Attached files

file filename
8-K - 8-K - C & F FINANCIAL CORPcffi-20180417x8k.htm

EXHIBIT 99.1

 

 

 

Tuesday,  April 17, 2018

 

 

Contact:

Tom Cherry, President

Jason Long, Chief Financial Officer 

 

(804) 843-2360

 

C&F Financial Corporation

Announces 43 Percent Increase in

First Quarter Net Income

 

West Point, Va., April 17, 2018—C&F Financial Corporation (the Corporation) (NASDAQ:CFFI), the one-bank holding company for C&F Bank (the Bank), today reported net income of $3.9 million for the first quarter of 2018, or $1.11 per common share assuming dilution, compared with $2.7 million, or $0.78 per common share assuming dilution, for the first quarter of 2017.

 

The Corporation’s annualized returns on average common equity (ROE) and on average assets (ROA) for the first quarter of 2018 were 11.05 percent and 1.04 percent, respectively, compared to 7.86 percent and 0.76 percent, respectively, for the first quarter of 2017.  The increases in ROE and ROA for the first quarter of 2018, compared to the first quarter of 2017, resulted from higher earnings.

 

“We are very pleased to report a $1.2 million, or 43 percent, increase in net income for the first quarter of 2018 over the first quarter of 2017,” said Tom Cherry, President of C&F Financial Corporation. “While a portion of the increase was attributable to the reduction in the corporate federal income tax rate beginning in 2018, pre-tax income for each of our major business segments increased by at least 20 percent. These increases were driven by loan growth at the retail banking segment, higher loan production at the mortgage banking segment and lower net charge-offs at the consumer finance segment.”

 

Retail Banking Segment.  C&F Bank, which comprises the retail banking segment, reported net income of $2.3 million for the first quarter of 2018, compared to net income of $1.8 million for the first quarter of 2017.

 

Positive factors influencing net income of the retail banking segment for the first quarter of 2018 included: (1) the effect of loan growth on interest income, as average loans at C&F Bank increased $38.2 million or 5.5 percent during the first quarter of 2018 over the first quarter of 2017, (2) higher net accretion of acquisition accounting adjustments and (3)  a decline in the provision for loan losses attributable to the improvement in nonperforming assets. Partially offsetting these factors were (1) a decline in the yield on the investment portfolio due to the reinvestment of proceeds from higher-yielding matured and called securities in securities at relatively lower rates and (2) higher operating expenses associated with strengthening C&F Bank’s technology infrastructure, expanding its product offerings and promoting brand awareness.

 

The first quarter results for 2018 and 2017 for the retail banking segment included the acquisition accounting adjustments recorded in connection with the 2013 acquisition of Central Virginia Bank. The net accretion attributable to these adjustments was $829,000 ($655,000 net of taxes) for the first quarter of 2018, compared to $324,000 ($214,000 net of taxes) for the first quarter of 2017. The increase in 2018 was due to higher accretion of the acquisition discount on purchased credit impaired loans resulting from pay-offs and the collection of amounts charged off prior to acquisition.

 

C&F Bank’s total nonperforming assets were $3.9 million at March 31, 2018, compared to $5.4 million at December 31, 2017. Nonperforming assets at March 31, 2018 consisted primarily of $3.7 million in nonaccrual loans, compared to $5.3 million at December 31, 2017. The decline in nonaccrual loans during the first quarter of 2018 resulted primarily from a partial repayment of one commercial relationship from the sale of a portion of the collateral.

 

Mortgage Banking Segment.  C&F Mortgage Corporation, which comprises the mortgage banking segment, reported net income of $435,000 for the first quarter of 2018, compared to net income of $297,000 for the first quarter of 2017.

1


 

 

Positive factors influencing net income of the mortgage banking segment for the first quarter of 2018 included a 2.0 percent increase in loan production, coupled with an increase in sales margins, which resulted in higher gains on sales of loans.

 

Consumer Finance Segment.  C&F Finance Company, which comprises the consumer finance segment, reported net income of $1.5 million for the first quarter of 2018, compared to net income of $942,000 for the first quarter of 2017. 

 

Positive factors influencing net income of the consumer finance segment for the first quarter of 2018 included: (1) a $1.0 million decline in the provision for loan losses and (2) lower personnel and operating expenses resulting from underwriting efficiencies and the purchase of loans with higher credit metrics. Partially offsetting these factors were (1) lower interest income attributable to a decline in average loans and (2) net interest margin compression attributable to (a) lower loan yields resulting from competition in the non-prime automobile loan business and the acquisition of loan contracts with higher credit metrics and (b) higher-cost variable-rate borrowings resulting from increases in short-term interest rates since the first quarter of 2017.

 

The annualized net charge-off ratio for the first quarter of 2018 was 4.69 percent, compared to 6.87 percent for the fourth quarter of 2017 and 6.07 percent for the first quarter of 2017. The decline reflects a lower number of charge-offs during the first quarter of 2018. At March 31, 2018, total delinquent loans as a percentage of total loans was 3.31 percent, compared to 5.17 percent at December 31, 2017 and 3.34 percent at March 31, 2017. At March 31, 2018, repossessed vehicles available for sale totaled $290,000, compared to $250,000 at December 31, 2017 and $417,000 at March 31, 2017. The allowance for loan losses was $24.2 million, or 8.29 percent of total loans, at March 31, 2018, compared $24.4 million, or 8.34 percent of total loans, at December 31, 2017. Management believes the lower number of charge-offs is indicative of overall improvement in the credit quality of the portfolio thus far in 2018. However, if factors influencing the consumer finance segment result in a higher net charge-off ratio in the future, or if the consumer finance segment’s loan portfolio should grow, the segment may need to increase the level of its allowance for loan losses,  which would negatively affect future earnings.

 

During the first quarter of 2018, C&F Finance Company began the expansion of its indirect lending programs to include boats and recreational vehicles (RVs), which are prime contracts priced at rates lower than its non-prime automobile portfolio. While these loans may contribute to net interest margin compression in future periods,  management expects they will require a lower allowance for loan losses and provisions for loan losses than the consumer finance segment’s non-prime automobile loans.

 

Other Segments. Other segments, which principally includes the Corporation’s holding company operations and wealth management subsidiary, reported an aggregate net loss of $353,000 for the first quarter of 2018, compared to a net loss of $330,000 for the first quarter of 2017.  The higher net loss during the first quarter of 2018, compared to the first quarter of 2017, included higher operating expenses at the holding company, which were offset in part by higher earnings at the Corporation’s wealth management subsidiary.

 

Capital and Dividends.  The Corporation declared a quarterly cash dividend of 34 cents per share during the first quarter of 2018, which was paid on April 1, 2018.  This dividend equates to a payout ratio of 30.6 percent of first quarter earnings per share. The Board of Directors of the Corporation continually reviews the amount of cash dividends per share and the resulting dividend payout ratio in light of changes in economic conditions, current and future capital requirements, and expected future earnings.

 

About C&F Financial Corporation.  C&F Financial Corporation’s common stock is listed for trading on The Nasdaq Stock Market under the symbol CFFI.  The common stock closed at a price of $53.00 per share on April 16, 2018.  At March 31, 2018, the book value of the Corporation was $40.74 per common share.

 

C&F Bank operates 26 retail bank branches and three commercial loan offices located throughout the Hampton to Charlottesville corridor in Virginia and offers full investment services through its subsidiary C&F Wealth Management, Inc. C&F Mortgage Corporation provides mortgage loan origination services through offices located in Virginia, Maryland, and North Carolina. C&F Finance Company provides automobile, boat and RV loans through indirect lending programs offered in Alabama, Florida, Georgia, Illinois, Indiana, Kentucky, Maryland, Minnesota, Missouri, New Jersey,

2


 

North Carolina, Ohio, Pennsylvania, Tennessee, Texas, Virginia and West Virginia through its offices in Richmond and Hampton, Virginia, and in Nashville, Tennessee.

 

Additional information regarding the Corporation’s products and services, as well as access to its filings with the Securities and Exchange Commission, are available on the Corporation’s web site at http://www.cffc.com.

 

Use of Certain Non-GAAP Financial Measures. The accounting and reporting policies of the Corporation conform to generally accepted accounting principles (GAAP) in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of the Corporation’s performance. These include the following fully-taxable equivalent (FTE) measures: interest income on loans-FTE, interest income on securities-FTE, total interest income-FTE and net interest income-FTE.

 

Management believes that FTE measures provide users of the Corporation’s financial information a presentation of the performance of interest earning assets on a basis that is comparable within the banking industry. Management reviews interest income of the Corporation on an FTE basis. In this non-GAAP presentation, interest income is adjusted to reflect tax-exempt interest income on an equivalent before-tax basis. This measure ensures the comparability of net interest income arising from both taxable and tax-exempt sources.

 

These non-GAAP financial measures should not be considered an alternative to GAAP-basis financial statements, and other bank holding companies may define or calculate these or similar measures differently. A reconciliation of the non-GAAP financial measures used by the Corporation to evaluate and measure the Corporation’s performance to the most directly comparable GAAP financial measures is presented below.

 

Forward-Looking Statements.    Statements in this press release which express “belief,” “intention,” “expectation,” “potential” and similar expressions, identify forward-looking statements. These forward-looking statements are based on the beliefs of the Corporation’s management, as well as assumptions made by, and information currently available to, the Corporation’s management. These statements are inherently uncertain, and there can be no assurance that the underlying assumptions will prove to be accurate. Actual results could differ materially from those anticipated or implied by such statements. Forward-looking statements in this release may include, without limitation, statements regarding expected future financial performance, strategic business initiatives, including the expansion of the indirect lending program to include boats and RVs, margin compression, development of our digital platform, asset quality, adequacy of allowances for loan losses and the level of future charge-offs, capital levels, the effect of future market and industry trends and the effects of future interest rate fluctuations. Factors that could have a material adverse effect on the operations and future prospects of the Corporation include, but are not limited to, changes in: (1) interest rates, such as volatility in yields on U.S. Treasury bonds and increases or volatility in mortgage rates, (2) general business conditions, as well as conditions within the financial markets, (3) general economic conditions, including unemployment levels, (4) the legislative/regulatory climate, regulatory initiatives with respect to financial institutions, products and services, the Consumer Financial Protection Bureau (CFPB) and the regulatory and enforcement activities of the CFPB, and the application of the Basel III capital standards to the Corporation and the Bank, (5) the effect of the Tax Cuts and Jobs Act (the Act) and changes in the effect of the Act due to issuance of interpretive regulatory guidance or enactment of corrective or supplemental legislation, (6) monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, and the effect of these policies on interest rates and business in our markets, (7) the value of securities held in the Corporation’s investment portfolios, (8) the quality or composition of the loan portfolios and the value of the collateral securing those loans, (9) the inventory level and pricing of used automobiles, including sales prices of repossessed vehicles, (10) the level of net charge-offs on loans and the adequacy of our allowance for loan losses, (11) the level of indemnification losses related to mortgage loans sold, (12) demand for loan products, (13) deposit flows, (14) the strength of the Corporation’s counterparties and the economy in general, (15) competition from both banks and non-banks, including competition in the non-prime automobile finance markets, (16) demand for financial services in the Corporation’s market area, (17) reliance on third parties for key services, (18) the commercial and residential real estate markets, (19) demand in the secondary residential mortgage loan markets, (20) the Corporation’s branch and market expansions and technology initiatives, (21) expansion of the Bank’s product offerings and (22) accounting principles, policies and guidelines, and elections by the Corporation thereunder. These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date of this release.  For additional information on risk factors

3


 

that could affect the forward-looking statements contained herein, see the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2017 and other reports filed with the Securities and Exchange Commission.

4


 

C&F Financial Corporation

Selected Financial Information

(in thousands, except for share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Condition

  

3/31/2018

  

12/31/2017

  

3/31/2017

 

 

 

(unaudited)

 

 

*

 

  (unaudited)  

 

Interest-bearing deposits in other banks

 

$

135,688

 

$

105,353

 

$

108,567

 

Investment securities - available for sale, at fair value

 

 

218,408

 

 

218,976

 

 

213,079

 

Loans held for sale, at fair value

 

 

39,654

 

 

55,384

 

 

41,277

 

Loans, net:

 

 

 

 

 

 

 

 

 

 

Retail Banking segment

 

 

721,684

 

 

721,726

 

 

688,162

 

Mortgage Banking segment

 

 

2,720

 

 

2,685

 

 

2,648

 

Consumer Finance segment

 

 

268,101

 

 

267,651

 

 

273,283

 

Restricted stocks, at cost

 

 

3,498

 

 

3,443

 

 

3,443

 

Total assets

 

 

1,532,015

 

 

1,509,056

 

 

1,464,464

 

Deposits

 

 

1,193,182

 

 

1,171,429

 

 

1,132,524

 

Repurchase agreements

 

 

19,741

 

 

20,621

 

 

18,561

 

Borrowings

 

 

147,248

 

 

147,239

 

 

147,212

 

Shareholders' equity

 

 

142,699

 

 

141,702

 

 

141,386

 

 

 

________________________

*Derived from audited consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

For The

 

 

 

Quarter Ended

 

Results of Operations

    

3/31/2018

    

3/31/2017

 

 

 

(unaudited)

 

Interest income

 

$

22,744

 

$

22,021

 

Interest expense

 

 

2,576

 

 

2,270

 

Provision for loan losses:

 

 

 

 

 

 

 

Retail Banking segment

 

 

 -

 

 

100

 

Mortgage Banking segment

 

 

 -

 

 

 -

 

Consumer Finance segment

 

 

3,300

 

 

4,300

 

Noninterest income:

 

 

 

 

 

 

 

Gains on sales of loans

 

 

2,239

 

 

1,943

 

Other

 

 

4,207

 

 

4,327

 

Noninterest expenses:

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

10,733

 

 

10,793

 

Other

 

 

7,806

 

 

7,176

 

Income tax expense

 

 

883

 

 

921

 

Net income

 

 

3,892

 

 

2,731

 

Earnings per common share - assuming dilution

 

 

1.11

 

 

0.78

 

Earnings per common share - basic

 

 

1.11

 

 

0.78

 

 

 

 

 

 

 

 

 

Fully-taxable equivalent (FTE) amounts*

 

 

 

 

 

 

 

Interest income on loans-FTE

 

 

20,824

 

 

20,382

 

Interest income on securities-FTE

 

 

1,654

 

 

1,888

 

Total interest income-FTE

 

 

22,942

 

 

22,479

 

Net interest income-FTE

 

 

20,366

 

 

20,209

 

 

 

________________________

*For more information about these non-GAAP financial measures, please see “Use of Certain Non-GAAP Financial Measures” and “Reconciliation of Certain Non-GAAP Financial Measures.”

5


 

 

 

 

 

 

 

 

 

 

 

 

 

For The

 

 

 

Quarter Ended

 

Segment Information

  

3/31/2018

    

3/31/2017

 

 

 

(unaudited)

 

Net Income (Loss)

 

 

 

 

 

 

 

Retail Banking

 

$

2,312

 

$

1,822

 

Mortgage Banking

 

 

435

 

 

297

 

Consumer Finance

 

 

1,498

 

 

942

 

Other

 

 

(353)

 

 

(330)

 

Mortgage loan originations - Mortgage Banking

 

 

143,903

 

 

141,097

 

Mortgage loans sold - Mortgage Banking

 

 

159,633

 

 

151,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The

 

 

 

Quarter Ended

 

Average Balances

  

3/31/2018

    

3/31/2017

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in other banks

 

$

128,031

 

$

107,092

 

Investment securities - available for sale, at amortized cost

 

 

220,263

 

 

208,638

 

Loans held for sale, at fair value

 

 

32,244

 

 

29,685

 

Loans:

 

 

 

 

 

 

 

Retail Banking segment

 

 

731,011

 

 

692,821

 

Mortgage Banking segment

 

 

3,440

 

 

3,258

 

Consumer Finance segment

 

 

292,454

 

 

299,310

 

Restricted stocks, at cost

 

 

3,448

 

 

3,407

 

Total earning assets

 

 

1,410,891

 

 

1,344,211

 

Total assets

 

 

1,502,595

 

 

1,441,103

 

 

 

 

 

 

 

 

 

Time, checking and savings deposits

 

 

919,314

 

 

892,237

 

Borrowings

 

 

166,769

 

 

164,747

 

Total interest-bearing liabilities

 

 

1,086,083

 

 

1,056,984

 

Demand deposits

 

 

249,100

 

 

220,732

 

Shareholders' equity

 

 

140,871

 

 

139,006

 

 

 

 

6


 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

    

3/31/2018

    

12/31/2017

    

3/31/2017

 

 

 

(unaudited)

 

*

 

(unaudited)

 

Retail Banking

 

 

 

 

 

 

 

 

 

 

Loans, excluding purchased loans

 

$

687,967

 

$

686,605

 

$

640,787

 

Purchased performing loans1

 

 

41,611

 

 

42,793

 

 

51,024

 

Purchased credit impaired loans1

 

 

2,883

 

 

3,103

 

 

7,409

 

Total loans

 

$

732,461

 

$

732,501

 

$

699,220

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

3,542

 

$

5,111

 

$

6,627

 

Purchased performing-nonaccrual loans2

 

 

145

 

 

161

 

 

2,076

 

Total nonaccrual loans3

 

 

3,687

 

 

5,272

 

 

8,703

 

Other real estate owned (OREO)4

 

 

168

 

 

168

 

 

376

 

Total nonperforming assets5 

 

$

3,855

 

$

5,440

 

$

9,079

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due for 90 days or more6 

 

$

414

 

$

306

 

$

1,406

 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructurings (TDRs), excluding purchased loans3

 

$

7,833

 

$

9,748

 

$

9,210

 

Purchased performing TDRs7

 

 

1,141

 

 

1,148

 

 

846

 

Total TDRs3

 

$

8,974

 

$

10,896

 

$

10,056

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses (ALL)

 

$

10,777

 

$

10,775

 

$

11,058

 

Nonperforming assets to loans and OREO

 

 

0.53

%  

 

0.74

%  

 

1.30

%  

ALL to total loans, excluding purchased credit impaired loans

 

 

1.48

%  

 

1.48

%  

 

1.60

%  

ALL to total nonaccrual loans

 

 

292.30

%  

 

204.38

%  

 

127.06

%  

Net charge-offs (recoveries) to average loans

 

 

 -

%  

 

0.08

%  

 

0.09

%  

 

 

 

 

 

 

 

 

 

 

 

Mortgage Banking

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

39

 

$

39

 

$

41

 

Total Loans

 

$

3,318

 

$

3,283

 

$

3,246

 

ALL

 

$

598

 

$

598

 

$

598

 

Nonperforming loans to total loans

 

 

1.18

%  

 

1.19

%  

 

1.26

%  

ALL to loans

 

 

18.02

%  

 

18.22

%  

 

18.42

%  

 

 

 

 

 

 

 

 

 

 

 

Consumer Finance

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

563

 

$

764

 

$

384

 

Repossessed automobiles available for sale

 

$

290

 

$

250

 

 

417

 

Accruing loans past due for 90 days or more

 

$

 -

 

$

 -

 

$

 -

 

Total loans

 

$

292,326

 

$

292,004

 

$

298,361

 

ALL

 

$

24,225

 

$

24,353

 

$

25,078

 

Nonaccrual loans to total loans

 

 

0.19

%  

 

0.26

%  

 

0.13

%  

ALL to total loans8

 

 

8.29

%  

 

8.34

%  

 

8.41

%  

Net charge-offs to average total loans9

 

 

4.69

%  

 

5.82

%  

 

6.07

%  

 

________________________

*  Derived from audited consolidated financial statements.

1

The loans acquired from CVB are tracked in two separate categories: “purchased performing” and “purchased credit impaired.” The remaining discount for the purchased performing loans was $2.2 million at 3/31/18, $2.3 million at 12/31/17 and $2.7 million at 3/31/17. The remaining discount for the purchased credit impaired loans was $9.2 million at 3/31/18,  $9.8 million at 12/31/17 and $10.1 million at 3/31/17.

2

Purchased performing-nonaccrual loans are presented net of the remaining interest and credit marks totaling $137 thousand at 3/31/18, $137 thousand at 12/31/17 and  $188 thousand at 3/31/17.

3

Total nonaccrual loans include nonaccrual TDRs of $2.2 million at 3/31/18, $3.9 million at 12/31/17 and $4.7 million at 3/31/17.

4

OREO is recorded at its estimated fair value less cost to sell.

7


 

5

As required by acquisition accounting, purchased credit impaired loans that were considered nonaccrual and TDRs prior to the acquisition lose these designations and are not included in post-acquisition nonperforming assets as presented in the Asset Quality section of the Selected Financial Information.

6

Accruing loans past due for 90 days or more include purchased credit impaired loans of $157 thousand at 3/31/18, $90 thousand at 12/31/17 and $194 thousand at 3/31/17.

7

Accruing purchased performing TDRs are presented net of the remaining interest and credit marks totaling $16 thousand at 3/31/18, $18 thousand at 12/31/17 and $10 thousand at 3/31/17. 

8

The consumer finance loan portfolio purchased during the second quarter of 2015 had the effect of decreasing the allowance to total loans ratio by four basis points at 3/31/18, six basis points at 12/31/17 and 11 basis points at 3/31/17.

9

The consumer finance loan portfolio purchased during the second quarter of 2015 had the effect of decreasing the net charge-off ratio by five basis points for the quarter ended 3/31/18 and increasing the net charge-off ratio by six basis points for the year ended 12/31/17 and by 23 basis points for the quarter ended 3/31/17.

 

 

 

 

 

 

 

 

 

 

 

 

As Of and For The

 

 

 

Quarter Ended

 

Other Data and Ratios

  

3/31/2018

    

3/31/2017

 

 

 

(unaudited)

 

Annualized return on average assets

 

 

1.04

%  

 

0.76

%

Annualized return on average common equity

 

 

11.05

%  

 

7.86

%

Annualized net interest margin

 

 

5.85

%  

 

6.09

%

Dividends declared per common share

 

$

0.34

 

$

0.33

 

Weighted average common shares outstanding - assuming dilution

 

 

3,501,164

 

 

3,483,323

 

Weighted average common shares outstanding - basic

 

 

3,501,164

 

 

3,483,007

 

Market value per common share at period end

 

$

52.60

 

$

46.30

 

Book value per common share at period end

 

$

40.74

 

$

40.56

 

Price to book value ratio at period end

 

 

1.29

 

 

1.14

 

Price to earnings ratio at period end (ttm)

 

 

23.69

 

 

11.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Capital

Capital Ratios *

 

3/31/2018

 

3/31/2017

  

Requirements**

 

 

(unaudited)

 

(unaudited)

 

 

 

 

C&F Financial Corporation

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

 

 

14.7

%

 

14.3

%

 

8.0

%

Tier 1 capital (to risk-weighted assets)

 

 

13.4

%

 

13.0

%

 

6.0

%

Common equity tier 1 capital (to risk-weighted assets)

 

 

11.3

%

 

10.9

%

 

4.5

%

Tier 1 capital (to average assets)

 

 

10.6

%

 

10.5

%

 

4.0

%

 

 

 

 

 

 

 

 

 

 

 

C&F Bank

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

 

 

14.5

%

 

14.4

%

 

8.0

%

Tier 1 capital (to risk-weighted assets)

 

 

13.2

%

 

13.2

%

 

6.0

%

Common equity tier 1 capital (to risk-weighted assets)

 

 

13.2

%

 

13.2

%

 

4.5

%

Tier 1 capital (to average assets)

 

 

10.5

%

 

10.6

%

 

4.0

%

 

 

 

 

 

 

 

 

 

 

 

 

________________________

*  All ratios at March 31, 2018 are estimates and subject to change pending the Corporation’s filing of its FR Y9-C and C&F Bank’s filing of its Call Report.  All ratios at March 31, 2017 are presented as filed.

**   The ratios presented for minimum capital requirements are those to be considered adequately capitalized.

8


 

C&F Financial Corporation

Reconciliation of Certain Non-GAAP Financial Measures

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

For The

 

 

 

 

Quarter Ended

 

 

 

 

3/31/2018

  

    

3/31/2017

  

 

 

 

(unaudited)

 

 

Fully Taxable Equivalent Net Interest Income (1)

 

 

 

 

 

 

 

 

 

Interest income on loans

 

$

20,817

 

 

$

20,368

 

 

FTE adjustment

 

 

 7

 

 

 

14

 

 

FTE interest income on loans

 

$

20,824

 

 

$

20,382

 

 

 

 

 

 

 

 

 

 

 

 

Interest income on securities

 

$

1,463

 

 

$

1,444

 

 

FTE adjustment

 

 

191

 

 

 

444

 

 

FTE interest income on securities

 

$

1,654

 

 

$

1,888

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

22,744

 

 

$

22,021

 

 

FTE adjustment

 

 

198

 

 

 

458

 

 

FTE interest income

 

$

22,942

 

 

$

22,479

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

20,168

 

 

$

19,751

 

 

FTE adjustment

 

 

198

 

 

 

458

 

 

FTE net interest income

 

$

20,366

 

 

$

20,209

 

 

 

________________________

(1)

Assuming a tax rate of 21% for the quarter ended March 31, 2018 and 34% for the quarter ended March 31, 2017.  

9