Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Primerica, Inc.Financial_Report.xls
EX-32.1 - EX-32.1 - Primerica, Inc.pri-ex321_201409309.htm
EX-31.1 - EX-31.1 - Primerica, Inc.pri-ex311_201409307.htm
EX-10.2 - EX-10.2 - Primerica, Inc.pri-ex102_20140930264.htm
EX-31.3 - EX-31.3 - Primerica, Inc.pri-ex313_201409306.htm
EX-31.2 - EX-31.2 - Primerica, Inc.pri-ex312_201409308.htm
EX-10.1 - EX-10.1 - Primerica, Inc.pri-ex101_20140930263.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2014

OR

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 001-34680

 

Primerica, Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

27-1204330

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

1 Primerica Parkway

Duluth, Georgia

 

30099

(Address of principal executive offices)

 

(ZIP Code)

(770) 381-1000

(Registrant’s telephone number, including area code)

Not applicable.

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    x  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

x

Accelerated filer

o

 

 

 

 

Non-accelerated filer

o  (Do not check if a smaller reporting company)

Smaller reporting company

¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ¨  Yes    x  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

As of October 31, 2014

Common Stock, $0.01 Par Value

 

53,139,572 shares

 

 

 

 

 

 


 

TABLE OF CONTENTS

 

 

 

Page

PART I – FINANCIAL INFORMATION

 

1

Item 1. Financial Statements (unaudited).

 

1

Condensed Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013

 

1

Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2014 and 2013

 

2

Condensed Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2014 and 2013

 

3

Condensed Consolidated Statements of Stockholders’ Equity for the nine months ended September 30, 2014 and 2013

 

4

Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 and 2013

 

5

Notes to Condensed Consolidated Financial Statements

 

6

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

20

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

34

Item 4. Controls and Procedures.

 

34

 

PART II – OTHER INFORMATION

 

35

Item 1. Legal Proceedings.

 

35

Item 1A. Risk Factors.

 

35

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

35

Item 6. Exhibits.

 

35

 

Signatures

 

37

 

 

 

 

i


 

PART I – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS.

PRIMERICA, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

 

 

(Unaudited)

 

 

 

 

 

 

 

September 30, 2014

 

 

December 31, 2013

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

Fixed-maturity securities available for sale, at fair value (amortized cost: $1,685,305 in 2014

   and $1,663,022 in 2013)

 

$

1,787,926

 

 

$

1,755,712

 

Fixed-maturity securities held to maturity, at amortized cost (fair value: $191,274 in 2014 and

   $0 in 2013)

 

 

189,830

 

 

 

-

 

Equity securities available for sale, at fair value (cost: $40,824 in 2014 and $32,592 in 2013)

 

 

50,133

 

 

 

39,894

 

Trading securities, at fair value (cost: $9,126 in 2014 and $13,025 in 2013)

 

 

9,135

 

 

 

12,991

 

Policy loans

 

 

27,566

 

 

 

26,806

 

Total investments

 

 

2,064,590

 

 

 

1,835,403

 

Cash and cash equivalents

 

 

164,999

 

 

 

149,189

 

Accrued investment income

 

 

18,930

 

 

 

18,127

 

Due from reinsurers

 

 

4,130,637

 

 

 

4,055,054

 

Deferred policy acquisition costs, net

 

 

1,321,415

 

 

 

1,208,466

 

Premiums and other receivables

 

 

183,179

 

 

 

175,785

 

Intangible assets, net (accumulated amortization: $68,645 in 2014 and $65,131 in 2013)

 

 

65,350

 

 

 

68,863

 

Income taxes

 

 

40,827

 

 

 

32,450

 

Other assets

 

 

283,609

 

 

 

282,784

 

Separate account assets

 

 

2,469,118

 

 

 

2,503,829

 

Total assets

 

$

10,742,654

 

 

$

10,329,950

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Future policy benefits

 

$

5,214,878

 

 

$

5,063,103

 

Unearned premiums

 

 

1,012

 

 

 

1,802

 

Policy claims and other benefits payable

 

 

285,939

 

 

 

253,304

 

Other policyholders’ funds

 

 

343,298

 

 

 

337,977

 

Notes payable

 

 

374,519

 

 

 

374,481

 

Surplus note

 

 

189,830

 

 

 

-

 

Income taxes

 

 

136,064

 

 

 

105,885

 

Other liabilities

 

 

365,900

 

 

 

377,690

 

Payable under securities lending

 

 

67,614

 

 

 

89,852

 

Separate account liabilities

 

 

2,469,118

 

 

 

2,503,829

 

Commitments and contingent liabilities (see Commitments and Contingent Liabilities note)

 

 

 

 

 

 

 

 

Total liabilities

 

 

9,448,172

 

 

 

9,107,923

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Common stock ($0.01 par value; authorized 500,000 in 2014 and 2013; and issued 53,682

   shares in 2014 and 54,834 shares in 2013)

 

 

537

 

 

 

548

 

Paid-in capital

 

 

429,257

 

 

 

472,633

 

Retained earnings

 

 

756,738

 

 

 

640,840

 

Accumulated other comprehensive income (loss), net of income tax:

 

 

 

 

 

 

 

 

Unrealized foreign currency translation gains (losses)

 

 

30,281

 

 

 

41,974

 

Net unrealized investment gains (losses):

 

 

 

 

 

 

 

 

Net unrealized investment gains not other-than-temporarily impaired

 

 

78,131

 

 

 

67,379

 

Net unrealized investment losses other-than-temporarily impaired

 

 

(462

)

 

 

(1,347

)

Total stockholders’ equity

 

 

1,294,482

 

 

 

1,222,027

 

Total liabilities and stockholders’ equity

 

$

10,742,654

 

 

$

10,329,950

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

 

1


 

PRIMERICA, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Income – Unaudited

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

(In thousands, except per-share amounts)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct premiums

 

$

577,482

 

 

$

567,047

 

 

$

1,722,427

 

 

$

1,696,342

 

Ceded premiums

 

 

(402,198

)

 

 

(407,488

)

 

 

(1,215,459

)

 

 

(1,235,543

)

Net premiums

 

 

175,284

 

 

 

159,559

 

 

 

506,968

 

 

 

460,799

 

Commissions and fees

 

 

132,928

 

 

 

118,440

 

 

 

391,898

 

 

 

347,895

 

Net investment income

 

 

20,465

 

 

 

22,103

 

 

 

63,745

 

 

 

66,345

 

Realized investment gains (losses), including other-than-temporary

   impairment losses

 

 

(281

)

 

 

(407

)

 

 

813

 

 

 

5,347

 

Other, net

 

 

10,791

 

 

 

10,714

 

 

 

31,221

 

 

 

31,962

 

Total revenues

 

 

339,187

 

 

 

310,409

 

 

 

994,645

 

 

 

912,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits and claims

 

 

81,235

 

 

 

76,549

 

 

 

228,839

 

 

 

209,685

 

Amortization of deferred policy acquisition costs

 

 

36,944

 

 

 

32,192

 

 

 

104,834

 

 

 

93,556

 

Sales commissions

 

 

67,500

 

 

 

58,388

 

 

 

199,985

 

 

 

171,074

 

Insurance expenses

 

 

31,495

 

 

 

26,576

 

 

 

88,190

 

 

 

78,602

 

Insurance commissions

 

 

4,045

 

 

 

3,933

 

 

 

12,009

 

 

 

12,286

 

Interest expense

 

 

8,712

 

 

 

8,726

 

 

 

25,870

 

 

 

26,314

 

Other operating expenses

 

 

45,236

 

 

 

41,273

 

 

 

128,325

 

 

 

131,968

 

Total benefits and expenses

 

 

275,167

 

 

 

247,637

 

 

 

788,052

 

 

 

723,485

 

Income from continuing operations before income taxes

 

 

64,020

 

 

 

62,772

 

 

 

206,593

 

 

 

188,863

 

Income taxes

 

 

22,407

 

 

 

22,040

 

 

 

72,224

 

 

 

66,828

 

Income from continuing operations

 

 

41,613

 

 

 

40,732

 

 

 

134,369

 

 

 

122,035

 

Income (loss) from discontinued operations, net of income taxes

 

 

(18

)

 

 

2,458

 

 

 

1,578

 

 

 

3,490

 

Net income

 

$

41,595

 

 

$

43,190

 

 

$

135,947

 

 

$

125,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.75

 

 

$

0.74

 

 

$

2.42

 

 

$

2.14

 

Discontinued operations

 

 

-

 

 

 

0.04

 

 

 

0.03

 

 

 

0.06

 

Basic earnings per share

 

$

0.75

 

 

$

0.78

 

 

$

2.45

 

 

$

2.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.75

 

 

$

0.74

 

 

$

2.41

 

 

$

2.10

 

Discontinued operations

 

 

-

 

 

 

0.04

 

 

 

0.03

 

 

 

0.06

 

Diluted earnings per share

 

$

0.75

 

 

$

0.78

 

 

$

2.44

 

 

$

2.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used in computing earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

54,713

 

 

 

54,957

 

 

 

54,953

 

 

 

56,019

 

Diluted

 

 

54,744

 

 

 

54,958

 

 

 

54,978

 

 

 

57,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impairment losses

 

$

(515

)

 

$

(347

)

 

$

(885

)

 

$

(438

)

Impairment losses recognized in other comprehensive income

   before income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

19

 

Net impairment losses recognized in earnings

 

 

(515

)

 

 

(347

)

 

 

(885

)

 

 

(419

)

Other net realized investment gains (losses)

 

 

234

 

 

 

(60

)

 

 

1,698

 

 

 

5,766

 

Realized investment gains (losses), including other-than-

  temporary impairment losses

 

$

(281

)

 

$

(407

)

 

$

813

 

 

$

5,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

0.12

 

 

$

0.11

 

 

$

0.36

 

 

$

0.33

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

 

2


 

PRIMERICA, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income (Loss) – Unaudited

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

(In thousands)

 

Net income

 

$

41,595

 

 

$

43,190

 

 

$

135,947

 

 

$

125,525

 

Other comprehensive income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized investment gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized holding gains (losses) on investment securities

 

 

(20,132

)

 

 

(3,004

)

 

 

18,590

 

 

 

(60,502

)

Reclassification adjustment for realized investment (gains) losses

   included in net income

 

 

80

 

 

 

(184

)

 

 

(686

)

 

 

(4,416

)

Foreign currency translation adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized foreign currency translation gains (losses)

 

 

(11,600

)

 

 

5,586

 

 

 

(11,832

)

 

 

(6,907

)

Total other comprehensive income (loss) before income taxes

 

 

(31,652

)

 

 

2,398

 

 

 

6,072

 

 

 

(71,825

)

Income tax expense (benefit) related to items of other comprehensive

   income (loss)

 

 

(7,150

)

 

 

(1,044

)

 

 

6,128

 

 

 

(22,812

)

Other comprehensive income (loss), net of income taxes

 

 

(24,502

)

 

 

3,442

 

 

 

(56

)

 

 

(49,013

)

Total comprehensive income (loss)

 

$

17,093

 

 

$

46,632

 

 

$

135,891

 

 

$

76,512

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

 

3


 

PRIMERICA, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Stockholders’ Equity – Unaudited

 

 

Nine months ended September 30,

 

 

 

2014

 

 

2013

 

 

 

(In thousands)

 

Common stock:

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

548

 

 

$

564

 

Repurchases of common stock

 

 

(15

)

 

 

(29

)

Net issuance of common stock

 

 

4

 

 

 

12

 

Balance, end of period

 

 

537

 

 

 

547

 

 

 

 

 

 

 

 

 

 

Paid-in capital:

 

 

 

 

 

 

 

 

Balance, beginning of period

 

 

472,633

 

 

 

602,269

 

Share-based compensation

 

 

29,459

 

 

 

31,161

 

Net issuance of common stock

 

 

(4

)

 

 

(12

)

Repurchases of common stock

 

 

(71,838

)

 

 

(101,044

)

Repurchases of warrants

 

 

-

 

 

 

(68,399

)

Adjustments to paid-in capital, other

 

 

(993

)

 

 

808

 

Balance, end of period

 

 

429,257

 

 

 

464,783

 

 

 

 

 

 

 

 

 

 

Retained earnings:

 

 

 

 

 

 

 

 

Balance, beginning of period

 

 

640,840

 

 

 

503,173

 

Net income

 

 

135,947

 

 

 

125,525

 

Dividends

 

 

(20,049

)

 

 

(18,920

)

Balance, end of period

 

 

756,738

 

 

 

609,778

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss):

 

 

 

 

 

 

 

 

Balance, beginning of period

 

 

108,006

 

 

 

169,410

 

Change in foreign currency translation adjustment, net of income tax expense (benefit) of $(139)

   in 2014 and $(91) in 2013

 

 

(11,693

)

 

 

(6,816

)

Change in net unrealized investment gains (losses) during the period, net of income taxes:

 

 

 

 

 

 

 

 

Change in net unrealized investment gains (losses) not-other-than temporarily impaired, net of

   income tax expense (benefit) of $5,790 in 2014 and $(22,713) in 2013

 

 

10,752

 

 

 

(42,185

)

Change in net unrealized investment losses other-than-temporarily impaired, net of income tax

   expense (benefit) of $477 in 2014 and $(8) in 2013

 

 

885

 

 

 

(12

)

Balance, end of period

 

 

107,950

 

 

 

120,397

 

Total stockholders’ equity

 

$

1,294,482

 

 

$

1,195,505

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

 

4


 

PRIMERICA, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows – Unaudited

 

 

Nine months ended September 30,

 

 

 

2014

 

 

2013

 

 

 

(In thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

135,947

 

 

$

125,525

 

Adjustments to reconcile net income to cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Change in future policy benefits and other policy liabilities

 

 

217,208

 

 

 

166,936

 

Deferral of policy acquisition costs

 

 

(217,027

)

 

 

(200,082

)

Amortization of deferred policy acquisition costs

 

 

104,834

 

 

 

93,556

 

Change in income taxes

 

 

17,772

 

 

 

1,351

 

Realized investment (gains) losses, including other-than-temporary impairments

 

 

(813

)

 

 

(5,347

)

Gain from sale of business, net

 

 

(1,578

)

 

 

-

 

Accretion and amortization of investments

 

 

(2,035

)

 

 

(2,924

)

Depreciation and amortization

 

 

8,611

 

 

 

8,146

 

Change in due from reinsurers

 

 

(93,109

)

 

 

(39,379

)

Change in premiums and other receivables

 

 

(16,775

)

 

 

(18,095

)

Trading securities sold, matured, or called (acquired), net

 

 

3,818

 

 

 

(3,448

)

Share-based compensation

 

 

14,333

 

 

 

10,689

 

Change in other operating assets and liabilities, net

 

 

(38,390

)

 

 

(46,371

)

Net cash provided by (used in) operating activities

 

 

132,796

 

 

 

90,557

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Available-for sale investments sold, matured or called:

 

 

 

 

 

 

 

 

Fixed-maturity securities — sold

 

 

63,996

 

 

 

88,332

 

Fixed-maturity securities — matured or called

 

 

237,335

 

 

 

207,445

 

Equity securities

 

 

188

 

 

 

4,694

 

Available-for-sale investments acquired:

 

 

 

 

 

 

 

 

Fixed-maturity securities

 

 

(318,987

)

 

 

(156,360

)

Equity securities

 

 

(6,470

)

 

 

(461

)

Purchases of property and equipment and other investing activities, net

 

 

(6,029

)

 

 

(18,473

)

Proceeds from sale of business

 

 

3,000

 

 

 

-

 

Cash collateral received (returned) on loaned securities, net

 

 

(22,238

)

 

 

(64,075

)

Sales (purchases) of short-term investments using securities lending collateral, net

 

 

22,238

 

 

 

64,075

 

Net cash provided by (used in) investing activities

 

 

(26,967

)

 

 

125,177

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Dividends paid

 

 

(20,049

)

 

 

(18,920

)

Common stock repurchased

 

 

(71,853

)

 

 

(101,073

)

Warrants repurchased

 

 

-

 

 

 

(68,399

)

Excess tax benefits on share-based compensation

 

 

4,651

 

 

 

8,440

 

Payments of deferred financing costs

 

 

(864

)

 

 

-

 

Net cash provided by (used in) financing activities

 

 

(88,115

)

 

 

(179,952

)

 

 

 

 

 

 

 

 

 

Effect of foreign exchange rate changes on cash

 

 

(1,904

)

 

 

(530

)

Change in cash and cash equivalents

 

 

15,810

 

 

 

35,252

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

 

149,189

 

 

 

112,216

 

Cash and cash equivalents, end of period

 

$

164,999

 

 

$

147,468

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

 

5


 

PRIMERICA, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements — Unaudited

 

(1) Description of Business, Basis of Presentation, and Summary of Significant Accounting Policies

Description of Business. Primerica, Inc. (the "Parent Company") together with its subsidiaries (collectively, "we", "us" or the "Company") is a leading distributor of financial products to middle income households in the United States and Canada. We assist our clients in meeting their needs for term life insurance, which we underwrite, and mutual funds, annuities and other financial products, which we distribute primarily on behalf of third parties. Our primary subsidiaries include the following entities: Primerica Financial Services, Inc. ("PFS"), a general agency and marketing company; Primerica Life Insurance Company ("Primerica Life"), our principal life insurance company; Primerica Financial Services (Canada) Ltd., a holding company for our Canadian operations, which includes Primerica Life Insurance Company of Canada ("Primerica Life Canada") and PFSL Investments Canada Ltd. ("PFSL Investments Canada"); and PFS Investments, Inc. ("PFS Investments"), an investment products company and broker-dealer. Primerica Life, domiciled in Massachusetts, owns National Benefit Life Insurance Company ("NBLIC"), a New York insurance company.

We capitalized Peach Re, Inc. ("Peach Re"), a special purpose financial captive insurance company and wholly owned subsidiary of Primerica Life, and Primerica Life ceded to Peach Re certain level premium term life insurance policies pursuant to a coinsurance agreement (the "Peach Re Coinsurance Agreement") effective March 31, 2012.

In June 2014, we established Vidalia Re, Inc. ("Vidalia Re") as a special purpose financial captive insurance company and wholly owned subsidiary of Primerica Life. Vidalia Re and Primerica Life entered into a coinsurance agreement whereby Primerica Life ceded to Vidalia Re certain level premium term life insurance policies (the "Vidalia Re Coinsurance Agreement") effective July 31, 2014.

Basis of Presentation. We prepare our financial statements in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). These principles are established primarily by the Financial Accounting Standards Board ("FASB"). The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect financial statement balances, revenues and expenses and cash flows, as well as the disclosure of contingent assets and liabilities. Management considers available facts and knowledge of existing circumstances when establishing the estimates included in our financial statements.

The accompanying unaudited condensed consolidated financial statements contain all adjustments, generally consisting of normal recurring accruals, which are necessary to fairly present the balance sheets as of September 30, 2014 and December 31, 2013, the statements of income and comprehensive income (loss) for the three and nine months ended September 30, 2014 and 2013, and the statements of stockholders' equity and cash flows for the nine months ended September 30, 2014 and 2013. Results of operations for interim periods are not necessarily indicative of results for the entire year or of the results to be expected in future periods.

These unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and note disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto that are included in our Annual Report on Form 10-K for the year ended December 31, 2013 ("2013 Annual Report").

Use of Estimates. The most significant items that involve a greater degree of accounting estimates and actuarial determinations subject to change in the future are the valuation of investments, deferred policy acquisition costs ("DAC"), liabilities for future policy benefits and unpaid policy claims, and income taxes. Estimates for these and other items are subject to change and are reassessed by management in accordance with U.S. GAAP. Actual results could differ from those estimates.

Consolidation. The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and those entities required to be consolidated under applicable accounting standards. All material intercompany profits, transactions, and balances among the consolidated entities have been eliminated.

Reclassifications. Certain reclassifications have been made to prior-period amounts to conform to current-period reporting classifications. These reclassifications had no impact on net income or total stockholders' equity and were primarily related to discontinued operations. See Note 2 (Discontinued Operations) for more information.

Subsequent Events. The Company has evaluated subsequent events for recognition and disclosure for occurrences and transactions after the date of the unaudited condensed consolidated financial statements dated as of September 30, 2014.

Significant Accounting Policies. All significant accounting policies remain unchanged from the 2013 Annual Report.

New Accounting Principles. In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”). ASU 2014-09 clarifies the principles for recognizing revenue by establishing the core principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which

 

6


 

the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 also requires additional disclosure about the nature, amount, timing and uncertainty of revenue that is recognized. Insurance contracts are specifically excluded from the scope of ASU 2014-09 and therefore revenue from our insurance product lines will not be affected by the new standard. The amendments in ASU 2014-09 are effective retrospectively for the Company beginning in fiscal year 2017. Early adoption is not permitted. While we are still in the process of evaluating the guidance in ASU 2014-09, we do not expect it will have a material impact on our consolidated financial statements.

Future Application of Accounting Standards. Recent accounting guidance not discussed is not applicable, is immaterial to our financial statements, or did not or will not have an impact on our business.

 

(2) Discontinued Operations

In January 2014, NBLIC sold the assets and liabilities of its short-term statutory disability benefit insurance business ("DBL") to AmTrust North America, Inc. and its affiliates (the "buyer"). As part of the sale agreement, the buyer assumed all liabilities for DBL insurance policies. In addition, NBLIC transferred the assets held in support of DBL's insurance liabilities and all other premium-related assets and liabilities to the buyer as of January 1, 2014. The results of DBL's operations from January 1, 2014 forward were also transferred to the buyer. NBLIC received cash proceeds from the sale of $3.0 million and recognized a pre-tax gain on the sale of approximately $2.4 million, which comprised income from discontinued operations before income taxes in our results of operations for the nine months ended September 30, 2014.

We no longer have significant continuing involvement in the operations of DBL, and its direct cash flows have been eliminated from our ongoing operations. As a result, beginning in the first quarter of 2014, the results of operations for DBL have been reported in discontinued operations for all periods presented in our unaudited condensed consolidated statements of income. The results of operations and the carrying values of the assets and liabilities related to DBL were as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

(In thousands)

 

Total revenues from discontinued operations

 

$

-

 

 

$

9,048

 

 

$

-

 

 

$

27,860

 

Income (loss) from discontinued operations before income

   taxes

 

 

(28

)

 

 

3,782

 

 

 

2,427

 

 

 

5,369

 

Provision for income taxes

 

 

(10

)

 

 

1,324

 

 

 

849

 

 

 

1,879

 

Income (loss) from discontinued operations, net of

   income taxes

 

$

(18

)

 

$

2,458

 

 

$

1,578

 

 

$

3,490

 

 

 

 

 

 

 

 

September 30, 2014

 

 

December 31, 2013

 

 

 

 

 

 

 

(In thousands)

 

Premiums and other receivables

 

 

 

 

 

$

-

 

 

$

6,439

 

Future policy benefits

 

 

 

 

 

 

-

 

 

 

5,047

 

Other liabilities

 

 

 

 

 

 

-

 

 

 

1,197

 

 

 

(3) Segment and Geographical Information

Segments. We have two primary operating segments — Term Life Insurance and Investment and Savings Products. We also have a Corporate and Other Distributed Products segment. The results of operations for DBL were previously reported in our Corporate and Other Distributed Products segment and have been reclassified into discontinued operations as discussed in Note 2 (Discontinued Operations).

 

7


 

Results of continuing operations by segment were as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

(In thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term life insurance segment

 

$

193,577

 

 

$

177,811

 

 

$

560,924

 

 

$

514,828

 

Investment and savings products segment

 

 

129,273

 

 

 

114,723

 

 

 

380,690

 

 

 

336,805

 

Corporate and other distributed products segment

 

 

16,337

 

 

 

17,875

 

 

 

53,031

 

 

 

60,715

 

Total revenues

 

$

339,187

 

 

$

310,409

 

 

$

994,645

 

 

$

912,348

 

Income (loss) from continuing operations before

   income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term life insurance segment

 

$

45,932

 

 

$

50,136

 

 

$

148,207

 

 

$

147,159

 

Investment and savings products segment

 

 

36,904

 

 

 

31,498

 

 

 

106,978

 

 

 

85,339

 

Corporate and other distributed products segment

 

 

(18,816

)

 

 

(18,862

)

 

 

(48,592

)

 

 

(43,635

)

Total income from continuing operations

   before income taxes

 

$

64,020

 

 

$

62,772

 

 

$

206,593

 

 

$

188,863

 

 

Total assets by segment were as follows:

 

 

 

 

 

 

September 30, 2014

 

 

December 31, 2013

 

 

 

 

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Term life insurance segment

 

 

 

 

 

$

7,089,373

 

 

$

6,783,194

 

Investment and savings products segment

 

 

 

 

 

 

2,687,974

 

 

 

2,699,000

 

Corporate and other distributed products segment

 

 

 

 

 

 

965,307

 

 

 

847,756

 

Total assets

 

 

 

 

 

$

10,742,654

 

 

$

10,329,950

 

The Investment and Savings Products segment includes assets held in separate accounts. Excluding separate accounts, the Investment and Savings Products segment assets were approximately $219.4 million and $195.8 million as of September 30, 2014 and December 31, 2013, respectively.

See “Management's Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this report for more information regarding our operating segments.

Geographical Information. Results of continuing operations by country and long-lived assets — primarily tangible assets reported in Other assets in our unaudited condensed consolidated balance sheets —were as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

(In thousands)

 

Revenues by country:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

278,101

 

 

$

253,877

 

 

$

811,228

 

 

$

739,899

 

Canada

 

 

61,086

 

 

 

56,532

 

 

 

183,417

 

 

 

172,449

 

Total revenues

 

$

339,187

 

 

$

310,409

 

 

$

994,645

 

 

$

912,348

 

Income from continuing operations before income

   taxes by country:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

47,296

 

 

$

47,169

 

 

$

152,828

 

 

$

139,774

 

Canada

 

 

16,724

 

 

 

15,603

 

 

 

53,765

 

 

 

49,089

 

Total income from continuing operations before

   income taxes

 

$

64,020

 

 

$

62,772

 

 

$

206,593

 

 

$

188,863

 

 

 

 

 

 

 

 

September 30, 2014

 

 

December 31, 2013

 

 

 

 

 

 

 

(In thousands)

 

Long-lived assets by country:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

$

26,896

 

 

$

24,413

 

Canada

 

 

 

 

 

 

582

 

 

 

637

 

Total long-lived assets

 

 

 

 

 

$

27,478

 

 

$

25,050

 

 

 

8


 

 

(4) Investments

Available-for-sale Securities. The period-end cost or amortized cost, gross unrealized gains and losses, and fair value of available-for-sale fixed-maturity and equity securities follow:

 

 

September 30, 2014

 

 

 

Cost or amortized cost

 

 

Gross unrealized gains

 

 

Gross unrealized losses

 

 

Fair value

 

 

 

(In thousands)

 

Securities available for sale, carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

9,701

 

 

$

507

 

 

$

(79

)

 

$

10,129

 

Foreign government

 

 

116,972

 

 

 

6,582

 

 

 

(2,745

)

 

 

120,809

 

States and political subdivisions

 

 

35,011

 

 

 

2,496

 

 

 

(229

)

 

 

37,278

 

Corporates

 

 

1,240,960

 

 

 

89,253

 

 

 

(6,177

)

 

 

1,324,036

 

Mortgage- and asset-backed securities

 

 

282,661

 

 

 

13,462

 

 

 

(449

)

 

 

295,674

 

Total fixed-maturity securities(1)

 

 

1,685,305

 

 

 

112,300

 

 

 

(9,679

)

 

 

1,787,926

 

Equity securities

 

 

40,824

 

 

 

9,879

 

 

 

(570

)

 

 

50,133

 

Total fixed-maturity and equity securities

 

$

1,726,129

 

 

$

122,179

 

 

$

(10,249

)

 

$

1,838,059

 

 

(1)

Includes approximately $0.7 million of other-than-temporary impairment losses related to corporates and mortgage- and asset-backed securities recognized in accumulated other comprehensive income.

 

 

 

As of December 31, 2013

 

 

 

Cost or amortized cost

 

 

Gross unrealized gains

 

 

Gross unrealized losses

 

 

Fair value

 

 

 

(In thousands)

 

Securities available for sale, carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

8,696

 

 

$

485

 

 

$

(127

)

 

$

9,054

 

Foreign government

 

 

111,610

 

 

 

7,512

 

 

 

(2,766

)

 

 

116,356

 

States and political subdivisions

 

 

32,308

 

 

 

1,860

 

 

 

(468

)

 

 

33,700

 

Corporates

 

 

1,240,100

 

 

 

84,545

 

 

 

(11,931

)

 

 

1,312,714

 

Mortgage- and asset-backed securities

 

 

270,308

 

 

 

14,610

 

 

 

(1,030

)

 

 

283,888

 

Total fixed-maturity securities(1)

 

 

1,663,022

 

 

 

109,012

 

 

 

(16,322

)

 

 

1,755,712

 

Equity securities

 

 

32,592

 

 

 

7,935

 

 

 

(633

)

 

 

39,894

 

Total fixed-maturity and equity securities

 

$

1,695,614

 

 

$

116,947

 

 

$

(16,955

)

 

$

1,795,606

 

 

(1)

Includes approximately $2.1 million of other-than-temporary impairment losses related to corporates and mortgage- and asset-backed securities recognized in accumulated other comprehensive income.

All of our available-for-sale mortgage- and asset-backed securities represent variable interests in variable interest entities ("VIEs"). We are not the primary beneficiary of these VIEs because we do not have the power to direct the activities that most significantly impact the entities’ economic performance. The maximum exposure to loss as a result of our involvement in these VIEs equals the carrying value of the securities.

The scheduled contractual maturity distribution of the available-for-sale fixed-maturity portfolio at September 30, 2014 follows:

 

 

Amortized cost

 

 

Market value

 

 

 

(In thousands)

 

Due in one year or less

 

$

92,778

 

 

$

95,084

 

Due after one year through five years

 

 

568,331

 

 

 

619,711

 

Due after five years through 10 years

 

 

693,097

 

 

 

723,932

 

Due after 10 years

 

 

48,438

 

 

 

53,525

 

 

 

 

1,402,644

 

 

 

1,492,252

 

Mortgage- and asset-backed securities

 

 

282,661

 

 

 

295,674

 

Total fixed-maturity securities

 

$

1,685,305

 

 

$

1,787,926

 

Expected maturities may differ from scheduled contractual maturities because issuers of securities may have the right to call or prepay obligations with or without call or prepayment penalties.

 

9


 

Unrealized Gains and Losses on Investments. The net effect on stockholders’ equity of unrealized gains and losses on investments was as follows:

 

 

September 30, 2014

 

 

December 31, 2013

 

 

 

(In thousands)

 

Net unrealized investment gains (losses) including foreign currency

   translation adjustment and other-than-temporary impairments:

 

 

 

 

 

 

 

 

Fixed-maturity and equity securities

 

$

111,930

 

 

$

99,992

 

Currency swaps

 

 

31

 

 

 

72

 

Foreign currency translation adjustment

 

 

7,530

 

 

 

1,523

 

Other-than-temporary impairments

 

 

710

 

 

 

2,072

 

Net unrealized investment gains excluding foreign currency translation

   adjustment and other-than-temporary impairments

 

 

120,201

 

 

 

103,659

 

Deferred income taxes

 

 

(42,070

)

 

 

(36,280

)

Net unrealized investment gains excluding foreign currency translation

   adjustment and other-than-temporary impairments, net of tax

 

$

78,131

 

 

$

67,379

 

Trading Securities. We maintain a portfolio of fixed-maturity securities that are classified as trading securities. The carrying values of the fixed-maturity securities classified as trading securities were approximately $9.1 million and $13.0 million as of September 30, 2014 and December 31, 2013, respectively.

Held-to-maturity Security. Concurrent with the execution of the Vidalia Re Coinsurance Agreement, Vidalia Re entered into a Surplus Note Purchase Agreement (the "Surplus Note Purchase Agreement") with Hannover Life Reassurance Company of America and certain of its affiliates (collectively, “Hannover Re”) and a newly formed limited liability company (the "LLC") owned by a third party service provider. Under the Surplus Note Purchase Agreement, Vidalia Re issued a surplus note (the “Surplus Note”) to the LLC in exchange for a credit enhanced note from the LLC with an equal principal amount (the “LLC Note”). The principal amount of both the LLC Note and the Surplus Note will fluctuate over time to coincide with the amount of reserves being supported under the Vidalia Re Coinsurance Agreement. Both the LLC Note and the Surplus Note mature on December 31, 2029 and bear interest at an annual interest rate of 4.50%. The LLC Note is guaranteed by Hannover Re through a credit enhancement feature in exchange for a fee.

The LLC is a variable interest entity as its owner does not have an equity investment at risk that is sufficient to permit the LLC to finance its activities without Vidalia Re or Hannover Re. The Parent Company, Primerica Life, and Vidalia Re share the power to direct the activities of the LLC with Hannover Re, but do not have the obligation to absorb losses or the right to receive any residual returns related to the LLC’s primary risks or sources of variability. Through the credit enhancement feature, Hannover Re is the ultimate risk taker in this transaction and bears the obligation to absorb the LLC’s losses in the event of a Surplus Note default in exchange for the fee. Accordingly, the Company is not the primary beneficiary of the LLC and does not consolidate the LLC within its consolidated financial statements.

The LLC Note is classified as a held-to-maturity debt security in the Company’s invested asset portfolio as we have the positive intent and ability to hold the security until maturity. The LLC Note, which was rated AA- by Fitch Ratings, had an estimated unrealized holding gain of $1.4 million based on its amortized cost and estimated fair value as of September 30, 2014.

See Note 7 (Debt) for more information on the Surplus Note.

Investments on Deposit with Governmental Authorities. As required by law, we have investments on deposit with governmental authorities and banks for the protection of policyholders. The fair values of investments on deposit were approximately $19.5 million and $18.4 million as of September 30, 2014 and December 31, 2013, respectively.

Securities Lending Transactions. We participate in securities lending transactions with broker-dealers and other financial institutions to increase investment income with minimal risk. We require minimum collateral on securities loaned equal to 102% of the fair value of the loaned securities. We accept collateral in the form of securities, which we are not able to sell or encumber, and to the extent the collateral declines in value below 100%, we require additional collateral from the borrower. Any securities collateral received is not reflected on our balance sheet. We also accept collateral in the form of cash, all of which we reinvest. For loans involving unrestricted cash collateral, the collateral is reported as an asset with a corresponding liability representing our obligation to return the collateral. We continue to carry the loaned securities as invested assets on our balance sheet during the terms of the loans, and we do not report them as sales. Cash collateral received and reinvested was approximately $67.6 million and $89.9 million as of September 30, 2014 and December 31, 2013, respectively.

 

10


 

Investment Income. The components of net investment income were as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

(In thousands)

 

Fixed-maturity securities (available-for-sale)

 

$

20,933

 

 

$

21,785

 

 

$

62,419

 

 

$

67,643

 

Fixed-maturity security (held-to-maturity)

 

 

1,299

 

 

 

-

 

 

 

1,299

 

 

 

-

 

Equity securities

 

 

450

 

 

 

277

 

 

 

1,306

 

 

 

841

 

Policy loans and other invested assets

 

 

1,666

 

 

 

325

 

 

 

2,452

 

 

 

972

 

Cash and cash equivalents

 

 

70

 

 

 

54

 

 

 

191

 

 

 

215

 

Market return on deposit asset underlying 10% coinsurance agreement

 

 

(127

)

 

 

829

 

 

 

2,316

 

 

 

331

 

Gross investment income

 

 

24,291

 

 

 

23,270

 

 

 

69,983

 

 

 

70,002

 

Investment expenses

 

 

(2,527

)

 

 

(1,167

)

 

 

(4,939

)

 

 

(3,657

)

Interest expense on Surplus Note

 

 

(1,299

)

 

 

-

 

 

 

(1,299

)

 

 

-

 

Net investment income

 

$

20,465

 

 

$

22,103

 

 

$

63,745

 

 

$

66,345

 

 

The components of net realized investment gains (losses) as well as details on gross realized investment gains and losses and proceeds from sales or other redemptions were as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

(In thousands)

 

Net realized investment gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains from sales

 

$

550

 

 

$

1,234

 

 

$

1,731

 

 

$

5,989

 

Gross losses from sales

 

 

(115

)

 

 

(703

)

 

 

(160

)

 

 

(1,154

)

Other-than-temporary impairment losses

 

 

(515

)

 

 

(347

)

 

 

(885

)

 

 

(419

)

Gains (losses) from bifurcated options

 

 

(201

)

 

 

(591

)

 

 

127

 

 

 

931

 

Net realized investment gains (losses)

 

$

(281

)

 

$

(407

)

 

$

813

 

 

$

5,347

 

Supplemental information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized investment gains (losses) reclassified from accumulated

   other comprehensive income into earnings

 

$

(80

)

 

$

184

 

 

$

686

 

 

$

4,416

 

Tax expense (benefit) associated with realized investment gains (losses)

   reclassified from accumulated other comprehensive income into

   earnings

 

$

(28

)

 

$

64

 

 

$

240

 

 

$

1,546

 

Proceeds from sales or other redemptions

 

$

92,130

 

 

$

79,864

 

 

$

301,519

 

 

$

300,471

 

Other-Than-Temporary Impairment. We conduct a review each quarter to identify and evaluate impaired investments that have indications of possible other-than-temporary impairment ("OTTI"). An investment in a debt or equity security is impaired if its fair value falls below its cost. Factors considered in determining whether an unrealized loss is temporary include the length of time and extent to which fair value has been below cost, the financial condition and near-term prospects for the issue, and our ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery, which may be maturity for fixed-maturity securities or within a reasonable period of time for equity securities. For additional information, see Note 3 (Investments) to the consolidated financial statements in our 2013 Annual Report.

Investments in available-for-sale fixed-maturity and equity securities with a cost basis in excess of their fair values were approximately $291.6 million and $454.2 million as of September 30, 2014 and December 31, 2013, respectively.

The following tables summarize, for all available-for-sale securities in an unrealized loss position, the aggregate fair value and the gross unrealized loss by length of time such securities have continuously been in an unrealized loss position:

 

 

September 30, 2014

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

 

(Dollars in thousands)

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

2,813

 

 

$

(16

)

 

 

2

 

 

$

888

 

 

$

(63

)

 

 

2

 

Foreign government

 

 

22,852

 

 

 

(703

)

 

 

32

 

 

 

23,402

 

 

 

(2,042

)

 

 

39

 

States and political subdivisions

 

 

2,142

 

 

 

(8

)

 

 

2

 

 

 

3,687

 

 

 

(221

)

 

 

5

 

Corporates

 

 

102,914

 

 

 

(1,701

)

 

 

114

 

 

 

50,961

 

 

 

(4,476

)

 

 

88

 

Mortgage-and asset-backed securities

 

 

52,063

 

 

 

(131

)

 

 

36

 

 

 

15,051

 

 

 

(318

)

 

 

15

 

Total fixed-maturity securities

 

 

182,784

 

 

 

(2,559

)

 

 

 

 

 

 

93,989

 

 

 

(7,120

)

 

 

 

 

Equity securities

 

 

1,907

 

 

 

(69

)

 

 

12

 

 

 

2,629

 

 

 

(501

)

 

 

2

 

Total fixed-maturity and equity

   securities

 

$

184,691

 

 

$

(2,628

)

 

 

 

 

 

$

96,618

 

 

$

(7,621

)

 

 

 

 

 

 

11


 

 

 

 

December 31, 2013

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

 

(Dollars in thousands)

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

3,817

 

 

$

(36

)

 

 

3

 

 

$

859

 

 

$

(91

)

 

 

2

 

Foreign government

 

 

34,869

 

 

 

(2,190

)

 

 

47

 

 

 

5,999

 

 

 

(576

)

 

 

13

 

States and political subdivisions

 

 

8,520

 

 

 

(468

)

 

 

11

 

 

 

152

 

 

 

-

 

(1)

 

1

 

Corporates

 

 

296,192

 

 

 

(9,510

)

 

 

295

 

 

 

19,022

 

 

 

(2,421

)

 

 

31

 

Mortgage-and asset-backed securities

 

 

54,215

 

 

 

(536

)

 

 

46

 

 

 

10,523

 

 

 

(494

)

 

 

9

 

Total fixed-maturity securities

 

 

397,613

 

 

 

(12,740

)

 

 

 

 

 

 

36,555

 

 

 

(3,582

)

 

 

 

 

Equity securities

 

 

3,081

 

 

 

(633

)

 

 

7

 

 

 

-

 

 

 

-

 

 

  

-

 

Total fixed-maturity and equity

   securities

 

$

400,694

 

 

$

(13,373

)

 

 

 

 

 

$

36,555

 

 

$

(3,582

)

 

 

 

 

 

(1)

Less than one thousand.

The amortized cost and fair value of available-for-sale fixed-maturity securities in default were as follows:

 

 

September 30, 2014

 

 

December 31, 2013

 

 

 

Amortized cost

 

 

Fair value

 

 

Amortized cost

 

 

Fair value

 

 

 

(In thousands)

 

Fixed-maturity securities in default

 

$

31

 

 

$

128

 

 

$

31

 

 

$

267

 

 

Impairment charges recognized in earnings on available-for-sale securities were as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

(In thousands)

 

Impairments on fixed-maturity securities not in default

 

$

515

 

 

$

347

 

 

$

885

 

 

 

419

 

The securities noted above were considered to be other-than-temporarily impaired due to our intent to sell them; adverse credit events, such as news of an impending filing for bankruptcy; analyses of the issuer’s most recent financial statements or other information in which liquidity deficiencies, significant losses and large declines in capitalization were evident; or analyses of rating agency information for issuances with severe ratings downgrades that indicated a significant increase in the possibility of default.

As of September 30, 2014, the unrealized losses on our available-for-sale invested asset portfolio were largely caused by interest rate sensitivity and, to a lesser extent, changes in credit spreads. We believe that fluctuations caused by interest rate movement have little bearing on the recoverability of our investments. Because we have the ability to hold these investments until a market price recovery or maturity and we have no present intention to dispose of them, we do not consider these investments to be other-than-temporarily impaired.

Net impairment losses recognized in earnings for available-for-sale securities were as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

(In thousands)

 

Impairment losses related to securities which the Company

   does not intend to sell or more-likely-than-not will not be

   required to sell:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total OTTI losses recognized

 

$

-

 

 

$

345

 

 

$

-

 

 

$

365

 

Less portion of OTTI loss recognized in accumulated other

   comprehensive income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(19

)

Net impairment losses recognized in earnings for securities which

   the Company does not intend to sell or more-likely-than-not will

    not be required to sell before recovery:

 

 

-

 

 

 

345

 

 

 

-

 

 

 

346

 

OTTI losses recognized in earnings for securities which the

   Company intends to sell or more-likely-than-not will be

   required to sell before recovery

 

 

515

 

 

 

2

 

 

 

885

 

 

 

73

 

Net impairment losses recognized in earnings

 

$

515

 

 

$

347

 

 

$

885

 

 

$

419

 

 

 

12


 

The rollforward of the credit-related losses recognized in income for all available-for-sale fixed-maturity securities still held follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

(In thousands)

 

Cumulative OTTI credit losses recognized for securities still held,

   beginning of period

 

$

14,348

 

 

$

14,243

 

 

$

14,516

 

 

$

14,171

 

Additions for OTTI securities where no credit losses were

   recognized prior to the beginning of the period

 

 

412

 

 

 

345

 

 

 

753

 

 

 

416

 

Additions for OTTI securities where credit losses have been

   recognized prior to the beginning of the period

 

 

103

 

 

 

2

 

 

 

132

 

 

 

3

 

Reductions due to sales, maturities or calls of credit impaired

   securities

 

 

(1,019

)

 

 

(264

)

 

 

(1,557

)

 

 

(264

)

Cumulative OTTI credit losses recognized for securities still

   held, end of period

 

$

13,844

 

 

$

14,326

 

 

$

13,844

 

 

$

14,326

 

 

As of September 30, 2014, no impairment losses have been recognized on the LLC Note held-to-maturity security.

Derivatives. Embedded conversion options associated with fixed-maturity securities are bifurcated from the fixed-maturity security host contracts and separately recognized as equity securities. The change in fair value of these bifurcated conversion options is reflected in realized investment gains (losses), including OTTI losses. As of September 30, 2014 and December 31, 2013, the fair value of these bifurcated options was approximately $6.5 million and $4.6 million, respectively.

We have a deferred loss related to closed forward contracts, which were settled several years ago, that were used to mitigate our exposure to foreign currency exchange rates that resulted from the net investment in our Canadian operations. The amount of deferred loss included in accumulated other comprehensive income was approximately $26.4 million as of September 30, 2014 and December 31, 2013. While we have no current intention to do so, these deferred losses will not be recognized until such time as we sell or substantially liquidate our Canadian operations.

 

(5) Fair Value of Financial Instruments

Fair value is the price that would be received upon the sale of an asset in an orderly transaction between market participants at the measurement date. Fair value measurements are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our view of market assumptions in the absence of observable market information. We classify and disclose all invested assets carried at fair value in one of the following three categories:

·

Level 1. Quoted prices for identical instruments in active markets. Level 1 primarily consists of financial instruments whose value is based on quoted market prices in active markets, such as exchange-traded common stocks and actively traded mutual fund investments;

·

Level 2. Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. Level 2 includes those financial instruments that are valued using industry-standard pricing methodologies, models or other valuation methodologies. Various inputs are considered in deriving the fair value of the underlying financial instrument, including interest rate, credit spread, and foreign exchange rates. All significant inputs are observable, or derived from observable information in the marketplace or are supported by observable levels at which transactions are executed in the marketplace. Financial instruments in this category primarily include: certain public and private corporate fixed-maturity and equity securities; government or agency securities; certain mortgage- and asset-backed securities and certain non-exchange-traded derivatives, such as currency swaps and forwards; and

·

Level 3. Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. Level 3 consists of financial instruments whose fair value is estimated based on industry-standard pricing methodologies and models using significant inputs not based on, nor corroborated by, readily available market information. Valuations for this category primarily consist of non-binding broker quotes. Financial instruments in this category primarily include less liquid fixed-maturity corporate securities.

As of each reporting period, all assets and liabilities recorded at fair value are classified in their entirety based on the lowest level of input (Level 3 being the lowest) that is significant to the fair value measurement. Significant levels of estimation and judgment are required to determine the fair value of certain of our investments. The factors influencing these estimations and judgments are subject to change in subsequent reporting periods.

 

13


 

The estimated fair value and hierarchy classifications for assets and liabilities that are measured at fair value on a recurring basis were as follows:

 

 

September 30, 2014

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(In thousands)

 

Fair value assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

-

 

 

$

10,129

 

 

$

-

 

 

$

10,129

 

Foreign government

 

 

-

 

 

 

120,809

 

 

 

-

 

 

 

120,809

 

States and political subdivisions

 

 

-

 

 

 

37,278

 

 

 

-

 

 

 

37,278

 

Corporates

 

 

1,830

 

 

 

1,321,966

 

 

 

240

 

 

 

1,324,036

 

Mortgage- and asset-backed securities

 

 

-

 

 

 

294,272

 

 

 

1,402

 

 

 

295,674

 

Total fixed-maturity securities

 

 

1,830

 

 

 

1,784,454

 

 

 

1,642

 

 

 

1,787,926

 

Equity securities

 

 

43,264

 

 

 

6,821

 

 

 

48

 

 

 

50,133

 

Trading securities

 

 

-

 

 

 

9,135

 

 

 

-

 

 

 

9,135

 

Separate accounts

 

 

-

 

 

 

2,469,118

 

 

 

-

 

 

 

2,469,118

 

Total fair value assets

 

$

45,094

 

 

$

4,269,528

 

 

$

1,690

 

 

$

4,316,312

 

Fair value liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency swaps

 

$

-

 

 

$

104

 

 

$

-

 

 

$

104

 

Separate accounts

 

 

-

 

 

 

2,469,118

 

 

 

-

 

 

 

2,469,118

 

Total fair value liabilities

 

$

-

 

 

$

2,469,222

 

 

$

-

 

 

$

2,469,222

 

 

 

 

December 31, 2013

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(In thousands)

 

Fair value assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

-

 

 

$

9,054

 

 

$

-

 

 

$

9,054

 

Foreign government

 

 

-

 

 

 

116,356

 

 

 

-

 

 

 

116,356

 

States and political subdivisions

 

 

-

 

 

 

33,700

 

 

 

-

 

 

 

33,700

 

Corporates

 

 

1,282

 

 

 

1,310,739

 

 

 

693

 

 

 

1,312,714

 

Mortgage- and asset-backed securities

 

 

-

 

 

 

282,341

 

 

 

1,547

 

 

 

283,888

 

Total fixed-maturity securities

 

 

1,282

 

 

 

1,752,190

 

 

 

2,240

 

 

 

1,755,712

 

Equity securities

 

 

34,868

 

 

 

4,978

 

 

 

48

 

 

 

39,894

 

Trading securities

 

 

-

 

 

 

12,991

 

 

 

-

 

 

 

12,991

 

Separate accounts

 

 

-

 

 

 

2,503,829

 

 

 

-

 

 

 

2,503,829

 

Total fair value assets

 

$

36,150

 

 

$

4,273,988

 

 

$

2,288

 

 

$

4,312,426

 

Fair value liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency swaps

 

$

-

 

 

$

88

 

 

$

-

 

 

$

88

 

Separate accounts

 

 

-

 

 

 

2,503,829

 

 

 

-

 

 

 

2,503,829

 

Total fair value liabilities

 

$

-

 

 

$

2,503,917

 

 

$

-

 

 

$

2,503,917

 

 

In assessing fair value of our investments, we use a third-party pricing service for approximately 95% of our securities. The remaining securities are primarily thinly traded securities valued using models based on observable inputs on public corporate spreads having similar tenors (e.g., sector, average life and quality rating) and liquidity and yield based on quality rating, average life and treasury yields. All observable data inputs are corroborated by independent third-party data. In the absence of sufficient observable inputs, we utilize non-binding broker quotes, which are reflected in our Level 3 classification as we are unable to evaluate the valuation technique(s) or significant inputs used to develop the quotes. Therefore, we do not internally develop the quantitative unobservable inputs used in measuring the fair value of Level 3 investments. However, we do corroborate pricing information provided by our third-party pricing servicing by performing a review of selected securities. Our review activities include obtaining detailed information about the assumptions, inputs and methodologies used in pricing the security; documenting this information; and corroborating it by comparison to independently obtained prices and or independently developed pricing methodologies.

Furthermore, we perform internal reasonableness assessments on fair value determinations within our portfolio throughout the quarter and at quarter-end, including pricing variance analyses and comparisons to alternative pricing sources and benchmark returns. If a fair value appears unusual relative to these assessments, we will re-examine the inputs and may challenge a fair value assessment made by the pricing service. If there is a known pricing error, we will request a reassessment by the pricing service. If the pricing service is unable to perform the reassessment on a timely basis, we will determine the appropriate price by requesting a reassessment from an alternative pricing service or other qualified source as necessary. We do not adjust quotes or prices except in a rare circumstance to resolve a known error.

Because many fixed-maturity securities do not trade on a daily basis, fair value is determined using industry-standard methodologies by applying available market information through processes such as U.S. Treasury curves, benchmarking of similar securities, sector

 

14


 

groupings, quotes from market participants and matrix pricing. Observable information is compiled and integrates relevant credit information, perceived market movements and sector news. Additionally, security prices are periodically back-tested to validate and/or refine models as conditions warrant. Market indicators and industry and economic events are also monitored as triggers to obtain additional data. For certain structured securities with limited trading activity, industry-standard pricing methodologies use adjusted market information, such as index prices or discounting expected future cash flows, to estimate fair value. If these measures are not deemed observable for a particular security, the security will be classified as Level 3 in the fair value hierarchy.

Where specific market information is unavailable for certain securities, pricing models produce estimates of fair value primarily using Level 2 inputs along with certain Level 3 inputs. These models include matrix pricing. The pricing matrix uses current treasury rates and credit spreads received from third-party sources to estimate fair value. The credit spreads incorporate the issuer’s industry- or issuer-specific credit characteristics and the security’s time to maturity, if warranted. Remaining unpriced securities are valued using an estimate of fair value based on indicative market prices that include significant unobservable inputs not based on, nor corroborated by, market information, including the utilization of non-binding broker quotes.

The roll-forward of the Level 3 assets measured at fair value on a recurring basis was as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

(In thousands)

 

Level 3 assets, beginning of period

 

$

1,752

 

 

$

8,433

 

 

$

2,288

 

 

$

5,221

 

Net unrealized gains (losses) included in other comprehensive income

 

 

(13

)

 

 

(122

)

 

 

(115

)

 

 

(288

)

Realized gains (losses) and accretion (amortization) recognized in

   earnings, including OTTI

 

 

5

 

 

 

171

 

 

 

416

 

 

 

301

 

Purchases

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,383

 

Sales

 

 

-

 

 

 

(10

)

 

 

-

 

 

 

(25

)

Settlements

 

 

(54

)

 

 

(1,163

)

 

 

(899

)

 

 

(1,862

)

Transfers into Level 3

 

 

-

 

 

 

371

 

 

 

-

 

 

 

1,357

 

Transfers out of Level 3

 

 

-

 

 

 

(3,499

)

 

 

-

 

 

 

(4,906

)

Level 3 assets, end of period

 

$

1,690

 

 

$

4,181

 

 

$

1,690

 

 

$

4,181

 

We obtain independent pricing quotes based on observable inputs as of the end of the reporting period for all securities in Level 2. Those inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, market bids/offers, quoted prices for similar instruments in markets that are not active, and other relevant data. We monitor these inputs for market indicators, industry and economic events. We recognize transfers into new levels and out of previous levels as of the end of the reporting period, including interim reporting periods, as applicable. There were no transfers between Level 1 and Level 2 during the three and nine months ended September 30, 2014 and 2013. In addition, there were no transfers between Level 1 and Level 3 during the three and nine months ended September 30, 2014 and 2013.

Invested assets included in the transfer from Level 3 to Level 2 during the three and nine months ended September 30, 2013 primarily were fixed-maturity investments for which we were able to obtain independent pricing quotes based on observable inputs. Invested assets included in the transfer from Level 2 to Level 3 during the three the nine months ended September 30, 2013 primarily were fixed-maturity investments for which we were unable to corroborate independent broker quotes with observable market data.

The table below is a summary of the estimated fair value for financial instruments.

 

 

September 30, 2014

 

 

December 31, 2013

 

 

 

Carrying value

 

 

Estimated fair value

 

 

Carrying value

 

 

Estimated fair value

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities (available-for-sale)

 

$

1,787,926

 

 

$

1,787,926

 

 

$

1,755,712

 

 

$

1,755,712

 

Fixed-maturity security (held-to-maturity)

 

 

189,830

 

 

 

191,274

 

 

 

-

 

 

 

-

 

Equity securities

 

 

50,133

 

 

 

50,133

 

 

 

39,894

 

 

 

39,894

 

Trading securities

 

 

9,135

 

 

 

9,135

 

 

 

12,991

 

 

 

12,991

 

Policy loans

 

 

27,566

 

 

 

27,566

 

 

 

26,806

 

 

 

26,806

 

Deposit asset underlying 10% coinsurance agreement

 

 

149,143

 

 

 

149,143

 

 

 

124,413

 

 

 

124,413

 

Separate accounts

 

 

2,469,118

 

 

 

2,469,118

 

 

 

2,503,829

 

 

 

2,503,829

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable

 

$

374,519

 

 

$

407,269

 

 

$

374,481

 

 

$

385,161

 

Surplus note

 

 

189,830

 

 

 

189,436

 

 

 

-

 

 

 

-

 

Currency swaps

 

 

104

 

 

 

104

 

 

 

88

 

 

 

88

 

Separate accounts

 

 

2,469,118

 

 

 

2,469,118

 

 

 

2,503,829

 

 

 

2,503,829

 

The fair values of financial instruments presented above are estimates of the fair values at a specific point in time using various sources and methods, including market quotations and a complex matrix system that takes into account issuer sector, quality, and spreads in the current marketplace.

 

15


 

Recurring fair value measurements. Estimated fair values of investments in available-for-sale fixed-maturity securities are principally a function of current spreads and interest rates that are corroborated by independent third-party data. Therefore, the fair values presented are indicative of amounts we could realize or settle at the respective balance sheet date. We do not necessarily intend to dispose of or liquidate such instruments prior to maturity. Trading securities, which primarily consist of fixed-maturity securities, are carried at fair value. Equity securities, including common and nonredeemable preferred stocks, are carried at fair value. Currency swaps are stated at fair value. Segregated funds in separate accounts are carried at the underlying value of the variable insurance contracts, which is fair value.

Nonrecurring fair value measurements. The estimated fair value of the held-to-maturity fixed-maturity security, which is classified as a Level 3 fair value measurement, is derived using the credit spread on similarly rated debt securities and the hypothetical spread of the security’s credit enhancement feature. Policy loans, which are categorized as Level 3 fair value measurements, are carried at the unpaid principal balances. The fair value of policy loans approximate the unpaid principal balances as the timing of repayment is uncertain and the loans are collateralized by the amount of the policy. The deposit asset underlying the 10% coinsurance agreement with Prime Reinsurance Company, Inc. ("Prime Re"), an affiliate of Citigroup Inc. ("Citigroup"), represents the value of the assets necessary to back the economic reserves held in support of the reinsurance agreement. The carrying value of this deposit asset approximates fair value, which is categorized as Level 3 in the fair value hierarchy. Notes payable represent our publicly-traded senior notes and are valued as a Level 2 fair value measurement using the quoted market price for our notes. The estimated fair value of the Surplus Note is derived by using an assumed credit spread we would expect if Vidalia Re was a credit-rated entity and the hypothetical spread of the Surplus Note’s subordinated structure. The Surplus Note is classified as a Level 3 fair value measurement.

The carrying amounts for cash and cash equivalents, receivables, accrued investment income, accounts payable, cash collateral and payables for security transactions approximate their fair values due to the short-term nature of these instruments. Consequently, such financial instruments are not included in the above table.

 

(6) Reinsurance

We use reinsurance extensively, which has a significant effect on our results of operations. Reinsurance arrangements do not relieve us of our primary obligation to the policyholder. We monitor the concentration of credit risk we have with any reinsurer, as well as the financial condition of the reinsurers.

Details on in-force life insurance follow:

 

 

 

September 30, 2014

 

 

December 31, 2013

 

 

 

(Dollars in thousands)

 

Direct life insurance in force

 

$

685,399,115

 

 

$

679,337,825

 

Amounts ceded to other companies

 

 

(606,602,219

)

 

 

(601,309,340

)

Net life insurance in force

 

$

78,796,896

 

 

$

78,028,485

 

Percentage of reinsured life insurance in force

 

 

89

%

 

 

89

%

Due from reinsurers includes ceded reserve balances and ceded claim liabilities. Reinsurance receivable and financial strength ratings by reinsurer were as follows:

 

 

September 30, 2014

 

December 31, 2013

 

 

Reinsurance
receivable

 

 

A.M. Best rating

 

Reinsurance
receivable

 

 

A.M. Best rating

 

 

(In thousands)

Prime Reinsurance Company(1)

 

$

2,631,802

 

 

NR

 

$

2,572,800

 

 

NR

SCOR Global Life Reinsurance Companies

 

 

379,377

 

 

A

 

 

372,479

 

 

A

Financial Reassurance Company 2010, Ltd.(1)

 

 

330,451

 

 

NR

 

 

343,144

 

 

NR

Swiss Re Life & Health America Inc.(2)

 

 

265,697

 

 

A+

 

 

260,775

 

 

A+

American Health and Life Insurance Company(1)

 

 

176,670

 

 

A-

 

 

174,722

 

 

A-

Munich American Reassurance Company

 

 

103,621

 

 

A+

 

 

100,856

 

 

A+

Korean Reinsurance Company

 

 

89,020

 

 

A

 

 

89,405

 

 

A

RGA Reinsurance Company

 

 

80,452

 

 

A+

 

 

75,629

 

 

A+

Toa Reinsurance Company

 

 

22,124

 

 

A+

 

 

18,824

 

 

A+

Hannover Life Reassurance Company

 

 

19,796

 

 

A+

 

 

16,862

 

 

A+

All other reinsurers

 

 

31,627

 

 

-

 

 

29,558

 

 

-

Due from reinsurers

 

$

4,130,637

 

 

 

 

$

4,055,054

 

 

 

 

 

NR – not rated

(1)

Reinsurers are affiliates of Citigroup. Amounts shown are net of their share of the reinsurance receivable from other reinsurers.

(2)

Includes amounts ceded to Lincoln National Life Insurance and 100% retroceded to Swiss Re Life & Health America Inc.

 

 

16


 

(7) Debt

Notes Payable. At September 30, 2014, the Company had $375.0 million of publicly-traded, senior unsecured notes with an annual interest rate of 4.75% that are scheduled to mature on July 15, 2022 (the "Senior Notes"). As of September 30, 2014, we were in compliance with the covenants of the Senior Notes. No events of default occurred on the Senior Notes during the nine months ended September 30, 2014.

Further discussion on the Company’s notes payable is included in Note 9 (Notes Payable) to our consolidated financial statements within our 2013 Annual Report.

Surplus Note. At September 30, 2014, the principal amount outstanding on the Surplus Note issued by Vidalia Re was approximately $189.8 million, equal to the principal amount of the LLC Note invested asset. The Surplus Note was issued in exchange for the LLC Note, which supports certain obligations of Vidalia Re for a portion of the statutory accounting-based reserves (commonly referred to as Regulation XXX reserves) related to the Vidalia Re Coinsurance Agreement. The principal amount of the Surplus Note will match the LLC Note and fluctuate over time to coincide with the amount of reserves being supported. Both the LLC Note and the Surplus Note mature on December 31, 2029 and bear interest at an annual interest rate of 4.50%. Based on the estimated reserves for ceded policies issued in 2011, 2012, and 2013, the maximum principal amounts of the Surplus Note and the LLC Note are expected to be approximately $680.0 million each. This financing arrangement is non-recourse to the Parent Company and Primerica Life, meaning that neither of these companies has guaranteed the Surplus Note or is otherwise liable for reimbursement for any payments triggered by the credit enhancement feature underlying the LLC Note. The Parent Company has agreed to support Vidalia Re's obligation to pay the credit enhancement fee incurred on the LLC Note. See Note 4 (Investments) for more information on the LLC Note.

 

(8) Stockholders’ Equity

A reconciliation of the number of shares of our common stock follows.

 

 

Nine months ended September 30,

 

 

 

2014

 

 

2013

 

 

 

(In thousands)

 

Common stock, beginning of period

 

 

54,834

 

 

 

56,374

 

Shares of restricted common stock issued

 

 

-

 

 

 

289

 

Shares issued for stock options exercised

 

 

4

 

 

 

-

 

Shares of common stock issued upon lapse of restricted stock units ("RSUs")

 

 

381

 

 

 

975

 

Common stock retired

 

 

(1,537

)

 

 

(2,951

)

Common stock, end of period

 

 

53,682

 

 

 

54,687

 

The above reconciliation excludes RSUs, which do not have voting rights. As the RSUs lapse, we issue common shares with voting rights. As of September 30, 2014, we had a total of approximately 1.2 million RSUs outstanding.

Our Board of Directors authorized a share repurchase program for up to $150.0 million of our outstanding common stock (the "share repurchase program"). Under the share repurchase program, we repurchased 1,383,902 shares of our common stock in open market transactions for an aggregate purchase price of approximately $65.5 million during the first nine months of 2014. As of September 30, 2014, there is approximately $84.4 million remaining for repurchases of our outstanding common stock under the share repurchase program.

 

(9) Earnings Per Share

The Company has outstanding common stock and equity awards that consist of restricted stock, RSUs and stock options. In addition, warrants to purchase additional shares of our common stock were outstanding until we repurchased and retired these warrants in 2013. The restricted stock and RSUs maintain non-forfeitable dividend rights that result in dividend payment obligations on a one-to-one ratio with common shares for any future dividend declarations. Unvested restricted stock and unvested RSUs are deemed participating securities for purposes of calculating earnings per share ("EPS") as they maintain dividend rights.

As a result of issuing restricted stock and RSUs that are deemed participating securities, we calculate EPS using the two-class method. Under the two-class method, we allocate earnings to common shares (excluding unvested restricted stock) and vested RSUs outstanding for the period. Earnings attributable to unvested participating securities, along with the corresponding share counts, are excluded from EPS as reflected in our unaudited condensed consolidated statements of income.

In calculating basic EPS, we deduct any dividends and undistributed earnings allocated to unvested restricted stock and unvested RSUs from net income and then divide the result by the weighted-average number of common shares and vested RSUs outstanding for the period.

We determine the potential dilutive effect of warrants and stock options outstanding on EPS using the treasury-stock method. Under this method, we determine the proceeds that would be received from the exercise of the warrants and stock options outstanding, which

 

17


 

includes cash received for the exercise price, the remaining unrecognized stock option compensation expense and the resulting effect on the income tax deduction from the exercise of stock options. We then use the average market price of our common shares during the period the warrants and stock options were outstanding to determine how many shares we could repurchase with the proceeds raised from the exercise of the warrants and stock options outstanding. The net incremental share count issued represents the potential dilutive securities. We then reallocate earnings to common shares and vested RSUs by incorporating the increased fully diluted share count to determine diluted EPS.

The calculation of basic and diluted EPS follows.

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

(In thousands, except per-share amounts)

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator (continuing operations):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

41,613

 

 

$

40,732

 

 

$

134,369

 

 

$

122,035

 

Income attributable to unvested participating securities

 

 

(447

)

 

 

(525

)

 

 

(1,546

)

 

 

(2,113

)

Income from continuing operations used in calculating basic EPS

 

$

41,166

 

 

$

40,207

 

 

$

132,823

 

 

$

119,922

 

Numerator (discontinued operations):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations

 

$

(18

)

 

$

2,458

 

 

$

1,578

 

 

$

3,490

 

Income attributable to unvested participating securities

 

 

-

 

(2)

 

(32

)

 

 

(18

)

 

 

(60

)

Income from discontinued operations used in calculating basic EPS

 

$

(18

)

 

$

2,426

 

 

$

1,560

 

 

$

3,430

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average vested shares

 

 

54,713

 

 

 

54,957

 

 

 

54,953

 

 

 

56,019

 

Basic EPS from continuing operations

 

$

0.75

 

 

$

0.74

 

 

$

2.42

 

 

$

2.14

 

Basic EPS from discontinued operations

 

$

-

 

(1)

$

0.04

 

 

$

0.03

 

 

$

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator (continuing operations):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

41,613

 

 

$

40,732

 

 

$

134,369

 

 

$

122,035

 

Income attributable to unvested participating securities

 

 

(447

)

 

 

(525

)

 

 

(1,546

)

 

 

(2,081

)

Income from continuing operations used in calculating diluted

    EPS

 

$

41,166

 

 

$

40,207

 

 

$

132,823

 

 

$

119,954

 

Numerator (discontinued operations):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations

 

$

(18

)

 

$

2,458

 

 

$

1,578

 

 

$

3,490

 

Income attributable to unvested participating securities

 

 

-

 

(2)

 

(32

)

 

 

(18

)

 

 

(59

)

Income from discontinued operations used in calculating diluted

    EPS

 

$

(18

)

 

$

2,426

 

 

$

1,560

 

 

$

3,431

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average vested shares

 

 

54,713

 

 

 

54,957

 

 

 

54,953

 

 

 

56,019

 

Dilutive effect of incremental shares if issued for warrants

    outstanding

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,050

 

Dilutive effect of incremental shares to be issued for equity awards

 

 

31

 

 

 

1

 

 

 

25

 

 

 

-

 

Weighted-average shares used in calculating diluted EPS

 

 

54,744

 

 

 

54,958

 

 

 

54,978

 

 

 

57,069

 

Diluted EPS from continuing operations

 

$

0.75

 

 

$

0.74

 

 

$

2.41

 

 

$

2.10

 

Diluted EPS from discontinued operations

 

$

-

 

(1)

$

0.04

 

 

$

0.03

 

 

$

0.06

 

 

(1)

Loss per share from discontinued operations for the three months ended September 30, 2014 is less than $0.01.

(2)

Loss attributable to unvested participating securities from discontinued operations for the three months ended September 30, 2014 is less than $1.

 

 

(10) Share-Based Transactions

The Company has outstanding equity awards under its Omnibus Incentive Plan ("OIP"). The OIP provides for the issuance of equity awards, including stock options, stock appreciation rights, restricted stock, deferred stock, RSUs, unrestricted stock, as well as cash-based awards. In addition to time-based vesting requirements, awards granted under the OIP also may be subject to specified performance criteria. Since 2010, the Company has issued equity awards to our management (officers and other key employees), non-employee directors, and sales force leaders under the OIP. For more information on equity awards granted under the OIP, see Note 13 (Share-Based Compensation) to our consolidated financial statements within our 2013 Annual Report.

In connection with our granting of equity awards to our management and members of the Board of Directors, we recognize expense over the service period of the equity award. Additionally, to the extent that equity awards to members of our sales force are an incremental direct cost of successful acquisitions or renewals of life insurance policies that result directly from and are essential to the policy acquisition(s) and would not have been incurred had the policy acquisition(s) not occurred, we defer and amortize the fair value of these awards in the same manner as other deferred policy acquisition costs.

 

18


 

The impacts of equity awards granted are as follows:

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

(In thousands)

 

Total equity awards expense recognized

$

8,497

 

 

$

2,737

 

 

$

14,333

 

 

$

10,689

 

Quarterly incentive awards expense deferred

 

3,041

 

 

 

3,893

 

 

 

10,371

 

 

 

12,034

 

During the third quarter of 2014, the Compensation Committee of the Board of Directors amended the equity awards granted to management in February 2014 (the “modified awards”) to provide for such awards to vest upon the voluntary termination of employment by any employee who is “retirement eligible” as of his or her termination date. In order to be retirement eligible, an employee must be at least 55 years old and his or her age plus years of service with the Company must equal at least 75. All unrecognized equity compensation expense for the modified awards granted to retirement eligible employees as of the date of the modification was recognized immediately during the third quarter of 2014 as there is no remaining substantive future requisite service period for these awards. The modification affects the timing of expense recognition for the modified awards and not the total amount of expense to be recognized given that the amount of awards expected to vest under the original service condition is not significantly different from the amount of awards now expected to vest after the modification. As a result of this modification, approximately $5.1 million of equity compensation expense for the modified awards was accelerated into the third quarter of 2014 rather than being recognized over the three-year vesting period of the award. This expense acceleration in the third quarter of 2014 will reduce the originally scheduled equity compensation expense for the modified awards in each subsequent period through the final vesting date in 2017. The retirement eligibility provision is expected to be included in equity awards granted to employees in future periods.

 

(11) Commitments and Contingent Liabilities

Letter of Credit. Peach Re maintains a credit facility agreement with Deutsche Bank (the "Credit Facility Agreement") to support certain obligations for a portion of the Regulation XXX reserves related to the Peach Re Coinsurance Agreement. Under the Credit Facility Agreement, Deutsche Bank issued a letter of credit for the benefit of Primerica Life. As of September 30, 2014, the Company was in compliance with all financial covenants under the Credit Facility Agreement.

Further discussion on the Company’s letter of credit is included in Note 15 (Commitments and Contingent Liabilities) to our consolidated financial statements within our 2013 Annual Report.

Contingent Liabilities. The Company is involved from time to time in legal disputes, regulatory inquiries and arbitration proceedings in the normal course of business. These disputes are subject to uncertainties, including the large and/or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation. As such, the Company is unable to estimate the possible loss or range of loss that may result from these matters.

Beginning in late 2011, numerous FINRA ("Financial Industry Regulatory Association") arbitration claims were filed, along with lawsuits in Florida state courts, against our subsidiary, PFS Investments, and certain of its registered representatives seeking damages arising from the allegation that the representatives improperly recommended that the claimants transfer their retirement benefits from the Florida Retirement System's defined benefit plan to its defined contribution plan.

In January 2014, PFS Investments entered into a memorandum of understanding to resolve this pending litigation. As of December 31, 2013, we had established a contingent liability for $9.3 million for the fair value of estimated benefits to be paid to the settling claimants through deferred payments that would begin in 2024 (the "deferred annuity settlement") and approximately $6.4 million for estimated related costs, including awards relating to prior arbitrations, other potential settlements, and the payment of claimants’ attorneys' fees and expenses. The memorandum of understanding required that a certain percentage of claimants agree to the settlement. By April 2014, a required percentage of claimants had signed settlement agreements and releases. In June 2014, in accordance with the memorandum of understanding and claimant settlement agreements and releases, we reached an agreement with an independent third party to assume the liability for the deferred annuity settlement and paid cash consideration approximately equal to the contingent liability that had been recorded to fund the benefits. With this agreement, the Company is no longer obligated to manage or make payments related to the deferred annuity settlement and has not guaranteed the liability assumed by the third party. As of September 30, 2014, the contingent liability remaining was approximately $0.6 million for deferred benefit payments to be made in subsequent periods and estimated related costs.

The Company is currently undergoing targeted multi-state treasurer audits by 30 jurisdictions with respect to unclaimed property laws, and Primerica Life and NBLIC are engaged in a targeted multi-state market conduct examination by six jurisdictions with respect to their claims-paying practices. The Treasurer of the State of West Virginia brought a suit against Primerica Life and other insurance companies alleging violations of the West Virginia unclaimed property act. The suit was dismissed, and the Treasurer has appealed. Other jurisdictions may pursue similar audits, examinations and litigation. The audits, examinations and litigation are expected to take significant time to complete, and it is unclear whether the Company will be required to compare the Death Master File to its records for periods prior to 2011, including with respect to policies which have lapsed, to determine whether benefits are owed in instances where an insured appears to have died but no claim for death benefits has been made. The potential outcome of such actions is difficult to predict but could subject the Company to adverse consequences, including, but not limited to, settlement payments,

 

19


 

additional payments to beneficiaries and additional escheatment of funds deemed abandoned under state laws. At this time, the Company cannot reasonably estimate the likelihood or the impact of additional costs or liabilities that could result from the resolution of these matters. These actions may also result in changes to the Company's procedures for the identification and escheatment of abandoned property and other financial liability.

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to inform the reader about matters affecting the financial condition and results of operations of Primerica, Inc. (the “Parent Company”) and its subsidiaries (collectively, "we", "us" or the “Company”) for the period from December 31, 2013 to September 30, 2014. As a result, the following discussion should be read in conjunction with MD&A and the consolidated financial statements and notes thereto that are included in our Annual Report on Form 10-K for the year ended December 31, 2013 ("2013 Annual Report"). This discussion contains forward-looking statements that constitute our plans, estimates and beliefs. These forward-looking statements involve numerous risks and uncertainties, including, but not limited to, those discussed under the heading “Risk Factors” in the 2013 Annual Report. Actual results may differ materially from those contained in any forward-looking statements.

This MD&A is divided into the following sections:

·

Business Overview

·

Critical Accounting Estimates

·

Factors Affecting Our Results

·

Results of Operations

·

Financial Condition

·

Liquidity and Capital Resources

 

Business Overview

We are a leading distributor of financial products to middle income households in the United States and Canada. We assist our clients in meeting their needs for term life insurance, which we underwrite, and mutual funds, annuities and other financial products, which we distribute primarily on behalf of third parties. We have two primary operating segments, Term Life Insurance and Investment and Savings Products, and a third segment, Corporate and Other Distributed Products.

Term Life Insurance. We distribute the term life insurance products that we originate through our three issuing life insurance company subsidiaries: Primerica Life Insurance Company (“Primerica Life”); National Benefit Life Insurance Company (“NBLIC”); and Primerica Life Insurance Company of Canada (“Primerica Life Canada”). Our in force term insurance policies have level premiums for the stated term period. As such, the policyholder pays the same amount each year. Initial policy term periods are between 10 and 35 years. While premiums are guaranteed to remain level during the initial term period (up to a maximum of 20 years in the United States), our claim obligations generally increase as our policyholders age. In addition, we incur significant upfront costs in acquiring new insurance business. Our deferral and amortization of policy acquisition costs and reserving methodology are designed to match the recognition of premium revenues with the timing of policy lapses and the payment of expected claims obligations.

Our Term Life Insurance segment results are primarily driven by sales and policies in force, accuracy of our pricing assumptions, terms and use of reinsurance, investment income, and expenses.

Investment and Savings Products. In the United States, we distribute mutual fund and managed accounts products and variable and fixed annuity products of several third-party companies. In Canada, we offer our own Primerica-branded mutual funds, as well as mutual funds of other companies, and segregated funds, which are underwritten by Primerica Life Canada.

Results in our Investment and Savings Products segment are driven by sales of mutual funds and annuities, the value of assets in client accounts for which we earn ongoing service, distribution and advisory fees and the number of fee generating accounts for which we provide administration functions or retirement plan custodial services. While our investment and savings products all have similar long-term earnings characteristics, our results in a given fiscal period are affected by changes in the overall mix of products within these broad categories.

Corporate and Other Distributed Products. Our Corporate and Other Distributed Products segment consists primarily of revenues and expenses related to other distributed products, including various insurance products underwritten by NBLIC, automobile and homeowners' insurance referrals, prepaid legal services, as well as credit information and debt referral services. These products, except for various insurance products underwritten by NBLIC, are distributed pursuant to distribution arrangements with third parties through our independent agent sales force. In addition, our Corporate and Other Distributed Products segment includes corporate

 

20


 

income (including net investment income) and expenses not allocated to other segments, interest expense on our notes payable and realized gains and losses on our invested asset portfolio.

 

Critical Accounting Estimates

We prepare our financial statements in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). These principles are established primarily by the Financial Accounting Standards Board ("FASB"). The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions based on currently available information when recording transactions resulting from business operations. Our significant accounting policies are described in Note 1 (Description of Business, Basis of Presentation, and Summary of Significant Accounting Policies) to our consolidated financial statements included in our 2013 Annual Report. The most significant items on the balance sheet are based on fair value determinations, accounting estimates and actuarial determinations, which are susceptible to changes in future periods and could affect our results of operations and financial position.

The estimates that we deem to be most critical to an understanding of our results of operations and financial position are those related to deferred policy acquisition costs ("DAC"), future policy benefit reserves and corresponding amounts due from reinsurers, income taxes, the valuation of investments, and litigation. The preparation and evaluation of these critical accounting estimates involve the use of various assumptions developed from management’s analyses and judgments. Subsequent experience or use of other assumptions could produce significantly different results.

Accounting Policy Change. During the nine months ended September 30, 2014, there have been no changes in the accounting methodology for items that we have identified as critical accounting estimates. For additional information regarding critical accounting estimates, see the Critical Accounting Estimates section of MD&A included in our 2013 Annual Report.

 

Factors Affecting Our Results

Economic Environment. The relative strength and stability of financial markets and economies in the United States and Canada affect our growth and profitability. Our business is, and we expect will continue to be, influenced by a number of industry-wide and product-specific trends and conditions.

Economic conditions, including unemployment levels and consumer confidence, influence investment and spending decisions by middle income consumers, who are generally our primary clients. These conditions and factors also impact prospective recruits’ perceptions of the business opportunity that becoming a Primerica sales representative offers, which can drive or dampen recruiting. Consumer spending and borrowing levels affect how consumers evaluate their savings and debt management plans. In addition, interest rates and equity market returns impact consumer demand for the savings and investment products we distribute. The effects of these trends and conditions are discussed in the Results of Operations section below.

Independent Sales Force. Our ability to increase the size of our sales force is largely based on the success of our recruiting efforts and our ability to train and motivate recruits to get licensed to sell life insurance. We believe that recruitment and licensing levels are important to sales force trends and growth in recruiting and licensing is usually indicative of future growth in the overall size of the sales force. Recruiting results do not always result in commensurate changes in the size of our licensed sales force because new recruits may obtain the requisite licenses at rates above or below historical levels.

Regulatory changes can also impact the size of our independent sales force. The insurance regulators in the Canadian provinces and territories entered into a Memorandum of Understanding and related agreements to implement a new life insurance licensing examination program across Canada in early 2016. If this new licensing program is implemented under the terms set forth in the agreements, we believe it would significantly decrease the ability of applicants to obtain their life insurance licenses in Canada. At this time, we cannot quantify the impact of the new licensing program on us. However, we believe the program could result in a significant decline in the number of our new life-licensed representatives in Canada and ultimately the size of our life-licensed sales force. This could lower new life insurance sales and, over time, lower the size of our in-force life insurance premium and materially adversely affect our Canadian Term Life insurance business. See "Part II — Other Information — Item 1. Legal Proceedings." for more information.

Details on new recruits and life-licensed sales representative activity were as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

New recruits

 

 

49,055

 

 

 

51,523

 

 

 

147,385

 

 

 

148,229

 

New life-licensed sales representatives

 

 

8,793

 

 

 

9,630

 

 

 

25,322

 

 

 

25,670

 

 

21


 

New recruits and new life-licensed representatives decreased for the three and nine months ended September 30, 2014 compared to the prior year period primarily due to the positive impact of post-convention initiatives in the third quarter of 2013.

The size of our life-licensed insurance sales force was as follows:

 

 

September 30, 2014

 

 

June 30, 2014

 

 

March 31, 2014

 

 

December 31, 2013

 

Life-licensed insurance sales representatives

 

 

97,966

 

 

 

96,596

 

 

 

95,382

 

 

 

95,566

 

The life-licensed sales force at September 30, 2014 increased compared with the second quarter of 2014 partly due to improved retention of our life-licensed representatives through a lower percentage of non-renewals and terminations in relation to the size of the sales force.

Term Life Insurance Segment. Our Term Life Insurance segment results are primarily driven by sales volumes, the accuracy of our pricing assumptions, terms and use of reinsurance, investment income and expenses.

Sales and policies in force. Sales of term policies and the size and characteristics of our in force book of policies are vital to our results over the long term. Premium revenue is recognized as it is earned over the term of the policy and eligible acquisition expenses are deferred and amortized ratably with the level premiums of the underlying policies. However, because we incur significant cash outflows at or about the time policies are issued, including the payment of sales commissions and underwriting costs, changes in life insurance sales volume will have a more immediate effect on our cash flows.

Historically, we have found that, while sales volume of term life insurance products between fiscal periods may vary based on a variety of factors, the productivity of our sales representatives generally remains within a relatively narrow range (between 0.18x and 0.22x), and, consequently, our sales volume over the longer term generally correlates to the size of our sales force.

The average number of life-licensed sales representatives and the number of term life insurance policies issued, as well as the average monthly rate of new policies issued per life-licensed sales representative, were as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Average number of life-licensed sales representatives

 

 

97,302

 

 

 

93,507

 

 

 

96,281

 

 

 

92,339

 

Number of new policies issued

 

 

55,146

 

 

 

53,997

 

 

 

164,035

 

 

 

161,975

 

Average monthly rate of new policies issued per life-

   licensed sales representative

 

0.19x

 

 

0.19x

 

 

0.19x

 

 

0.19x

 

The average monthly rate of new policies issued per life-licensed sales representative for the three and nine months ended September 30, 2014 was consistent with the prior year periods and was in line with historical experience.

Pricing assumptions. Our pricing methodology is intended to provide us with appropriate profit margins for the risks we assume. We determine pricing classifications based on the coverage sought, such as the size and term of the policy, and certain policyholder attributes, such as age and health. In addition, we generally utilize unisex rates for our term life insurance policies. The pricing assumptions that underlie our rates are based upon our best estimates of mortality, persistency and investment yields at the time of issuance, sales force commission rates, issue and underwriting expenses, operating expenses and the characteristics of the insureds, including sex, age, underwriting class, product and amount of coverage. Our results will be affected to the extent there is a variance between our pricing assumptions and actual experience.

·

Persistency. Persistency is a measure of how long our insurance policies stay in force. As a general matter, persistency that is lower than our pricing assumptions adversely affects our results over the long term because we lose the recurring revenue stream associated with the policies that lapse. Determining the near-term effects of changes in persistency is more complicated. When persistency is lower than our pricing assumptions, we must accelerate the amortization of DAC. The resultant increase in amortization expense is offset by a corresponding release of reserves associated with lapsed policies, which causes a reduction in benefits and claims expense. The future policy benefit reserves associated with any given policy will change over the term of such policy. As a general matter, future policy benefit reserves are lowest at the inception of a policy term and rise steadily to a peak before declining to zero at the expiration of the policy term. Accordingly, depending on when the lapse occurs in relation to the overall policy term, the reduction in benefits and claims expense may be greater or less than the increase in amortization expense, and, consequently, the effects on earnings for a given period could be positive or negative. Persistency levels will impact results to the extent actual experience deviates from the persistency assumptions used to price our products.

·

Mortality. Our profitability will fluctuate to the extent actual mortality rates differ from those used in our pricing assumptions. We mitigate a significant portion of our mortality exposure through reinsurance.

·

Investment Yields. We use investment yield rates based on yields available at the time a policy is issued. For policies issued in 2010 and after, we have been using an increasing interest rate assumption to reflect the historically low interest rate environment. Both DAC and the future policy benefit reserve liability increase with the assumed investment yield rate. Since DAC is higher than the future policy benefit reserve liability in the early years of a policy, a lower assumed investment yield generally will result in lower profits. In the later years, when the future policy benefit reserve liability is higher than DAC, a lower assumed investment yield generally will result in higher profits. These assumed investment

 

22


 

yields, which like other pricing assumptions are locked in at issue, impact the timing but not the aggregate amount of DAC and future policy benefit reserve changes. Actual investment yields will impact net investment income allocated to the Term Life Insurance segment, but will not impact DAC or the reserve liability.

Reinsurance. We use reinsurance extensively, which has a significant effect on our results of operations. Since the mid-1990s, we have reinsured between 60% and 90% of the mortality risk on our U.S. term life insurance policies on a quota share yearly renewable term ("YRT") basis. In Canada, we previously utilized reinsurance arrangements similar to the U.S. in certain years and reinsured only face amounts above $500,000 in other years. However, in the first quarter of 2012, we entered into a YRT reinsurance arrangement in Canada similar to our U.S. program that reinsures 80% of the face amount for every policy sold. YRT reinsurance permits us to set future mortality at contractual rates by policy class. To the extent actual mortality experience is more or less favorable than the contractual rate, the reinsurer will earn incremental profits or bear the incremental cost, as applicable. In contrast to coinsurance, which is intended to eliminate all risks (other than counterparty risk of the reinsurer) and rewards associated with a specified percentage of the block of policies subject to the reinsurance arrangement, the YRT reinsurance arrangements we enter into are intended only to reduce volatility associated with variances between estimated and actual mortality rates.

In 2010, as part of our corporate reorganization, we entered into significant coinsurance transactions (the "coinsurance transactions") with three affiliates (collectively, the "Citigroup reinsurers") of Citigroup Inc. ("Citigroup") and ceded between 80% and 90% of the risks and rewards of our term life insurance policies that were in force at year-end 2009. We continue to administer all policies subject to these coinsurance agreements. With each successive period, we expect revenue and earnings growth to continue to decelerate as the size of our in-force book grows and incremental sales have a reduced marginal effect on the size of the then-existing in force book.

The effect of our reinsurance arrangements on ceded premiums and benefits and expenses on our statement of income follows:

·

Ceded premiums. Ceded premiums are the premiums we pay to reinsurers. These amounts are deducted from the direct premiums we earn to calculate our net premium revenues. Similar to direct premium revenues, ceded coinsurance premiums remain level over the initial term of the insurance policy. Ceded YRT premiums increase over the period that the policy has been in force. Accordingly, ceded YRT premiums generally constitute an increasing percentage of direct premiums over the policy term.

·

Benefits and claims. Benefits and claims include incurred claim amounts and changes in future policy benefit reserves. Reinsurance reduces incurred claims in direct proportion to the percentage ceded. Coinsurance also reduces the change in future policy benefit reserves in direct proportion to the percentage ceded, while YRT reinsurance does not significantly impact the change in these reserves.

·

Amortization of DAC. DAC, and therefore amortization of DAC, is reduced on a pro-rata basis for the coinsured business, including the business reinsured with Citigroup. There is no impact on amortization of DAC associated with our YRT contracts.

·

Insurance expenses. Insurance expenses are reduced by the allowances received from coinsurance, including the business reinsured with Citigroup. There is no impact on insurance expenses associated with our YRT contracts.

We may alter our reinsurance practices at any time due to the unavailability of YRT reinsurance at attractive rates or the availability of alternatives to reduce our risk exposure. We presently intend to continue ceding approximately 90% of our U.S. mortality risk on new business and approximately 80% of our Canadian mortality risk on new business.

Net investment income. Net investment income is allocated to the Term Life Insurance segment based on the book value of the invested assets necessary to meet statutory reserve requirements and our targeted capital objectives. Net investment income is impacted by the performance of our invested asset portfolio, which can be affected by interest rates, credit spreads and the mix of invested assets.

Expenses. Results are also affected by variances in client acquisition, maintenance and administration expense levels.

Investment and Savings Products Segment. Our Investment and Savings Products segment results are primarily driven by sales, the value of assets in client accounts for which we earn ongoing management, service and distribution fees and the number of fee generating accounts we administer.

Sales. We earn commissions and fees, such as dealer re-allowances, and marketing and support fees, based on sales of mutual fund products and annuities. Sales of investment and savings products are influenced by the overall demand for investment products in the United States and Canada, as well as by the size and productivity of our sales force. We generally experience seasonality in our Investment and Savings Products segment results due to our high concentration of sales of retirement account products. These accounts are typically funded in February through April, coincident with our clients' tax return preparation season. While we believe the size of our sales force is a factor in driving sales volume in this segment, there are a number of other variables, such as economic and market conditions, which may have a significantly greater effect on sales volume in any given fiscal period.

Asset values in client accounts. We earn marketing and distribution fees (trail commissions or, with respect to U.S. mutual funds, 12b-1 fees) on mutual fund and annuity assets in the United States and Canada. In the United States, we also earn investment advisory fees on assets in the managed accounts program. In Canada, we earn management fees on certain mutual fund assets and on the segregated

 

23


 

funds for which we serve as investment manager.  Asset values are influenced by new product sales, ongoing contributions to existing accounts, redemptions and the change in market values in existing accounts. While we offer a wide variety of asset classes and investment styles, our clients' accounts are primarily invested in equity funds.

Accounts. We earn recordkeeping fees for administrative functions we perform on behalf of several of our retail and managed mutual fund providers and custodial fees for services as a non-bank custodian for certain of our clients’ retirement plan accounts.

Sales mix. While our investment and savings products all have similar long-term earnings characteristics, our results in a given fiscal period will be affected by changes in the overall mix of products within these categories. Examples of changes in the sales mix that influence our results include the following:

·

sales of annuity products in the United States will generate higher revenues in the period such sales occur than sales of other investment products that either generate lower upfront revenues or, in the case of managed accounts and segregated funds, no upfront revenues;

·

sales of a higher proportion of managed accounts and segregated funds products will generally extend the time over which revenues can be earned because we are entitled to higher revenues based on assets under management for these accounts in lieu of upfront revenues; and

·

sales of a higher proportion of mutual fund products and the composition of the fund families sold will impact the timing and amount of revenue we earn given the marketing, support, recordkeeping and custodial services we perform for the various mutual fund products we distribute.

Corporate and Other Distributed Products Segment. We earn revenues and pay commissions and referral fees for various other insurance products, prepaid legal services and other financial products, all of which are originated by third parties. NBLIC also has in-force policies from several discontinued lines of insurance. During the first quarter of 2014, NBLIC sold its short-term statutory disability benefit insurance business ("DBL") to AmTrust North America, Inc., and the operating results have been reported as discontinued operations for all periods presented. During the second quarter of 2014, NBLIC ceased the marketing and underwriting of new student life insurance policies but will continue to administer the existing block of student life business. Corporate and Other Distributed Products segment net investment income is composed of two elements:  the remainder of net investment income not allocated to our Term Life Insurance segment and the market return associated with the deposit asset underlying a 10% coinsurance agreement with the Citigroup reinsurers ("10% Coinsurance Agreement").

The Corporate and Other Distributed Products segment is affected by corporate income and expenses not allocated to our other segments, net investment income (other than net investment income allocated to our Term Life Insurance segment), general and administrative expenses (other than expenses that are allocated to our Term Life Insurance or Investment and Savings Products segments), equity awards granted to management and our sales force leaders at the time of our April 2010 initial public offering ("IPO"), interest expense on notes payable and realized gains and losses on our invested asset portfolio.

Capital Structure. Our financial results have also been affected by changes in our capital structure, including the issuance of our senior unsecured notes, as well as repurchases of shares and warrants of our common stock. For additional information regarding factors affecting our results, see Factors Affecting Our Results in our 2013 Annual Report.

 

24


 

 

Results of Operations

Primerica, Inc. and Subsidiaries Results. Our results of operations were as follows:

 

 

Three months ended September 30,

 

 

Change

 

 

Nine months ended September 30,

 

 

Change

 

 

 

2014

 

 

2013

 

 

$

 

 

%

 

 

2014

 

 

2013

 

 

$

 

 

%

 

 

 

(Dollars in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct premiums

 

$

577,482

 

 

$

567,047

 

 

$

10,435

 

 

 

2

%

 

$

1,722,427

 

 

$

1,696,342

 

 

$

26,085

 

 

 

2

%

Ceded premiums

 

 

(402,198

)

 

 

(407,488

)

 

 

(5,290

)

 

 

(1

)%

 

 

(1,215,459

)

 

 

(1,235,543

)

 

 

(20,084

)

 

 

(2

)%

Net premiums

 

 

175,284

 

 

 

159,559

 

 

 

15,725

 

 

 

10

%

 

 

506,968

 

 

 

460,799

 

 

 

46,169

 

 

 

10

%

Commissions and fees

 

 

132,928

 

 

 

118,440

 

 

 

14,488

 

 

 

12

%

 

 

391,898

 

 

 

347,895

 

 

 

44,003

 

 

 

13

%

Net investment income

 

 

20,465

 

 

 

22,103

 

 

 

(1,638

)

 

 

(7

)%

 

 

63,745

 

 

 

66,345

 

 

 

(2,600

)

 

 

(4

)%

Realized investment gains (losses),

    including other-than-temporary

    impairment losses

 

 

(281

)

 

 

(407

)

 

 

126

 

 

 

(31

)%

 

 

813

 

 

 

5,347

 

 

 

(4,534

)

 

 

(85

)%

Other, net

 

 

10,791

 

 

 

10,714

 

 

 

77

 

 

 

1

%

 

 

31,221

 

 

 

31,962

 

 

 

(741

)

 

 

(2

)%

Total revenues

 

 

339,187

 

 

 

310,409

 

 

 

28,778

 

 

 

9

%

 

 

994,645

 

 

 

912,348

 

 

 

82,297

 

 

 

9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits and claims

 

 

81,235

 

 

 

76,549

 

 

 

4,686

 

 

 

6

%

 

 

228,839

 

 

 

209,685

 

 

 

19,154

 

 

 

9

%

Amortization of DAC

 

 

36,944

 

 

 

32,192

 

 

 

4,752

 

 

 

15

%

 

 

104,834

 

 

 

93,556

 

 

 

11,278

 

 

 

12

%

Sales commissions

 

 

67,500

 

 

 

58,388

 

 

 

9,112

 

 

 

16

%

 

 

199,985

 

 

 

171,074

 

 

 

28,911

 

 

 

17

%

Insurance expenses

 

 

31,495

 

 

 

26,576

 

 

 

4,919

 

 

 

19

%

 

 

88,190

 

 

 

78,602

 

 

 

9,588

 

 

 

12

%

Insurance commissions

 

 

4,045

 

 

 

3,933

 

 

 

112

 

 

 

3

%

 

 

12,009

 

 

 

12,286

 

 

 

(277

)

 

 

(2

)%

Interest expense

 

 

8,712

 

 

 

8,726

 

 

 

(14

)

 

*

 

 

 

25,870

 

 

 

26,314

 

 

 

(444

)

 

 

(2

)%

Other operating expenses

 

 

45,236

 

 

 

41,273

 

 

 

3,963

 

 

 

10

%

 

 

128,325

 

 

 

131,968

 

 

 

(3,643

)

 

 

(3

)%

Total benefits and expenses

 

 

275,167

 

 

 

247,637

 

 

 

27,530

 

 

 

11

%

 

 

788,052

 

 

 

723,485

 

 

 

64,567

 

 

 

9

%

Income from continuing operations

   before income taxes

 

 

64,020

 

 

 

62,772

 

 

 

1,248

 

 

 

2

%

 

 

206,593

 

 

 

188,863

 

 

 

17,730

 

 

 

9

%

Income taxes

 

 

22,407

 

 

 

22,040

 

 

 

367

 

 

 

2

%

 

 

72,224

 

 

 

66,828

 

 

 

5,396

 

 

 

8

%

Income from continuing

   operations

 

 

41,613

 

 

 

40,732

 

 

 

881

 

 

 

2

%

 

 

134,369

 

 

 

122,035

 

 

 

12,334

 

 

 

10

%

Income (loss) from discontinued

   operations, net of income taxes

 

 

(18

)

 

 

2,458

 

 

 

(2,476

)

 

*

 

 

 

1,578

 

 

 

3,490

 

 

 

(1,912

)

 

 

(55

)%

Net income

 

$

41,595

 

 

$

43,190

 

 

$

(1,595

)

 

 

(4

)%

 

$

135,947

 

 

$

125,525

 

 

$

10,422

 

 

 

8

%

 

*

Less than 1% or not meaningful.

Results for the Three and Nine Months Ended September 30, 2014 and 2013

Total revenues. Total revenues for the three and nine months ended September 30, 2014 compared to the three and nine months ended September 30, 2013, respectively, increased primarily due to incremental premiums on term life insurance policies not subject to the Citigroup reinsurance transactions, increased sales of investment and savings products, and higher client asset values. Net investment income decreased in both the three- and nine-month periods largely due to lower average yield on our invested assets. Realized investment gains declined during the first nine months of 2014 as compared to the prior year period due to large gains on tendered securities and gains on certain sales of fixed maturity securities in 2013.

Total benefits and expenses. Total benefits and expenses for the three and nine months ended September 30, 2014 increased primarily as a result of the growth in revenue-related costs, which include sales commissions, benefits and claims, amortization of DAC, and certain insurance expenses. For the three and nine months ended September 30, 2014, insurance and other operating expenses were impacted by amendments to our 2014 management equity award agreements, which resulted in the accelerated recognition of expense on certain previously-granted employee equity awards. Lower legal fees largely contributed to the decline in other operating expense for the nine months ended September 30, 2014.

See Note 10 (Share-Based Transactions) to our unaudited condensed consolidated financial statements included elsewhere in this report for more information on the acceleration of stock compensation expense of certain employee equity awards.

Income taxes. Our effective income tax rate of 35.0% during the three and nine months ended September 30, 2014, respectively, were consistent with our effective income tax rates during the three and nine months ended September 30, 2013 of 35.1% and 35.4%, respectively.

For additional information, see the Segment Results discussions below.

 

25


 

Segment Results

Term Life Insurance Segment Results. Our results for the Term Life Insurance segment were as follows:

 

 

Three months ended September 30,

 

 

Change

 

 

Nine months ended September 30,

 

 

Change

 

 

 

2014

 

 

2013

 

 

$

 

 

%

 

 

2014

 

 

2013

 

 

$

 

 

%

 

 

 

(Dollars in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct premiums

 

$

568,592

 

 

$

557,486

 

 

$

11,106

 

 

 

2

%

 

$

1,696,104

 

 

$

1,668,555

 

 

$

27,549

 

 

 

2

%

Ceded premiums

 

 

(399,587

)

 

 

(404,459

)

 

 

(4,872

)

 

 

(1

)%

 

 

(1,207,487

)

 

 

(1,226,535

)

 

 

(19,048

)

 

 

(2

)%

Net premiums

 

 

169,005

 

 

 

153,027

 

 

 

15,978

 

 

 

10

%

 

 

488,617

 

 

 

442,020

 

 

 

46,597

 

 

 

11

%

Allocated net investment income

 

 

17,235

 

 

 

17,385

 

 

 

(150

)

 

 

(1

)%

 

 

50,787

 

 

 

50,989

 

 

 

(202

)

 

*

 

Other, net

 

 

7,337

 

 

 

7,399

 

 

 

(62

)

 

 

(1

)%

 

 

21,520

 

 

 

21,819

 

 

 

(299

)

 

 

(1

)%

Total revenues

 

 

193,577

 

 

 

177,811

 

 

 

15,766

 

 

 

9

%

 

 

560,924

 

 

 

514,828

 

 

 

46,096

 

 

 

9

%

Benefits and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits and claims

 

 

77,722

 

 

 

67,788

 

 

 

9,934

 

 

 

15

%

 

 

217,272

 

 

 

195,023

 

 

 

22,249

 

 

 

11

%

Amortization of DAC

 

 

34,171

 

 

 

29,679

 

 

 

4,492

 

 

 

15

%

 

 

96,670

 

 

 

83,320

 

 

 

13,350

 

 

 

16

%

Insurance expenses

 

 

30,514

 

 

 

25,125

 

 

 

5,389

 

 

 

21

%

 

 

83,221

 

 

 

73,479

 

 

 

9,742

 

 

 

13

%

Insurance commissions

 

 

1,070

 

 

 

901

 

 

 

169

 

 

 

19

%

 

 

3,314

 

 

 

3,162

 

 

 

152

 

 

 

5

%

Interest expense

 

 

4,168

 

 

 

4,182

 

 

 

(14

)

 

*

 

 

 

12,240

 

 

 

12,685

 

 

 

(445

)

 

 

(4

)%

Total benefits and expenses

 

 

147,645

 

 

 

127,675

 

 

 

19,970

 

 

 

16

%

 

 

412,717

 

 

 

367,669

 

 

 

45,048

 

 

 

12

%

Income from continuing

   operations before income taxes

 

$

45,932

 

 

$

50,136

 

 

$

(4,204

)

 

 

(8

)%

 

$

148,207

 

 

$

147,159

 

 

$

1,048

 

 

 

1

%

 

*

Less than 1%.

Results for the Three Months Ended September 30, 2014 and 2013

Net premiums. Direct premiums grew largely due to new term life insurance policies issued, which are not subject to the Citigroup reinsurance transactions. Ceded premiums declined primarily due to the run-off of business subject to the Citigroup reinsurance transactions. Ceded premiums supporting YRT reinsurance programs for new business sales are still a relatively low portion of overall ceded premiums, which causes net premiums to grow faster than direct premiums.

Allocated net investment income. Allocated net investment income remained relatively flat year-over-year, as the higher allocation related to the growth in assets required to support the Term Life segment was entirely offset by lower yield on invested assets.

Benefits and claims. Benefits and claims increased faster than the growth in net premiums due to incurred claims that were above historical trends. The higher than normal claims experience was larger due to the average face amount of reported claims in the third quarter of 2014.

Amortization of DAC. The increase in amortization of DAC was primarily attributable to an increased portion of commissions deferred in recent periods, resulting in a rate of DAC amortization in excess of the growth in net premiums, partially offset by improved year-over-year persistency in the third quarter of 2014.

Insurance expenses. The increase in insurance expenses was mainly due to accelerated expense recognition resulting from changes in retirement provisions on employee equity awards issued in February 2014. Additionally, growth in the business and the run-off of Citigroup expense allowances contributed to the increase in insurance expenses.

Results for the Nine Months Ended September 30, 2014 and 2013

Net premiums. Net premium growth was primarily driven by the factors impacting net premiums as discussed above in the three-month comparison.

Allocated net investment income. Allocated net investment income was consistent year-over-year due to the items discussed in the three-month comparison.

Benefits and claims. Benefits and claims increased primarily due to the growth in net premiums.

Amortization of DAC. The increase in amortization of DAC was primarily attributable to the factors discussed in the three-month comparison.

Insurance expenses. The increase in insurance expenses is mainly due to the factors discussed in the three-month comparison.

Product Sales and Face Amount In Force. We issued 55,146 new policies during the three months ended September 30, 2014 compared to 53,997 new policies for the same period in 2013. We issued 164,035 and 161,975 new policies during the nine months ended September 30, 2014 and 2013, respectively. Sales of our term life insurance products increased during the nine months ended September 30, 2014 primarily due to the growth of our life-licensed sales force.

 

26


 

The changes in the face amount of our in force book of term life insurance policies were as follows:

 

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

 

 

2014

 

 

 

% of
beginning
balance

 

 

 

2013

 

 

 

% of
beginning
balance

 

 

 

2014

 

 

 

% of
beginning
balance

 

 

 

2013

 

 

 

% of
beginning
balance

 

 

 

(Dollars in millions)

Face amount in force, beginning of

   period

 

$

681,978

 

 

 

 

 

 

 

$

674,355

 

 

 

 

 

 

 

$

674,868

 

 

 

 

 

 

 

$

670,412

 

 

 

 

 

 

Net change in face amount:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued face amount

 

 

17,337

 

 

 

3

%

 

 

 

17,056

 

 

 

3

%

 

 

 

51,578

 

 

 

8

%

 

 

 

50,563

 

 

 

8

%

 

Terminations

 

 

(13,866

)

 

 

(2

)%

 

 

 

(14,346

)

 

 

(2

)%

 

 

 

(40,785

)

 

 

(6

)%

 

 

 

(42,402

)

 

 

(6

)%

 

Foreign currency

 

 

(4,271

)

 

 

(1

)%

 

 

 

(705

)

 

*

 

 

 

 

(4,483

)

 

 

(1

)%

 

 

 

(2,213

)

 

*

 

 

Net change in face amount

 

 

(800

)

 

*

 

 

 

 

2,005

 

 

*

 

 

 

 

6,310

 

 

 

1

%

 

 

 

5,948

 

 

 

1

%

 

Face amount in force, end of

   period

 

$

681,178

 

 

 

 

 

 

 

$

676,360

 

 

 

 

 

 

 

$

681,178

 

 

 

 

 

 

 

$

676,360

 

 

 

 

 

 

 

*

Less than 1%.

Issued face amount increased modestly during the three and nine months ended September 30, 2014 primarily due to the higher number of new policies issued. However, foreign currency exchange rates unfavorably impacted the face amount of in-force policies for the three and nine months ended September 30, 2014, which partially offset the increase in issued face amount. As a percentage of beginning face amount in force, issued face amount remained relatively flat during the three and nine months ended September 30, 2014 compared to the prior year period, while terminations improved modestly for the three and nine months ended September 30, 2014 as a result of improved year-over-year persistency.

Investment and Savings Product Segment Results. Investment and Savings Products segment results were as follows:

 

 

Three months ended September 30,

 

 

Change

 

 

Nine months ended September 30,

 

 

Change

 

 

 

2014

 

 

2013

 

 

$

 

 

%

 

 

2014

 

 

2013

 

 

$

 

 

%

 

 

 

(Dollars in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and fees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales-based revenues

 

$

58,394

 

 

$

51,934

 

 

$

6,460

 

 

 

12

%

 

$

176,554

 

 

$

153,699

 

 

$

22,855

 

 

 

15

%

Asset-based revenues

 

 

58,744

 

 

 

51,037

 

 

 

7,707

 

 

 

15

%

 

 

168,665

 

 

 

148,018

 

 

 

20,647

 

 

 

14

%

Account-based revenues

 

 

10,251

 

 

 

9,810

 

 

 

441

 

 

 

4

%

 

 

29,928

 

 

 

28,852

 

 

 

1,076

 

 

 

4

%

Other, net

 

 

1,884

 

 

 

1,942

 

 

 

(58

)

 

 

(3

)%

 

 

5,543

 

 

 

6,236

 

 

 

(693

)

 

 

(11

)%

Total revenues

 

 

129,273

 

 

 

114,723

 

 

 

14,550

 

 

 

13

%

 

 

380,690

 

 

 

336,805

 

 

 

43,885

 

 

 

13

%

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of DAC

 

 

2,484

 

 

 

2,542

 

 

 

(58

)

 

 

(2

)%

 

 

6,991

 

 

 

9,310

 

 

 

(2,319

)

 

 

(25

)%

Insurance commissions

 

 

2,290

 

 

 

2,249

 

 

 

41

 

 

 

2

%

 

 

6,614

 

 

 

6,853

 

 

 

(239

)

 

 

(3

)%

Sales commissions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales-based

 

 

41,193

 

 

 

36,266

 

 

 

4,927

 

 

 

14

%

 

 

125,458

 

 

 

108,341

 

 

 

17,117

 

 

 

16

%

Asset-based

 

 

23,378

 

 

 

18,805

 

 

 

4,573

 

 

 

24

%

 

 

65,962

 

 

 

53,280

 

 

 

12,682

 

 

 

24

%

Other operating expenses

 

 

23,024

 

 

 

23,363

 

 

 

(339

)

 

 

(1

)%

 

 

68,687

 

 

 

73,682

 

 

 

(4,995

)

 

 

(7

)%

Total expenses

 

 

92,369

 

 

 

83,225

 

 

 

9,144

 

 

 

11

%

 

 

273,712

 

 

 

251,466

 

 

 

22,246

 

 

 

9

%

Income from continuing

   operations before income taxes

 

$

36,904

 

 

$

31,498

 

 

$

5,406

 

 

 

17

%

 

$

106,978

 

 

$

85,339

 

 

$

21,639

 

 

 

25

%

 

27


 

Supplemental information on the underlying metrics that drove results follows.

 

 

Three months ended September 30,

 

 

Change

 

 

Nine months ended September 30,

 

 

Change

 

 

 

2014

 

 

2013

 

 

$

 

 

%

 

 

2014

 

 

2013

 

 

$

 

 

%

 

 

 

(Dollars in millions)

 

Product sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail mutual funds

 

$

763

 

 

$

648

 

 

$

115

 

 

 

18

%

 

$

2,405

 

 

$

2,083

 

 

$

322

 

 

 

15

%

Annuities and other

 

 

496

 

 

 

493

 

 

 

3

 

 

 

1

%

 

 

1,448

 

 

 

1,447

 

 

 

1

 

 

*

 

Total sales-based revenue

   generating product sales

 

 

1,259

 

 

 

1,141

 

 

 

118

 

 

 

10

%

 

 

3,853

 

 

 

3,530

 

 

 

323

 

 

 

9

%

Managed accounts

 

 

67

 

 

 

57

 

 

 

10

 

 

 

18

%

 

 

195

 

 

 

171

 

 

 

24

 

 

 

14

%

Segregated funds and other

 

 

51

 

 

 

51

 

 

 

-

 

 

 

%

 

 

179

 

 

 

231

 

 

 

(52

)

 

 

(23

)%

Total product sales

 

$

1,377

 

 

$

1,249

 

 

$

128

 

 

 

10

%

 

$

4,227

 

 

$

3,932

 

 

$

295

 

 

 

8

%

Average client asset values:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail mutual funds

 

$

30,457

 

 

$

26,478

 

 

$

3,979

 

 

 

15

%

 

$

29,709

 

 

$

25,896

 

 

$

3,813

 

 

 

15

%

Annuities and other

 

 

13,534

 

 

 

11,336

 

 

 

2,198

 

 

 

19

%

 

 

13,095

 

 

 

10,847

 

 

 

2,248

 

 

 

21

%

Managed accounts

 

 

1,287

 

 

 

882

 

 

 

405

 

 

 

46

%

 

 

1,195

 

 

 

774

 

 

 

421

 

 

 

54

%

Segregated funds

 

 

2,547

 

 

 

2,529

 

 

 

18

 

 

 

1

%

 

 

2,501

 

 

 

2,585

 

 

 

(84

)

 

 

(3

)%

Total average client asset

   values

 

$

47,825

 

 

$

41,225

 

 

$

6,600

 

 

 

16

%

 

$

46,500

 

 

$

40,102

 

 

$

6,398

 

 

 

16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Accounts in thousands)

 

Average number of fee-generating

   accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recordkeeping accounts

 

 

2,636

 

 

 

2,537

 

 

 

99

 

 

 

4

%

 

 

2,612

 

 

 

2,532

 

 

 

80

 

 

 

3

%

Custodial accounts

 

 

2,026

 

 

 

1,955

 

 

 

71

 

 

 

4

%

 

 

2,009

 

 

 

1,947

 

 

 

62

 

 

 

3

%

 

*

Less than 1%.

Results for the Three Months Ended September 30, 2014 and 2013

Total revenues. The increase in commissions and fees was driven by the rise in sales-based revenues from strong sales of mutual funds and variable annuities and higher asset-based revenues attributable to the rise in average client asset values, indicative of favorable market performance. Additionally, the higher number of client managed accounts added during the third quarter of 2014 contributed to the year-over-year growth in account-based revenues.

Sales commissions. Higher sales-based commissions in the three months ended September 30, 2014 were primarily the result of the increase in product sales discussed above. The increase in asset-based commissions during the three months ended September 30, 2014 was mostly consistent with the increase in asset-based revenues when excluding segregated funds. The relevant costs associated with asset-based revenue from segregated funds are recorded within insurance commissions and amortization of DAC. In addition, changes in product mix slightly contributed to the increase in asset-based commissions.

Other operating expenses. Other operating expenses slightly decreased due to lower legal fees and expenses, partially offset by higher employee-related expenses, including accelerated expense recognition due to changes in retirement provisions on employee equity awards issued in February 2014, and growth in the business. Legal fees and expenses attributable to defending claims alleged by certain participants in the Florida Retirement System's benefit plan ("FRS") for the third quarter of 2013 were approximately $2.1 million, while expenses were negligible in the current year period. A settlement was reached in January 2014, which reduced the amount of legal fees and expenses incurred in connection with this matter compared to the prior year period. See Note 11 (Commitments and Contingent Liabilities) to our unaudited condensed consolidated financial statements included elsewhere in this report for more information.

Results for the Nine Months Ended September 30, 2014 and 2013

Total revenues. The increase in commissions and fees during the first nine months of 2014 was driven partly by higher sales of mutual funds and variable annuities. The growth in sales-based revenues exceeded the increase in sales-based revenue generating product sales mainly due to the change in mix of annuity and other products sold from variable annuity internal exchanges and sales of group retirement accounts to product offerings with higher sales commission rates. Also contributing to the increase was the rise in average client asset values and fee-generating accounts as discussed above in the three-month comparison.

Amortization of DAC. During the nine months ended September 30, 2014, our Canadian segregated funds benefited from favorable market performance, which resulted in lower DAC amortization. Whereas, underperformance in Canadian markets in relation to our return expectations on client asset values resulted in higher DAC amortization in the prior year period.

Sales commissions. Higher sales commissions in the nine months ended September 30, 2014 resulted primarily from the items discussed in the three-month comparison.

 

28


 

Other operating expenses. The decline in other operating expenses was due to lower legal fees and expenses attributable to FRS, which were approximately $1.0 million and $9.1 million for the nine months ended September 30, 2014 and 2013, respectively. Accelerated expense recognition due to changes in retirement provisions on employee equity awards issued in February 2014, as well as growth-related and other miscellaneous costs partially offset the favorable impact of the lower FRS-related costs in the first nine months of 2014.

Asset Values in Client Accounts

Changes in asset values in client accounts were as follows:

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

 

 

2014

 

 

 

% of
beginning
balance

 

 

 

2013

 

 

 

% of
beginning
balance

 

 

 

2014

 

 

 

% of
beginning
balance

 

 

 

2013

 

 

 

% of
beginning
balance

 

 

 

(Dollars in millions)

Asset values, beginning of period

 

$

48,008

 

 

 

 

 

 

 

$

40,166

 

 

 

 

 

 

 

$

44,990

 

 

 

 

 

 

 

$

37,386

 

 

 

 

 

 

Net change in asset values:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows

 

 

1,377

 

 

 

3

%

 

 

 

1,249

 

 

 

3

%

 

 

 

4,227

 

 

 

9

%

 

 

 

3,932

 

 

 

11

%

 

Redemptions

 

 

(1,206

)

 

 

(3

)%

 

 

 

(1,140

)

 

 

(3

)%

 

 

 

(3,663

)

 

 

(8

)%

 

 

 

(3,587

)

 

 

(10

)%

 

Change in market value, net and

   other

 

 

(780

)

 

 

(2

)%

 

 

 

1,902

 

 

 

5

%

 

 

 

1,845

 

 

 

4

%

 

 

 

4,446

 

 

 

12

%

 

Net change in asset values

 

 

(609

)

 

 

(1

)%

 

 

 

2,011

 

 

 

5

%

 

 

 

2,409

 

 

 

5

%

 

 

 

4,791

 

 

 

13

%

 

Asset values, end of period

 

$

47,399

 

 

 

 

 

 

 

$

42,177

 

 

 

 

 

 

 

$

47,399

 

 

 

 

 

 

 

$

42,177

 

 

 

 

 

 

 

The decrease in asset values for three months ended September 30, 2014 was primarily attributable to the impact of foreign currency exchange rates on the market values of client accounts in Canada, which exceeded overall net inflows. As a percentage of beginning asset values, the growth in inflows and the rate of redemptions relative to average client asset values for the three months ended September 30, 2014 remained consistent with the prior year period. The increase in asset values for the nine months ended September 30, 2014 was primarily attributable to market performance combined with continued net inflows.

Corporate and Other Distributed Products Segment Results. Corporate and Other Distributed Products segment results were as follows:

 

 

Three months ended September 30,

 

 

Change

 

 

Nine months ended September 30,

 

 

Change

 

 

 

2014

 

 

2013

 

 

$

 

 

%

 

 

2014

 

 

2013

 

 

$

 

 

%

 

 

 

(Dollars in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct premiums

 

$

8,890

 

 

$

9,561

 

 

$

(671

)

 

 

(7

)%

 

$

26,323

 

 

$

27,787

 

 

$

(1,464

)

 

 

(5

)%

Ceded premiums

 

 

(2,611

)

 

 

(3,029

)

 

 

(418

)

 

 

(14

)%

 

 

(7,972

)

 

 

(9,008

)

 

 

(1,036

)

 

 

(12

)%

Net premiums

 

 

6,279

 

 

 

6,532

 

 

 

(253

)

 

 

(4

)%

 

 

18,351

 

 

 

18,779

 

 

 

(428

)

 

 

(2

)%

Commissions and fees

 

 

5,539

 

 

 

5,659

 

 

 

(120

)

 

 

(2

)%

 

 

16,751

 

 

 

17,326

 

 

 

(575

)

 

 

(3

)%

Allocated net investment income

 

 

3,230

 

 

 

4,718

 

 

 

(1,488

)

 

 

(32

)%

 

 

12,958

 

 

 

15,356

 

 

 

(2,398

)

 

 

(16

)%

Realized investment gains (losses),

   including other-than-temporary

   impairment losses

 

 

(281

)

 

 

(407

)

 

 

126

 

 

 

(31

)%

 

 

813

 

 

 

5,347

 

 

 

(4,534

)

 

 

(85

)%

Other, net

 

 

1,570

 

 

 

1,373

 

 

 

197

 

 

 

14

%

 

 

4,158

 

 

 

3,907

 

 

 

251

 

 

 

6

%

Total revenues

 

 

16,337

 

 

 

17,875

 

 

 

(1,538

)

 

 

(9

)%

 

 

53,031

 

 

 

60,715

 

 

 

(7,684

)

 

 

(13

)%

Benefits and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits and claims

 

 

3,513

 

 

 

8,761

 

 

 

(5,248

)

 

 

(60

)%

 

 

11,567

 

 

 

14,662

 

 

 

(3,095

)

 

 

(21

)%

Amortization of DAC

 

 

289

 

 

 

(29

)

 

 

318

 

 

*

 

 

 

1,173

 

 

 

926

 

 

 

247

 

 

 

27

%

Insurance expenses

 

 

981

 

 

 

1,451

 

 

 

(470

)

 

 

(32

)%

 

 

4,969

 

 

 

5,123

 

 

 

(154

)

 

 

(3

)%

Insurance commissions

 

 

685

 

 

 

783

 

 

 

(98

)

 

 

(13

)%

 

 

2,081

 

 

 

2,271

 

 

 

(190

)

 

 

(8

)%

Sales commissions

 

 

2,929

 

 

 

3,317

 

 

 

(388

)

 

 

(12

)%

 

 

8,565

 

 

 

9,453

 

 

 

(888

)

 

 

(9

)%

Interest expense

 

 

4,544

 

 

 

4,544

 

 

 

-

 

 

 

%

 

 

13,630

 

 

 

13,629

 

 

 

1

 

 

*

 

Other operating expenses

 

 

22,212

 

 

 

17,910

 

 

 

4,302

 

 

 

24

%

 

 

59,638

 

 

 

58,286

 

 

 

1,352

 

 

 

2

%

Total benefits and expenses

 

 

35,153

 

 

 

36,737

 

 

 

(1,584

)

 

 

(4

)%

 

 

101,623

 

 

 

104,350

 

 

 

(2,727

)

 

 

(3

)%

Loss from continuing operations

   before income taxes

 

$

(18,816

)

 

$

(18,862

)

 

$

(46

)

 

*

 

 

$

(48,592

)

 

$

(43,635

)

 

$

4,957

 

 

 

11

%

 

*

Less than 1% or not meaningful.

Results for the Three Months Ended September 30, 2014 and 2013

Total revenues. Total revenues decreased for the three months ended September 30, 2014 mostly due to lower net investment income. The decrease in net investment income was attributable primarily to lower average yield on invested assets and the decrease in market

 

29


 

value of the deposit asset underlying our 10% Coinsurance Agreement consistent with decreases in fixed income asset prices during the quarter.

Total benefits and expenses. Decreases in benefits and claims were primarily attributable to prior year increases in policy reserves for the non-term life insurance block of business underwritten by our New York subsidiary, which did not reoccur during the three months ended September 30, 2014. An increase in other operating expenses mainly related to accelerated expense recognition on employee equity awards partially offset the decrease in total benefits and expenses for the third quarter of 2014.

Results for the Nine Months Ended September 30, 2014 and 2013

Total revenues. Total revenues decreased for the nine months ended September 30, 2014 primarily due to lower realized investment gains and lower net investment income. Realized investment gains decreased year-over-year mostly due to higher income received from certain fixed income securities that were tendered during the prior year period. In addition, the decline in net investment income for the nine months ended September 30, 2014 was attributable to lower assets allocated to the Corporate and Other Distributed Products segment and lower average yield on invested assets. While down for the third quarter of 2014, the market value of the deposit asset underlying our 10% Coinsurance Agreement increased consistent with increases in fixed income asset prices during the first nine months of 2014, which partially offset the decline in net investment income.

Total benefits and expenses. The decrease in benefits and expenses during the nine months ended September 30, 2014 was primarily due to the factors discussed in the three-month comparison. Additionally, the increase in other operating expenses, which was due mainly to the factors discussed in the three-month comparison, was partially offset by the impact on stock compensation costs related to the full vesting in the prior year period of restricted stock which was granted in connection with our IPO.

 

Financial Condition

Investments. We have an investment committee composed of members of our senior management team that is responsible for establishing and maintaining our investment guidelines and supervising our investment activity. We follow a conservative investment strategy designed to emphasize the preservation of our invested assets and provide adequate liquidity for the prompt payment of claims. To meet business needs and mitigate risks, our investment guidelines provide restrictions on our portfolio’s composition, including limits on asset type, sector limits, credit quality limits, portfolio duration, limits on the amount of investments in approved countries and permissible security types. Additionally, to ensure adequate liquidity for payment of claims, we take into account the maturity and duration of our invested asset portfolio and our general liability profile.

Our invested asset portfolio is subject to a variety of risks, including risks related to general economic conditions, market volatility, interest rate fluctuations, liquidity risk and credit and default risk. Investment guideline restrictions have been established to minimize the effect of these risks but may not always be effective due to factors beyond our control. Interest rates are highly sensitive to many factors, including governmental monetary policies, domestic and international economic and political conditions and other factors beyond our control. A significant increase in interest rates could result in significant losses, realized or unrealized, in the value of our invested asset portfolio.

The composition and duration of our portfolio will vary depending on several factors, including the yield curve and our opinion of the relative value among various asset classes. The average rating and average approximate duration of our fixed-maturity portfolio (excluding our held-to-maturity security) were as follows:

 

 

September 30, 2014

 

 

December 31, 2013

 

Average rating of our fixed-maturity portfolio

 

A

 

 

A

 

Average duration of our fixed-maturity portfolio

 

 

4.2 years

 

 

4.0 years

 

Average book yield of our fixed-maturity portfolio

 

 

4.62%

 

 

 

4.93%

 

The distribution of our investments in fixed-maturity securities (excluding our held-to-maturity security) by rating follows:

 

 

September 30, 2014

 

 

December 31, 2013

 

 

 

Amortized cost

 

 

%

 

 

Amortized cost

 

 

%

 

 

 

(Dollars in thousands)

 

AAA

 

$

291,813

 

 

 

17

%

 

$

296,717

 

 

 

18

%

AA

 

 

114,712

 

 

 

7

%

 

 

133,406

 

 

 

8

%

A

 

 

389,616

 

 

 

23

%

 

 

386,460

 

 

 

23

%

BBB

 

 

814,245

 

 

 

48

%

 

 

777,111

 

 

 

46

%

Below investment grade

 

 

83,547

 

 

 

5

%

 

 

80,835

 

 

 

5

%

Not rated

 

 

507

 

 

*

 

 

 

1,484

 

 

*

 

Total

 

$

1,694,440

 

 

 

100

%

 

$

1,676,013

 

 

 

100

%

 

*

Less than 1%.

 

30


 

The ten largest holdings within our invested asset portfolio (excluding our held-to-maturity security) were as follows:

 

 

September 30, 2014

Issuer

 

Fair value

 

 

Cost or amortized cost

 

 

Unrealized gain (loss)

 

 

Credit rating

 

 

(Dollars in thousands)

Government of Canada

 

$

27,938

 

 

$

28,372

 

 

$

(434

)

 

AAA

General Electric Co

 

 

19,639

 

 

 

16,864

 

 

 

2,775

 

 

AA-

Province of Ontario Canada

 

 

11,086

 

 

 

10,386

 

 

 

700

 

 

AA-

Washington Real Estate Investment

 

 

10,986

 

 

 

10,521

 

 

 

464

 

 

BBB

Wells Fargo & Co

 

 

10,592

 

 

 

10,391

 

 

 

201

 

 

A

National Rural Utilities Cooperative

 

 

9,708

 

 

 

7,472

 

 

 

2,236

 

 

A+

Iberdrola SA

 

 

9,480

 

 

 

8,471

 

 

 

1,009

 

 

BBB+

Enel SpA

 

 

7,752

 

 

 

6,983

 

 

 

769

 

 

BBB

National Fuel Gas Co

 

 

7,669

 

 

 

6,558

 

 

 

1,111

 

 

BBB

Vale SA

 

 

7,642

 

 

 

7,096

 

 

 

545

 

 

A-

Total – ten largest holdings

 

$

122,490

 

 

$

113,113

 

 

$

9,377

 

 

 

Total – fixed-maturity and equity securities

 

$

1,847,194

 

 

$

1,735,264

 

 

 

 

 

 

 

Percent of total fixed-maturity and equity securities

 

 

7

%

 

 

7

%

 

 

 

 

 

 

For additional information on our invested asset portfolio, see Note 4 (Investments) to our unaudited condensed consolidated financial statements included elsewhere in this report.

 

Liquidity and Capital Resources

Dividends and other payments to the Parent Company from its subsidiaries are its principal sources of cash. The amount of dividends paid by the subsidiaries is dependent on their capital needs to fund future growth and applicable regulatory restrictions. The primary uses of funds by the Parent Company include the payments of general operating expenses, income taxes, stockholder dividends, and interest on outstanding debt, as well as repurchases of shares outstanding. At September 30, 2014, the Parent Company had cash and invested assets of approximately $93.8 million.

Our subsidiaries generate operating cash flows primarily from term life insurance premiums (net of premiums ceded to reinsurers), income from invested assets, commissions and fees collected from the distribution of investment and savings products as well as other financial products. Our subsidiaries' principal operating cash outflows include the payment of insurance claims and benefits (net of ceded claims recovered from reinsurers), commissions to our sales force, insurance and other operating expenses, interest expense for future policy benefit reserves financing transactions, and income taxes.

The distribution and underwriting of term life insurance requires upfront cash outlays at the time the policy is issued as we pay a substantial majority of the sales commission during the first year following the sale of a policy and incur costs for underwriting activities at the inception of a policy’s term. During the early years of a policy's term, we generally receive level term premiums in excess of claims paid. We invest the excess cash generated during earlier policy years in fixed-maturity and equity securities held in support of future policy benefit reserves. In later policy years, cash received from the maturity or sale of invested assets is used to pay claims in excess of level term premiums received.

Historically, cash flows generated by our businesses, primarily from our existing block of term life policies and our investment and savings products, have provided our consolidated entities with sufficient liquidity to meet their operating requirements. We anticipate that cash flows from our businesses will continue to provide sufficient operating liquidity over the next 12 months.

We may seek to enhance our liquidity position or capital structure through borrowings from third-party sources, sales of debt or equity securities, reserve financings or some combination of these sources. Additionally, we believe that cash flows from our businesses and potential sources of funding, as described above, will sufficiently support the long-term liquidity needs of the Parent Company and our subsidiaries.

Significant Transactions. In the third quarter of 2014, Primerica Life declared and paid an ordinary dividend of $68.0 million to the Parent Company. Following the dividend payment and redundant reserve financing transaction completed during the third quarter, Primerica Life had an estimated ordinary dividend capacity of approximately $165.0 million as of September 30, 2014.

 

31


 

Cash Flows. The components of the change in cash and cash equivalents were as follows:

 

Nine months ended September 30,

 

 

Change

 

 

2014

 

 

2013

 

 

$

 

 

(In thousands)

 

Net cash provided by (used in) operating activities

$

132,796

 

 

$

90,557

 

 

$

42,239

 

Net cash provided by (used in) investing activities

 

(26,967

)

 

 

125,177

 

 

 

(152,144

)

Net cash provided by (used in) financing activities

 

(88,115

)

 

 

(179,952

)

 

 

91,837

 

Effect of foreign exchange rate changes on cash

 

(1,904

)

 

 

(530

)

 

 

(1,374

)

Change in cash and cash equivalents

$

15,810

 

 

$

35,252

 

 

$

(19,442

)

Operating Activities. The increase in operating cash flows for the nine months ended September 30, 2014 was driven by factors including lower cash payments of income taxes, net proceeds from sales and maturities of trading securities, and the timing of payments to a Citigroup reinsurer under the 10% Coinsurance Agreement.

Investing Activities. Cash flows from investing activities changed to a use in cash in 2014 from a source of cash in 2013 primarily due to lower purchases of fixed-maturity securities, as we used the cash provided by maturities, calls, and sales of available-for-sale securities to fund the $154.7 million repurchase of common stock and outstanding warrants in June 2013 from certain private equity funds managed by Warburg Pincus LLC. The decrease was partially offset by lower purchases of property and equipment in the first nine months of 2014 mostly from assets purchased in connection with the move of our corporate headquarters in the prior year period.

Financing Activities. The decrease in net cash used in financing activities during 2014 as compared to the prior year period was primarily due to lower repurchases of our common stock and outstanding warrants. Share repurchases in 2014 under our current share repurchase program were approximately $65.5 million and made in the open market , while the share and warrant repurchases made in 2013 consisted mainly of the $154.7 million repurchase in June 2013.

Risk-Based Capital. The National Association of Insurance Commissioners has established risk-based capital (“RBC”) standards for U.S. life insurers, as well as a risk-based capital model act (the “RBC Model Act”) that has been adopted by the insurance regulatory authorities. The RBC Model Act requires that life insurers annually submit a report to state regulators regarding their RBC based upon four categories of risk: asset risk; insurance risk; interest rate risk; and business risk. The capital requirement for each is determined by applying factors that vary based upon the degree of risk to various asset, premiums and policy benefit reserve items. The formula is an early warning tool to identify possible weakly capitalized companies for purposes of initiating further regulatory action.

As of September 30, 2014, our U.S. life insurance subsidiaries had statutory capital substantially in excess of the applicable statutory requirements to support existing operations and to fund future growth.

In Canada, an insurer’s minimum capital requirement is overseen by the Office of the Superintendent of Financial Institutions Canada (“OSFI”) and determined as the sum of the capital requirements for five categories of risk: asset default risk; mortality/morbidity/lapse risks; changes in interest rate environment risk; segregated funds risk; and foreign exchange risk. Primerica Life Canada is in compliance with Canada’s minimum capital requirements as of September 30, 2014, as determined by OSFI.

Redundant Reserve Financings. The Model Regulation entitled Valuation of Life Insurance Policies, commonly known as Regulation XXX, requires insurers to carry statutory policy benefit reserves for term life insurance policies with long-term premium guarantees which are often significantly in excess of the future policy benefit reserves that insurers deem necessary to satisfy claim obligations ("redundant policy benefit reserves"). Accordingly, many insurance companies have sought ways to reduce their capital needs by financing redundant policy benefit reserves through bank financing, reinsurance arrangements and other financing transactions.

In March 2012, Peach Re, Inc. ("Peach Re"), a special purpose financial captive insurance company and wholly owned subsidiary of Primerica Life, and Primerica Life entered into a Regulation XXX redundant reserve financing transaction to more efficiently manage and deploy our capital. For information on this transaction, see Note 11 (Commitments and Contingent Liabilities) to our unaudited condensed consolidated financial statements included elsewhere in this report.

In July 2014, Vidalia Re, Inc. ("Vidalia Re"), a newly formed special purpose financial captive insurance company and wholly owned subsidiary of Primerica Life, and Primerica Life entered into a Regulation XXX redundant reserve financing transaction to more efficiently manage and deploy our capital. For more information on this redundant reserve financing transaction, see Note 4 (Investments) and Note 7 (Debt) to our unaudited condensed consolidated financial statements included elsewhere in this report.

Notes Payable. The Company has $375.0 million of publicly-traded, senior unsecured notes outstanding at a price of 99.843% and an annual rate of 4.75%, payable semi-annually in arrears on January 15 and July 15. The Senior Notes mature July 15, 2022.

We were in compliance with the covenants of the Senior Notes at September 30, 2014. No events of default occurred during the nine months ended September 30, 2014.

Rating Agencies. There have been no changes to Primerica, Inc.'s senior debt ratings or Primerica Life's financial strength ratings since December 31, 2013.

 

32


 

Short-term Borrowings. We had no short-term borrowings as of or during the nine months ended September 30, 2014.

Off-Balance Sheet Arrangements. Our off-balance sheet arrangements as of September 30, 2014 consisted of the letter of credit issued under the credit facility agreement with Deutsche Bank as described in Note 11 (Commitments and Contingent Liabilities) to our unaudited condensed consolidated financial statements included elsewhere in this report.

Contractual Obligations Update. There have been no material changes in contractual obligations from those disclosed in the 2013 Annual Report.

 

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

Investors are cautioned that certain statements contained in this report as well as some statements in periodic press releases and some oral statements made by our officials during our presentations are “forward-looking” statements. Forward-looking statements include, without limitation, any statement that may project, indicate or imply future results, events, performance or achievements, and may contain the words “expect,” “intend,” “plan,” “anticipate,” “estimate,” “believe,” “will be,” “will continue,” “will likely result,” and similar expressions, or future conditional verbs such as “may,” “will,” “should,” “would,” and “could.” In addition, any statement concerning future financial performance (including future revenues, earnings or growth rates), ongoing business strategies or prospects, and possible actions taken by us or our subsidiaries are also forward-looking statements. These forward-looking statements involve external risks and uncertainties, including, but not limited to, those described under the section entitled “Risk Factors” included herein.

Forward-looking statements are based on current expectations and projections about future events and are inherently subject to a variety of risks and uncertainties, many of which are beyond the control of our management team. All forward-looking statements in this report and subsequent written and oral forward-looking statements attributable to us, or to persons acting on our behalf, are expressly qualified in their entirety by these risks and uncertainties. These risks and uncertainties include, among others:

·

our failure to continue to attract and license new recruits, retain sales representatives, or license or maintain the licensing of our sales representatives;

·

changes to the independent contractor status of our sales representatives;

·

our or our sales representatives' violation of, or non-compliance with, laws and regulations;

·

our or our sales representatives' failure to protect the confidentiality of client information;

·

differences between our actual experience and our expectations regarding mortality, persistency, expenses and investment yields as reflected in the pricing for our insurance policies;

·

the occurrence of a catastrophic event that causes a large number of premature deaths of our insureds;

·

changes in federal and state legislation and regulation, including other legislation or regulation that affects our insurance and investment product businesses;

·

our failure to meet risk-based capital standards or other minimum capital or surplus requirements;

·

a downgrade or potential downgrade in our insurance subsidiaries' financial strength ratings or in the investment grade credit ratings for our senior unsecured debt;

·

the effects of credit deterioration and interest rate fluctuations on our invested asset portfolio;

·

incorrectly valuing our investments;

·

inadequate or unaffordable reinsurance or the failure of our reinsurers to perform their obligations;

·

the failure of, or legal challenges to, the support tools we provide to our sales force;

·

heightened standards of conduct or more stringent licensing requirements for our sales representatives;

·

inadequate policies and procedures regarding suitability review of client transactions;

·

the inability of our subsidiaries to pay dividends or make distributions;

·

our ability to generate and maintain a sufficient amount of working capital;

·

our non-compliance with the covenants of our senior unsecured debt;

·

legal and regulatory investigations and actions concerning us or our sales representatives;

·

the loss of key personnel;

·

the failure of our information technology systems, breach of our information security or failure of our business continuity plan; and

·

fluctuations in Canadian currency exchange rates.

Developments in any of these areas could cause actual results to differ materially from those anticipated or projected or cause a significant reduction in the market price of our common stock and debt securities.

 

33


 

The foregoing list of risks and uncertainties may not contain all of the risks and uncertainties that could affect us. In addition, in light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this document may not in fact occur. Accordingly, undue reliance should not be placed on these statements. We undertake no obligation to publicly update or revise any forward-looking statements as a result of new information, future events or otherwise, except as otherwise required by law.

 

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

There have been no material changes in our exposures to market risk since December 31, 2013. For details on the Company's interest rate, foreign currency exchange, and credit risks, see "Item 7A. Quantitative and Qualitative Information About Market Risks" in our 2013 Annual Report.

 

ITEM 4.  CONTROLS AND PROCEDURES.

Disclosure Controls and Procedures

The Company’s management, with the participation of the Company’s Co-Chief Executive Officers and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this quarterly report (the “Evaluation Date”). Based on such evaluation, the Company’s Co-Chief Executive Officers and Chief Financial Officer have concluded that, as of the Evaluation Date, the Company’s disclosure controls and procedures are effective.

Changes in Internal Control Over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the third quarter of 2014 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

 

 

 

 

34


 

PART II – OTHER INFORMATION

 

ITEM 1.  LEGAL PROCEEDINGS.

We are involved from time to time in legal disputes, regulatory inquiries and arbitration proceedings in the normal course of business. Additional information regarding certain legal proceedings to which we are a party is described in Note 11 (Commitments and Contingent Liabilities) to our unaudited condensed consolidated financial statements and such information is incorporated herein by reference. As of the date of this report, other than as discussed in the paragraph below, we do not believe any pending legal proceeding to which Primerica or any of its subsidiaries is a party is required to be disclosed pursuant to this item.

In the third quarter of 2014, we issued Applications in the Ontario Superior Court of Justice naming as the Respondents the Financial Services Commission of Ontario and the government of Ontario. We also issued an Application in the Court of Queen's Bench for Saskatchewan naming as Respondents the Insurance Councils of Saskatchewan and Life Insurance Council of Saskatchewan. The Applications seek a declaration that a Memorandum of Understanding and related agreements entered into by the insurance regulators of the Canadian provinces and territories to implement a new life insurance licensing examination program across Canada in early 2016 are null and void and of no force and effect. See "Item 1A. Risk Factors." for more information.

 

ITEM 1A.  RISK FACTORS.

The Risk Factors contained in our Annual Report on Form 10-K for the year ended December 31, 2013, as updated by our quarterly reports on Forms 10-Q, are incorporated herein by reference.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

During the quarter ended September 30, 2014, we repurchased shares of our common stock as follows:

Period

 

Total number of shares purchased (1)

 

 

Average price paid per share (1)

 

 

Total number of shares purchased as part of publicly announced plans or programs

 

 

Approximate dollar value of shares that may yet be purchased under the plans or programs

 

July 1-31, 2014

 

 

1,948

 

 

$

48.52

 

 

 

-

 

 

$

114,989,205

 

August 1-31, 2014

 

 

138,313

 

 

 

48.83

 

 

 

137,500

 

 

 

108,276,455

 

September 1-30, 2014

 

 

482,756

 

 

 

49.39

 

 

 

482,500

 

 

 

84,445,780

 

     Total

 

 

623,017

 

 

$

49.26

 

 

 

620,000

 

 

$

84,445,780

 

 

(1)

Consists of (a) repurchases of 3,017 shares at an average price of $49.19 arising from share-based compensation tax withholdings and stock option exercises and (b) open market repurchases of shares under the share repurchase program approved by our Board of Directors.

For information regarding year-to-date share repurchases, refer to Note 8 (Stockholders' Equity) to our unaudited condensed consolidated financial statements included elsewhere in this report.

 

ITEM 6.  EXHIBITS.

The agreements included as exhibits to this report are included to provide you with information regarding the terms of these agreements and are not intended to provide any other factual or disclosure information about the Company or its subsidiaries, our business or the other parties to these agreements. These agreements may contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:

·

should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;

·

have been qualified by disclosures that were made to the other party in connection with the negotiation of the application agreement, which disclosures are not necessarily reflected in the agreement;

·

may apply standards of materiality in a way that is different from what may be viewed as material to our investors; and

·

were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.

Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time, and should not be relied upon by investors.

 

35


 

 

Exhibit Number

 

Description

 

Reference

3.1

 

Amended and Restated Certificate of Incorporation of the Registrant.

 

Incorporated by reference to Exhibit 3.1 to Primerica's Current Report on Form 8-K dated May 22, 2013 (Commission File No. 001-34680).

3.2

 

Amended and Restated Bylaws of the Registrant.

 

Incorporated by reference to Exhibit 3.2 to Primerica's Current Report on Form 8-K dated May 22, 2013 (Commission File No. 001-34680).

4.1

 

Indenture, dated July 16, 2012, among the Registrant and Wells Fargo Bank, National Association, as trustee.

 

Incorporated by reference to Exhibit 4.1 to Primerica's Current Report on Form 8-K dated July 11, 2012 (Commission File No. 001-34680).

4.2

 

First Supplemental Indenture, dated July 16, 2012, among the Registrant and Wells Fargo Bank, National Association, as trustee.

 

Incorporated by reference to Exhibit 4.2 to Primerica's Current Report on Form 8-K dated July 11, 2012 (Commission File No. 001-34680).

4.3

 

Form of 4.750% Senior Notes due 2022.

 

Incorporated by reference to Exhibit 4.3 (included in Exhibit 4.2 filed herewith) to Primerica's Current Report on Form 8-K dated July 11, 2012 (Commission File No. 001-34680).

10.1*

 

Form of U.S. Employee Restricted Stock Unit Restated Award Agreement under the Primerica, Inc. 2010 Omnibus Incentive Plan.

 

Filed with the Securities and Exchange Commission as part of this Quarterly Report.

10.2*

 

Form of Restated Nonqualified Stock Option Award Agreement under the Primerica, Inc. 2010 Omnibus Incentive Plan.

 

Filed with the Securities and Exchange Commission as part of this Quarterly Report.

31.1

 

Rule 13a-14(a)/15d-14(a) Certification, executed by D. Richard Williams, Chairman of the Board and Co-Chief Executive Officer.

 

Filed with the Securities and Exchange Commission as part of this Quarterly Report.

31.2

 

Rule 13a-14(a)/15d-14(a) Certification, executed by John A. Addison, Chairman of Primerica Distribution and Co-Chief Executive Officer.

 

Filed with the Securities and Exchange Commission as part of this Quarterly Report.

31.3

 

Rule 13a-14(a)/15d-14(a) Certification, executed by Alison S. Rand, Executive Vice President and Chief Financial Officer.

 

Filed with the Securities and Exchange Commission as part of this Quarterly Report.

32.1

 

Certifications required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350), executed by D. Richard Williams, Chairman of the Board and Co-Chief Executive Officer, John A. Addison, Chairman of Primerica Distribution and Co-Chief Executive Officer, and Alison S. Rand, Executive Vice President and Chief Financial Officer.

 

Filed with the Securities and Exchange Commission as part of this Quarterly Report.

101.INS

 

XBRL Instance Document(1)

 

Filed with the Securities and Exchange Commission as part of this Quarterly Report.

101.SCH

 

XBRL Taxonomy Extension Schema

 

Filed with the Securities and Exchange Commission as part of this Quarterly Report.

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase

 

Filed with the Securities and Exchange Commission as part of this Quarterly Report.

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase

 

Filed with the Securities and Exchange Commission as part of this Quarterly Report.

101.LAB

 

XBRL Taxonomy Extension Label Linkbase

 

Filed with the Securities and Exchange Commission as part of this Quarterly Report.

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase

 

Filed with the Securities and Exchange Commission as part of this Quarterly Report.

 

*

Identifies a management contract or compensatory plan or arrangement.

(1)

Includes the following materials contained in this Quarterly Report on Form 10-Q for the period ended September 30, 2014, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Stockholders’ Equity, (v) Condensed Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements.

 

 

 

36


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Primerica, Inc.

 

 

November 5, 2014

/s/ Alison S. Rand

 

Alison S. Rand

 

Executive Vice President and Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

37