Attached files

file filename
EX-32.2 - EXHIBIT 32.2 SECTION 906 CFO CERTIFICATION - Dine Brands Global, Inc.din-2018630x10qxex322.htm
EX-32.1 - EXHIBIT 32.1 SECTION 906 CEO CERTIFICATION - Dine Brands Global, Inc.din-2018630x10qxex321.htm
EX-31.2 - EXHIBIT 31.2 SECTION 302 CFO CERTIFICATION - Dine Brands Global, Inc.din-2018630x10qxex312.htm
EX-31.1 - EXHIBIT 31.1 SECTION 302 CEO CERTIFICATION - Dine Brands Global, Inc.din-2018630x10qxex311.htm
EX-10.1 - EXHIBIT 10.1 RESTRICTED STOCK AGREEMENT - Dine Brands Global, Inc.din-2018630x10qxex101.htm
10-Q - 10-Q - Dine Brands Global, Inc.din-2018630x10q.htm


Exhibit 12.1
DINE BRANDS GLOBAL, INC.
Computation of Debt Service Coverage Ratio for the Trailing Twelve Months Ended June 30, 2018 and Leverage Ratio as of June 30, 2018.
(In thousands, except ratios)
Leverage Ratio Calculation:
 
Indebtedness, net (1)
$
1,305,761

Covenant Adjusted EBITDA(1)
227,992

Leverage Ratio
5.73

Debt Service Coverage Ratio (DSCR) Calculation:
 
Net Cash Flow (1)
$
261,393

Debt Service (1)
69,765

DSCR
3.75


(1) 
Definitions of all components used in calculating the above ratios are found in the Base Indenture and the related Series 2014-1 Supplement to the Base Indenture, dated September 30, 2014, filed as Exhibits 4.1 and 4.2, respectively, to our Current Report on Form 8-K filed on October 3, 2014.