Attached files

file filename
EX-32.1 - EX-32.1 - CNH Industrial Capital LLCcnhc-20180630ex3210064ff.htm
EX-31.2 - EX-31.2 - CNH Industrial Capital LLCcnhc-20180630ex3120346c4.htm
EX-31.1 - EX-31.1 - CNH Industrial Capital LLCcnhc-20180630ex311e4b199.htm
10-Q - 10-Q - CNH Industrial Capital LLCcnhc-20180630x10q.htm

EXHIBIT 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

For the three and six months ended June 30, 2018 and 2017, the computation of ratio of earnings to fixed charges is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30, 

 

June 30, 

 

 

    

2018

    

2017

    

2018

    

2017

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

$

62,050

 

$

55,072

 

$

113,973

 

$

111,502

 

Fixed charges

 

 

78,817

 

 

78,810

 

 

157,260

 

 

153,550

 

Total earnings

 

$

140,867

 

$

133,882

 

$

271,233

 

$

265,052

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense inclusive of amortized premiums, discounts and capitalized expenses related to indebtedness

 

$

78,804

 

$

78,797

 

$

157,232

 

$

153,525

 

Estimate of the interest component of rental expense

 

 

13

 

 

13

 

 

28

 

 

25

 

Total fixed charges

 

$

78,817

 

$

78,810

 

$

157,260

 

$

153,550

 

Ratio of earnings to fixed charges

 

 

1.79

 

 

1.70

 

 

1.72

 

 

1.73