Attached files

file filename
EX-32 - EXHIBIT 32 - TIMKEN COtkr33118exhibit32.htm
EX-31.2 - EXHIBIT 31.2 - TIMKEN COtkr33118exhibit312.htm
EX-31.1 - EXHIBIT 31.1 - TIMKEN COtkr33118exhibit311.htm
EX-10.7 - EXHIBIT 10.7 - TIMKEN COtkr33118exhibit107.htm
EX-10.6 - EXHIBIT 10.6 - TIMKEN COtkr33118exhibit106.htm
EX-10.5 - EXHIBIT 10.5 - TIMKEN COtkr33118exhibit105.htm
EX-10.4 - EXHIBIT 10.4 - TIMKEN COtkr33118exhibit104.htm
EX-10.3 - EXHIBIT 10.3 - TIMKEN COtkr33118exhibit103.htm
EX-10.2 - EXHIBIT 10.2 - TIMKEN COtkr33118exhibit102.htm
EX-10.1 - EXHIBIT 10.1 - TIMKEN COtkr33118exhibit101.htm
10-Q - 10-Q - TIMKEN COtkr10-q33118.htm
EXHIBIT 12

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions, except ratio amounts)


 
Three Months Ended
March 31,
 
Twelve Months Ended, December 31,
 
2018
2017
 
2017
2016
2015
2014
2013
 
 
 
 
 
 
 
 
 
Income from continuing operations before
income taxes
$
108.8

$
53.6

 
$
259.9

$
201.6

$
217.7

$
121.4

$
692.1

 
 
 
 
 
 
 
 
 
Share of undistributed (income) loss from 50%-or-less-owned affiliates, excluding affiliates with guaranteed debt
(0.1
)
(0.2
)
 
(0.8
)
(0.9
)
(0.8
)
(0.6
)
(0.4
)
Amortization of capitalized interest
0.1

0.1

 
0.4

0.6

0.6

0.9

(1.3
)
Interest expense
10.0

7.9

 
37.1

33.5

33.4

28.7

24.4

Interest portion of rental expense
1.1

1.1

 
4.4

4.8

4.8

5.2

8.0

Earnings
$
119.9

$
62.6

 
$
301.0

$
239.6

$
255.7

$
155.6

$
722.8

 
 
 
 
 
 
 
 
 
Interest
10.1

8.1

 
37.8

34.6

33.4

30.4

37.1

Interest portion of rental expense
1.1

1.1

 
4.4

4.8

4.8

5.2

8.0

Fixed Charges
$
11.2

$
9.2

 
$
42.2

$
39.4

$
38.2

$
35.6

$
45.1

 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
10.71

6.80

 
7.13

6.13

6.91

4.37

16.03