Attached files

file filename
8-K - FORM 8-K - Riverview Financial Corpd540800d8k.htm

Exhibit 99.1

NEWS RELEASE

RIVERVIEW FINANCIAL CORPORATION

REPORTS SECOND QUARTER 2018 FINANCIAL RESULTS

HARRISBURG, PA, July 18, 2018 / PRNEWSWIRE/ Riverview Financial Corporation (“Riverview”) (OTCQX: RIVE), today reported unaudited financial results at and for the three and six months ended June 30, 2018. Riverview, which completed a merger with CBT Financial Corp. (“CBT”) on October 1, 2017, reported net income of $2.8 million, or $0.31 per basic and diluted weighted average common share, for the second quarter of 2018, compared to net income of $179 thousand, or $0.04 per basic and diluted weighted average common share, for the comparable period of 2017.

For the six months ended June 30, 2018, Riverview reported net income of $5.6 million, or $0.62 per basic and diluted weighted average common share, compared to a net loss of $388 thousand, or $(0.08) per basic and diluted weighted average common share, for the same period last year. The results for the first six months ended June 30, 2018 include pre-tax merger related costs of $461 thousand. The earnings increase was primarily a result of the inclusion of the results of operations for both Riverview and CBT for the six months ended June 30, 2018, compared to Riverview on a standalone basis for the same period last year. The year over year improvement was also a function of the recognition of higher loan interest income from achieving significant organic loan growth in 2017, excluding acquired loans from the merger, and the recognition of net accretion income on acquired assets and assumed liabilities.

In addition to evaluating its results of operations in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Riverview routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible book value per share and return on average tangible stockholders’ equity. Riverview believes these non-GAAP financial measures provide information useful to investors in understanding its operating performance and trends. Where non-GAAP disclosures are used in this press release, a reconciliation to the comparable GAAP measure is provided in the accompanying tables. The non-GAAP financial measures Riverview uses may differ from the non-GAAP financial measures other financial institutions use to measure their results of operations.

HIGHLIGHTS

 

    Successful completion of the conversion of the core processing system and rebranding of all products and services in the second quarter of 2018 as a result of combining systems and processes from the merger.

 

    Successful deployment of new online and mobile banking platforms bankwide, resulting in a 100% increased enrollment in mobile banking customers during the second quarter of 2018.

 

    Annualized return on average assets and return on average stockholders’ equity were 0.97% and 10.17%, respectively, for the second quarter of 2018.

 

    Tangible book value per share improved $0.49 or 5.8% to $8.99 at the end of the second quarter of 2018 compared to $8.50 at year end 2017.

 

    Tax-equivalent net interest margin improved to 3.94% in the second quarter of 2018 compared to 3.58% for the same period last year.

 

    Noninterest income improved to $2.5 million in the second quarter of 2018 compared to $2.0 million in the first quarter of 2018 and $0.8 million for the second quarter last year.

 

    Income from trust and wealth management services totaled $454 thousand for the second quarter of 2018 compared to $225 thousand for the same period last year, an increase of 101.8%.

 

    Noninterest-bearing deposits increased $13.2 million in the second quarter of 2018, or 33.8% annualized.


    Continued asset quality improvement as nonperforming assets as a percentage of loans, net and other real estate owned declined to 0.89% at June 30, 2018 compared to 1.41% at June 30, 2017.

“We are pleased to report continued momentum in exceeding our earning expectations for the first six months of 2018 comparing actual results versus our proforma projections of the merger with CBT. With the successful conversion of the core processing system and rebranding of all products and services, we look forward to achieving operating effeciencies to increase long term shareholder value along with providing benefits for our customers by being able to offer new and enhanced products and services,” said Kirk D. Fox, Chief Executive Officer. “We reinstated our dividend in the second quarter of 2018 after suspending it in the first quarter as a result of incurring significant one-time expenses in the fourth quarter of 2017. These expenses included those related to the re-measurement of net deferred tax assets from the enactment of new tax legislation along with acquisition costs from the merger with CBT. It is our goal to continue to pay a reasonable dividend without disrupting the delicate balance we must maintain between the payment of a dividend to shareholders and remaining a well-capitalized institution, which is critical in our dedicated efforts to continue building long term value for shareholders. The payment of a second quarter cash dividend represents an annualized yield of 3.2% based on the closing price of our stock on the dividend declaration date,” concluded Fox.

Brett D. Fulk, President, added, “While we are certainly pleased to report record earnings for the year to date period ending June 30, 2018, perhaps even more gratifying from a long term perspective are the results of a successful data conversion during the second quarter. From all indications, our customer base experienced limited disruption and the seamless transition was favorably received. Our fantastic team of highly dedicated employees has proven, once again, that a merger of equals is not only possible, but highly effective for the future benefit of your Company. Evidence of this stated success is net growth in the number of total deposit accounts during the second quarter, which was achieved following the aforementioned data conversion.” Fulk continued, “as stated previously, we will continue to focus internally for as long as necessary to ensure the ongoing success of our merger with CBT, now operating as a division of Riverview Bank. Additionally, we will continue to dedicate significant attention to balance sheet management, interest margin preservation, maintaining our current level of credit quality, as well as an ongoing review and analysis of our efficiency ratio. While the continued flattening of the interest rate yield curve presents challenges, it is important to note that our loan generation opportunities remain robust, however we continue to stress credit quality and pricing over quantity. Riverview will not yield to the temptation created during this economic cycle to grow by compromising appropriate pricing or credit standards.” In a final comment Fulk stated “while we have experienced increased interest in our stock since our 2017 capital raise and the merger with CBT, as evidenced by a marked increase in average daily trade volume, management continues to explore opportunities to create additional exposure for our stock and increased average trading volume.”

INCOME STATEMENT REVIEW

Tax-equivalent net interest income for the three and six months ended June 30 were $10.4 million and $21.9 million in 2018 compared to $5.0 million and $9.5 million in 2017. The increase in tax-equivalent net interest income was primarily attributable to the growth in average earning assets from the merger and organic loan growth along with an improvement in the tax equivalent net interest margin. For the three months ended June 30, the tax-equivalent net interest margin increased to 3.94% in 2018 from 3.58% in 2017. The loan portfolio yield on a tax-equivalent basis improved to 4.95% in the second quarter of 2018 compared to 4.35% for the same period last year. The cost of funds increased 20 basis points comparing the second quarter of 2018 and 2017. Average earning asset growth outpaced that of average interest-bearing liabilities by $96.5 million comparing the three months ended June 30, 2018 and 2017. The tax-equivalent net interest margin for the six months ended June 30 was 4.16% in 2018 compared to 3.58% in 2017. The tax-equivalent net interest margin excluding purchase accounting adjustments would have been 3.62% in the first six months of 2018. The tax-equivalent yield on earnings assets was 4.86% and the cost of funds was 0.84% in the first six months of 2018. The tax-equivalent yield on the loan portfolio increased to 5.16% in 2018 compared to 4.32% in 2017. The tax-equivalent yield on the loan portfolio would have been 4.60% in the first half of 2018 excluding loan accretion of $2.6 million included in loan interest income related to acquired loans. Investments yielded 2.78% on a tax-equivalent basis in the first half of 2018 compared to 3.46% for the same period last year. The cost of deposits increased 18 basis points to 0.76% in 2018 from 0.58% in 2017. The growth in average earning assets outpaced that of average interest-bearing liabilities by $89.8 million


comparing the first half of 2018 and 2017. Loans, net averaged $939.6 million in 2018 and $447.7 million in 2017. Average investments totaled $92.3 million in 2018 and $74.2 million in 2017. Average interest-bearing liabilities increased to $881.7 million in 2018 from $446.5 million in 2017.

For the quarter ended June 30, there was no provision for loan losses in 2018 compared to $519 thousand for the same period in 2017. The provision for loan losses totaled $390 thousand for the six months ended June 30, 2018, compared to $1,124 thousand in 2017. The decrease in the provision for loan losses in 2018 was primarily influenced by a decrease in the net volume of loans originated in the first six months of 2018 versus 2017, coupled with continuing solid results and positive trends in asset quality.

For the quarter ended June 30, noninterest income totaled $2,533 thousand in 2018, an increase of $1,731 thousand from $802 thousand in 2017. The increase in noninterest income for the quarter was due primarily to increases in services charges, fees and commissions of $1,359 thousand, trust income of $204 thousand, and bank owned life insurance investment income of $125 thousand. For the six months ended June 30, noninterest income increased to $4,486 thousand in 2018 compared to $1,581 thousand in 2017. Wealth management income decreased $79 thousand comparing the first half of 2018 and 2017 due to the dissolution of a business acquired in 2016. Service charges and fees, and commissions and trust income improved $2,250 thousand and $384 thousand, respectively, comparing the first half of 2018 and 2017. Mortgage banking income in the first two quarters of 2018 improved to $359 thousand as compared to $229 thousand in 2017. Income from bank owned life insurance increased to $390 thousand in the first six months of 2018 compared to $147 thousand for the comparable period in 2017.

Noninterest expense increased $4,367 thousand, or 86.6%, to $9,408 thousand for the three months ended June 30, 2018, from $5,041 thousand for the same period last year. The increase in noninterest expense for the quarter was due primarily to increases in salaries and employee benefits expense of $2,464 thousand and other expenses of $1,512 thousand. The increases were primarily attributable to the merger with CBT due to increased operating costs of the larger company. For the six months ended June 30, noninterest expense increased to $18,944 thousand in 2018 compared to $10,204 thousand in 2017. The majority of this increase relates to salaries and employee benefit expense, which was a result of the merger with CBT and related costs. Additions to facilities as a result of the CBT merger along with offices to support the lending teams were primarily responsible for the $854 thousand, or 66.7%, increase in occupancy and equipment costs. The majority of the $2,903 thousand increase in other expenses comparing the first six months of 2018 and 2017 was a result of the business combination with CBT.

BALANCE SHEET REVIEW

Total assets, loans, net and deposits totaled $1.2 billion, $939.9 million, and $1.0 billion, respectively, at June 30, 2018. For the three months ended June 30, 2018, total assets and deposits declined $19.4 million and $20.9 million, respectively, while loans, net increased $5.7 million. Year to date, loans, net decreased $16.1 million comparing the end of the second quarter of 2018 to year end 2017. Decreases in commercial loans of $9.6 million and residential loans of $9.5 million offset partially by an increase of $8.7 million in commercial real estate loans were primarily responsible for the majority of the decline. Loan originations in the first half of 2018 represented a more moderate pace as compared to the same period of 2017. The reduction in loan growth was a result of management’s decision to focus on improving margins on loan originations and maintaining strong underwriting standards. Total investments were $87.9 million at June 30, 2018, compared to $93.2 million at December 31, 2017. Total deposits decreased $8.8 million in the first six months of 2018. Noninterest-bearing deposits increased $14.3 million, while interest-bearing deposits decreased $23.1 million.

Stockholders’ equity totaled $110.5 million or $12.15 per share at June 30, 2018, $108.4 million or $11.93 per share at March 31, 2018, and $106.3 million or $11.72 per common share at December 31, 2017. The increase in equity in the first six months of 2018 was a result primarily of net income of $5.6 million offset partially by an increase of $793 thousand in the accumulated other comprehensive loss. Tangible stockholders’ equity per common share increased to $8.99 per share at June 30, 2018, compared to $8.75 per share at March 31, 2018 and $8.50 per share at year-end 2017. Dividends declared for the second quarter of 2018 amounted to $0.10 per share representing a dividend payout ratio of 32.3%.


ASSET QUALITY REVIEW

Nonperforming assets were $8.4 million, or 0.89% of loans, net and foreclosed assets at June 30, 2018 compared to $8.4 million or 0.90% at March 31, 2018 and $8.2 million, or 0.85% at December 31, 2017. This asset quality ratio remains significantly improved from 1.41%, at June 30, 2017. Adjusting for accruing restructured loans, nonperforming assets were $3.7 million, or 0.39% of loans, net and foreclosed assets at June 30, 2018, $3.1 million or 0.33% at March 31, 2018 and $2.7 million, or 0.28%, at December 31, 2017. The allowance for loan losses equaled $6.4 million, or 0.68% of loans, net at June 30, 2018, compared to $6.5 million or 0.70% at March 31, 2018 and $6.3 million, or 0.66% at December 31, 2017. Adding purchase accounting adjustments for credit deterioration on acquired loans to the allowance for loan losses would result in a ratio of 1.85% as a percentage of loans, net at June 30, 2018. The coverage ratio, allowance for loan losses as a percentage of nonperforming assets, was 76.3% at June 30, 2018. Excluding accruing restructured loans, the coverage ratio would be 173.2% at June 30, 2018. Loans charged-off, net of recoveries, for the three and six months ended June 30, 2018, equaled $114 thousand and $295 thousand, compared to $14 thousand and $22 thousand for the same period last year.

Riverview Financial Corporation is the parent company of Riverview Bank and its operating divisions Citizens Neighborhood Bank, CBT Bank, Riverview Wealth Management and CBT Financial and Trust Management. An independent community bank, Riverview Bank serves the Pennsylvania market areas of Berks, Blair, Centre, Clearfield, Dauphin, Huntingdon, Lebanon, Lycoming, Northumberland, Perry, Schuylkill and Somerset Counties through 30 community banking offices and three limited purpose offices. Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities. The Wealth Management and Trust divisions, with assets under management exceeding $350 million, provide trust and investment advisory services to the general public. Riverview’s business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making, flexible and reasonable operating procedures and consistently applied credit policies. The Company’s common stock trades on the OTCQX Market under the symbol “RIVE”. The Investor Relations site can be accessed at https://www.riverviewbankpa.com/ .

SOURCE: Riverview Financial Corporation

Contact: Scott A. Seasock, CFO at 717.827.4039 or sseasock@riverviewbankpa.com

Safe Harbor Forward-Looking Statements:

We make statements in this press release, and we may from time to time make other statements regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Riverview Financial Corporation, Riverview Bank, and its subsidiaries (collectively, “Riverview”) that may be considered “forward-looking statements” as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated,” “intend” and “potential.” For these statements, Riverview claims the protection of the statutory safe harbors for forward-looking statements.

Riverview cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: prevailing economic and political conditions, particularly in our market area; credit risk associated with our lending activities; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; and other economic, competitive, governmental, regulatory and technological factors affecting Riverview’ operations, pricing, products and services and other factors that may be described in Riverview’ Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.

In addition to these risks, acquisitions and business combinations present risks other than those presented by the nature of the business acquired. Acquisitions and business combinations may be substantially more expensive to complete than originally anticipated, and the anticipated benefits may be significantly harder-or take longer-to achieve than expected. As regulated financial institutions, our pursuit of attractive acquisition and business combination opportunities could be negatively impacted by regulatory delays or other regulatory issues. Regulatory and/or legal issues related to the pre-acquisition operations of an acquired or combined business may cause reputational harm to Riverview following the acquisition or combination, and integration of the acquired or combined business with ours may result in additional future costs arising as a result of those issues.

The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Riverview assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.


In addition to evaluating its results of operations in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Riverview routinely presents and supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders’ equity and core net income ratios. The reported results for the three and six months ended June 30, 2018 and 2017, contain items which Riverview considers non-core, namely net gains on sales of investment securities available-for-sale, acquisition related expenses and the adjustment to tax expense due to the enactment of the Tax Act. Riverview presents the non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in Riverview’s results of operation. Presentation of these non-GAAP financial measures is consistent with how Riverview evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in evaluation of companies in Riverview’s industry. Where non-GAAP measures are used in this press release, reconciliations to the comparable GAAP measures are provided in the accompanying tables. The non-GAAP financial measures Riverview uses may differ from similarly titled non-GAAP financial measures of other financial institutions. These non-GAAP financial measures would not be considered a substitute for GAAP basis measures, and Riverview strongly encourages a review of its condensed consolidated financial statements in their entirety. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are presented in the tabular material that follows.

[TABULAR MATERIAL FOLLOWS]


Summary Data

Riverview Financial Corporation

Five Quarter Trend

(In thousands, except per share data)

 

   

Jun 30

2018

   

Mar 31

2018

   

Dec 31

2017

   

Sept 30

2017

   

Jun 30

2017

 

Key performance data:

         

Per common share data:

         

Net income (loss)

  $ 0.31     $ 0.31     $ (0.55   $ 0.09     $ 0.04  

Core net income (loss) (1)

  $ 0.31     $ 0.35     $ 0.13     $ 0.09     $ 0.05  

Cash dividends declared

  $ 0.10     $ 0.00     $ 0.14     $ 0.14     $ 0.14  

Book value

  $ 12.15     $ 11.93     $ 11.72     $ 11.73     $ 11.79  

Tangible book value (1)

  $ 8.99     $ 8.75     $ 8.50     $ 10.47     $ 10.51  

Market value:

         

High

  $ 12.75     $ 13.85     $ 13.65     $ 13.50     $ 14.65  

Low

  $ 11.85     $ 12.31     $ 12.95     $ 12.15     $ 11.81  

Closing

  $ 12.65     $ 12.31     $ 13.15     $ 13.20     $ 13.48  

Market capitalization

  $ 115,052     $ 111,827     $ 119,262     $ 64,576     $ 65,739  

Common shares outstanding

    9,094,986       9,084,277       9,069,363       4,892,143       4,876,774  

Selected ratios:

         

Return on average stockholders’ equity

    10.17     10.59     (17.47 )%      2.77     1.25

Core return on average stockholders’ equity (1)

    10.13     11.88     4.09     3.06     1.33

Return on average tangible stockholders’ equity (1)

    13.78     14.50     (23.87 )%      3.10     0.95

Core return on average tangible stockholders’ equity (1)

    13.73     16.27     5.59     3.43     1.49

Return on average assets

    0.97     0.98     (1.67 )%      0.24     0.12

Core return on average assets (1)

    0.96     1.10     0.39     0.26     0.12

Stockholders’ equity to total assets

    9.59     9.26     9.13     8.42     9.15

Efficiency ratio (2)

    71.46     69.28     100.39     80.85     86.53

Nonperforming assets to loans, net, and foreclosed assets

    0.89     0.90     0.85     1.26     1.41

Net charge-offs to average loans, net

    0.05     0.08     0.04     0.03     0.01

Allowance for loan losses to loans, net

    0.68     0.70     0.66     0.96     0.96

Earning assets yield (FTE) (3)

    4.67     5.05     4.67     4.22     4.16

Cost of funds

    0.89     0.80     0.74     0.76     0.69

Net interest spread (FTE) (3)

    3.78     4.25     3.93     3.46     3.47

Net interest margin (FTE) (3)

    3.94     4.38     4.05     3.57     3.58

 

(1) See Reconciliation of Non-GAAP financial measures.
(2) Total noninterest expense less amortization of intangible assets divided by tax-equivalent net interest income and noninterest income less net gain (loss) on sale of investment securities available-for-sale.
(3) Tax-equivalent adjustments were calculated using the prevailing federal statutory tax rate.


Riverview Financial Corporation

Consolidated Statements of Income (Loss)

(In thousands, except per share data)

 

Six Months Ended  

Jun 30

2018

   

Jun 30

2017

 

Interest income:

   

Interest and fees on loans:

   

Taxable

  $ 23,467     $ 9,274  

Tax-exempt

    469       215  

Interest and dividends on investment securities:

   

Taxable

    1,065       1,130  

Tax-exempt

    163       93  

Dividends

      3  

Interest on interest-bearing deposits in other banks

    180       47  

Interest on federal funds sold

    20       10  

Total interest income

    25,364       10,772  

Interest expense:

   

Interest on deposits

    3,277       1,200  

Interest on short-term borrowings

    30       85  

Interest on long-term debt

    368       153  

Total interest expense

    3,675       1,438  

Net interest income

    21,689       9,334  

Provision for loan losses

    390       1,124  

Net interest income after provision for loan losses

    21,299       8,210  

Noninterest income:

   

Service charges, fees and commissions

    2,879       629  

Commissions and fees on fiduciary activities

    445       61  

Wealth management income

    373       452  

Mortgage banking income

    359       229  

Life insurance investment income

    390       147  

Net gain (loss) on sale of investment securities available-for-sale

    40       63  

Total noninterest income

    4,486       1,581  

Noninterest expense:

   

Salaries and employee benefits expense

    10,543       5,593  

Net occupancy and equipment expense

    2,134       1,280  

Amortization of intangible assets

    441       235  

Net cost of operation of other real estate owned

    1       174  

Other expenses

    5,825       2,922  

Total noninterest expense

    18,944       10,204  

Income (loss) before income taxes

    6,841       (413

Provision for income tax expense (benefit)

    1,243       (25

Net income (loss)

  $ 5,598     $ (388

Other comprehensive income (loss):

   

Unrealized gain (loss) on investment securities available-for-sale

  $ (963   $ 1,758  

Reclassification adjustment for (gain) loss included in net income

    (40     (63

Change in pension liability

   

Income tax expense (benefit) related to other comprehensive income (loss)

    (210     576  

Other comprehensive income (loss), net of income taxes

    (793     1,119  

Comprehensive income (loss)

  $ 4,805     $ 731  

Per common share data:

   

Net income (loss):

   

Basic

  $ 0.62     $ (0.08

Diluted

  $ 0.62     $ (0.08

Average common shares outstanding:

   

Basic

    9,084,054       3,555,629  

Diluted

    9,136,004       3,555,629  

Cash dividends declared

  $ 0.10     $ 0.28  


Riverview Financial Corporation

Consolidated Statements of Income (Loss)

(In thousands, except per share data)

 

Three months ended  

Jun 30

2018

   

Mar 31

2018

   

Dec 31

2017

   

Sept 30

2017

   

Jun 30

2017

 

Interest income:

         

Interest and fees on loans:

         

Taxable

  $ 11,226     $ 12,241     $ 11,483     $ 5,717     $ 4,989  

Tax-exempt

    235       234       239       146       107  

Interest and dividends on investment securities available-for-sale:

         

Taxable

    542       523       548       477       566  

Tax-exempt

    81       82       88       47       46  

Dividends

         

Interest on interest-bearing deposits in other banks

    101       79       43       31       24  

Interest on federal funds sold

    10       10         2       4  

Total interest income

    12,195       13,169       12,401       6,420       5,736  

Interest expense:

         

Interest on deposits

    1,723       1,554       1,468       821       668  

Interest on short-term borrowings

      30       33       112       63  

Interest on long-term debt

    192       176       173       75       78  

Total interest expense

    1,915       1,760       1,674       1,008       809  

Net interest income

    10,280       11,409       10,727       5,412       4,927  

Provision for loan losses

      390       1,000       610       519  

Net interest income after provision for loan losses

    10,280       11,019       9,727       4,802       4,408  

Noninterest income:

         

Service charges, fees and commissions

    1,651       1,228       1,138       270       292  

Commissions and fees on fiduciary activities

    235       210       252       31       31  

Wealth management income

    219       154       201       179       194  

Mortgage banking income

    189       170       226       205       147  

Life insurance investment income

    199       191       195       107       74  

Net gain (loss) on sale of investment securities available-for-sale

    40         (17     43       64  

Total noninterest income

    2,533       1,953       1,995       835       802  

Noninterest expense:

         

Salaries and employee benefits expense

    5,221       5,322       6,675       2,928       2,757  

Net occupancy and equipment expense

    1,012       1,122       1,376       615       634  

Amortization of intangible assets

    220       221       232       71       71  

Net cost of operation of other real estate owned

    2       (1     11       (13     138  

Other expenses

    2,953       2,872       4,895       1,566       1,441  

Total noninterest expense

    9,408       9,536       13,189       5,167       5,041  

Income (loss) before income taxes

    3,405       3,436       (1,467     470       169  

Income tax expense (benefit)

    618       625       3,457       69       (10

Net income (loss)

  $ 2,787     $ 2,811     $ (4,924   $ 401     $ 179  

Other comprehensive income (loss):

         

Unrealized gain (loss) on investment securities available-for-sale

  $ 112     $ (1,075   $ (237   $ (50   $ 1,246  

Reclassification adjustment for (gain) loss included in net income

    (40       17       (43     (64

Change in pension liability

        (54    

Income tax expense (benefit) related to other comprehensive income (loss)

    15       (225     (93     (32     402  

Other comprehensive income (loss), net of income taxes

    57       (850     (181     (61     780  

Comprehensive income (loss)

  $ 2,844     $ 1,961     $ (5,105   $ 340     $ 959  

Per common share data:

         

Net income (loss):

         

Basic

  $ 0.31     $ 0.31     $ (0.55   $ 0.09     $ 0.04  

Diluted

  $ 0.31     $ 0.31     $ (0.55   $ 0.09     $ 0.04  

Average common shares outstanding:

         

Basic

    9,089,011       9,079,043       8,994,617       4,880,676       3,655,446  

Diluted

    9,134,248       9,137,706       8,994,617       4,945,456       3,726,939  

Cash dividends declared

  $ 0.10     $ 0.00     $ 0.14     $ 0.14     $ 0.14  


Riverview Financial Corporation

Details of Net Interest and Net Interest Margin

(In thousands, fully taxable equivalent basis)

 

Three months ended   Jun 30
2018
    Mar 31
2018
    Dec 31
2017
    Sept 30
2017
    Jun 30
2017
 

Net interest income:

         

Interest income

         

Loans, net:

         

Taxable

  $ 11,226     $ 12,241     $ 11,483     $ 5,717     $ 4,989  

Tax-exempt

    298       296       362       221       162  

Total loans, net

    11,524       12,537       11,845       5,938       5,151  

Investments:

         

Taxable

    542       523       548       477       566  

Tax-exempt

    102       104       133       71       70  

Total investments

    644       627       681       548       636  

Interest on interest-bearing balances in other banks

    101       79       43       31       24  

Federal funds sold

    10       10         2       4  

Total interest income

    12,279       13,253       12,569       6,519       5,815  

Interest expense:

         

Deposits

    1,723       1,554       1,468       821       668  

Short-term borrowings

      30       33       112       63  

Long-term debt

    192       176       173       75       78  

Total interest expense

    1,915       1,760       1,674       1,008       809  

Net interest income

  $ 10,364     $ 11,493     $ 10,895     $ 5,511     $ 5,006  

Yields on earning assets:

         

Loans, net:

         

Taxable

    5.02     5.46     4.99     4.40     4.36

Tax-exempt

    3.29     3.23     3.91     3.94     3.99

Total loans, net

    4.95     5.38     4.94     4.38     4.35

Investments:

         

Taxable

    2.82     2.76     2.65     3.17     3.35

Tax-exempt

    2.77     2.66     3.04     4.90     4.89

Total investments

    2.81     2.74     2.71     3.33     3.47

Interest-bearing balances with banks

    1.50     1.36     0.97     1.35     0.95

Federal funds sold

    1.56     1.55       1.71     0.94

Total earning assets

    4.67     5.05     4.67     4.22     4.16

Costs of interest-bearing liabilities:

         

Deposits

    0.81     0.72     0.67     0.67     0.62

Short-term borrowings

      1.67     1.39     1.32     1.11

Long-term debt

    5.87     5.41     5.17     4.16     2.81

Total interest-bearing liabilities

    0.89     0.80     0.74     0.76     0.69

Net interest spread

    3.78     4.25     3.93     3.46     3.47

Net interest margin

    3.94     4.38     4.05     3.57     3.58


Riverview Financial Corporation

Consolidated Balance Sheets

(In thousands, except per share data)

 

    Jun 30     Mar 31     Dec 31     Sept 30     Jun 30  
At period end   2018     2018     2017     2017     2017  

Assets:

         

Cash and due from banks

  $ 13,139     $ 14,396     $ 9,413     $ 8,425     $ 9,613  

Interest-bearing balances in other banks

    23,481       40,724       16,373       10,741       6,064  

Federal funds sold

      4,729        

Investment securities available-for-sale

    87,908       88,773       93,201       56,874       67,852  

Loans held for sale

    873       610       254       519       1,037  

Loans, net

    939,887       934,190       955,971       560,187       504,749  

Less: allowance for loan losses

    6,401       6,515       6,306       5,404       4,834  

Net loans

    933,486       927,675       949,665       554,783       499,915  

Premises and equipment, net

    18,542       18,714       18,631       12,163       12,132  

Accrued interest receivable

    2,786       2,865       3,237       1,995       1,651  

Goodwill

    24,754       24,754       24,754       5,079       5,079  

Other intangible assets, net

    3,935       4,155       4,376       1,099       1,170  

Other assets

    42,900       43,771       43,703       29,701       23,728  

Total assets

  $ 1,151,804     $ 1,171,166     $ 1,163,607     $ 681,379     $ 628,241  

Liabilities:

         

Deposits:

         

Noninterest-bearing

  $ 170,232     $ 157,011     $ 155,895     $ 76,214     $ 76,096  

Interest-bearing

    847,490       881,594       870,585       498,736       447,799  

Total deposits

    1,017,722       1,038,605       1,026,480       574,950       523,895  

Short-term borrowings

        6,000       37,250       30,000  

Long-term debt

    13,091       13,160       13,233       6,503       11,589  

Accrued interest payable

    449       466       468       213       194  

Other liabilities

    10,075       10,535       11,170       5,084       5,048  

Total liabilities

    1,041,337       1,062,766       1,057,351       624,000       570,726  

Stockholders’ equity:

         

Preferred stock

         

Common stock

    100,790       100,660       100,476       45,427       45,240  

Capital surplus

    424       422       423       243       235  

Retained earnings

    11,625       9,747       6,936       12,848       13,118  

Accumulated other comprehensive income (loss)

    (2,372     (2,429     (1,579     (1,139     (1,078

Total stockholders’ equity

    110,467       108,400       106,256       57,379       57,515  

Total liabilities and stockholders’ equity

  $ 1,151,804     $ 1,171,166     $ 1,163,607     $ 681,379     $ 628,241  


Riverview Financial Corporation

Consolidated Balance Sheets

(In thousands except per share data)

 

Average quarterly balances  

Jun 30

2018

   

Mar 31

2018

   

Dec 31

2017

   

Sept 30

2017

   

Jun 30

2017

 

Assets:

         

Loans, net:

         

Taxable

  $ 897,085     $ 908,574     $ 913,623     $ 515,494     $ 458,702  

Tax-exempt

    36,274       37,153       36,750       22,246       16,285  

Total loans, net

    933,459       945,727       950,373       537,740       474,987  

Investments:

         

Taxable

    77,061       76,952       82,180       59,612       67,753  

Tax-exempt

    14,784       15,836       17,345       5,746       5,747  

Total investments

    91,845       92,788       99,525       65,358       73,500  

Interest-bearing balances with banks

    27,067       23,607       17,615       9,143       10,137  

Federal funds sold

    2,568       2,617       48       465       1,709  

Total earning assets

    1,054,939       1,064,739       1,067,561       612,706       560,333  

Other assets

    99,492       98,503       101,120       52,770       49,382  

Total assets

  $ 1,154,431     $ 1,163,242     $ 1,168,681     $ 665,476     $ 609,715  

Liabilities and stockholders’ equity:

         

Deposits:

         

Interest-bearing

  $ 853,986     $ 875,985     $ 873,596     $ 483,648     $ 435,033  

Noninterest-bearing

    166,828       149,123       150,515       77,819       77,440  

Total deposits

    1,020,814       1,025,108       1,024,111       561,467       512,473  

Short-term borrowings

      7,297       9,403       33,707       22,838  

Long-term debt

    13,124       13,205       13,271       7,151       11,146  

Other liabilities

    10,573       9,996       10,053       5,700       5,909  

Total liabilities

    1,044,511       1,055,606       1,056,838       608,025       552,366  

Stockholders’ equity

    109,920       107,636       111,843       57,451       57,349  

Total liabilities and stockholders’ equity

  $ 1,154,431     $ 1,163,242     $ 1,168,681     $ 665,476     $ 609,715  


Riverview Financial Corporation

Asset Quality Data

(In thousands)

 

   

Jun 30

2018

   

Mar 31

2018

   

Dec 31

2017

   

Sept 30

2017

   

Jun 30

2017

 

At quarter end:

         

Nonperforming assets:

         

Nonaccrual loans

  $ 2,070     $ 2,629     $ 1,745     $ 1,765     $ 1,702  

Accruing restructured loans

    4,693       5,310       5,478       5,168       5,199  

Accruing loans past due 90 days or more

    1,536       393       693         35  

Foreclosed assets

    90       92       236       144       205  

Total nonperforming assets

  $ 8,389     $ 8,424     $ 8,152     $ 7,077     $ 7,141  

Three months ended:

         

Allowance for loan losses:

         

Beginning balance

  $ 6,515     $ 6,306     $ 5,404     $ 4,834     $ 4,329  

Charge-offs

    166       226       142       42       21  

Recoveries

    52       45       44       2       7  

Provision for loan losses

      390       1,000       610       519  

Ending balance

  $ 6,401     $ 6,515     $ 6,306     $ 5,404     $ 4,834  


Riverview Financial Corporation

Reconciliation of Non-GAAP Financial Measures

(In thousands, except per share data)

 

Three months ended:  

Jun 30

2018

   

Mar 31

2018

   

Dec 31

2017

   

Sept 30

2017

   

Jun 30

2017

 

Core net income (loss) per common share:

         

Net income (loss)

  $ 2,787     $ 2,811     $ (4,924   $ 401     $ 179  

Dividends on preferred stock

            (186

Net income (loss) available to common stockholders

    2,787       2,811       (4,924     401       (7

Undistributed loss (income) allocated to preferred stockholders

            128  

Income (loss) allocated to common stockholders

    2,787       2,811       (4,924     401       121  

Adjustments:

         

Less: Gain (loss) on sale of investment securities, net of tax

    32         (11     28       42  

Add: Acquisition related expenses, net of tax

    22       342       2,177       70       111  

Add: Tax Cuts and Jobs Act tax expense

        3,888      

Net income (loss) Core

  $ 2,777     $ 3,153     $ 1,152     $ 443     $ 190  

Average common shares outstanding

    9,089,011       9,079,043       8,994,617       4,880,676       3,655,446  

Core net income (loss) per common share

  $ 0.31     $ 0.35     $ 0.13     $ 0.09     $ 0.05  

Tangible book value:

         

Total stockholders’ equity

  $ 110,467     $ 108,400     $ 106,256     $ 57,379     $ 57,515  

Less: Goodwill

    24,754       24,754       24,754       5,079       5,079  

Less: Other intangible assets, net

    3,935       4,155       4,376       1,099       1,170  

Total tangible stockholders’ equity

  $ 81,778     $ 79,491     $ 77,126     $ 51,201     $ 51,266  

Common shares outstanding

    9,094,986       9,084,277       9,069,363       4,892,143       4,876,774  

Tangible book value per share

  $ 8.99     $ 8.75     $ 8.50     $ 10.47     $ 10.51  

Core return on average stockholders’ equity:

         

Net income (loss) GAAP

  $ 2,787     $ 2,811     $ (4,924   $ 401     $ 121  

Adjustments:

         

Less: Gain (loss) on sale of investment securities, net of tax

    32         (11     28       42  

Add: Acquisition related expenses, net of tax

    22       342       2,177       70       111  

Add: Tax Cuts and Jobs Act tax expense

        3,888      

Net income (loss) Core

  $ 2,777     $ 3,153     $ 1,152     $ 443     $ 190  

Average stockholders’ equity

  $ 109,920     $ 107,636     $ 111,843     $ 57,451     $ 57,349  

Core return on average stockholders’ equity

    10.13     11.88     4.09     3.06     1.33

Return on average tangible equity:

         

Net income (loss) GAAP

  $ 2,787     $ 2,811     $ (4,924   $ 401     $ 121  

Average stockholders’ equity

  $ 109,920     $ 107,636     $ 111,843     $ 57,451     $ 57,349  

Less: average intangibles

    28,800       29,021       30,013       6,213       6,284  

Average tangible stockholders’ equity

  $ 81,120     $ 78,615     $ 81,830     $ 51,238     $ 51,065  

Return on average tangible stockholders’ equity

    13.78     14.50     (23.87 )%      3.10     0.95

Core return on average tangible stockholders’ equity:

         

Net income (loss) GAAP

  $ 2,787     $ 2,811     $ (4,924   $ 401     $ 121  

Adjustments:

         

Less: Gain (loss) on sale of investment securities, net of tax

    32         (11     28       42  

Add: Acquisition related expenses, net of tax

    22       342       2,177       70       111  

Add: Tax Cuts and Jobs Act tax expense

        3,888      

Net income (loss) Core

  $ 2,777     $ 3,153     $ 1,152     $ 443     $ 190  

Average stockholders’ equity

  $ 109,920     $ 107,636     $ 111,843     $ 57,451     $ 57,349  

Less: average intangibles

    28,800       29,021       30,013       6,213       6,284  

Average tangible stockholders’ equity

  $ 81,120     $ 78,615     $ 81,830     $ 51,238     $ 51,065  

Core return on average tangible stockholders’ equity

    13.73     16.27     5.59     3.43     1.49

Core return on average assets:

         

Net income (loss) GAAP

  $ 2,787     $ 2,811     $ (4,924   $ 401     $ 121  

Adjustments:

         

Less: Gain (loss) on sale of investment securities, net of tax

    32         (11     28       42  

Add: Acquisition related expenses, net of tax

    22       342       2,177       70       111  

Add: Tax Cuts and Jobs Act tax expense

        3,888      

Net income (loss) Core

  $ 2,777     $ 3,153     $ 1,152     $ 443     $ 190  

Average assets

  $ 1,154,431     $ 1,163,242     $ 1,168,681     $ 665,476     $ 609,715  

Core return on average assets

    0.96     1.10     0.39     0.26     0.12


Riverview Financial Corporation

Reconciliation of Non-GAAP Financial Measures

(In thousands, except per share data)

 

   

Jun 30

2018

   

Jun 30

2017

 

Six months ended:

   

Core net income per common share:

   

Net income (loss)

  $ 5,598     $ (388

Dividends on preferred stock

      (371

Net income available to common stockholders

    5,598       (759

Undistributed loss allocated to preferred stockholders

      475  

Income allocated to common stockholders

    5,598       (284

Adjustments:

   

Less: Gains on sale of investment securities, net of tax

    31       42  

Add: Acquisition related expenses, net of tax

    364       178  

Add: Tax Cuts and Jobs Act of 2017 tax expense

   

Net income (loss) core

  $ 5,931     $ (148

Average common shares outstanding

    9,084,054       3,555,629  

Core net income (loss) per common share

  $ 0.66     $ (0.05