Attached files
| file | filename |
|---|---|
| EX-10.4 - EXHIBIT 10.4 - ANALOG DEVICES INC | q118exhibit104.htm |
| EX-99.1 - EXHIBIT 99.1 - ANALOG DEVICES INC | q118exhibit991.htm |
| EX-32.2 - EXHIBIT 32.2 - ANALOG DEVICES INC | q118exhibit322.htm |
| EX-32.1 - EXHIBIT 32.1 - ANALOG DEVICES INC | q118exhibit321.htm |
| EX-31.2 - EXHIBIT 31.2 - ANALOG DEVICES INC | q118exhibit312.htm |
| EX-31.1 - EXHIBIT 31.1 - ANALOG DEVICES INC | q118exhibit311.htm |
| EX-10.7 - EXHIBIT 10.7 - ANALOG DEVICES INC | q118exhibit107.htm |
| EX-10.6 - EXHIBIT 10.6 - ANALOG DEVICES INC | q118exhibit106.htm |
| EX-10.5 - EXHIBIT 10.5 - ANALOG DEVICES INC | q118exhibit105.htm |
| EX-10.3 - EXHIBIT 10.3 - ANALOG DEVICES INC | q118exhibit103.htm |
| EX-10.2 - EXHIBIT 10.2 - ANALOG DEVICES INC | q118exhibit102.htm |
| EX-10.1 - EXHIBIT 10.1 - ANALOG DEVICES INC | q118exhibit101.htm |
| 10-Q - 10-Q - ANALOG DEVICES INC | adiq110-q232018.htm |
Exhibit 12.1
Analog Devices, Inc.
Ratio of Earnings to Fixed Charges
Fiscal Year Ended | Quarter Ended | |||||||||||||||||||||||
Nov. 2, | Nov. 1, | Oct. 31, | Oct. 29, | Oct. 28, | Feb. 3, | |||||||||||||||||||
(In thousands, except ratios) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | ||||||||||||||||||
Determination of earnings: | ||||||||||||||||||||||||
Income from continuing operations before provision for taxes on income | $ | 815,323 | $ | 729,345 | $ | 810,114 | $ | 956,921 | $ | 828,485 | $ | 338,854 | ||||||||||||
Amortization of Capitalized interest | 54 | 54 | 54 | 54 | 54 | 14 | ||||||||||||||||||
Fixed charges | 32,223 | 35,973 | 28,191 | 86,921 | 250,182 | 68,890 | ||||||||||||||||||
Total earnings as defined | 847,600 | 765,372 | 838,359 | 1,043,896 | 1,078,721 | 407,758 | ||||||||||||||||||
Fixed Charges: | ||||||||||||||||||||||||
Interest and amortization expense | 31,585 | 35,055 | 27,368 | 85,808 | 248,554 | 67,335 | ||||||||||||||||||
Interest portion of rent expense | 638 | 918 | 823 | 1,113 | 1,628 | 1,555 | ||||||||||||||||||
Fixed charges | 32,223 | 35,973 | 28,191 | 86,921 | 250,182 | 68,890 | ||||||||||||||||||
Capitalized interest | — | — | — | — | — | — | ||||||||||||||||||
Total fixed charges | $ | 32,223 | $ | 35,973 | $ | 28,191 | $ | 86,921 | $ | 250,182 | $ | 68,890 | ||||||||||||
Ratio of earnings to fixed charges | 26.3 | 21.3 | 29.7 | 12.0 | 4.3 | 5.9 | ||||||||||||||||||