Attached files

file filename
EX-31.1 - RULE 13A-14(A) CERTIFICATION OF DAVID A. RICKS, CHAIRMAN, PRESIDENT, & CEO - ELI LILLY & Colly-6302018x10qxexhibit311.htm
EX-32 - SECTION 1350 CERTIFICATION - ELI LILLY & Colly-6302018x10qxexhibit32.htm
EX-31.2 - RULE 13A-14(A) CERTIFICATION OF JOSHUA L. SMILEY, SR VICE PRESIDENT AND CFO - ELI LILLY & Colly-6302018x10qxexhibit312.htm
EX-10.1 - 2002 LILLY STOCK PLAN, AS AMENDED - ELI LILLY & Colly-6302018x10qxexhibit101.htm
10-Q - 10-Q - ELI LILLY & Colly-6302018x10q.htm


EXHIBIT 12. Statement Re: Computation of Ratio of Earnings to Fixed Charges
ELI LILLY AND COMPANY AND SUBSIDIARIES
(Dollars in millions)
 
 
 
Six Months Ended
June 30,
 
Years Ended December 31,
 
 
2018
 
2017
 
2016
 
2015
 
2014
 
2013
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Consolidated pretax income
 
$
1,445.8

 
$
2,197.4

 
$
3,374.0

 
$
2,790.0

 
$
3,000.3

 
$
5,889.3

Interest (1)
 
149.5

 
282.3

 
232.9

 
216.0

 
187.1

 
184.2

Less interest capitalized during the period
 
(25.0
)
 
(57.3
)
 
(47.7
)
 
(54.8
)
 
(38.3
)
 
(24.1
)
Earnings
 
$
1,570.3

 
$
2,422.4

 
$
3,559.2

 
$
2,951.2

 
$
3,149.1

 
$
6,049.4

Fixed charges
 
$
149.5

 
$
282.3

 
$
232.9

 
$
216.0

 
$
187.1

 
$
184.2

Ratio of earnings to fixed charges
 
10.5

 
8.6

 
15.3

 
13.7

 
16.8

 
32.8

(1) 
Interest is based upon interest expense reported as such in the consolidated condensed statements of operations and does not include any interest related to unrecognized tax benefits, which is included in income tax expense.