Attached files

file filename
8-K - 8-K - Air Transport Services Group, Inc.a2018q1form8kcover-earning.htm

atsglogocolora10a01a08.jpg
ATSG Extends Strong Earnings Growth in First Quarter
Growth Tied to Additional Boeing 767 Freighter Deployments, Airline Gains

WILMINGTON, OH, May 7, 2018 - Air Transport Services Group, Inc. (Nasdaq: ATSG), the leading provider of medium wide-body aircraft leasing, air cargo transportation and related services, today reported consolidated financial results for the quarter ended March 31, 2018:
Revenues: $203.0 million (after the adoption new revenue recognition standard)
Revenues up 11 percent in 1Q 2018 excluding $54.4 million in 1Q 2017 reimbursable expenses
GAAP Earnings from Continuing Operations $15.7 million, $0.26 per share diluted
Vs. $9.8 million, $0.13 per share GAAP diluted in 1Q 2017
Adjusted Earnings (non-GAAP) from Continuing Operations $23.9 million, $0.35 per share diluted
Vs. $11.2 million, or $0.17 per share diluted in 1Q 2017
Adjusted Earnings from Continuing Operations in 2018 exclude the net effects of warrants issued to Amazon.com Services, Inc. and a share of development costs for ATSG's Airbus A321 freighter conversion venture.
Adjusted EBITDA (non-GAAP) from Continuing Operations $71.9 million
Up 26 percent vs. $57.0 million in 1Q 2017
Adjusted Earnings and Adjusted EBITDA from continuing operations are non-GAAP measures. (See Revenue Recognition, Non-GAAP Financial Measures, also reconciliation tables at the end of this release)
Joe Hete, President and Chief Executive Officer of ATSG, said, "Continued earnings improvement from our airline businesses and the reduction in the federal tax rate drove a more than doubling of our first quarter adjusted earnings from continuing operations compared to last year. The outstanding efforts of our employees, and strong customer demand for our growing portfolio of freighter aircraft, point to further success during 2018.”
Segment Results
Cargo Aircraft Management (CAM)
CAM
First Quarter
 
($ in thousands)
2018
 
2017
 
Aircraft leasing and related revenues
$
56,602

 
$
50,569

 
Lease incentive amortization
(4,226
)
 
(2,591
)
 
Total CAM revenues
$
52,376

 
$
47,978

 
Pre-Tax Earnings
$
15,464

 
$
13,330

 
Significant Developments:
CAM's revenues increased $4.4 million, or 9 percent, to $52.4 million. Those revenues were reduced by $4.2 million of non-cash amortization of warrant-related lease incentives for Amazon, versus $2.6 million a year ago.
CAM’s pre-tax earnings increased 16 percent to $15.5 million, primarily due to the increase in leased freighters in service. CAM was leasing fifty-two cargo aircraft to external customers as of March 31,




2018, one more than at the end of 2017 and nine more than a year earlier. Of the externally leased freighters, one was a 737 and the rest were 767s. Higher earnings from additional leased aircraft in service were offset by the increase in warrant-related lease incentives, higher interest expense that included non-cash amortization related to ATSG's September 2017 convertible offering, and increased depreciation from its larger fleet.
CAM delivered one 767 to Northern Aviation Services in January under a seven-year dry lease. One 737 freighter was delivered in April and one other 767 is due to be delivered later this month on an eight-year lease. That leaves eight additional 767s to be delivered to customers in 2018.
Since we completed our 20-aircraft commitment to Amazon in August 2017, CAM will have delivered 13 additional 767 freighters to customers by year-end 2018.
ACMI Services
ACMI Services
 
First Quarter
 
($ in thousands)
 
2018
 
2017
 
Revenues
 
119,374

 
108,066

 
Pre-Tax Earnings (Loss)
 
3,941


(3,534
)

Significant Developments:
ACMI Services revenues, excluding revenues from reimbursed expenses, increased 10 percent to $119.4 million in the first quarter. Pre-tax earnings improved by $7.5 million, to a $3.9 million profit for the quarter.
Principal factors contributing to the profitability gains versus the first quarter of 2017 were additional flying for CMI customers, lower depreciation expense, and reductions in premium pilot pay and training.
ATSG’s airlines were operating six more CAM-owned aircraft at March 31 versus a year earlier, five of which were for CMI customers. Billable block hours increased 10 percent for the quarter.
On March 21, ATI pilots represented by the Air Line Pilots Association ratified an amendment to the collective bargaining agreement with Air Transport International, which sets compensation levels for four years from that date. The ratification of the amendment will result in higher costs for pilot compensation at ATI beginning in the second quarter of 2018.
MRO Services
Effective January 1, 2018, ATSG segregated MRO Services, as a new reporting segment that includes the results of its aircraft maintenance services and modification services businesses.
MRO Services
 
First Quarter
 
($ in thousands)
 
2018
 
2017
 
Revenues
 
$
52,723

 
$
40,388

 
Pre-Tax Earnings (Loss)
 
4,462

 
3,188

 
Significant Developments:
Total revenues from MRO Services were $52.7 million, up 31 percent. External customer revenues increased by 22 percent.
Pre-tax earnings including inter-company business, increased $1.3 million driven by increased revenues.




Other Activities
Other Activities include arranging logistics services, providing postal center sorting services, equipment maintenance and other services.

Other
 
First Quarter
 
($ in thousands)
 
2018
 
2017
 
Revenues
 
$
19,283

 
$
31,398

 
Pre-Tax Earnings
 
2,581

 
2,463

 
Significant Developments:
Total revenues from other activities, excluding revenues from reimbursed expenses, decreased by 39 percent, reflecting the elimination of ground service at Amazon's former hub in Wilmington, Ohio.
Pre-tax earnings of $2.6 million were 5 percent higher than a year ago. Additional earnings were driven from ATSG’s minority investment in a European airline and increased mail and package volumes at the USPS and Amazon locations.
Beginning January 1, 2018, reimbursed revenues for ground services are reported net of the related expenses under new revenue recognition standards. Effective January 1, 2018, ground services operations are reported in Other Activities due to its size.
Outlook
ATSG continues to expect that its Adjusted EBITDA from Continuing Operations for 2018 will be approximately $310 million, up 16 percent from 2017, after taking into account the ratification of the amended pilot collective bargaining agreement at ATI in late March.
"We are off to a very strong start and optimistic about our growth in revenues and cash flows for the rest of 2018," Hete said. "We continue to project delivery of ten 767-300 freighters to customers this year, one more than last year. Customer demand for additional 767s remains strong. We have customer commitments for seven of the 10 newly converted 767s this year, all of which will be straight dry leases. An agreement for an eighth dry lease is being finalized, and we have strong interest from customers for the remaining two."
ATSG continues to project 2018 capital expenditures of about $300 million, the majority of which is for purchases of 767 aircraft and related freighter modification costs for customer deployments in 2018/2019. Our 2018 capital expenditures also include investment in the design and certification of a new narrow body variant of the Next Gen Boeing 737-700. Additionally, we will continue to contribute, via a joint venture, in the development of a freighter modification supplemental type certificate ("STC") for the Airbus 321-200 which will continue to be reflected as a non-operating charge to our income statement during 2018. We expect FAA approval of the STC by the end of 2019.
Revenue Recognition
In accordance with new GAAP requirements, ATSG's 2018 revenues related to costs that are directly reimbursed to ATSG and controlled by the customer are reported net of the corresponding expenses. Corresponding 2017 revenues include such reimbursements. These are principally costs for aircraft fuel, certain contracted aviation services and airport related expenses. After application of the new GAAP revenue rules, Amazon, DHL and the U.S. Military accounted for 28 percent, 28 percent, and 11 percent, respectively, of ATSG's first quarter 2018 consolidated revenues.




Non-GAAP financial measures
This release, including the attached tables, contains non-GAAP financial measures that management uses to evaluate historical results. Management believes that these non-GAAP measures assist in highlighting operational trends, facilitate period-over-period comparisons, and provide additional clarity about events and trends impacting core operating performance. Disclosing these non-GAAP measures provides insight to investors about additional metrics that management uses to evaluate past performance and prospects for future performance. Non-GAAP measures are not a substitute for GAAP. The non-GAAP financial measures are reconciled to GAAP results in tables later in this release.

Conference Call
ATSG will host a conference call on May 8, 2018, at 10 a.m. Eastern time to review its financial results for the first quarter of 2018. Participants should dial (800) 708-4540 and international participants should dial (847) 619-6397 ten minutes before the scheduled start of the call and ask for conference pass code 46868608. The call will also be webcast live (listen-only mode) via www.atsginc.com.
A replay of the conference call will be available by phone on May 8, 2018, beginning at 2 p.m. and continuing through May 15, 2018, at (888) 843-7419 (international callers (630) 652-3042); use pass code 46868608#. The webcast replay will remain available via www.atsginc.com for 30 days.
About ATSG
ATSG is a leading provider of aircraft leasing and air cargo transportation and related services to domestic and foreign air carriers and other companies that outsource their air cargo lift requirements. ATSG, through its leasing and airline subsidiaries, is the world's largest owner and operator of converted Boeing 767 freighter aircraft. Through its principal subsidiaries, including two airlines with separate and distinct U.S. FAA Part 121 Air Carrier certificates, ATSG provides aircraft leasing, air cargo lift, aircraft maintenance services and airport ground services. ATSG's subsidiaries include ABX Air, Inc.; Airborne Global Solutions, Inc.; Air Transport International, Inc.; Cargo Aircraft Management, Inc.; and Airborne Maintenance and Engineering Services, Inc. including its division, Pemco World Air Services, Inc. For more information, please see www.atsginc.com.
Except for historical information contained herein, the matters discussed in this release contain forward-looking statements that involve risks and uncertainties. There are a number of important factors that could cause Air Transport Services Group's (ATSG's) actual results to differ materially from those indicated by such forward-looking statements. These factors include, but are not limited to, changes in market demand for our assets and services; our operating airlines' ability to maintain on-time service and control costs; the cost and timing with respect to which we are able to purchase and modify aircraft to a cargo configuration; fluctuations in ATSG's traded share price, which may result in mark-to-market charges on certain financial instruments; the number, timing and scheduled routes of our aircraft deployments to customers; and other factors that are contained from time to time in ATSG's filings with the U.S. Securities and Exchange Commission, including its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Readers should carefully review this release and should not place undue reliance on ATSG's forward-looking statements. These forward-looking statements were based on information, plans and estimates as of the date of this release. ATSG undertakes no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.
Contact:
Quint O. Turner, ATSG Inc. Chief Financial Officer
937-366-2303






AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share data)
 
Three Months Ended
 
March 31,
 
2018
 
2017
REVENUES
$
203,040

 
$
237,917

 
 
 
 
OPERATING EXPENSES
 
 
 
Salaries, wages and benefits
70,783

 
72,486

Depreciation and amortization
40,004

 
36,442

Maintenance, materials and repairs
36,866

 
30,282

Fuel
5,788

 
34,841

Contracted ground and aviation services
2,384

 
20,687

Travel
6,632

 
7,366

Landing and ramp
1,148

 
5,299

Rent
3,230

 
3,286

Insurance
1,357

 
1,262

Other operating expenses
7,205

 
8,036

 
175,397

 
219,987

 
 
 
 
OPERATING INCOME
27,643

 
17,930

OTHER INCOME (EXPENSE)
 
 
 
Net gain (loss) on financial instruments
(885
)
 
1,869

Interest expense
(5,362
)
 
(3,548
)
Non-service component of retiree benefit costs
2,045

 
(177
)
Loss from non-consolidated affiliate

(2,536
)
 

Interest income
23

 
32

 
(6,715
)
 
(1,824
)
 
 
 
 
EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
20,928

 
16,106

INCOME TAX EXPENSE
(5,246
)
 
(6,310
)
 
 
 
 
EARNINGS FROM CONTINUING OPERATIONS
15,682

 
9,796

 
 
 
 
EARNINGS FROM DISCONTINUED OPERATIONS, NET OF TAX
196

 
192

NET EARNINGS
$
15,878

 
$
9,988

 
 
 
 
EARNINGS PER SHARE - CONTINUING OPERATIONS
 
 
 
Basic
$
0.27

 
$
0.17

Diluted
$
0.26

 
$
0.13

 
 
 
 
WEIGHTED AVERAGE SHARES - CONTINUING OPERATIONS
 
 
 
Basic
58,840

 
59,133

Diluted
59,558

 
64,949


Certain historical expenses have been reclassified to conform to the presentation above.







AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
 
March 31,
 
December 31,
 
2018
 
2017
ASSETS
 
 
 
CURRENT ASSETS:
 
 
 
Cash and cash equivalents
$
47,472

 
$
32,699

Accounts receivable, net of allowance of $2,495 in 2018 and $2,445 in 2017
100,186

 
109,114

Inventory
22,256

 
22,169

Prepaid supplies and other
13,426

 
20,521

TOTAL CURRENT ASSETS
183,340

 
184,503

 
 
 
 
Property and equipment, net
1,176,520

 
1,159,962

Lease incentive
76,458

 
80,684

Goodwill and acquired intangibles
44,287

 
44,577

Convertible note hedges
56,046

 
53,683

Other assets
30,852

 
25,435

TOTAL ASSETS
$
1,567,503

 
$
1,548,844

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
CURRENT LIABILITIES:
 
 
 
Accounts payable
$
96,041

 
$
99,728

Accrued salaries, wages and benefits
29,436

 
40,127

Accrued expenses
10,259

 
10,455

Current portion of debt obligations
14,846

 
18,512

Unearned revenue
12,765

 
15,850

TOTAL CURRENT LIABILITIES
163,347

 
184,672

Long term debt
515,595

 
497,246

Convertible note obligations
56,881

 
54,359

Stock warrant obligations
214,205

 
211,136

Post-retirement obligations
56,771

 
61,355

Other liabilities
44,276

 
45,353

Deferred income taxes
107,930

 
99,444

 
 
 
 
STOCKHOLDERS’ EQUITY:
 
 
 
Preferred stock, 20,000,000 shares authorized, including 75,000 Series A Junior Participating Preferred Stock

 

Common stock, par value $0.01 per share; 85,000,000 shares authorized; 59,080,512 and 59,057,195 shares issued and outstanding in 2018 and 2017, respectively
591

 
591

Additional paid-in capital
467,570

 
471,456

Retained earnings (accumulated deficit)
2,644

 
(13,748
)
Accumulated other comprehensive loss
(62,307
)
 
(63,020
)
TOTAL STOCKHOLDERS’ EQUITY
408,498

 
395,279

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
1,567,503

 
$
1,548,844








AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES
PRE-TAX EARNINGS AND ADJUSTED PRE-TAX EARNINGS SUMMARY
FROM CONTINUING OPERATIONS
NON-GAAP RECONCILIATION
(In thousands)
 
Three Months Ended
 
March 31,
 
2018
 
2017
Revenues
 
 
 
CAM
 
 
 
Aircraft leasing and related revenues
$
56,602

 
$
50,569

Lease incentive amortization
(4,226
)
 
(2,591
)
Total CAM
52,376

 
47,978

ACMI Services
119,374

 
108,066

MRO Services
52,723

 
40,338

Other Activities
19,283

 
31,398

Total Revenues
243,756

 
227,780

Eliminate internal revenues
(40,716
)
 
(44,216
)
Customer Revenues - non reimbursed
203,040

 
183,564

Revenues recorded for reimbursed expenses

 
54,353

Customer Revenues (GAAP)
$
203,040

 
$
237,917

 
 
 
 
Pre-tax Earnings (Loss) from Continuing Operations
 
 
CAM, inclusive of interest expense
15,464

 
13,330

ACMI Services
3,941

 
(3,534
)
MRO Services
4,462

 
3,188

Other Activities
2,581

 
2,463

Inter-segment earnings eliminated
(3,325
)
 
(862
)
Net, unallocated interest expense
(819
)
 
(171
)
Net gain (loss) on financial instruments
(885
)
 
1,869

Other non-service components of retiree benefit costs, net
2,045

 
(177
)
Non-consolidated affiliate
(2,536
)
 

Earnings from Continuing Operations before Income Taxes (GAAP)
$
20,928

 
$
16,106

 
 
 
 
Adjustments to Pre-tax Earnings
 
 
Add non-service components of retiree benefit costs, net (gain) loss
(2,045
)
 
177

Add loss from non-consolidated affiliates
2,536

 

Add lease incentive amortization
4,226

 
2,591

Add net (gain) loss on financial instruments
885

 
(1,869
)
Adjusted Pre-tax Earnings (non-GAAP)
$
26,530

 
$
17,005

Revenues recorded for reimbursed expenses reflect certain revenues which were reported during 2017 prior to the adoption of Accounting Standards Update No. 2014-09, “Revenue from Contracts with Customers (Topic 606).” The adoption of Topic 606 resulted in the netting of these revenues with the directly reimbursed expenses for 2018 financial reporting. This application of Topic 606 did not affect the Company's earnings.
Adjusted Pre-tax Earnings excludes certain items included in GAAP based pre-tax earnings (loss) from continuing operations because they are distinctly different in their predictability among periods or not closely related to our operations. Presenting this measure provides investors with a comparative metric of fundamental operations while highlighting changes to certain items among periods. Adjusted Pre-tax Earnings should not be considered an alternative to Earnings from Continuing Operations Before Income Taxes or any other performance measure derived in accordance with GAAP.






AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES
ADJUSTED EARNINGS FROM CONTINUING OPERATIONS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION
NON-GAAP RECONCILIATION
(In thousands)
 
 
Three Months Ended
 
March 31,
 
2018
 
2017
 
 
 
 
Earnings from Continuing Operations Before Income Taxes
$
20,928

 
$
16,106

Interest Income
(23
)
 
(32
)
Interest Expense
5,362

 
3,548

Depreciation and Amortization
40,004

 
36,442

EBITDA from Continuing Operations
$
66,271

 
$
56,064

Add non-service components of retiree benefit costs, net (gain) loss
(2,045
)
 
177

Add losses for non-consolidated affiliates
2,536

 

Add lease incentive amortization
4,226

 
2,591

Add net (gain) on financial instruments
885

 
(1,869
)
 
 
 
 
Adjusted EBITDA
$
71,873

 
$
56,963


Management uses Adjusted EBITDA to assess the performance of its operating results among periods. It is a metric that facilitates the comparison of financial results of underlying operations. Additionally, these non-GAAP adjustments are similar to the adjustments used by lenders in the Company’s Senior Credit Agreement to assess financial performance and determine the cost of borrowed funds. The adjustments also exclude the non-service cost components of retiree benefit plans because they are not closely related to on-going operating activities. Management presents EBITDA from Continuing Operations, a commonly referenced metric, as a subtotal toward computing Adjusted EBITDA.
 
EBITDA from Continuing Operations is defined as Earnings (Loss) from Continuing Operations Before Income Taxes plus net interest expense, depreciation, and amortization expense. Adjusted EBITDA is defined as EBITDA from Continuing Operations less financial instrument revaluation gains or losses, non-service components of retiree benefit costs including pension plan settlements, amortization of lease incentive costs recorded in revenue and costs from non-consolidated affiliates.

Adjusted EBITDA and EBITDA from Continuing Operations are non-GAAP financial measures and should not be considered as alternatives to Earnings from Continuing Operations Before Income Taxes or any other performance measure derived in accordance with GAAP. Adjusted EBITDA and EBITDA from Continuing Operations should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP, or as an alternative measure of liquidity.
 







AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES
ADJUSTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS
NON-GAAP RECONCILIATION
(In thousands)

Management presents Adjusted Earnings and Adjusted Earnings per Share from Continuing Operations, non-GAAP calculations, to provide additional information regarding earnings per share without the volatility otherwise caused by the items below. Management uses Adjusted Earnings and Adjusted Earnings per Share from Continuing Operations to compare the performance of its operating results among periods.
 
Three Months Ended
 
March 31, 2018
 
March 31, 2017
 
$
 
$ Per Share
 
$
 
$ Per Share
 
 
 
 
 
 
 
 
Earnings from Continuing Operations - basic (GAAP)
$
15,682

 
 
 
$
9,796

 
 
Gain from warrant revaluation, net tax

 
 
 
(1,539
)
 
 
Earnings from Continuing Operations - diluted (GAAP)
15,682

 
$
0.26

 
8,257

 
$
0.13

Adjustments, net of tax
 
 
 
 
 
 
 
Loss from warrant revaluation 1
2,975

 

 

 

Lease incentive amortization 2
3,272

 
0.06

 
2,962

 
0.04

Loss from joint venture 3
1,963

 
0.03

 

 

Adjusted Earnings from Continuing Operations (non-GAAP)
$
23,892

 
$
0.35

 
$
11,219

 
$
0.17

 
 
 
 
 
 
 
 
 
Shares
 
 
 
Shares
 
 
Weighted Average Shares - diluted
59,558

 
 
 
64,949

 
 
Additional weighted average shares 1
9,651

 
 
 

 
 
Adjusted Shares (non-GAAP)
69,209

 
 
 
64,949

 
 
 
 
 
 
 
 
 
 

Adjusted Earnings from Continuing Operations and Adjusted Earnings per Share from Continuing Operations are non-GAAP financial measures and should not be considered as alternatives to Earnings from Continuing Operations, Weighted Average Shares - diluted or Earnings per Share from Continuing Operations or any other performance measure derived in accordance with GAAP. Adjusted Earnings and Adjusted Earnings per Share from Continuing Operations should not be considered in isolation or as a substitute for analysis of the company's results as reported under GAAP.

1.
Adjustment removes the unrealized losses for a large grant of stock warrants granted to a customer as a lease incentive. Under U.S. GAAP, these warrants are reflected as a liability and unrealized warrant gains are typically removed from diluted earnings per share (“EPS”) calculations while unrealized warrant losses are not removed because they are dilutive to EPS. As a result, the Company’s EPS, as calculated under U.S. GAAP, can vary significantly among periods due to unrealized mark-to-market losses created by an increased trading value for the Company's shares.
2.
Adjustment removes the amortization of the customer lease incentive which is recorded against revenue over the term of the related aircraft leases.
3.
Adjustment removes losses for the Company's share of development costs for a joint venture accounted for under the equity method.







AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES
CARGO AIRCRAFT FLEET

Owned Aircraft Types
 
 
December 31,
 
March 31,
 
December 31,
 
 
2017
 
2018
 
2018 Projected
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
B767-200
 

 
36
 
 
 

 
36
 
 
 

 
35
 
 
B767-300
 

 
25
 
 
 

 
25
 
 
 

 
35
 
 
B757-200
 

 
4
 
 
 

 
4
 
 
 

 
4
 
 
B757 Combi
 

 
4
 
 
 

 
4
 
 
 

 
4
 
 
B737-400
 

 
1
 
 
 

 
1
 
 
 

 
2
 
 
Total Aircraft in Service
 

 
70
 

 

 
70
 

 

 
80
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
B767-300 in or awaiting cargo conversion
 
 
 
6
 
 
 
 
 
8
 
 
 
 
 
1
 
 
B737-400 in or awaiting cargo conversion
 
 
 
1
 
 
 
 
 
1
 
 
 
 
 
 
 
Total Aircraft
 
 
 
77
 
 
 
 
 
79
 
 
 
 
 
81
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aircraft in Service Deployments
 
 
December 31,
 
March 31,
 
December 31,
 
 
2017
 
2018
 
2018 Projected
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dry leased without CMI
 
 
 
18
 
 
 
 
 
18
 
 
 
 
 
32
 
 
Dry leased with CMI
 
 
 
33
 
 
 
 
 
34
 
 
 
 
 
30
 
 
ACMI/Charter
 
 
 
19
 
 
 
 
 
18
 
 
 
 
 
18