Attached files
| file | filename |
|---|---|
| EX-10.10 - EX-10.10 - AIR LEASE CORP | al-20180331ex101036743.htm |
| 10-Q - 10-Q - AIR LEASE CORP | al-20180331x10q.htm |
| EX-32.2 - EX-32.2 - AIR LEASE CORP | al-20180331ex32228d880.htm |
| EX-32.1 - EX-32.1 - AIR LEASE CORP | al-20180331ex32110cc19.htm |
| EX-31.2 - EX-31.2 - AIR LEASE CORP | al-20180331ex3120fcb2a.htm |
| EX-31.1 - EX-31.1 - AIR LEASE CORP | al-20180331ex311b08a21.htm |
| EX-10.7 - EX-10.7 - AIR LEASE CORP | al-20180331ex107ce353f.htm |
| EX-10.6 - EX-10.6 - AIR LEASE CORP | al-20180331ex106aa3ec7.htm |
| EX-10.4 - EX-10.4 - AIR LEASE CORP | al-20180331ex104d68c2d.htm |
| EX-10.3 - EX-10.3 - AIR LEASE CORP | al-20180331ex103f326d7.htm |
| EX-10.2 - EX-10.2 - AIR LEASE CORP | al-20180331ex10211b758.htm |
| EX-10.1 - EX-10.1 - AIR LEASE CORP | al-20180331ex1018c552f.htm |
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
|
|
|
Three Months Ended |
|
||||
|
(In thousands, except ratios) |
|
2018 |
|
2017 |
|
||
|
|
|
(unaudited) |
|
||||
|
Earnings: |
|
|
|
|
|
||
|
Net income |
|
$ |
110,651 |
|
$ |
84,937 |
|
|
Add: |
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
30,668 |
|
|
48,941 |
|
|
Fixed charges |
|
|
89,970 |
|
|
87,646 |
|
|
Less: |
|
|
|
|
|
|
|
|
Capitalized interest |
|
|
(12,816) |
|
|
(11,402) |
|
|
Earnings as adjusted (A) |
|
$ |
218,473 |
|
$ |
210,122 |
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
76,965 |
|
$ |
76,055 |
|
|
Capitalized interest |
|
|
12,816 |
|
|
11,402 |
|
|
Interest factors of rents (1) |
|
|
189 |
|
|
189 |
|
|
Fixed charges as adjusted (B) |
|
$ |
89,970 |
|
$ |
87,646 |
|
|
Ratio of earnings to fixed charges ((A) divided by (B)) |
|
|
2.43 |
|
|
2.40 |
|
|
|
|
|
|
|
|
|
|
(1) Estimated to be 1/3 of rent expense.