Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - LAKELAND BANCORP INClbai12312017ex-321.htm
EX-31.2 - EXHIBIT 31.2 - LAKELAND BANCORP INClbai12312017ex-312.htm
EX-31.1 - EXHIBIT 31.1 - LAKELAND BANCORP INClbai12312017ex-311.htm
EX-24.1 - EXHIBIT 24.1 - LAKELAND BANCORP INClbai12312017ex-241.htm
EX-23.1 - EXHIBIT 23.1 - LAKELAND BANCORP INClbai12312017ex-231.htm
EX-21.1 - EXHIBIT 21.1 - LAKELAND BANCORP INClbai12312017ex-211.htm
EX-10.31 - EXHIBIT 10.31 - LAKELAND BANCORP INClbai12-31x2017exx1031.htm
EX-10.30 - EXHIBIT 10.30 - LAKELAND BANCORP INClbai12312017ex-1030.htm
EX-10.29 - EXHIBIT 10.29 - LAKELAND BANCORP INClbai12312017ex-1029.htm
10-K - 10-K - LAKELAND BANCORP INClbai1231201710kdocument.htm


Exhibit 12.1
STATEMENT OF RATIOS OF EARNINGS TO FIXED CHARGES
 
Ratio of earnings to fixed charges
 
Year ended December 31,
 
 
2017
 
2016
 
2015
 
2014
 
2013
 
 
(Dollars in thousands)
Earnings:
 
 
 
 
 
 
 
 
 
 
Income from continuing operations before taxes
 
$
80,049

 
$
62,839

 
$
48,648

 
$
46,288

 
$
37,419

Fixed charges excluding deposits and preferred stock dividends:
 
9,403

 
8,206

 
6,015

 
4,764

 
4,402

Subtotal
 
89,452

 
71,045

 
54,663

 
51,052

 
41,821

Interest on deposits
 
16,600

 
10,512

 
5,755

 
5,064

 
6,089

Total
 
$
106,052

 
$
81,557

 
$
60,418

 
$
56,116

 
$
47,910

Fixed charges:
 
 
 
 
 
 
 
 
 
 
Interest excluding deposits
 
$
8,366

 
$
7,135

 
$
5,118

 
$
3,873

 
$
3,568

Interest component on rentals*
 
1,037

 
1,071

 
897

 
891

 
834

Preferred stock dividends
 

 

 

 

 

Subtotal
 
9,403

 
8,206

 
6,015

 
4,764

 
4,402

Interest on deposits
 
16,600

 
10,512

 
5,755

 
5,064

 
6,089

Total
 
$
26,003

 
$
18,718

 
$
11,770

 
$
9,828

 
$
10,491

Ratio of earnings to fixed charges:
 
 
 
 
 
 
 
 
 
 
Excluding interest on deposits
 
9.51

 
8.66

 
9.09

 
10.72

 
9.50

Including interest on deposits
 
4.08

 
4.36

 
5.13

 
5.71

 
4.57

 
*
Interest component on rentals estimated to be one-third of rentals.