Attached files

file filename
8-K - 8-K - FIRST NATIONAL CORP /VA/fxnc033120188-kearningsrel.htm


Exhibit 99.1
fxnclogoa02.jpg

First National Corporation Announces Increase in First Quarter Net Income

STRASBURG, Va., April 18, 2018 --- First National Corporation (the “Company” or “First National”) (OTC: FXNC) today reported net income of $2.7 million and earnings per share of $0.54 for the first quarter ended March 31, 2018. This was a $1.1 million, or 74%, increase when compared to net income of $1.5 million and earnings per share of $0.31 for the first quarter of 2017. The increase in net income resulted primarily from increases in net interest income and noninterest income. 

Select highlights for the first quarter of 2018:

Return on average equity of 18.47%
Return on average assets of 1.45%
Efficiency ratio improved to 62.39%
Net interest income increased $555 thousand, or 9%
Net loans increased $23.3 million, or 5%, compared to one year ago
Total deposits increased $38.1 million, or 6%, compared to one year ago
Nonperforming assets to total assets decreased to 0.09%

“We had a good start to the year with outstanding financial performance in the first quarter,” said Scott Harvard, president and chief executive officer of First National. Harvard added, “Despite the lack of loan growth in the quarter, we were pleased with the profitability metrics. Net interest income increased 9% and was positively impacted by higher market rates. Revenue from wealth management benefited from a strong market, which translated into higher balances of assets under management. We were also pleased with the ability to control non-interest expenses to an increase of only 2% compared to the same period one year ago. The Bank plans to maintain its credit underwriting standards in spite of softening loan demand and will continue to focus on the efficiency ratio as a driver of value."

BALANCE SHEET

Total assets of First National increased $40.6 million to $767.9 million at March 31, 2018, compared to one year ago. Loans, net of the allowance for loan losses, increased $23.3 million, or 5%, and securities and interest-bearing deposits in banks increased $19.5 million, or 11%, when comparing the periods.

Total deposits increased $38.1 million, or 6%, to $692.8 million, compared to $654.8 million at March 31, 2017. When comparing the composition of the deposit portfolio at March 31, 2018 to one year ago, noninterest-bearing demand deposits increased $15.5 million, remaining at 27% of total deposits, savings and interest-bearing demand deposits increased $24.4 million, from 54% to 55% of total deposits, while time deposits decreased $1.8 million, from 19% to 18% of total deposits.

Shareholders’ equity increased $5.7 million to $59.7 million at March 31, 2018 compared to $54.0 million one year ago, primarily from an increase in retained earnings. Tangible common equity totaled $58.9 million at the end of the first quarter, compared to $52.6 million at March 31, 2017. The Company’s wholly-owned banking subsidiary, First Bank, was considered well-capitalized based on regulatory requirements at the end of the first quarter.

ANALYSIS OF THE THREE MONTH PERIOD

Net interest income increased $555 thousand, or 9%, to $6.5 million for the quarter ended March 31, 2018, compared to $6.0 million for the first quarter of 2017. The increase resulted from a higher net interest margin and higher average earning asset balances. Average earning asset balances increased 6%, and the net interest margin increased 9 basis points to 3.79% for the quarter ended March 31, 2018, compared to 3.70% for the same period in 2017. The increase in the net interest margin resulted from a 20 basis point increase in the yield on total earning assets, which was partially offset by an 11 basis point increase in interest expense as a percent of average earning assets.






The higher yield on earning assets was attributable to an increase in yields on loans, securities, and interest-bearing deposits in banks. Yields increased on loans, securities, and interest-bearing deposits in banks by 24 basis points, 10 basis points, and 60 basis points, respectively.

The increase in interest expense as a percent of average earning assets was primarily attributable to higher interest rates paid on interest-bearing deposits, with the largest impact coming from a 49 basis point increase in the cost of money market accounts, when comparing the periods.

Noninterest income totaled $2.6 million, compared to $1.9 million for the same period of 2017. This was primarily a result of a $466 thousand increase in income from bank owned life insurance, a $152 thousand increase in other operating income, and a $60 thousand increase in wealth management revenue. The increase in income from bank owned life insurance was attributable to a $469 thousand life insurance benefit recorded during the first quarter of 2018. The increase in other operating income was primarily attributable to the termination of the pension plan and the subsequent distribution of plan assets, which increased other operating income by $126 thousand.

Noninterest expense increased $115 thousand, or 2%, to $5.9 million for the first quarter, compared to the same period one year ago. This was attributable to a $141 thousand, or 4%, increase in salaries and employee benefits, a $33 thousand increase in occupancy expense, a $41 thousand increase in ATM and check card fees, and a $40 thousand increase in other operating expenses. The increases in salaries and employee benefits and occupancy expense resulted primarily from the expansion of the Company's banking subsidiary, First Bank, into the Richmond, Virginia market during the fourth quarter of 2017. The increases in expenses were partially offset by a $27 thousand decrease in marketing expense, a $74 thousand decrease in telecommunications expense, and a $38 thousand decrease in amortization expense. The decrease in telecommunications expense resulted primarily from a refund of over-billed services in prior periods.

Income before taxes for the first quarter of 2018 increased by $1.0 million, or 47%, to $3.2 million, compared to the same period one year ago. Although income before taxes increased, income tax expense decreased by $112 thousand, or 18%, as a result of the new 21% federal corporate income tax rate established by the Tax Cuts and Jobs Act enacted in December 2017.

ASSET QUALITY/LOAN LOSS PROVISION

The provision for loan losses totaled $100 thousand for the quarter ended March 31, 2018. Net charge-offs totaled $154 thousand for the first quarter of 2018. Nonperforming assets totaled $682 thousand, or 0.09% of total assets at March 31, 2018, which was an improvement compared to $1.8 million, or 0.25% of total assets, one year ago. The allowance for loan losses totaled $5.3 million at March 31, 2018 and $5.5 million at March 31, 2017, representing 1.01% and 1.10% of total loans, respectively.

FORWARD-LOOKING STATEMENTS

Certain information contained in this discussion may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company’s future operations and are generally identified by phrases such as “the Company expects,” “the Company believes” or words of similar import. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. For details on factors that could affect expectations, see the risk factors and other cautionary language included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, and other filings with the Securities and Exchange Commission.

ABOUT FIRST NATIONAL CORPORATION

First National Corporation (OTC: FXNC) is the parent company and bank holding company of First Bank, a community bank that first opened for business in 1907 in Strasburg, Virginia. The Bank offers loan and deposit products and services through its website, www.fbvirginia.com, its mobile banking platform, a network of ATMs located throughout its market area, a loan production office, a customer service center in a retirement community, and 15 bank branch office locations located throughout the Shenandoah Valley and central regions of Virginia. In addition to providing traditional banking services, the Bank operates a wealth management division under the name First Bank Wealth Management. First Bank also owns First Bank Financial Services, Inc., which invests in entities that provide investment services and title insurance.







CONTACTS

Scott C. Harvard                                M. Shane Bell
President and CEO                                Executive Vice President and CFO
(540) 465-9121                                    (540) 465-9121    
sharvard@fbvirginia.com                            sbell@fbvirginia.com





FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
 
(unaudited)
For the Quarter Ended
 
March 31,
2018
 
December 31,
2017
 
September 30,
2017
 
June 30,
2017
 
March 31,
2017
Income Statement
 
 
 
 
 
 
 
 
 
Interest income
 
 
 
 
 
 
 
 
 
Interest and fees on loans
$
6,305

 
$
6,365

 
$
6,138

 
$
5,933

 
$
5,646

Interest on deposits in banks
160

 
96

 
92

 
86

 
61

Interest on securities
 
 
 
 
 
 
 
 
 
Taxable interest
680

 
636

 
637

 
634

 
662

Tax-exempt interest
145

 
147

 
148

 
145

 
143

Dividends on restricted securities
22

 
21

 
21

 
21

 
20

Total interest income
$
7,312

 
$
7,265

 
$
7,036

 
$
6,819

 
$
6,532

Interest expense
 
 
 
 
 
 
 
 
 
Interest on deposits
$
590

 
$
489

 
$
446

 
$
405

 
$
383

Interest on subordinated debt
89

 
91

 
91

 
89

 
89

Interest on junior subordinated debt
86

 
80

 
79

 
76

 
68

Total interest expense
$
765

 
$
660

 
$
616

 
$
570

 
$
540

Net interest income
$
6,547

 
$
6,605

 
$
6,420

 
$
6,249

 
$
5,992

Provision for loan losses
100

 
100

 

 

 

Net interest income after provision for loan losses
$
6,447

 
$
6,505

 
$
6,420

 
$
6,249

 
$
5,992

Noninterest income
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
$
762

 
$
778

 
$
760

 
$
735

 
$
755

ATM and check card fees
519

 
596

 
516

 
527

 
501

Wealth management fees
407

 
386

 
359

 
355

 
347

Fees for other customer services
153

 
162

 
131

 
137

 
140

Income from bank owned life insurance
559

 
408

 
117

 
102

 
93

Net gains (losses) on sales of securities

 
(114
)
 
11

 
13

 

Net gains on sale of loans
9

 
51

 
54

 
34

 
33

Other operating income
224

 
89

 
69

 
75

 
72

Total noninterest income
$
2,633

 
$
2,356

 
$
2,017

 
$
1,978

 
$
1,941

Noninterest expense
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
$
3,383

 
$
3,338

 
$
3,221

 
$
3,122

 
$
3,242

Occupancy
400

 
388

 
379

 
348

 
367

Equipment
423

 
428

 
400

 
400

 
408

Marketing
109

 
166

 
138

 
136

 
136

Supplies
80

 
88

 
81

 
105

 
91

Legal and professional fees
191

 
228

 
216

 
245

 
197

ATM and check card fees
203

 
209

 
205

 
229

 
162

FDIC assessment
82

 
76

 
84

 
77

 
79

Bank franchise tax
115

 
111

 
111

 
110

 
104

Telecommunications expense
36

 
103

 
95

 
108

 
110

Data processing expense
162

 
165

 
153

 
152

 
150

Postage expense
61

 
14

 
62

 
74

 
61

Amortization expense
131

 
141

 
151

 
160

 
169

Other real estate owned expense (income), net
(23
)
 
(192
)
 

 
4

 
2

Net loss on disposal of premises and equipment

 
252

 

 

 

Other operating expense
513

 
506

 
511

 
435

 
473

Total noninterest expense
$
5,866

 
$
6,021

 
$
5,807

 
$
5,705

 
$
5,751

Income before income taxes
$
3,214

 
$
2,840

 
$
2,630

 
$
2,522

 
$
2,182

Income tax expense
527

 
1,523

 
798

 
766

 
639

Net income
$
2,687

 
$
1,317

 
$
1,832

 
$
1,756

 
$
1,543






FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
 
(unaudited)
For the Quarter Ended
 
March 31,
2018
 
December 31,
2017
 
September 30,
2017
 
June 30,
2017
 
March 31,
2017
Common Share and Per Common Share Data
 
 
 
 
 
 
 
 
 
Net income, basic
$
0.54

 
$
0.27

 
$
0.37

 
$
0.36

 
$
0.31

Weighted average shares, basic
4,949,112

 
4,945,175

 
4,943,301

 
4,940,904

 
4,935,421

Net income, diluted
$
0.54

 
$
0.27

 
$
0.37

 
$
0.36

 
$
0.31

Weighted average shares, diluted
4,952,373

 
4,948,981

 
4,946,128

 
4,942,726

 
4,937,625

Shares outstanding at period end
4,952,575

 
4,945,702

 
4,945,056

 
4,941,604

 
4,940,766

Tangible book value at period end
$
11.89

 
$
11.57

 
$
11.42

 
$
11.08

 
$
10.64

Cash dividends
$
0.05

 
$
0.035

 
$
0.035

 
$
0.035

 
$
0.035

 
 
 
 
 
 
 
 
 
 
Key Performance Ratios
 
 
 
 
 
 
 
 
 
Return on average assets
1.45
%
 
0.71
%
 
1.00
%
 
0.96
%
 
0.88
%
Return on average equity
18.47
%
 
9.01
%
 
12.78
%
 
12.79
%
 
11.78
%
Net interest margin
3.79
%
 
3.86
%
 
3.79
%
 
3.73
%
 
3.70
%
Efficiency ratio (1)
62.39
%
 
63.48
%
 
66.38
%
 
66.71
%
 
69.52
%
 
 
 
 
 
 
 
 
 
 
Average Balances
 
 
 
 
 
 
 
 
 
Average assets
$
751,164

 
$
736,745

 
$
729,651

 
$
730,838

 
$
714,714

Average earning assets
704,947

 
689,338

 
681,800

 
682,132

 
667,184

Average shareholders’ equity
58,979

 
57,973

 
56,857

 
55,068

 
53,132

 
 
 
 
 
 
 
 
 
 
Asset Quality
 
 
 
 
 
 
 
 
 
Loan charge-offs
$
206

 
$
223

 
$
243

 
$
161

 
$
106

Loan recoveries
52

 
148

 
100

 
154

 
236

Net charge-offs (recoveries)
154

 
75

 
143

 
7

 
(130
)
Non-accrual loans
682

 
937

 
2,121

 
1,913

 
1,596

Other real estate owned, net

 
326

 
250

 
250

 
250

Nonperforming assets
682

 
1,263

 
2,371

 
2,163

 
1,846

Loans 30 to 89 days past due, accruing
2,602

 
4,223

 
1,960

 
1,368

 
2,606

Loans over 90 days past due, accruing
773

 
183

 
89

 
151

 
119

Troubled debt restructurings, accruing
278

 
282

 
287

 
291

 
296

Special mention loans
5,365

 
5,225

 
9,677

 
10,378

 
12,896

Substandard loans, accruing
9,003

 
8,863

 
9,218

 
9,295

 
7,877

 
 
 
 
 
 
 
 
 
 
Capital Ratios (2)
 
 
 
 
 
 
 
 
 
Total capital
$
69,435

 
$
67,624

 
$
71,318

 
$
69,325

 
$
67,264

Tier 1 capital
64,163

 
62,298

 
66,017

 
63,881

 
61,813

Common equity tier 1 capital
64,163

 
62,298

 
66,017

 
63,881

 
61,813

Total capital to risk-weighted assets
13.52
%
 
13.12
%
 
13.91
%
 
13.82
%
 
13.53
%
Tier 1 capital to risk-weighted assets
12.50
%
 
12.09
%
 
12.87
%
 
12.73
%
 
12.43
%
Common equity tier 1 capital to risk-weighted assets
12.50
%
 
12.09
%
 
12.87
%
 
12.73
%
 
12.43
%
Leverage ratio
8.55
%
 
8.46
%
 
9.06
%
 
8.76
%
 
8.66
%





FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
 
(unaudited)
For the Quarter Ended
 
March 31,
2018
 
December 31,
2017
 
September 30,
2017
 
June 30,
2017
 
March 31,
2017
Balance Sheet
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
11,185

 
$
11,358

 
$
9,162

 
$
9,801

 
$
10,593

Interest-bearing deposits in banks
58,092

 
28,628

 
24,480

 
40,937

 
35,246

Securities available for sale, at fair value
93,699

 
89,255

 
93,102

 
89,741

 
91,907

Securities held to maturity, at carrying value
46,791

 
48,208

 
49,376

 
50,824

 
51,999

Restricted securities, at cost
1,590

 
1,570

 
1,570

 
1,570

 
1,570

Loans held for sale
68

 
438

 
660

 
999

 

Loans, net of allowance for loan losses
515,664

 
516,875

 
509,406

 
498,389

 
492,319

Other real estate owned, net of valuation allowance

 
326

 
250

 
250

 
250

Premises and equipment, net
19,833

 
19,891

 
20,510

 
20,501

 
20,709

Accrued interest receivable
1,869

 
1,916

 
1,886

 
1,728

 
1,753

Bank owned life insurance
13,711

 
13,967

 
14,232

 
14,115

 
14,013

Core deposit intangibles, net
799

 
930

 
1,071

 
1,222

 
1,382

Other assets
4,553

 
5,748

 
5,798

 
5,580

 
5,555

Total assets
$
767,854

 
$
739,110

 
$
731,503

 
$
735,657

 
$
727,296

 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
$
189,460

 
$
180,912

 
$
179,351

 
$
176,780

 
$
173,963

Savings and interest-bearing demand deposits
378,330

 
361,417

 
350,879

 
362,128

 
353,958

Time deposits
125,035

 
122,651

 
126,032

 
122,920

 
126,848

Total deposits
$
692,825

 
$
664,980

 
$
656,262

 
$
661,828

 
$
654,769

Subordinated debt
4,952

 
4,948

 
4,943

 
4,939

 
4,934

Junior subordinated debt
9,279

 
9,279

 
9,279

 
9,279

 
9,279

Accrued interest payable and other liabilities
1,105

 
1,749

 
3,485

 
3,644

 
4,336

Total liabilities
$
708,161

 
$
680,956

 
$
673,969

 
$
679,690

 
$
673,318

 
 
 
 
 
 
 
 
 
 
Preferred stock
$

 
$

 
$

 
$

 
$

Common stock
6,191

 
6,182

 
6,181

 
6,177

 
6,176

Surplus
7,312

 
7,260

 
7,238

 
7,177

 
7,155

Retained earnings
48,109

 
45,670

 
44,368

 
42,709

 
41,126

Accumulated other comprehensive loss, net
(1,919
)
 
(958
)
 
(253
)
 
(96
)
 
(479
)
Total shareholders’ equity
$
59,693

 
$
58,154

 
$
57,534

 
$
55,967

 
$
53,978

Total liabilities and shareholders’ equity
$
767,854

 
$
739,110

 
$
731,503

 
$
735,657

 
$
727,296

 
 
 
 
 
 
 
 
 
 
Loan Data
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate:
 
 
 
 
 
 
 
 
 
Construction and land development
$
33,941

 
$
35,927

 
$
37,182

 
$
36,783

 
$
36,024

Secured by farm land
848

 
646

 
657

 
666

 
676

Secured by 1-4 family residential
208,338

 
208,177

 
203,896

 
205,114

 
205,623

Other real estate loans
221,504

 
221,610

 
221,497

 
215,076

 
215,915

Loans to farmers (except those secured by real estate)
403

 
822

 
525

 
511

 
461

Commercial and industrial loans (except those secured by real estate)
38,850

 
37,941

 
33,922

 
30,690

 
28,731

Consumer installment loans
12,140

 
12,101

 
12,047

 
9,938

 
5,279

Deposit overdrafts
222

 
232

 
196

 
245

 
199

All other loans
4,690

 
4,745

 
4,785

 
4,810

 
4,862

Total loans
$
520,936

 
$
522,201

 
$
514,707

 
$
503,833

 
$
497,770

Allowance for loan losses
(5,272
)
 
(5,326
)
 
(5,301
)
 
(5,444
)
 
(5,451
)
Loans, net
$
515,664

 
$
516,875

 
$
509,406

 
$
498,389

 
$
492,319

 





FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
 
(unaudited)
For the Quarter Ended
 
March 31,
2018
 
December 31,
2017
 
September 30,
2017
 
June 30,
2017
 
March 31,
2017
Reconciliation of Tax-Equivalent Net Interest Income
 
 
 
 
 
 
 
 
GAAP measures:
 
 
 
 
 
 
 
 
 
Interest income – loans
$
6,305

 
$
6,365

 
$
6,138

 
$
5,933

 
$
5,646

Interest income – investments and other
1,007

 
900

 
898

 
886

 
886

Interest expense – deposits
(590
)
 
(489
)
 
(446
)
 
(405
)
 
(383
)
Interest expense – subordinated debt
(89
)
 
(91
)
 
(91
)
 
(89
)
 
(89
)
Interest expense – junior subordinated debt
(86
)
 
(80
)
 
(79
)
 
(76
)
 
(68
)
Total net interest income
$
6,547

 
$
6,605

 
$
6,420

 
$
6,249

 
$
5,992

Non-GAAP measures:
 
 
 
 
 
 
 
 
 
Tax benefit realized on non-taxable interest income – loans
$
10

 
$
17

 
$
18

 
$
18

 
$
19

Tax benefit realized on non-taxable interest income – municipal securities
39

 
76

 
76

 
74

 
74

Total tax benefit realized on non-taxable interest income
$
49

 
$
93

 
$
94

 
$
92

 
$
93

Total tax-equivalent net interest income
$
6,596

 
$
6,698

 
$
6,514

 
$
6,341

 
$
6,085




(1) The efficiency ratio is computed by dividing noninterest expense excluding other real estate owned income/expense, amortization of intangibles, and gains and losses on disposal of premises and equipment by the sum of net interest income on a tax-equivalent basis and noninterest income, excluding gains and losses on sales of securities. Tax-equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense. The tax rate utilized in calculating the tax benefit is 21% for 2018 and 34% for 2017. See the tables above for tax-equivalent net interest income and reconciliations of net interest income to tax-equivalent net interest income. The efficiency ratio is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency. Such information is not prepared in accordance with U.S. generally accepted accounting principles (GAAP) and should not be construed as such. Management believes, however, such financial information is meaningful to the reader in understanding operational performance, but cautions that such information not be viewed as a substitute for GAAP.

(2) All capital ratios reported are for First Bank.