Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - Andersons, Inc.ande2018063010-qexhibit312.htm
EX-32.1 - EXHIBIT 32.1 - Andersons, Inc.ande2018063010-qexhibit321.htm
EX-31.1 - EXHIBIT 31.1 - Andersons, Inc.ande2018063010-qexhibit311.htm
10-Q - 10-Q - Andersons, Inc.ande2018063010-q.htm


Exhibit 12

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
THE ANDERSONS, INC.

 
Six months ended June 30,
(in thousands, except for ratio)
2018
 
2017
Computation of earnings
 
 
 
  Pretax income (a)
$
13,487

 
$
(29,142
)
  Add:
 
 
 
    Interest expense on indebtedness
14,824

 
12,088

    Amortization of debt issue costs
416

 
1,080

    Interest portion of rent expense (b)
3,507

 
3,882

    Distributed income of equity investees
2,149

 
611

  Earnings
$
34,383

 
$
(11,481
)
 
 
 
 
Computation of fixed charges
 
 
 
    Interest expense on indebtedness
$
14,824

 
$
12,088

    Amortization of debt issue costs
416

 
1,080

    Interest portion of rent expense (b)
3,507

 
3,882

  Fixed charges
$
18,747

 
$
17,050

 
 
 
 
Ratio of earnings to fixed charges
1.83

 
(0.67
)

(a) Pretax income as presented is income from continuing operations before adjustment for income or loss from equity investees.
(b) The portion of rent expense on operating leases included in the calculation of the fixed charges ratio above is a reasonable approximation of the interest factor on those agreements.