Attached files
file | filename |
---|---|
10-K - 10-K - NORTHERN STATES POWER CO /WI/ | nspw1231201710-k.htm |
EX-99.01 - EXHIBIT 99.01 - NORTHERN STATES POWER CO /WI/ | nspwex9901q42017.htm |
EX-32.01 - EXHIBIT 32.01 - NORTHERN STATES POWER CO /WI/ | nspwex3201q42017.htm |
EX-31.02 - EXHIBIT 31.02 - NORTHERN STATES POWER CO /WI/ | nspwex3102q42017.htm |
EX-31.01 - EXHIBIT 31.01 - NORTHERN STATES POWER CO /WI/ | nspwex3101q42017.htm |
EX-23.01 - EXHIBIT 23.01 - NORTHERN STATES POWER CO /WI/ | nspwex2301q42017.htm |
Exhibit 12.01
NSP-WISCONSIN AND SUBSIDIARIES
STATEMENT OF COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(amounts in thousands, except ratio)
Year Ended Dec. 31 | |||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
Earnings, as defined: | |||||||||||||||||||
Pretax income | $ | 123,588 | $ | 112,037 | $ | 118,874 | $ | 113,045 | $ | 95,877 | |||||||||
Add: Fixed charges | 35,431 | 34,849 | 33,073 | 29,686 | 28,325 | ||||||||||||||
Total earnings, as defined | $ | 159,019 | $ | 146,886 | $ | 151,947 | $ | 142,731 | $ | 124,202 | |||||||||
Fixed charges, as defined: | |||||||||||||||||||
Interest charges | $ | 35,040 | $ | 34,452 | $ | 32,731 | $ | 29,273 | $ | 27,797 | |||||||||
Interest component of leases | 391 | 397 | 342 | 413 | 528 | ||||||||||||||
Total fixed charges, as defined | $ | 35,431 | $ | 34,849 | $ | 33,073 | $ | 29,686 | $ | 28,325 | |||||||||
Ratio of earnings to fixed charges | 4.5 | 4.2 | 4.6 | 4.8 | 4.4 |