Attached files

file filename
8-K - 8-K - Primerica, Inc.pri-8k_20180807.htm
EX-99.2 - EX-99.2 - Primerica, Inc.pri-ex992_7.htm

 

Exhibit 99.1

PRIMERICA REPORTS SECOND QUARTER 2018 RESULTS

 

7% increase in life insurance licensed representatives to over 130,000

 

14% growth in Term Life net premiums

 

12% increase in Investment and Savings Products (ISP) sales

 

43% growth in net earnings per diluted share (EPS) to $1.95 and

42% growth in adjusted operating EPS to $1.93

 

24.5% net income return on stockholders’ equity (ROE) and adjusted net operating income return on adjusted stockholders’ equity (ROAE)

 

Declared dividend of $0.25 per share, payable September 14, 2018

 

Duluth, GA, August 7, 2018 – Primerica, Inc. (NYSE: PRI) today announced financial results for the quarter ended June 30, 2018.  In the second quarter, total revenues and adjusted operating revenues each increased 13% to $467.8 million and $466.9 million, respectively. Income before income taxes increased 18% and adjusted operating income before income taxes increased 17% over the prior year period.  Net income grew 37% to $86.7 million and adjusted net operating income grew 36% to $86.0 million compared with the second quarter of 2017, both of which reflect benefits from the Tax Cuts and Jobs Act of 2017 (Tax Reform).    

 

Glenn Williams, Chief Executive Officer, said, “We achieved 43% growth in EPS year-over-year and 24.5% ROE in the second quarter, reflecting solid performance, ongoing share repurchases and the benefits of Tax Reform.  Income before income taxes grew 18% over the prior year period driven by increases of 23% and 9% for the Term Life and the ISP segments, respectively. Our sales force leadership continued to perform well, with the size of our life insurance licensed sales force exceeding 130,000, Term Life productivity remaining at the top of historical levels and Investment and Savings Products (ISP) sales near record highs.  We delivered for our stakeholders in the second quarter and continue to be well positioned to provide meaningful value creation on a long-term basis.”

 

1

 


 

During the second quarter, Term Life continued to show solid growth with net premiums increasing 14% year-over-year, favorable claims in comparison to both historical experience and the prior year period, and stable persistency.  Strong ISP performance was driven by 12% growth in total product sales and a 10% increase in average client asset values year-over-year.  Insurance and other operating expenses increased approximately $16 million from the prior year period, including about $6 million of higher account-based expenses from revisions to ISP record-keeping contracts.  These higher account-based expenses were more than offset by an associated increase in account-based revenues.  Insurance and other operating expenses also reflect increases to support the growth in the business as well as approximately $6 million of incremental spending on key constituent initiatives using savings from Tax Reform as well as digital development initiatives.  

 

Earnings growth, which benefited from Tax Reform, combined with ongoing share repurchases drove EPS and adjusted operating EPS to $1.95, up 43%, and $1.93, up 42%, respectively, compared to the second quarter a year ago.  Both ROE and ROAE expanded to 24.5% in the second quarter versus 20.1% and 20.9%, respectively, in the prior year period.  

 

Second Quarter Distribution & Segment Results

 

Distribution Results

 

 

 

Q2 2018

 

 

Q2 2017

 

 

% Change

 

 

Q1 2018

 

 

% Change

 

Life Licensed Sales Force (1)

 

 

130,156

 

 

 

121,471

 

 

 

7

%

 

 

127,182

 

 

 

2

%

Recruits

 

 

76,520

 

 

 

78,273

 

 

 

(2

)%

 

 

76,230

 

 

*

 

New Life-Licensed Representatives

 

 

13,544

 

 

 

12,947

 

 

 

5

%

 

 

11,730

 

 

 

15

%

Life Insurance Policies Issued

 

 

83,754

 

 

 

84,033

 

 

*

 

 

 

70,821

 

 

 

18

%

Life Productivity (2)

 

 

0.22

 

 

 

0.23

 

 

*

 

 

 

0.19

 

 

*

 

ISP Product Sales ($ billions)

 

$

1.76

 

 

$

1.57

 

 

 

12

%

 

$

1.78

 

 

 

(1

)%

Average Client Asset Values ($ billions)

 

$

61.30

 

 

$

55.78

 

 

 

10

%

 

$

61.70

 

 

 

(1

)%

 

(1)

End of period

(2)

Life productivity equals policies issued divided by the average number of life insurance licensed representatives per month

*     Not calculated or less than 1%

2

 


 

Segment Results

 

 

 

Q2 2018

 

 

Q2 2017

 

 

% Change

 

 

Q1 2018

 

 

% Change

 

 

 

($ in thousands)

 

Adjusted Operating Revenues: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Life Insurance

 

$

272,978

 

 

$

238,901

 

 

 

14

%

 

$

270,309

 

 

 

1

%

Investment and Savings Products

 

 

162,841

 

 

 

143,774

 

 

 

13

%

 

 

162,041

 

 

*

 

Corporate and Other Distributed Products

 

 

31,058

 

 

 

30,917

 

 

*

 

 

 

30,517

 

 

 

2

%

Total adjusted operating revenues (1)

 

$

466,877

 

 

$

413,592

 

 

 

13

%

 

$

462,867

 

 

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Operating Income (loss) before

  income taxes:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Life Insurance

 

$

75,828

 

 

$

61,854

 

 

 

23

%

 

$

59,621

 

 

 

27

%

Investment and Savings Products

 

 

43,227

 

 

 

39,684

 

 

 

9

%

 

 

39,984

 

 

 

8

%

Corporate and Other Distributed Products

 

 

(6,228

)

 

 

(5,253

)

 

 

19

%

 

 

(13,698

)

 

 

(55

)%

Total adjusted operating income before

   income taxes (1)

 

$

112,827

 

 

$

96,285

 

 

 

17

%

 

$

85,907

 

 

 

31

%

 

(1)

See the Non-GAAP Financial Measures section and the segment Operating Results Reconciliations at the end of this release for additional information.

*     Less than 1%

 

Life Insurance Licensed Sales Force. The life insurance licensed sales force grew 7% to 130,156 representatives at the end of the second quarter, primarily driven by a 5% increase in new life insurance licenses compared with the prior year period.  Recruitment of new representatives declined slightly from the second quarter a year ago, which benefitted from strong growth in connection with our 2017 biennial convention.  On a sequential quarter basis, recruiting was consistent and new life insurance licenses increased 15% versus the first quarter of 2018.  

 

Term Life Insurance.  In the second quarter of 2018, nearly 84,000 Term Life insurance policies were issued reflecting productivity of 0.22 policies per life insurance licensed representative per month.  Productivity continues to be at the high end of our historical range and the number of policies issued this quarter was consistent with the prior year period, which benefitted from our biennial convention.  Term Life revenues increased 14% to $273.0 million compared with the year ago period, driven by a 14% increase in net premiums.  Income before income taxes increased 23% to $75.8 million year-over-year. Normal claims volatility in the second quarter positively impacted benefits and claims by approximately $4 million and claims were $6 million favorable year-over-year as the prior year period had $2 million of negative experience.  Persistency was generally consistent with the prior year period while non-deferred insurance commissions increased, largely due to revisions in the sales force equity program that changed the timing of expense recognition but not the economics of the program.  Insurance expenses for the period reflect incremental spending of $3.6 million for key constituent initiatives using savings from Tax Reform as well as digital development initiatives.  

3

 


 

Investment and Savings Products.  In the second quarter, ISP income before income taxes grew to $43.2 million, up 9% from the prior year period.  Sales-based revenues grew 6% generally in line with revenue-generating product sales growth, while total product sales grew 12% year-over-year reflecting strong growth in managed account sales, which do not generate sales-based revenue.  Variable annuity sales increased 22%, reflecting a favorable market environment and enhanced product offerings. Retail mutual fund sales were consistent with the second quarter a year ago. Asset-based revenues grew 12% year-over-year driven by a 10% increase in average client asset values to $61.3 billion and positive net flows of $261 million for the period.  Account-based revenues increased $7.2 million and account-based operating expenses increased $6.3 million year-over-year as a result of the revised ISP record-keeping platform contracts.  Operating expenses for the quarter also reflect incremental spending of $1 million for key constituent initiatives using savings from Tax Reform as well as digital development initiatives.  

 

Corporate and Other Distributed Products (C&O).  C&O adjusted operating revenues were $31.1 million and adjusted operating losses before income taxes were $6.2 million in the second quarter of 2018.  Other operating expenses reflect incremental spending of $1.5 million for key constituent initiatives using savings from Tax Reform as well as digital development initiatives.  Net unrealized gains decreased to $1.9 million at quarter-end from $17.9 million at March 31, 2018 reflecting the impact of higher interest rates on prices of fixed income securities in our invested asset portfolio.

 

Taxes

In the second quarter of 2018, the effective income tax rate was 23.8% in line with the expected 2018 full year operating effective income tax rate of 23.5%.

 

Capital

Primerica repurchased $87.4 million or 890,866 shares of its common stock in the second quarter of 2018 for a total of $133.7 million or 1,358,480 shares through June 30, 2018.  Also, Primerica’s Board of Directors has approved payment of a quarterly dividend of $0.25 per share that will be payable on September 14, 2018 to stockholders of record as of August 21, 2018.

 

The National Association of Insurance Commissioners (NAIC) has proposed changes to the statutory risk-based capital (RBC) ratio reflecting Tax Reform and other refinements.  The expected cumulative effect of these proposals would have lowered Primerica Life Insurance Company’s RBC ratio by an estimated 45 percentage points to approximately 430% as of June 30, 2018.


4

 


 

Non-GAAP Financial Measures

We report financial results in accordance with U.S. generally accepted accounting principles (GAAP).  We also present adjusted direct premiums, other ceded premiums, adjusted operating revenues, adjusted operating income before income taxes, net adjusted operating income, adjusted stockholders’ equity and diluted adjusted operating earnings per share.  Adjusted direct premiums and other ceded premiums are net of amounts ceded under coinsurance transactions that were executed concurrent with our initial public offering (IPO) for all periods presented.  We exclude amounts ceded under the IPO coinsurance transactions in measuring adjusted direct premiums and other ceded premiums to present meaningful comparisons of the actual premiums economically maintained by the Company. Amounts ceded under the IPO coinsurance transactions will continue to decline over time as policies terminate within this block of business.  Adjusted operating revenues, adjusted operating income before income taxes, net adjusted operating income, and diluted adjusted operating earnings per share exclude the impact of realized investment gains (losses)1 and fair value mark-to-market (MTM) investment adjustments2, including other-than-temporary impairments (OTTI), for all periods presented.  We exclude realized investment gains (losses) and MTM investment adjustments in measuring these non-GAAP financial measures to eliminate period-over-period fluctuations that may obscure comparisons of operating results due to items such as the timing of recognizing gains (losses) and market pricing variations prior to an invested asset's maturity or sale that are not directly associated with the Company's insurance operations.  Adjusted stockholders' equity excludes the impact of net unrealized investment gains (losses) recorded in accumulated other comprehensive income (loss) for all periods presented.  We exclude unrealized investment gains (losses) in measuring adjusted stockholders' equity as unrealized gains (losses) from the Company's available-for-sale securities are largely caused by market movements in interest rates and credit spreads that do not necessarily correlate with the cash flows we will ultimately realize when an available-for-sale security matures or is sold.

 

The definitions of these non-GAAP financial measures may differ from the definitions of similar measures used by other companies.  Management uses these non-GAAP financial measures in making financial, operating and planning decisions and in

 

1 

Beginning in the first quarter of 2018, MTM adjustments on investments held in equity securities are recognized in total revenues measured in accordance with GAAP as realized investment gains (losses) due to the adoption of Accounting Standards Update No. 2016-01. Accordingly, we excluded the impact of MTM adjustments on investments held in equity securities from adjusted operating revenues and other non-GAAP financial measures.

 

2 

Beginning in the first quarter of 2018, the MTM adjustment on a deposit asset held in support of a 10% coinsurance agreement (the 10% deposit asset MTM) recognized under the deposit method of accounting for GAAP has been excluded from adjusted operating revenues and other non-GAAP financial measures. Prior year non-GAAP financial results have not been recast as the 10% deposit asset MTM in the prior year was not material.

5

 


 

evaluating the Company’s performance.  Furthermore, management believes that these non-GAAP financial measures may provide users with additional meaningful comparisons between current results and results of prior periods as they are expected to be reflective of the core ongoing business.  These measures have limitations, and investors should not consider them in isolation or as a substitute for analysis of the results as reported under GAAP.  Reconciliations of GAAP to non-GAAP financial measures are attached to this release.

 

Earnings Webcast Information

Primerica will hold a webcast Wednesday, August 8, 2018 at 10:00 am EDT, to discuss second quarter results.  This release and a detailed financial supplement will be posted on Primerica’s website.  Investors are encouraged to review these materials.  To access the webcast go to http://investors.primerica.com at least 15 minutes prior to the event to register, download and install any necessary software.  

 

A replay of the call will be available for approximately 30 days on Primerica’s website, http://investors.primerica.com.

 

Forward-Looking Statements

Except for historical information contained in this press release, the statements in this release are forward-looking and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements contain known and unknown risks and uncertainties that may cause our actual results in future periods to differ materially from anticipated or projected results. Those risks and uncertainties include, among others, our failure to continue to attract and license new recruits, retain sales representatives or license or maintain the licensing of our sales representatives; changes to the independent contractor status of our sales representatives; our or our sales representatives’ violation of or non-compliance with laws and regulations or the failure to protect the confidentiality of client information; differences between our actual experience and our expectations regarding mortality, persistency, expenses and interests rates as reflected in the pricing for our insurance policies; the occurrence of a catastrophic event that causes a large number of premature deaths of our insureds; changes in federal and state legislation, including other legislation or regulation that affects our insurance and investment product businesses, such as the DOL’s rule defining who is a “fiduciary” of a qualified retirement plan as a result of giving investment advice; our failure to meet RBC standards or other minimum capital and surplus requirements; a downgrade or potential downgrade in our insurance subsidiaries’ financial strength ratings or our senior debt ratings; the effects of credit deterioration and interest rate fluctuations on our invested asset portfolio; incorrectly valuing our investments; inadequate or unaffordable reinsurance or the

6

 


 

failure of our reinsurers to perform their obligations; the failure of, or legal challenges to, the support tools we provide to our sales force; heightened standards of conduct or more stringent licensing requirements for our sales representatives; inadequate policies and procedures regarding suitability review of client transactions; the failure of our investment products to remain competitive with other investment options or the change to investment and savings products offered by key providers in a way that is not beneficial to our business; fluctuations in the performance of client assets under management; the inability of our subsidiaries to pay dividends or make distributions; our inability to generate and maintain a sufficient amount of working capital; our non-compliance with the covenants of our senior unsecured debt; legal and regulatory investigations and actions concerning us or our sales representatives; the loss of key personnel; the failure of our information technology systems, breach of our information security or failure of our business continuity plan; and fluctuations in Canadian currency exchange rates . These and other risks and uncertainties affecting us are more fully described in our filings with the Securities and Exchange Commission, which are available in the "Investor Relations" section of our website at http://investors.primerica.com. Primerica assumes no duty to update its forward-looking statements as of any future date.

 

About Primerica, Inc.

Primerica, Inc., headquartered in Duluth, GA, is a leading distributor of financial products to middle income households in North America. Primerica representatives educate their clients about how to better prepare for a more secure financial

future by assessing their needs and providing appropriate solutions through term life insurance, which we underwrite, and mutual funds, annuities and other financial products, which we distribute primarily on behalf of third parties. We insured approximately 5 million lives and have over 2 million client investment accounts at December 31, 2017. Primerica stock is included in the S&P MidCap 400 and the Russell 2000 stock indices and is traded on The New York Stock Exchange under the symbol “PRI”.

 

 

Investor Contact:

Kathryn Kieser

470-564-7757
Email: investorrelations@primerica.com  


7

 


 

Media Contact:

Keith Hancock

470-564-6328

Email: Keith.Hancock@Primerica.com    


8

 


 

 

PRIMERICA, INC. AND SUBSIDIARIES

 

Condensed Consolidated Balance Sheets

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

Fixed-maturity securities available-for-sale, at fair value

 

$

1,985,890

 

 

$

1,927,842

 

Fixed-maturity security-held-to-maturity, at amortized cost

 

 

843,810

 

 

 

737,150

 

Equity securities available-for-sale, at fair value

 

 

-

 

 

 

41,107

 

Equity securities, at fair value

 

 

39,842

 

 

 

-

 

Trading securities, at fair value

 

 

23,079

 

 

 

6,228

 

Policy loans

 

 

30,954

 

 

 

32,816

 

Total investments

 

 

2,923,575

 

 

 

2,745,143

 

Cash and cash equivalents

 

 

159,280

 

 

 

279,962

 

Accrued investment income

 

 

16,808

 

 

 

16,665

 

Reinsurance recoverables

 

 

4,199,275

 

 

 

4,205,173

 

Deferred policy acquisition costs, net

 

 

2,053,445

 

 

 

1,951,892

 

Agent balances, due premiums and other receivables

 

 

291,329

 

 

 

229,522

 

Intangible assets, net

 

 

49,812

 

 

 

51,513

 

Income taxes

 

 

50,909

 

 

 

48,614

 

Other assets

 

 

363,201

 

 

 

359,347

 

Separate account assets

 

 

2,389,007

 

 

 

2,572,872

 

Total assets

 

$

12,496,641

 

 

$

12,460,703

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Future policy benefits

 

$

6,057,112

 

 

$

5,954,524

 

Unearned premiums

 

 

452

 

 

 

486

 

Policy claims and other benefits payable

 

 

286,890

 

 

 

307,401

 

Other policyholders' funds

 

 

386,571

 

 

 

377,998

 

Notes payable

 

 

373,474

 

 

 

373,288

 

Surplus note

 

 

843,073

 

 

 

736,381

 

Income taxes

 

 

182,140

 

 

 

177,468

 

Other liabilities

 

 

495,242

 

 

 

451,398

 

Payable under securities lending

 

 

82,096

 

 

 

89,786

 

Separate account liabilities

 

 

2,389,007

 

 

 

2,572,872

 

Total liabilities

 

 

11,096,057

 

 

 

11,041,602

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Common stock

 

 

432

 

 

 

443

 

Paid-in capital

 

 

-

 

 

 

-

 

Retained earnings

 

 

1,409,104

 

 

 

1,375,090

 

Accumulated other comprehensive income, net of income tax

 

 

(8,952

)

 

 

43,568

 

Total stockholders' equity

 

 

1,400,584

 

 

 

1,419,101

 

Total liabilities and stockholders' equity

 

$

12,496,641

 

 

$

12,460,703

 

 

 

9

 


 

PRIMERICA, INC. AND SUBSIDIARIES

 

Condensed Consolidated Statements of Income

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30,

 

 

 

2018

 

 

2017

 

 

 

(In thousands, except per-share amounts)

 

Revenues:

 

 

 

 

 

 

 

 

Direct premiums

 

$

667,191

 

 

$

637,426

 

Ceded premiums

 

 

(403,449

)

 

 

(406,043

)

Net premiums

 

 

263,742

 

 

 

231,383

 

Commissions and fees

 

 

167,940

 

 

 

148,317

 

Net investment income

 

 

20,030

 

 

 

19,742

 

Realized investment gains (losses), including OTTI

 

 

1,313

 

 

 

104

 

Other, net

 

 

14,790

 

 

 

14,150

 

Total revenues

 

 

467,815

 

 

 

413,696

 

 

 

 

 

 

 

 

 

 

Benefits and expenses:

 

 

 

 

 

 

 

 

Benefits and claims

 

 

105,069

 

 

 

99,512

 

Amortization of deferred policy acquisition costs

 

 

53,847

 

 

 

47,861

 

Sales commissions

 

 

82,954

 

 

 

75,440

 

Insurance expenses

 

 

43,451

 

 

 

36,920

 

Insurance commissions

 

 

6,417

 

 

 

5,157

 

Interest expense

 

 

7,229

 

 

 

7,143

 

Other operating expenses

 

 

55,083

 

 

 

45,274

 

Total benefits and expenses

 

 

354,050

 

 

 

317,307

 

Income before income taxes

 

 

113,765

 

 

 

96,389

 

Income taxes

 

 

27,065

 

 

 

33,282

 

Net income

 

$

86,700

 

 

$

63,107

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

1.96

 

 

$

1.36

 

Diluted earnings per share

 

$

1.95

 

 

$

1.36

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used in computing

  earnings per share:

 

 

 

 

 

 

 

 

Basic

 

 

44,066

 

 

 

45,984

 

Diluted

 

 

44,207

 

 

 

46,071

 

 

 


10

 


 

PRIMERICA, INC. AND SUBSIDIARIES

 

Consolidated Adjusted Operating Results Reconciliation

 

(Unaudited – in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30,

 

 

 

 

 

 

 

2018

 

 

2017

 

 

% Change

 

Total revenues

 

$

467,815

 

 

$

413,696

 

 

 

13

%

Less: Realized investment gains (losses), including OTTI

 

 

1,313

 

 

 

104

 

 

 

 

 

Less: 10% deposit asset MTM included in net

              investment income (NII) (2)

 

 

(375

)

 

 

-

 

 

 

 

 

Adjusted operating revenues

 

$

466,877

 

 

$

413,592

 

 

 

13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

113,765

 

 

$

96,389

 

 

 

18

%

Less: Realized investment gains (losses), including OTTI

 

 

1,313

 

 

 

104

 

 

 

 

 

Less: 10% deposit asset MTM included in NII (2)

 

 

(375

)

 

 

-

 

 

 

 

 

Adjusted operating income before income taxes

 

$

112,827

 

 

$

96,285

 

 

 

17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

86,700

 

 

$

63,107

 

 

 

37

%

Less: Realized investment gains (losses), including OTTI

 

 

1,313

 

 

 

104

 

 

 

 

 

Less: 10% deposit asset MTM included in NII (2)

 

 

(375

)

 

 

-

 

 

 

 

 

Less: Tax impact of preceding items

 

 

(223

)

 

 

(36

)

 

 

 

 

Net adjusted operating income

 

$

85,985

 

 

$

63,039

 

 

 

36

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share (1)

 

$

1.95

 

 

$

1.36

 

 

 

43

%

Less: Net after-tax impact of operating adjustments

 

 

0.02

 

 

 

-

 

 

 

 

 

Diluted adjusted operating earnings per share (1)

 

$

1.93

 

 

$

1.36

 

 

 

42

%

 

 

(1)

Percentage change in earnings per share is calculated prior to rounding per share amounts.

 

(2)

The 10% deposit asset MTM during the three months ended June 30, 2017 was not material, therefore, non-GAAP financial measures for 2017 have not been recast for this adjustment.

 

 

TERM LIFE INSURANCE SEGMENT

 

Adjusted Premiums Reconciliation

 

(Unaudited – in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30,

 

 

 

2018

 

 

2017

 

Direct premiums

 

$

660,505

 

 

$

630,485

 

Less: Premiums ceded to IPO coinsurers

 

 

290,956

 

 

 

308,323

 

Adjusted direct premiums

 

$

369,549

 

 

$

322,162

 

 

 

 

 

 

 

 

 

 

Ceded premiums

 

$

(401,686

)

 

$

(404,175

)

Less: Premiums ceded to IPO coinsurers

 

 

(290,956

)

 

 

(308,323

)

Other ceded premiums

 

$

(110,730

)

 

$

(95,852

)

 

 

 

 

 

 

 

 

 

Net premiums

 

$

258,819

 

 

$

226,310

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 


 

CORPORATE AND OTHER DISTRIBUTED PRODUCTS SEGMENT

 

Adjusted Operating Results Reconciliation

 

(Unaudited – in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30,

 

 

 

2018

 

 

2017

 

Total revenues

 

$

31,996

 

 

$

31,021

 

Less: Realized investment gains (losses), including OTTI

 

 

1,313

 

 

 

104

 

Less: 10% deposit asset MTM included in NII

 

 

(375

)

 

 

-

 

Adjusted operating revenues

 

$

31,058

 

 

$

30,917

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

$

(5,290

)

 

$

(5,149

)

Less: Realized investment gains (losses), including OTTI

 

 

1,313

 

 

 

104

 

Less: 10% deposit asset MTM included in NII

 

 

(375

)

 

 

-

 

Adjusted operating loss before income taxes

 

$

(6,228

)

 

$

(5,253

)

 

 

 

PRIMERICA, INC. AND SUBSIDIARIES

 

Adjusted Stockholders' Equity Reconciliation

 

(Unaudited – in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2018

 

 

December 31, 2017

 

Stockholders' equity

 

$

1,400,584

 

 

$

1,419,101

 

Less: Unrealized net investment gains recorded

              in stockholders' equity, net of income tax

 

 

1,357

 

 

 

39,573

 

Adjusted stockholders' equity

 

$

1,399,227

 

 

$

1,379,528

 

 

12