, in the prior year period. 

Adjusted EBITDA was $21.6 million for the six months ended June 30, 2018, a 17.2% increase over Adjusted EBITDA of $18.4 million in the same period of 2017.  Adjusted EBITDA Margin increased 90 basis points to 32.2%, compared to 31.3% in the prior year period. Adjusted EBITDA plus the principal collected on the Peru construction contract was $24.0 million for the six months ended June 30, 2018, an increase of 16.3% over the same period of 2017.

Net cash provided by operating activities for the six months ended June 30, 2018 was $13.8 million compared to $12.4 for the same period of 2017.  Capital expenditures were $7.2 million for the first half of 2018, flat with the prior year period.

2

 


 

Second Quarter 2018 Segment Results

Seven Seas Water

Seven Seas Water revenues of $15.4 million for the second quarter of 2018 increased 4.1% from $14.8 million in the same period of 2017. This organic increase was mainly driven by our USVI operations, which had $0.4 million higher revenue primarily due to increases in production volumes in the current quarter compared to the same period of 2017.  In addition, our BVI operations had $0.2 million higher revenues primarily due to increases in the water rate compared to the prior year period.

Seven Seas Water gross margin of 56.1% for the second quarter of 2018 increased 620 basis points from 49.9% in the same period of 2017. The increase was primarily due to lower costs at our Peru operations, which incurred elevated repairs and maintenance expense during the 2017 period in connection with planned post-acquisition integration activities and adverse weather conditions.  In addition, gross margin benefited from higher revenues without a commensurate increase in costs in both our USVI and BVI operations.

Seven Seas Water SG&A for the second quarter of 2018 increased $0.5 million to $7.1 million compared to the prior year period. The increase was mainly due to $0.3 million higher share-based compensation expense due to new equity awards granted in the first quarter of 2018 and a $0.1 million increase in acquisition-related expenses.  

Net loss for our Seven Seas Water segment was $1.6 million for the three months ended June 30, 2018 compared to a net loss of $1.9 million in the same period of 2017. Adjusted EBITDA of $7.3 million for the second quarter of 2018 increased 15.2% over $6.4 million in the prior year period. Adjusted EBITDA Margin increased 460 basis points to 47.7% in the second quarter of 2018 from 43.1% in the same period of 2017. Adjusted EBITDA plus principal collected on the Peru construction contract was $8.5 million in the second quarter of 2018, an increase of 14.2% over $7.5 million in the prior year period. 

For the six months ended June 30, 2018, Seven Seas Water revenues were $30.1 million, an increase of 4.2% over revenues of $28.9 million in the same period of 2017.  Gross margin increased 590 basis points to 56.0% from 50.1% in the prior year period. Total SG&A expenses for the six months ended June 30, 2018 increased $1.2 million to $14.7 million from $13.5 million in the same period of 2017.  Net loss for the first half of 2018 was $3.9 million compared to a net loss of $4.7 million for the first half of 2017. Adjusted EBITDA was $14.5 million for the six months ended June 30, 2018, an increase of 18.8% over $12.2 million in the same period of 2017. Adjusted EBITDA Margin increased 590 basis points to 48.2% from 42.3% in the prior year period. Adjusted EBITDA plus principal collected on the Peru construction contract was $16.9 million, a 17.2% increase over $14.4 million in the same period of 2017.

Quench

Quench revenues of $19.1 million for the second quarter of 2018 increased 26.5% from $15.1 million in the same period of 2017.  Rental revenues increased $1.8 million, or 14.0%, compared to the prior year period, including 6.4% organic growth from additional units placed under new leases in excess of unit attrition. Other revenues increased $2.2 million compared to the same period of 2017, driven by the inclusion of dealer equipment sales resulting from our September 2017 Wellsys acquisition, partially offset by a decline in direct customer equipment sales.

Quench gross margin for the second quarter of 2018 decreased 440 basis points to 50.2% from 54.6% for the same period of 2017, primarily due to the inclusion of lower-margin equipment revenue from our Wellsys business that was acquired in September 2017, which is recorded in other revenues.

Quench SG&A for the second quarter of 2018 increased $1.4 million to $11.2 million compared to the same period of 2017.  The increase was primarily due to $0.6 million higher amortization expense primarily related to intangible assets from recent acquisitions and $0.4 million in higher compensation and benefits expense driven by increased headcount, primarily from the inclusion of staff added from certain acquisitions and additional resources to support our inorganic growth strategy.

3

 


 

Quench had a net loss of $2.3 million for the second quarter of 2018 compared to a net loss of $2.6 million in the prior year period. Adjusted EBITDA of $4.7 million for the second quarter of 2018 increased 12.9% over $4.1 million in the same period of 2017. Adjusted EBITDA Margin decreased 290 basis points to 24.4% in the second quarter of 2018 from 27.3% in the prior year period.

For the six months ended June 30, 2018, Quench reported total revenue of $36.8 million, a 23.3% increase compared to the prior year period revenue of $29.9 million. Gross margin decreased 420 basis points to 49.8% compared to 54.0% in the same period of 2017. Total SG&A expenses for the six months ended June 30, 2018 increased $2.7 million to $21.9 million.  Net loss for the first half of 2018 was $4.9 million, compared to a net loss of $5.2 million in the first half of 2017. Adjusted EBITDA was $8.8 million for the six months ended June 30, 2018, a 10.2% increase over $7.9 million in the same period of 2017.  Adjusted EBITDA Margin decreased 280 basis points to 23.8% compared to 26.6% in the prior year period.

Corporate and Other

Corporate and Other SG&A for the second quarter of 2018 decreased to $1.0 million from $1.1 million in the same period of 2017.  For the six months ended June 30, 2018, SG&A was $2.2 million compared to $2.0 million in the prior year period. 

2018 Outlook

For the full year 2018 outlook, the Company reaffirms that it expects to achieve the following financing results, which includes the results of the acquisitions completed since the beginning of 2018:

·

Revenues between $131 million and $136 million;

·

Adjusted EBITDA between $42 million and $47 million;

·

Principal collected on the Peru construction contract is projected to be $4.9 million; and

·

Adjusted EBITDA plus the principal collected on the Peru construction contract between $47 million and $52 million.

The impact of the binding agreement with Abengoa Water to purchase a majority interest in a desalination plant in Accra, Ghana has not been included in the 2018 outlook due to the pending conditions precedent.

The above statements are based on current expectations and supersede previously provided guidance. These statements are forward-looking, and actual results may differ materially. We do not provide GAAP financial measures on a forward-looking basis because we are unable to predict with reasonable certainty the ultimate outcome of unusual gains and losses, acquisition-related expenses and purchase accounting fair value adjustments, among other factors, without unreasonable effort. These items are uncertain, depend on various factors, and could be material to our results computed in accordance with GAAP.

About AquaVenture

AquaVenture is a multinational provider of WAASTM solutions that provide customers a reliable and cost-effective source of clean drinking and process water primarily under long-term contracts that minimize capital investment by the customer. AquaVenture is composed of two operating platforms: Quench, a U.S.-based provider of Point-of-Use, or POU, filtered water systems and related services to more than 45,000 institutional and commercial customers; and Seven Seas Water, a multinational provider of desalination and wastewater treatment solutions, providing more than 8.5 billion gallons of potable, high purity industrial grade and ultra-pure water per year to governmental, municipal, industrial and hospitality customers.

4

 


 

Conference Call and Webcast Information

AquaVenture will host an investor conference call on Wednesday, August 8, 2018 at 8:00 a.m. EDT. Prior to the conference call, AquaVenture will post an investor presentation on the Investor Relations section of the Company’s website, www.aquaventure.com. Interested parties are invited to listen to the conference call by dialing 1-877-407-0789, or, for international callers, 1-201-689-8562 and ask for the AquaVenture conference call. Replays of the entire call will be available through August 15, 2018 at 1-844-512-2921, or, for international callers, at 1-412-317-6671, conference ID #13681394. A webcast of the conference call will also be available through the Investor Relations section of the Company’s website, www.aquaventure.com. A copy of this press release is also available on the Company’s website.

Safe Harbor Statement

This release contains forward-looking statements that are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and of Section 21E of the Securities Exchange Act of 1934. The forward-looking statements in this release do not constitute guarantees of future performance. Investors are cautioned that statements in this press release regarding management’s future expectations, beliefs, intentions, goals, strategies, plans or prospects, including, without limitation, statements relating to AquaVenture’s strategic focus; its forecast of full-year 2018 financial results; expectations regarding future business development and acquisition activities; its expectations regarding performance, growth, cash flows and margins from recently completed and pending acquisitions; and the impacts on operating results of the timing, size and accounting treatment of acquisitions, constitute forward-looking statements. Forward-looking statements can be identified by terminology such as “anticipate,” “believe,” “could,” “could increase the likelihood,” “estimate,” “expect,” “intend,” “is planned,” “may,” “should,” “will,” “will enable,” “would be expected,” “look forward,” “may provide,” “would” or similar terms, variations of such terms or the negative of those terms. Such forward-looking statements involve known and unknown risks, uncertainties and other factors including those risks, uncertainties and factors detailed in AquaVenture’s filings with the Securities and Exchange Commission. As a result of such risks, uncertainties and factors, AquaVenture’s actual results may differ materially from any future results, performance or achievements discussed in or implied by the forward-looking statements contained herein. AquaVenture is providing the information in this press release as of this date and assumes no obligations to update the information included in this press release or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

5

 


 

AQUAVENTURE HOLDINGS LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS)

 

 

 

 

 

 

 

 

 

 

 

 

    

June 30, 

    

December 31, 

 

 

 

2018

 

2017

 

ASSETS

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

107,402

 

$

118,090

 

Restricted cash

 

 

2,000

 

 

 —

 

Trade receivables, net of allowances of $705 and $1,045, respectively

 

 

16,483

 

 

19,593

 

Inventory

 

 

10,177

 

 

8,228

 

Current portion of long-term receivables

 

 

6,127

 

 

6,878

 

Prepaid expenses and other current assets

 

 

3,906

 

 

3,874

 

Total current assets

 

 

146,095

 

 

156,663

 

Property, plant and equipment, net

 

 

112,568

 

 

112,771

 

Construction in progress

 

 

9,722

 

 

10,437

 

Restricted cash

 

 

3,635

 

 

4,269

 

Long-term receivables

 

 

41,440

 

 

43,796

 

Other assets

 

 

4,843

 

 

4,307

 

Deferred tax asset

 

 

407

 

 

38

 

Intangible assets, net

 

 

125,168

 

 

122,169

 

Goodwill

 

 

101,666

 

 

99,495

 

Total assets

 

$

545,544

 

$

553,945

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

4,588

 

$

3,508

 

Accrued liabilities

 

 

10,150

 

 

12,837

 

Current portion of long-term debt

 

 

6,246

 

 

6,483

 

Deferred revenue

 

 

2,687

 

 

2,454

 

Total current liabilities

 

 

23,671

 

 

25,282

 

Long-term debt

 

 

165,466

 

 

167,772

 

Deferred tax liability

 

 

5,334

 

 

5,266

 

Other long-term liabilities

 

 

11,670

 

 

11,429

 

Total liabilities

 

 

206,141

 

 

209,749

 

Commitments and contingencies

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Ordinary shares, no par value, 250,000 shares authorized; 26,580 and 26,482 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively

 

 

 —

 

 

 —

 

Additional paid-in capital

 

 

575,257

 

 

568,593

 

Accumulated other comprehensive income

 

 

(207)

 

 

(17)

 

Accumulated deficit

 

 

(235,647)

 

 

(224,380)

 

Total shareholders' equity

 

 

339,403

 

 

344,196

 

Total liabilities and shareholders' equity

 

$

545,544

 

$

553,945

 

6

 


 

AQUAVENTURE HOLDINGS LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 

 

Six Months Ended June 30, 

 

 

    

2018

    

2017

    

2018

    

2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Bulk water

 

$

14,360

 

$

13,614

 

$

28,056

 

$

26,579

 

Rental

 

 

14,821

 

 

13,006

 

 

28,780

 

 

25,810

 

Financing

 

 

1,015

 

 

1,150

 

 

2,063

 

 

2,333

 

Other

 

 

4,249

 

 

2,070

 

 

8,060

 

 

4,059

 

Total revenues

 

 

34,445

 

 

29,840

 

 

66,959

 

 

58,781

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Bulk water

 

 

6,743

 

 

7,394

 

 

13,250

 

 

14,440

 

Rental

 

 

6,654

 

 

5,671

 

 

13,110

 

 

11,425

 

Other

 

 

2,842

 

 

1,171

 

 

5,368

 

 

2,307

 

Total cost of revenues

 

 

16,239

 

 

14,236

 

 

31,728

 

 

28,172

 

Gross profit

 

 

18,206

 

 

15,604

 

 

35,231

 

 

30,609

 

Selling, general and administrative expenses

 

 

19,289

 

 

17,424

 

 

38,863

 

 

34,610

 

Loss from operations

 

 

(1,083)

 

 

(1,820)

 

 

(3,632)

 

 

(4,001)

 

Other expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(3,354)

 

 

(2,613)

 

 

(6,604)

 

 

(5,361)

 

Other expense, net

 

 

(152)

 

 

(93)

 

 

(292)

 

 

(275)

 

Loss before income tax expense

 

 

(4,589)

 

 

(4,526)

 

 

(10,528)

 

 

(9,637)

 

Income tax expense

 

 

332

 

 

764

 

 

739

 

 

1,654

 

Net loss

 

 

(4,921)

 

 

(5,290)

 

 

(11,267)

 

 

(11,291)

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

(107)

 

 

 —

 

 

(190)

 

 

 —

 

Comprehensive loss

 

$

(5,028)

 

$

(5,290)

 

$

(11,457)

 

$

(11,291)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share – basic and diluted

 

$

(0.19)

 

$

(0.20)

 

$

(0.42)

 

$

(0.43)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding – basic and diluted

 

 

26,550

 

 

26,415

 

 

26,521

 

 

26,401

 

 

 

 

 

7

 


 

AQUAVENTURE HOLDINGS LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 

 

 

    

2018

    

2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net loss

 

$

(11,267)

 

$

(11,291)

 

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

16,051

 

 

14,331

 

Share-based compensation expense

 

 

6,649

 

 

5,910

 

Provision for bad debts

 

 

473

 

 

217

 

Deferred income tax provision

 

 

(300)

 

 

1,449

 

Inventory adjustment

 

 

106

 

 

109

 

Loss on disposal of assets

 

 

938

 

 

642

 

Amortization of debt financing fees

 

 

475

 

 

415

 

Other

 

 

25

 

 

75

 

Change in operating assets and liabilities:

 

 

 

 

 

  

 

Trade receivables

 

 

2,964

 

 

970

 

Inventory

 

 

(1,878)

 

 

(384)

 

Prepaid expenses and other current assets

 

 

77

 

 

(1,864)

 

Long-term receivable

 

 

3,108

 

 

3,076

 

Other assets

 

 

(1,671)

 

 

(1,298)

 

Current liabilities

 

 

(2,195)

 

 

(213)

 

Long-term liabilities

 

 

216

 

 

236

 

Net cash provided by operating activities

 

 

13,771

 

 

12,380

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Capital expenditures

 

 

(7,215)

 

 

(7,188)

 

Net cash paid for acquisition of assets or business

 

 

(12,457)

 

 

(2,143)

 

Other

 

 

16

 

 

 —

 

Net cash used in investing activities

 

 

(19,656)

 

 

(9,331)

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Payments of long-term debt

 

 

(3,369)

 

 

(13,901)

 

Payment of debt financing fees

 

 

(71)

 

 

 —

 

Proceeds from exercise of stock options

 

 

86

 

 

36

 

Shares withheld to cover minimum tax withholdings on equity awards

 

 

(203)

 

 

(251)

 

Proceeds from the issuance of Employee Stock Purchase Plan shares

 

 

132

 

 

 —

 

Issuance costs from issuance of ordinary shares in IPO

 

 

 —

 

 

(1,167)

 

Net cash used in financing activities

 

 

(3,425)

 

 

(15,283)

 

Effect of exchange rates on cash, cash equivalents and restricted cash

 

 

(12)

 

 

 —

 

Change in cash, cash equivalents and restricted cash

 

 

(9,322)

 

 

(12,234)

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

122,359

 

 

101,395

 

Cash, cash equivalents and restricted cash at end of period

 

$

113,037

 

$

89,161

 

8

 


 

AQUAVENTURE HOLDINGS LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - SEGMENT DATA

(IN THOUSANDS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2018

 

Three Months Ended June 30, 2017

 

 

 

Seven Seas

 

 

 

 

Corporate

 

 

 

 

Seven Seas

 

 

 

 

Corporate

 

 

 

 

 

    

Water

    

Quench

    

& Other

    

Total

    

Water

    

Quench

    

    & Other    

    

    Total    

 

Revenues:

 

 

    

 

 

    

 

 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 

    

 

Bulk water

 

$

14,360

 

$

 —

 

$

 —

 

$

14,360

 

$

13,614

 

$

 —

 

$

 —

 

$

13,614

 

Rental

 

 

 —

 

 

14,821

 

 

 —

 

 

14,821

 

 

 —

 

 

13,006

 

 

 —

 

 

13,006

 

Financing

 

 

1,015

 

 

 —

 

 

 —

 

 

1,015

 

 

1,150

 

 

 —

 

 

 —

 

 

1,150

 

Other

 

 

 —

 

 

4,249

 

 

 —

 

 

4,249

 

 

 —

 

 

2,070

 

 

 —

 

 

2,070

 

Total revenues

 

 

15,375

 

 

19,070

 

 

 —

 

 

34,445

 

 

14,764

 

 

15,076

 

 

 —

 

 

29,840

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bulk water

 

 

7,617

 

 

 —

 

 

 —

 

 

7,617

 

 

6,220

 

 

 —

 

 

 —

 

 

6,220

 

Rental

 

 

 —

 

 

8,167

 

 

 —

 

 

8,167

 

 

 —

 

 

7,335

 

 

 —

 

 

7,335

 

Financing

 

 

1,015

 

 

 —

 

 

 —

 

 

1,015

 

 

1,150

 

 

 —

 

 

 —

 

 

1,150

 

Other

 

 

 —

 

 

1,407

 

 

 —

 

 

1,407

 

 

 —

 

 

899

 

 

 —

 

 

899

 

Total gross profit

 

 

8,632

 

 

9,574

 

 

 —

 

 

18,206

 

 

7,370

 

 

8,234

 

 

 —

 

 

15,604

 

Selling, general and administrative expenses

 

 

7,142

 

 

11,188

 

 

959

 

 

19,289

 

 

6,613

 

 

9,749

 

 

1,062

 

 

17,424

 

Income (loss) from operations

 

 

1,490

 

 

(1,614)

 

 

(959)

 

 

(1,083)

 

 

757

 

 

(1,515)

 

 

(1,062)

 

 

(1,820)

 

Other (expense) income, net

 

 

(2,591)

 

 

(792)

 

 

(123)

 

 

(3,506)

 

 

(2,026)

 

 

(1,003)

 

 

323

 

 

(2,706)

 

Loss before income tax expense

 

 

(1,101)

 

 

(2,406)

 

 

(1,082)

 

 

(4,589)

 

 

(1,269)

 

 

(2,518)

 

 

(739)

 

 

(4,526)

 

Income tax expense (benefit)

 

 

472

 

 

(140)

 

 

 —

 

 

332

 

 

675

 

 

89

 

 

 —

 

 

764

 

Net loss

 

$

(1,573)

 

$

(2,266)

 

$

(1,082)

 

$

(4,921)

 

$

(1,944)

 

$

(2,607)

 

$

(739)

 

$

(5,290)

 

 

9

 


 

AQUAVENTURE HOLDINGS LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - SEGMENT DATA

(IN THOUSANDS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2018

 

Six Months Ended June 30, 2017

 

 

 

Seven Seas

 

 

 

 

Corporate

 

 

 

 

Seven Seas

 

 

 

 

Corporate

 

 

 

 

 

    

Water

    

Quench

    

& Other

    

Total

    

Water

    

Quench

    

& Other

    

Total

 

Revenues:

 

 

    

 

 

    

 

 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

 

    

 

Bulk water

 

$

28,056

 

$

 —

 

$

 —

 

$

28,056

 

$

26,579

 

$

 —

 

$

 —

 

$

26,579

 

Rental

 

 

 —

 

 

28,780

 

 

 —

 

 

28,780

 

 

 —

 

 

25,810

 

 

 —

 

 

25,810

 

Financing

 

 

2,063

 

 

 —

 

 

 —

 

 

2,063

 

 

2,333

 

 

 —

 

 

 —

 

 

2,333

 

Other

 

 

 —

 

 

8,060

 

 

 —

 

 

8,060

 

 

 —

 

 

4,059

 

 

 —

 

 

4,059

 

Total revenues

 

 

30,119

 

 

36,840

 

 

 —

 

 

66,959

 

 

28,912

 

 

29,869

 

 

 —

 

 

58,781

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bulk water

 

 

14,806

 

 

 —

 

 

 —

 

 

14,806

 

 

12,139

 

 

 —

 

 

 —

 

 

12,139

 

Rental

 

 

 —

 

 

15,670

 

 

 —

 

 

15,670

 

 

 —

 

 

14,385

 

 

 —

 

 

14,385

 

Financing

 

 

2,063

 

 

 —

 

 

 —

 

 

2,063

 

 

2,333

 

 

 —

 

 

 —

 

 

2,333

 

Other

 

 

 —

 

 

2,692

 

 

 —

 

 

2,692

 

 

 —

 

 

1,752

 

 

 —

 

 

1,752

 

Total gross profit

 

 

16,869

 

 

18,362

 

 

 —

 

 

35,231

 

 

14,472

 

 

16,137

 

 

 —

 

 

30,609

 

Selling, general and administrative expenses

 

 

14,745

 

 

21,907

 

 

2,211

 

 

38,863

 

 

13,465

 

 

19,160

 

 

1,985

 

 

34,610

 

Income (loss) from operations

 

 

2,124

 

 

(3,545)

 

 

(2,211)

 

 

(3,632)

 

 

1,007

 

 

(3,023)

 

 

(1,985)

 

 

(4,001)

 

Other (expense) income, net

 

 

(5,085)

 

 

(1,557)

 

 

(254)

 

 

(6,896)

 

 

(4,217)

 

 

(2,036)

 

 

617

 

 

(5,636)

 

Loss before income tax expense

 

 

(2,961)

 

 

(5,102)

 

 

(2,465)

 

 

(10,528)

 

 

(3,210)

 

 

(5,059)

 

 

(1,368)

 

 

(9,637)

 

Income tax expense (benefit)

 

 

966

 

 

(227)

 

 

 —

 

 

     739

 

 

1,489

 

 

165

 

 

 —

 

 

1,654

 

Net loss

 

$

(3,927)

 

$

(4,875)

 

$

(2,465)

 

$

(11,267)

 

$

(4,699)

 

$

(5,224)

 

$

(1,368)

 

$

(11,291)

 

10

 


 

AQUAVENTURE HOLDINGS LIMITED AND SUBSIDIARIES

UNAUDITED KEY METRICS

(IN THOUSANDS)

Management uses key metrics for internal reporting and forecasting purposes, when publicly providing its business outlook, to evaluate the Company’s performance and to evaluate and compensate the Company’s executives.  The Company has provided these metrics because it understands that some investors and financial analysts find this information helpful in analyzing the Company’s financial results and comparing the Company’s financial performance to that of its peer companies and competitors.

NON-GAAP FINANCIAL MEASURES

Among the key metrics are non-GAAP financial measures.  The Company has provided non-GAAP financial measures in addition to GAAP financial results because it believes that these non-GAAP financial measures provide useful information to certain investors and financial analysts for comparisons across accounting periods not influenced by certain non-cash items that are not used by management when evaluating the Company’s historical and prospective financial performance.

Adjusted EBITDA

Adjusted EBITDA, a non‑GAAP financial measure, is defined as earnings (loss) before net interest expense, income taxes, depreciation and amortization as well as adjusting for the following items: share‑based compensation expense, gain or loss on disposal of assets, acquisition‑related expenses, goodwill impairment charges, changes in deferred revenue related to our bulk water business, ERP system implementation charges for a SaaS solution and certain adjustments recorded in connection with purchase accounting for acquisitions.  Adjusted EBITDA should not be considered a measure of financial performance under GAAP. Management believes that the use of Adjusted EBITDA, which is used by management as a key metric to assess performance, provides consistency and comparability with our past financial performance, and facilitates period‑to‑period comparisons of operations. Management believes that it is useful to exclude certain charges, such as depreciation and amortization, and non‑core operational charges, from Adjusted EBITDA because (1) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (2) such expenses can vary significantly between periods.

Adjusted EBITDA Margin

Adjusted EBITDA Margin, a non-GAAP financial measure, is defined as Adjusted EBITDA as a percentage of revenue.

11

 


 

A reconciliation of our GAAP net loss to Adjusted EBITDA, for the periods presented is shown below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2018

 

 

 

Seven Seas

 

 

 

 

  Corporate

 

 

 

 

 

    

Water

    

Quench

    

& Other

    

Total

 

 

 

(in thousands)

 

Net loss

 

$

(1,573)

 

$

(2,266)

 

$

(1,082)

 

$

(4,921)

 

Depreciation and amortization

 

 

3,675

 

 

4,516

 

 

 

 

8,191

 

Interest expense, net

 

 

2,441

 

 

790

 

 

123

 

 

3,354

 

Income tax expense (benefit)

 

 

472

 

 

(140)

 

 

 

 

332

 

Share-based compensation expense

 

 

2,179

 

 

980

 

 

207

 

 

3,366

 

Loss on disposal of assets

 

 

3

 

 

382

 

 

 

 

385

 

Acquisition-related expenses

 

 

191

 

 

22

 

 

 

 

213

 

Changes in deferred revenue related to our bulk water business

 

 

(55)

 

 

 

 

 

 

(55)

 

ERP implementation charges for a SAAS solution

 

 

 

 

370

 

 

 

 

370

 

Adjusted EBITDA

 

$

7,333

 

$

4,654

 

$

(752)

 

$

11,235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA Margin

 

 

47.7

%

 

24.4

%

 

%

 

32.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2017

 

 

 

Seven Seas

 

 

 

 

  Corporate

 

 

 

 

 

    

Water

    

Quench

    

& Other

    

Total

 

 

 

(in thousands)

 

Net loss

 

$

(1,944)

 

$

(2,607)

 

$

(739)

 

$

(5,290)

 

Depreciation and amortization

 

 

3,533

 

 

3,669

 

 

 

 

7,202

 

Interest expense (income), net

 

 

1,933

 

 

1,003

 

 

(323)

 

 

2,613

 

Income tax expense

 

 

675

 

 

89

 

 

 

 

764

 

Share-based compensation expense

 

 

2,036

 

 

843

 

 

177

 

 

3,056

 

Loss on disposal of assets

 

 

 

 

374

 

 

 

 

374

 

Acquisition-related expenses

 

 

63

 

 

 

 

 

 

63

 

Changes in deferred revenue related to our bulk water business

 

 

71

 

 

 

 

 

 

71

 

ERP implementation charges for a SAAS solution

 

 

 

 

751

 

 

 

 

751

 

Adjusted EBITDA

 

$

6,367

 

$

4,122

 

$

(885)

 

$

9,604

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA Margin

 

 

43.1

%

 

27.3

%

 

%

 

32.2

%

 

 

 

12

 


 

A reconciliation of our GAAP net loss to Adjusted EBITDA, for the periods presented is shown below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

Seven Seas

 

 

 

 

  Corporate

 

 

 

 

 

    

Water

    

Quench

    

& Other

    

Total

 

 

 

(in thousands)

 

Net loss

 

$

(3,927)

 

$

(4,875)

 

$

(2,465)

 

$

(11,267)

 

Depreciation and amortization

 

 

7,239

 

 

8,812

 

 

 

 

16,051

 

Interest expense, net

 

 

4,803

 

 

1,548

 

 

253

 

 

6,604

 

Income tax expense (benefit)

 

 

966

 

 

(227)

 

 

 

 

     739

 

Share-based compensation expense

 

 

4,263

 

 

1,900

 

 

486

 

 

6,649

 

Loss on disposal of assets

 

 

232

 

 

706

 

 

 

 

938

 

Acquisition-related expenses

 

 

706

 

 

176

 

 

 

 

882

 

Changes in deferred revenue related to our bulk water business

 

 

246

 

 

 

 

 

 

246

 

ERP implementation charges for a SAAS solution

 

 

 

 

711

 

 

 

 

711

 

Adjusted EBITDA

 

$

14,528

 

$

8,751

 

$

(1,726)

 

$

21,553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA Margin

 

 

48.2

%

 

23.8

%

 

%

 

32.2

%

 

 

 

 

 

Six Months Ended June 30, 2017

 

 

 

Seven Seas

 

 

 

 

  Corporate

 

 

 

 

 

    

Water

    

Quench

    

& Other

    

Total

 

 

 

(in thousands)

 

Net loss

 

$

(4,699)

 

$

(5,224)

 

$

(1,368)

 

$

(11,291)

 

Depreciation and amortization

 

 

7,127

 

 

7,204

 

 

 

 

14,331

 

Interest expense (income), net

 

 

3,942

 

 

2,036

 

 

(617)

 

 

5,361

 

Income tax expense

 

 

1,489

 

 

165

 

 

 

 

1,654

 

Share-based compensation expense

 

 

4,036

 

 

1,673

 

 

201

 

 

5,910

 

Loss on disposal of assets

 

 

 

 

642

 

 

 

 

642

 

Acquisition-related expenses

 

 

63

 

 

 

 

 

 

63

 

Changes in deferred revenue related to our bulk water business

 

 

270

 

 

 

 

 

 

270

 

ERP implementation charges for a SAAS solution

 

 

 

 

1,447

 

 

 

 

1,447

 

Adjusted EBITDA

 

$

12,228

 

$

7,943

 

$

(1,784)

 

$

18,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA Margin

 

 

42.3

%

 

26.6

%

 

%

 

31.3

%

 

 

 

 

 

 

13

 


 

KEY METRICS

Principal collected on the Peru construction contract

As part of our Peru acquisition, we acquired the rights to a design and construction contract for the construction of a desalination plant and related infrastructure. Pursuant to the contract, we are entitled to receive monthly installment payments that continue until 2024 and are guaranteed by a major shareholder of the customer.  Due to the manner in which this contractual arrangement is structured, these payments are accounted for as a long-term receivable.  Prior to the adoption of the new revenue recognition standard on January 1, 2018, the principal and interest portions of these payments were not recognized as revenue in our consolidated financial statements and therefore were not included in Adjusted EBITDA or in determining Adjusted EBITDA Margin.  As a result of the adoption of the new revenue recognition standard, all financial information presented herein has been restated, including recording the interest portion of these payments as revenue and, thus, including them in Adjusted EBITDA and in determining Adjusted EBITDA Margin.  The principal collected on the Peru construction contract remains the only portion of these monthly payments that is not recognized as revenue in our consolidated financial statements, and therefore is not included in Adjusted EBITDA or in the determination Adjusted EBITDA Margin.

 

 

 

Three Months Ended June 30, 2018

 

 

 

Seven Seas

 

 

 

 

Corporate

 

 

 

 

 

  

Water

  

Quench

  

& Other

  

Total

    

 

 

(in thousands)

 

Principal collected on the Peru construction contract

 

$

1,212

 

$

 —

 

$

 —

 

$

1,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2017

 

 

 

Seven Seas

 

 

 

 

Corporate

 

 

 

 

 

  

Water

  

Quench

  

& Other

  

Total

    

 

 

(in thousands)

 

Principal collected on the Peru construction contract

 

$

1,116

 

$

 —

 

$

 —

 

$

1,116

 

 

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

Seven Seas

 

 

 

 

Corporate

 

 

 

 

 

  

Water

  

Quench

  

& Other

  

Total

    

 

 

(in thousands)

 

Principal collected on the Peru construction contract

 

$

2,400

 

$

 —

 

$

 —

 

$

2,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2017

 

 

 

Seven Seas

 

 

 

 

Corporate

 

 

 

 

 

  

Water

  

Quench

  

& Other

  

Total

    

 

 

(in thousands)

 

Principal collected on the Peru construction contract

 

$

2,210

 

$

 —

 

$

 —

 

$

2,210

 

14

 


 

Adjusted EBITDA plus Principal collected on the Peru construction contract

We understand that many in the investment community combine our Adjusted EBITDA and the principal we collect from the design and construction contract for purposes of reviewing and analyzing our financial results.  Our management and board of directors also use this combination in evaluating our performance (including in measuring performance for a portion of the compensation of our executive officers) because they believe it is helpful in better understanding the cash generated from our Seven Seas Water business.  In this regard, and for the sake of clarity and convenience, the combination of our Adjusted EBITDA and the principal collected on the Peru construction contract is presented.

 

 

 

Three Months Ended June 30, 2018

 

 

 

  Seven Seas  

 

 

 

 

  Corporate  

 

 

 

 

 

  

Water

  

Quench

  

& Other

  

Total

    

 

 

(in thousands)

 

Adjusted EBITDA plus principal collected on the Peru construction contract

 

$

8,545

 

$

4,654

 

$

(752)

 

$

12,447

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2017

 

 

 

  Seven Seas  

 

 

 

 

  Corporate  

 

 

 

 

 

  

Water

  

Quench

  

& Other

  

Total

    

 

 

(in thousands)

 

Adjusted EBITDA plus principal collected on the Peru construction contract

 

$

7,483

 

$

4,122

 

$

(885)

 

$

10,720

 

 

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

  Seven Seas  

 

 

 

 

  Corporate  

 

 

 

 

 

  

Water

  

Quench

  

& Other

  

Total

    

 

 

(in thousands)

 

Adjusted EBITDA plus principal collected on the Peru construction contract

 

$

16,928

 

$

8,751

 

$

(1,726)

 

$

23,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2017

 

 

 

  Seven Seas  

 

 

 

 

  Corporate  

 

 

 

 

 

  

Water

  

Quench

  

& Other

  

Total

    

 

 

(in thousands)

 

Adjusted EBITDA plus principal collected on the Peru construction contract

 

$

14,438

 

$

7,943

 

$

(1,784)

 

$

20,597

 

 

 

15