Attached files

file filename
8-K - 8-K - C & F FINANCIAL CORPcffi-20180724x8k.htm

EXHIBIT 99.1

 

 

 

Tuesday,  July 24, 2018

 

 

Contact:

Tom Cherry, President

Jason Long, Chief Financial Officer 

 

(804) 843-2360

 

C&F Financial Corporation

Announces Record Second Quarter Net Income

 

West Point, Va., July 24, 2018—C&F Financial Corporation (the Corporation) (NASDAQ:CFFI), the one-bank holding company for C&F Bank, today reported record net income of $5.1 million for the second quarter of 2018, or $1.45 per common share assuming dilution, compared with $4.1 million, or $1.19 per common share assuming dilution, for the second quarter of 2017. The Corporation reported net income of $9.0 million for the first six months of 2018, or $2.56 per common shares assuming dilution, compared with $6.9 million, or $1.97 per common share assuming dilution, for the first six months of 2017.

 

The Corporation’s annualized returns on average common equity (ROE) and on average assets (ROA) for the second quarter of 2018 were 14.16 percent and 1.34 percent, respectively, compared to 11.63 percent and 1.14 percent, respectively, for the second quarter of 2017.  For the first six months of 2018, on an annualized basis, the Corporation’s ROE and ROA were 12.62 percent and 1.19 percent, respectively, compared to 9.76 percent and 0.95 percent, respectively, for the first six months of 2017.  The increases in ROE and ROA for the second quarter and first six months of 2018, compared to the same periods in 2017, resulted from higher earnings.

 

“Net income for the second quarter of 2018 increased 22% over the second quarter of 2017 resulting in the highest quarterly net income in our Corporation’s history,” said Tom Cherry, President of C&F Financial Corporation. “The lower federal corporate income tax rate, lower net charge-offs at the consumer finance segment and loan growth at the retail banking segment contributed to a record second quarter of 2018, as each of our major business segments produced higher quarterly net income than in the second quarter of 2017.  Net income for the first six months of 2018 increased 30% over the first six months of 2017.”

 

Retail Banking Segment.  C&F Bank, which comprises the retail banking segment, reported net income of $2.4 million for the second quarter of 2018, compared to net income of $2.1 million for the second quarter of 2017. For the first six months of 2018, C&F Bank reported net income of $4.8 million, compared to $3.9 million for the first six months of 2017.

 

In addition to the favorable effect of the lower federal income tax rate, positive factors influencing net income of C&F Bank for the second quarter and first half of 2018 included: (1) the effect of loan growth on interest income, as average loans increased $36.3 million or 5.2 percent during the second quarter of 2018 and $37.2 million or 5.4 percent during the first half of 2018, compared to the same periods in 2017 and (2)  a decline in the provision for loan losses primarily attributable to the stabilization of certain commercial credits in 2018 that were concerns in 2017. Partially offsetting these factors were: (1) higher operating expenses associated with C&F Bank continuing to (a) strengthen its technology infrastructure, (b) expand its product offerings, (c) promote brand awareness, (d) expand its market presence in Charlottesville, Virginia and (e) enhance compliance processes and (2) margin compression resulting from an increase in excess cash balances, a decline in yield on securities resulting from a higher mix of lower-yielding taxable securities in 2018 and an increase in interest-bearing deposits as interest rates continue to rise.

 

C&F Bank’s total nonperforming assets were $3.0 million at June  30, 2018, compared to $5.4 million at December 31, 2017. Nonperforming assets at June  30, 2018 consisted primarily of $2.8 million in nonaccrual loans, compared to $5.3 million at December 31, 2017.  The decline in nonaccrual loans since December 31, 2017 resulted primarily from a partial repayment of one commercial relationship.

 

1


 

Mortgage Banking Segment.  C&F Mortgage Corporation, which comprises the mortgage banking segment, reported net income of $779,000 for the second quarter of 2018, compared to net income of $607,000 for the second quarter of 2017. For the first six months of 2018, C&F Mortgage Corporation reported net income of $1.2 million, compared to net income of $904,000 for the first six months of 2017.

 

In addition to the favorable effect of the lower federal income tax rate, the increase in net income of the mortgage banking segment for the second quarter and first half of 2018 was due primarily to a decrease in operating expenses, compared to the same periods in 2017, resulting from operational efficiencies and management of personnel costs.  Partially offsetting the decrease in operating expenses in the second quarter of 2018 was a  2.4 percent decrease in loan production, compared to the second quarter of 2017, which resulted in a decrease in gains on sales of loans.

 

Consumer Finance Segment.  C&F Finance Company, which comprises the consumer finance segment, reported net income of $2.2 million for the second quarter of 2018, compared to net income of $1.6 million for the second quarter of 2017. For the first six months of 2018, C&F Finance Company reported net income of $3.7 million, compared to net income of $2.6 million for the first six months of 2017. 

 

In addition to the favorable effect of the lower federal income tax rate, positive factors influencing net income of C&F Finance Company for the second quarter and first half of 2018 included (1) a decline in the provision for loan losses of $1.0 million and $2.0 million for the second quarter and first half of 2018, respectively, compared to the same periods in 2017, as a result of lower charge-offs and improving credit quality of the portfolio, as discussed below and (2) lower personnel and operating expenses resulting from underwriting efficiencies and the purchase of loan contracts with higher credit metrics. Partially offsetting these factors were (1) lower loan yields resulting from competition in the non-prime automobile loan business and the acquisition of loan contracts with higher credit metrics, as well as relatively lower yields on boat and recreational vehicle (RV) loans, as discussed below, and (2) higher-cost variable-rate borrowings resulting from increases in short-term interest rates since the first quarter of 2017.

 

The annualized net charge-off ratio for the first six months of 2018 decreased to 3.85 percent from 5.34 percent for the first six months of 2017. The decline reflects a lower number of charge-offs during the first half of 2018. At June 30, 2018, total delinquent loans as a percentage of total loans was 4.18 percent, compared to 5.17 percent at December 31, 2017 and 4.40 percent at June  30, 2017. At June  30, 2018, repossessed vehicles available for sale totaled $247,000, compared to $250,000 at December 31, 2017 and $351,000 at June  30, 2017. The allowance for loan losses was $24.0 million, or 8.11 percent of total loans at June  30, 2018, compared to $24.4 million, or 8.34 percent of total loans at December 31, 2017. The consumer finance segment’s expansion into prime loans for boats and RVs during 2018 had the effect of lowering the allowance for loan losses as a percentage of total loans at June 30, 2018 by 16 basis points.  If factors influencing the consumer finance segment result in a higher net charge-off ratio in the future, or if the consumer finance segment’s loan portfolio should grow, the segment may need to increase the level of its allowance for loan losses,  which would negatively affect future earnings.

 

During the first quarter of 2018, C&F Finance Company began the expansion of its indirect lending programs to include boats and RVs. These contracts are for prime loans made to individuals with very high credit quality and are priced at rates lower than its non-prime automobile portfolio. While these loans may contribute to net interest margin compression, management expects they will require both a lower provision for loan losses and allowance for loan losses than the consumer finance segment’s non-prime automobile loans.

 

Other Segments. Other segments, which principally includes the Corporation’s holding company operations and wealth management subsidiary, reported an aggregate net loss of $309,000 and $662,000 for the second quarter and first half of 2018, compared to a net loss of $203,000 and $533,000 for the second quarter and first half of 2017.  The higher net loss during 2018, compared to 2017, included higher operating expenses at the holding company and a lower federal income tax benefit, which were offset in part by higher earnings at the Corporation’s wealth management subsidiary.

 

Capital and Dividends.  The Corporation declared a quarterly cash dividend of 34 cents per share during the second quarter of 2018, which was paid on July 1, 2018, and cash dividends of $1.35 per share during the four quarters ended June 30, 2018.  The second quarter dividend equated to a payout ratio of 23.4 percent of second quarter earnings per share. Dividends declared for the four quarters ended June 30, 2018 equated to 54.5 percent of net income during the same period,

2


 

which included a  $6.6 million reduction in net income due to the remeasurement of deferred income taxes during the fourth quarter of 2017.  The Board of Directors of the Corporation continually reviews the amount of cash dividends per share and the resulting dividend payout ratio in light of changes in economic conditions, current and future capital requirements, and expected future earnings.

 

About C&F Financial Corporation.  C&F Financial Corporation’s common stock is listed for trading on The Nasdaq Stock Market under the symbol CFFI.  The common stock closed at a price of $64.85 per share on July 23, 2018.  At June  30, 2018, the book value of the Corporation was $41.81 per common share.

 

C&F Bank operates 26 retail bank branches and three commercial loan offices located throughout the Hampton to Charlottesville corridor in Virginia and offers full investment services through its subsidiary C&F Wealth Management, Inc. C&F Mortgage Corporation provides mortgage loan origination services through offices located in Virginia, Maryland, North Carolina, South Carolina and West Virginia. C&F Finance Company provides automobile, boat and RV loans through indirect lending programs offered in Alabama, Florida, Georgia, Illinois, Indiana, Kentucky, Maryland, Minnesota, Missouri, New Jersey, North Carolina, Ohio, Pennsylvania, Tennessee, Texas, Virginia and West Virginia through its offices in Richmond and Hampton, Virginia, and in Nashville, Tennessee.

 

Additional information regarding the Corporation’s products and services, as well as access to its filings with the Securities and Exchange Commission, are available on the Corporation’s web site at http://www.cffc.com.

 

Use of Certain Non-GAAP Financial Measures. The accounting and reporting policies of the Corporation conform to generally accepted accounting principles (GAAP) in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of the Corporation’s performance. These include the following fully-taxable equivalent (FTE) measures: interest income on loans-FTE, interest income on securities-FTE, total interest income-FTE and net interest income-FTE.

 

Management believes that FTE measures provide users of the Corporation’s financial information a presentation of the performance of interest earning assets on a basis that is comparable within the banking industry. Management reviews interest income of the Corporation on an FTE basis. In this non-GAAP presentation, interest income is adjusted to reflect tax-exempt interest income on an equivalent before-tax basis. This measure ensures the comparability of net interest income arising from both taxable and tax-exempt sources.

 

These non-GAAP financial measures should not be considered an alternative to GAAP-basis financial statements, and other bank holding companies may define or calculate these or similar measures differently. A reconciliation of the non-GAAP financial measures used by the Corporation to evaluate and measure the Corporation’s performance to the most directly comparable GAAP financial measures is presented below.

 

Forward-Looking Statements.    Statements in this press release which express “belief,” “intention,” “expectation,” “potential” and similar expressions, identify forward-looking statements. These forward-looking statements are based on the beliefs of the Corporation’s management, as well as assumptions made by, and information currently available to, the Corporation’s management. These statements are inherently uncertain, and there can be no assurance that the underlying assumptions will prove to be accurate. Actual results could differ materially from those anticipated or implied by such statements. Forward-looking statements in this release may include, without limitation, statements regarding expected future financial performance, strategic business initiatives, including the expansion of the indirect lending program to include boats and RVs, margin compression, development of our digital platform, asset quality, adequacy of allowances for loan losses and the level of future charge-offs, capital levels, the effect of future market and industry trends and the effects of future interest rate fluctuations. Factors that could have a material adverse effect on the operations and future prospects of the Corporation include, but are not limited to, changes in: (1) interest rates, such as volatility in yields on U.S. Treasury bonds and increases or volatility in mortgage rates, (2) general business conditions, as well as conditions within the financial markets, (3) general economic conditions, including unemployment levels, (4) the legislative/regulatory climate, regulatory initiatives with respect to financial institutions, products and services, the Consumer Financial Protection Bureau (CFPB) and the regulatory and enforcement activities of the CFPB, and the application of the Basel III capital standards to the Corporation and the Bank, (5) the effect of the Tax Cuts and Jobs Act (the Act) and changes in the effect of the Act due to issuance of interpretive regulatory guidance or enactment of corrective

3


 

or supplemental legislation, (6) monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, and the effect of these policies on interest rates and business in our markets, (7) the value of securities held in the Corporation’s investment portfolios, (8) the quality or composition of the loan portfolios and the value of the collateral securing those loans, (9) the inventory level and pricing of used automobiles, including sales prices of repossessed vehicles, (10) the level of net charge-offs on loans and the adequacy of our allowance for loan losses, (11) the level of indemnification losses related to mortgage loans sold, (12) demand for loan products, (13) deposit flows, (14) the strength of the Corporation’s counterparties and the economy in general, (15) competition from both banks and non-banks, including competition in the non-prime automobile finance markets, (16) demand for financial services in the Corporation’s market area, (17) reliance on third parties for key services, (18) the commercial and residential real estate markets, (19) demand in the secondary residential mortgage loan markets, (20) the Corporation’s branch and market expansions and technology initiatives, (21) cyber threats, attacks or events, (22) expansion of the Bank’s product offerings and (23) accounting principles, policies and guidelines, and elections by the Corporation thereunder. These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date of this release.  For additional information on risk factors that could affect the forward-looking statements contained herein, see the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2017 and other reports filed with the Securities and Exchange Commission.

4


 

C&F Financial Corporation

Selected Financial Information

(in thousands, except for share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Condition

  

6/30/2018

  

12/31/2017

  

6/30/2017

 

 

 

(unaudited)

 

 

*

 

  (unaudited)  

 

Interest-bearing deposits in other banks

 

$

124,285

 

$

105,353

 

$

106,337

 

Investment securities - available for sale, at fair value

 

 

221,869

 

 

218,976

 

 

213,036

 

Loans held for sale, at fair value

 

 

55,054

 

 

55,384

 

 

47,326

 

Loans, net:

 

 

 

 

 

 

 

 

 

 

Retail Banking segment

 

 

721,898

 

 

721,726

 

 

687,611

 

Mortgage Banking segment

 

 

2,696

 

 

2,685

 

 

2,941

 

Consumer Finance segment

 

 

271,818

 

 

267,651

 

 

266,520

 

Restricted stock, at cost

 

 

3,353

 

 

3,298

 

 

3,298

 

Total assets

 

 

1,535,643

 

 

1,509,056

 

 

1,464,079

 

Deposits

 

 

1,193,431

 

 

1,171,429

 

 

1,128,199

 

Repurchase agreements

 

 

18,829

 

 

20,621

 

 

18,243

 

Borrowings

 

 

147,257

 

 

147,239

 

 

147,221

 

Shareholders' equity

 

 

146,453

 

 

141,702

 

 

144,905

 

 

 

________________________

*Derived from audited consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The

 

 

For The

 

 

 

Quarter Ended

 

 

Six Months Ended

 

Results of Operations

    

6/30/2018

  

    

6/30/2017

  

    

6/30/2018

    

6/30/2017

 

 

 

(unaudited)

 

 

(unaudited)

 

Interest income

 

$

22,651

 

 

$

22,423

 

 

$

45,395

 

$

44,444

 

Interest expense

 

 

2,664

 

 

 

2,345

 

 

 

5,240

 

 

4,615

 

Provision for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking segment

 

 

 -

 

 

 

100

 

 

 

 -

 

 

200

 

Mortgage Banking segment

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 -

 

Consumer Finance segment

 

 

2,000

 

 

 

3,000

 

 

 

5,300

 

 

7,300

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains on sales of loans

 

 

2,408

 

 

 

2,619

 

 

 

4,647

 

 

4,562

 

Other

 

 

4,833

 

 

 

4,793

 

 

 

9,040

 

 

9,119

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

11,073

 

 

 

11,184

 

 

 

21,806

 

 

21,976

 

Other

 

 

7,688

 

 

 

7,219

 

 

 

15,494

 

 

14,395

 

Income tax expense

 

 

1,397

 

 

 

1,848

 

 

 

2,280

 

 

2,769

 

Net income

 

 

5,070

 

 

 

4,139

 

 

 

8,962

 

 

6,870

 

Earnings per common share - assuming dilution

 

 

1.45

 

 

 

1.19

 

 

 

2.56

 

 

1.97

 

Earnings per common share - basic

 

 

1.45

 

 

 

1.19

 

 

 

2.56

 

 

1.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fully-taxable equivalent (FTE) amounts*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income on loans-FTE

 

 

20,632

 

 

 

20,711

 

 

 

41,456

 

 

41,093

 

Interest income on securities-FTE

 

 

1,656

 

 

 

1,869

 

 

 

3,310

 

 

3,757

 

Total interest income-FTE

 

 

22,841

 

 

 

22,858

 

 

 

45,783

 

 

45,337

 

Net interest income-FTE

 

 

20,177

 

 

 

20,513

 

 

 

40,543

 

 

40,722

 

 

 

________________________

*For more information about these non-GAAP financial measures, please see “Use of Certain Non-GAAP Financial Measures” and “Reconciliation of Certain Non-GAAP Financial Measures.”

5


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The

 

 

For The

 

 

 

Quarter Ended

 

 

Six Months Ended

 

Segment Information

    

6/30/2018

  

    

6/30/2017

  

  

6/30/2018

    

6/30/2017

 

 

 

(unaudited)

 

 

(unaudited)

 

Net Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking

 

$

2,444

 

 

$

2,099

 

 

$

4,756

 

$

3,921

 

Mortgage Banking

 

 

779

 

 

 

607

 

 

 

1,214

 

 

904

 

Consumer Finance

 

 

2,156

 

 

 

1,636

 

 

 

3,654

 

 

2,578

 

Other

 

 

(309)

 

 

 

(203)

 

 

 

(662)

 

 

(533)

 

Mortgage loan originations - Mortgage Banking

 

 

203,739

 

 

 

208,811

 

 

 

347,642

 

 

349,908

 

Mortgage loans sold - Mortgage Banking

 

 

188,339

 

 

 

202,762

 

 

 

347,972

 

 

354,609

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The

 

 

For The

 

 

 

Quarter Ended

 

 

Six Months Ended

 

Average Balances

    

6/30/2018

  

    

6/30/2017

  

  

6/30/2018

    

6/30/2017

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in other banks

 

$

129,698

 

 

$

112,177

 

 

$

128,869

 

$

109,649

 

Investment securities - available for sale, at amortized cost

 

 

221,284

 

 

 

211,326

 

 

 

220,776

 

 

209,989

 

Loans held for sale, at fair value

 

 

40,572

 

 

 

39,394

 

 

 

36,431

 

 

34,566

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking segment

 

 

730,394

 

 

 

694,101

 

 

 

730,693

 

 

693,465

 

Mortgage Banking segment

 

 

3,305

 

 

 

3,135

 

 

 

3,372

 

 

3,196

 

Consumer Finance segment

 

 

294,034

 

 

 

294,069

 

 

 

293,248

 

 

296,675

 

Restricted stock, at cost

 

 

3,353

 

 

 

3,443

 

 

 

3,328

 

 

3,425

 

Total earning assets

 

 

1,422,640

 

 

 

1,357,645

 

 

 

1,416,717

 

 

1,350,965

 

Total assets

 

 

1,512,903

 

 

 

1,454,372

 

 

 

1,507,739

 

 

1,447,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time, checking and savings deposits

 

 

912,543

 

 

 

888,722

 

 

 

915,910

 

 

890,469

 

Borrowings

 

 

167,228

 

 

 

165,285

 

 

 

167,001

 

 

165,017

 

Total interest-bearing liabilities

 

 

1,079,771

 

 

 

1,054,007

 

 

 

1,082,911

 

 

1,055,486

 

Demand deposits

 

 

263,234

 

 

 

233,663

 

 

 

256,167

 

 

227,233

 

Shareholders' equity

 

 

143,175

 

 

 

142,415

 

 

 

142,029

 

 

140,720

 

 

 

 

6


 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

    

6/30/2018

    

12/31/2017

    

6/30/2017

 

 

 

(unaudited)

 

*

 

(unaudited)

 

Retail Banking

 

 

 

 

 

 

 

 

 

 

Loans, excluding purchased loans

 

$

689,537

 

$

686,605

 

$

642,545

 

Purchased performing loans1

 

 

40,458

 

 

42,793

 

 

49,485

 

Purchased credit impaired loans1

 

 

2,695

 

 

3,103

 

 

6,742

 

Total loans

 

$

732,690

 

$

732,501

 

$

698,772

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

2,654

 

$

5,111

 

$

6,535

 

Purchased performing-nonaccrual loans

 

 

140

 

 

161

 

 

2,035

 

Total nonaccrual loans2

 

 

2,794

 

 

5,272

 

 

8,570

 

Other real estate owned (OREO)

 

 

168

 

 

168

 

 

284

 

Total nonperforming assets

 

$

2,962

 

$

5,440

 

$

8,854

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due for 90 days or more3  

 

$

531

 

$

306

 

$

211

 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructurings (TDRs), excluding purchased loans2

 

$

6,795

 

$

9,748

 

$

9,163

 

Purchased performing TDRs

 

 

1,131

 

 

1,148

 

 

2,702

 

Total TDRs2

 

$

7,926

 

$

10,896

 

$

11,865

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses (ALL)

 

$

10,792

 

$

10,775

 

$

11,161

 

Nonperforming assets to loans and OREO

 

 

0.40

%  

 

0.74

%  

 

1.27

%  

ALL to total loans, excluding purchased credit impaired loans

 

 

1.48

%  

 

1.48

%  

 

1.61

%  

ALL to total nonaccrual loans

 

 

386.26

%  

 

204.38

%  

 

130.23

%  

Annualized net charge-offs to average loans

 

 

 -

%  

 

0.08

%  

 

0.04

%  

 

 

 

 

 

 

 

 

 

 

 

Mortgage Banking

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

39

 

$

39

 

$

40

 

Total Loans

 

$

3,294

 

$

3,283

 

$

3,539

 

ALL

 

$

598

 

$

598

 

$

598

 

Nonperforming loans to total loans

 

 

1.18

%  

 

1.19

%  

 

1.13

%  

ALL to loans

 

 

18.15

%  

 

18.22

%  

 

16.90

%  

 

 

 

 

 

 

 

 

 

 

 

Consumer Finance

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

560

 

$

764

 

$

497

 

Repossessed automobiles available for sale

 

$

247

 

$

250

 

 

351

 

Accruing loans past due for 90 days or more

 

$

 -

 

$

 -

 

$

 -

 

Total loans

 

$

295,821

 

$

292,004

 

$

291,257

 

ALL

 

$

24,003

 

$

24,353

 

$

24,737

 

Nonaccrual loans to total loans

 

 

0.19

%  

 

0.26

%  

 

0.17

%  

ALL to total loans

 

 

8.11

%  

 

8.34

%  

 

8.49

%  

Annualized net charge-offs to average total loans

 

 

3.85

%  

 

5.82

%  

 

5.34

%  

 

________________________

*  Derived from audited consolidated financial statements.

1

The loans acquired from CVB are tracked in two separate categories: “purchased performing” and “purchased credit impaired.” The remaining discount for the purchased performing loans was $2.1 million at 6/30/18, $2.3 million at 12/31/17 and $2.6 million at 6/30/17. The remaining discount for the purchased credit impaired loans was $8.8 million at 6/30/18,  $9.8 million at 12/31/17 and $9.9 million at 6/30/17.

2

Total nonaccrual loans include nonaccrual TDRs of $1.3 million at 6/30/18, $3.9 million at 12/31/17 and $6.6 million at 6/30/17.

3

Accruing loans past due for 90 days or more include purchased credit impaired loans of $167 thousand at 6/30/18, $90 thousand at 12/31/17 and $188 thousand at 6/30/17.

 

7


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As Of and For The

 

 

As Of and For The

 

 

 

Quarter Ended

 

 

Six Months Ended

 

Other Data and Ratios

    

6/30/2018

 

  

6/30/2017

 

  

6/30/2018

    

6/30/2017

 

 

 

(unaudited)

 

 

(unaudited)

 

Annualized return on average assets

 

 

1.34

%

 

 

1.14

%

 

 

1.19

%  

 

0.95

%

Annualized return on average common equity

 

 

14.16

%

 

 

11.63

%

 

 

12.62

%  

 

9.76

%

Annualized net interest margin

 

 

5.69

%

 

 

6.06

%

 

 

5.77

%  

 

6.08

%

Dividends declared per common share

 

$

0.34

 

 

$

0.33

 

 

$

0.68

 

$

0.66

 

Weighted average common shares outstanding - assuming dilution

 

 

3,503,114

 

 

 

3,486,997

 

 

 

3,502,139

 

 

3,485,160

 

Weighted average common shares outstanding - basic

 

 

3,503,114

 

 

 

3,486,997

 

 

 

3,502,139

 

 

3,485,002

 

Market value per common share at period end

 

$

62.55

 

 

$

46.90

 

 

$

62.55

 

$

46.90

 

Book value per common share at period end

 

$

41.81

 

 

$

41.56

 

 

$

41.81

 

$

41.56

 

Price to book value ratio at period end

 

 

1.50

 

 

 

1.13

 

 

 

1.50

 

 

1.13

 

Annualized price to earnings ratio at period end

 

 

10.77

 

 

 

9.85

 

 

 

12.12

 

 

11.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Capital

Capital Ratios1

 

6/30/2018

 

12/31/2017

 

6/30/2017

  

Requirements2

 

 

(unaudited)

 

*

 

(unaudited)

 

 

 

 

C&F Financial Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

 

 

15.0

%

 

14.4

%

 

14.8

%

 

8.0

%

Tier 1 capital (to risk-weighted assets)

 

 

13.7

%

 

13.2

%

 

13.5

%

 

6.0

%

Common equity tier 1 capital (to risk-weighted assets)

 

 

11.6

%

 

11.1

%

 

11.3

%

 

4.5

%

Tier 1 capital (to average assets)

 

 

10.8

%

 

10.5

%

 

10.7

%

 

4.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&F Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

 

 

14.9

%

 

14.2

%

 

14.8

%

 

8.0

%

Tier 1 capital (to risk-weighted assets)

 

 

13.6

%

 

13.0

%

 

13.6

%

 

6.0

%

Common equity tier 1 capital (to risk-weighted assets)

 

 

13.6

%

 

13.0

%

 

13.6

%

 

4.5

%

Tier 1 capital (to average assets)

 

 

10.7

%

 

10.4

%

 

10.8

%

 

4.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

________________________

* Derived from audited financial statements.

1All ratios at June  30, 2018 are estimates and subject to change pending the Corporation’s filing of its FR Y9-C and C&F Bank’s filing of its Call Report.  All ratios at June  30, 2017 are presented as filed.

2The ratios presented for minimum capital requirements are those to be considered adequately capitalized.

8


 

C&F Financial Corporation

Reconciliation of Certain Non-GAAP Financial Measures

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The

 

 

For The

 

 

 

Quarter Ended

 

 

Six Months Ended

 

 

 

6/30/2018

  

    

6/30/2017

  

    

6/30/2018

    

6/30/2017

 

 

 

(unaudited)

 

 

(unaudited)

 

Fully Taxable Equivalent Net Interest Income (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income on loans

 

$

20,626

 

 

$

20,697

 

 

$

41,443

 

$

41,065

 

FTE adjustment

 

 

 6

 

 

 

14

 

 

 

13

 

 

28

 

FTE interest income on loans

 

$

20,632

 

 

$

20,711

 

 

$

41,456

 

$

41,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income on securities

 

$

1,472

 

 

$

1,448

 

 

$

2,935

 

$

2,892

 

FTE adjustment

 

 

184

 

 

 

421

 

 

 

375

 

 

865

 

FTE interest income on securities

 

$

1,656

 

 

$

1,869

 

 

$

3,310

 

$

3,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

22,651

 

 

$

22,423

 

 

$

45,395

 

$

44,444

 

FTE adjustment

 

 

190

 

 

 

435

 

 

 

388

 

 

893

 

FTE interest income

 

$

22,841

 

 

$

22,858

 

 

$

45,783

 

$

45,337

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

19,987

 

 

$

20,078

 

 

$

40,155

 

$

39,829

 

FTE adjustment

 

 

190

 

 

 

435

 

 

 

388

 

 

893

 

FTE net interest income

 

$

20,177

 

 

$

20,513

 

 

$

40,543

 

$

40,722

 

 

________________________

(1)

Assuming a tax rate of 21% for the quarter and six months ended June 30, 2018 and 34% for the quarter and six months ended June  30, 2017.  

9