Attached files

file filename
8-K - FORM 8-K, DATED FEBRUARY 6, 2018 - GAMCO INVESTORS, INC. ET ALform8k020618.htm

Exhibit 99.1
 
 
For Immediate Release:
 
Contact:
 
Kieran Caterina or Diane M. LaPointe
 
 
SVPs and Co-Chief Accounting Officers
 
 
(914) 921-5149 or 7763
 
 
 
 
 
For further information please visit
 
 
www.gabelli.com

GAMCO Investors, Inc. Reports Fourth Quarter 2017 Results
 
                    - AUM grew 7.8% to $43.1 billion year-to-year
 
                    - Fourth quarter 2017 diluted EPS was $0.46 compared with $1.07 a year ago
 
                    - Adjusted EPS was $0.78 compared with $0.78 a year ago

Rye, New York, February 6, 2018 – GAMCO Investors, Inc. (“GAMCO”) (NYSE: GBL) today reported fourth quarter 2017 revenues of $98.7 million, net income of $13.5 million, and earnings of $0.46 per diluted share.  This compares to fourth quarter 2016 revenues of $100.0 million, net income of $32.7 million, and earnings of $1.07 per diluted share.  On an adjusted basis, fourth quarter 2017 net income was $23.1 million, and earnings were $0.78 per diluted share versus fourth quarter 2016 net income of $23.6 million and earnings of $0.78 per diluted share.  Adjusted net income and adjusted earnings per share are non-GAAP performance measures and are explained and reconciled with the most comparable GAAP numbers starting on page 11.

Our fourth quarter 2017 AUM was up 7.8% from the prior year and unchanged from $43.1 billion at September 30, 2017.  Market appreciation of $1.2 billion was offset by net outflows of $1.1 billion and distributions, net of reinvestments, of $0.1 billion.

Average AUM was $43.0 billion for the fourth quarter of 2017 versus $42.3 billion for the third quarter of 2017 and $39.3 billion for the fourth quarter of 2016.

As previously disclosed, the Company entered into deferred compensation agreements for the Chief Executive Officer for three distinct periods: 2016 (entire year); the first half of 2017 and the fourth quarter of 2017.  These agreements provided the Company with increased flexibility to pay down debt related to the spin-off of Associated Capital in November 2015.  The deferred compensation expense is recognized ratably over its vesting period, resulting in a $12.7 million increase in compensation expense and management fee year-over-year.  The Company also incurred expenses in the fourth quarter of 2017 relating to the revaluation of deferred tax assets and liabilities, net, related to the Tax Cuts and Jobs Act (the “Act”) ($8.2 million), early extinguishment of the $110 million 4.5% convertible note ($3.3 million) and the accelerated vesting of RSAs ($1.3 million).

This contributed to lowering operating income to $39.5 million in the fourth quarter of 2017 from the $52.0 million in the year-ago quarter.

1

Financial Highlights
                                               
 
 
Fourth Quarter
         
YTD
       
($'s in 000's except AUM and per share data)
 
2017
         
2016
         
2017
         
2016
       
 
                                               
AUM - end of period (in millions)
 
$
43,063
         
$
39,954
   
(a)
   
$
43,063
         
$
39,954
   
(a)
 
AUM - average (in millions)
   
42,965
           
39,328
           
42,016
           
38,878
       
 
                                                       
GAAP
                                                       
Revenues
 
$
89,613
         
$
84,650
         
$
351,382
         
$
337,579
       
Incentive fees
   
9,053
           
15,300
           
9,142
           
15,421
       
Total revenues
 
$
98,666
         
$
99,950
         
$
360,524
         
$
353,000
       
 
                                                       
Operating income
   
39,524
           
52,031
           
145,020
           
191,796
       
 
                                                       
Income before income taxes
   
34,886
           
50,569
           
132,888
           
182,227
       
Effective tax rate
           
61.3
%
           
35.4
%
           
41.4
%
           
35.7
%
 
                                                               
Net income
   
13,495
             
32,692
             
77,809
             
117,121
         
 
                                                               
Net income per fully diluted share
 
$
0.46
           
$
1.07
           
$
2.60
           
$
3.92
         
 
                                                               
Non-GAAP
                                                               
Operating income
 
$
42,667
           
$
41,455
           
$
158,949
           
$
153,218
         
 
                                                               
Adjusted income before income taxes
   
37,197
             
35,995
             
136,314
             
129,285
         
Adjusted effective tax rate
           
37.8
%
           
34.5
%
           
37.8
%
           
37.0
%
 
                                                               
Adjusted net income
   
23,147
             
23,583
             
84,811
             
81,399
         
 
                                                               
Adjusted net income per fully diluted share
 
$
0.78
           
$
0.78
           
$
2.82
           
$
2.74
         
 
                                                               
Weighted average diluted shares outstanding
   
30,336
             
31,241
             
30,947
             
30,170
         
 
                                                               
Shares outstanding at December 31
   
28,974
             
29,463
             
28,974
             
29,463
         
 
                                                               
See the reconciliation to the comparable U.S. GAAP measures starting on page 11.
                         
(a) Adjusted to include $270 million of Merger Arbitrage assets at December 31, 2016.
 


Revenues

-
Total revenues for the fourth quarter of 2017 were $98.7 million compared with $100.0 million in the prior year.

-
Investment advisory fees, excluding incentive fees, rose to $78.7 million in the fourth quarter of 2017 from $73.6 million in the fourth quarter of 2016 highlighted by revenues from our open-end and closed-end funds of $51.1 million, an increase from $47.5 million in the year-ago quarter.  Institutional and Private Wealth Management accounted for $26.2 million of the revenues in 2017 compared to $25.3 million in 2016.  SICAV revenues accelerated to $1.4 million in 2017 from $0.7 million in 2016.

-
Incentive fees earned were $9.1 million and $15.3 million during the fourth quarter ended December 31, 2017 and December 31, 2016, respectively.

-
Distribution fees from our open-end equity funds and other income were $10.9 million for the fourth quarter of 2017 versus $11.1 million in the prior-year quarter.
 
 
2

Operating Income

As noted, there were several distinct items in both quarters that impacted our results.  Operating income before management fee was $39.5 million in the fourth quarter of 2017 versus $52.0 million in the prior-year period.  The cash compensation deferrals raised operating costs by $12.7 million, comprised of the absence of the $14.6 million expense in the fourth quarter of 2016 coupled with a $1.9 million expense reduction in the fourth quarter of 2017.  The Company also recorded $1.3 million of compensation expense for the acceleration of most of the RSAs outstanding.  Excluding these items adjusted operating income before management fee was $38.5 million in the fourth quarter of 2017 versus $37.5 million in the year-ago quarter.

Other expense

We recognized $4.6 million in net other expenses in the fourth quarter of 2017 versus net other expenses of $1.5 million in the fourth quarter of 2016.  During the fourth quarter of 2017, we repurchased the $110 million convertible note at $103, resulting in a $3.3 million loss on extinguishment of debt.  In the fourth quarter of 2017, we also made $0.3 million of charitable contributions.  Interest expense decreased by $1.0 million year-over-year, reflecting a reduction in outstanding debt to $89.1 million at December 31, 2017 from $234.0 million at December 31, 2016.  Investment income for 2017 was $0.8 million vs. $1.5 million in 2016.

Income Taxes

The Company’s effective tax rate (“ETR”) for the quarter ended December 31, 2017 was 61.3% versus 35.4% for the quarter ended December 31, 2016.  The Act that was enacted in December 2017 resulted in an $8.2 million, or $0.27 per fully diluted share, write down of net deferred tax assets.  Absent this change the effective rate for the quarter would have been 37.8%.

Included in the fourth quarter 2017 income tax expense relating to the Act enacted in the United States in December 2017 were the following:

·
$10.7 million tax expense related to the revaluation of certain deferred income tax assets;
·
$2.5 million non-cash tax benefit related to the revaluation of certain deferred income tax liabilities

These amounts, which are based on reasonable estimates, may require further adjustments as additional guidance from the U.S. Department of Treasury is provided, as changes in GAMCO’s assumptions occur, and as further information and interpretations become available.

In addition, the fourth quarter income tax expense included a $0.5 million discrete tax expense related to the acceleration of stock-based compensation awards.

We previously disclosed an estimated ETR for 2018 of between 33% and 36%.  We now expect the 2018 ETR to be lower than that range, but we continue to evaluate the impact of the Act’s provisions.
3

Balance Sheet

GAMCO made substantial progress in reducing its debt since the November 2015 spin-off of Associated Capital Group, Inc. from $357 million to $89.1 million as of December 31, 2017.  As a result, Standard & Poor’s recently revised its outlook to stable from negative and reaffirmed our debt rating at BBB-.

During the quarter, we fully extinguished the $110 million 4.5% convertible note and prepaid $20 million of the amount outstanding on the 4% PIK note.

Total deferred compensation payable at December 31, 2017 was $120.5 million, of which $61.5 million is included in the GAAP balance sheet and $59.0 million of which will be recorded in 2018 and 2019, ratably over the vesting periods of each of the three deferral agreements, in accordance with GAAP.
 
We ended the quarter with cash of $17.8 million, investments of $36.8 million, and gross debt of $89.1 million.  We have $500 million available on our universal shelf registration.  Together with earnings from operations, the shelf provides us with flexibility to pay down debt, do acquisitions, perform lift-outs, seed new investment strategies, and co-invest, as well as to fund shareholder compensation, including share repurchases and dividends.

Deferred Compensation

GAMCO entered into a third agreement with its Chief Executive Officer on September 30, 2017, which deferred his cash compensation for the fourth quarter of 2017 until April 2019 under similar terms to the prior two deferrals.

Total deferred compensation payable at December 31, 2017 was $120.5 million, of which $61.5 million is included in the GAAP balance sheet and $59.0 million of which will be recorded in 2018 and 2019, ratably over the vesting periods of each of the three deferral agreements, in accordance with GAAP.
 
Returns to Shareholder

During the quarter ended December 31, 2017, we repurchased 194,226 shares at an average price of $29.33 per share for a total investment of $5.7 million.  We also distributed $0.6 million in dividends.  Since our IPO in February 1999, we have returned $1.9 billion in total to shareholders consisting of $1.0 billion of spin-offs, $491.0 million in the form of dividends, and $453.1 million through stock buybacks of approximately 10.4 million shares.

On February 6, 2018, GAMCO’s Board of Directors declared a regular quarterly dividend of $0.02 per share payable on March 27, 2018 to its Class A and Class B shareholders of record on March 13, 2018.

4

Business Highlights

-
On October 26, 2017, the GAMCO Natural Resources, Gold & Income Trust completed its offering of $30 million of 5.2% Series A Cumulative Preferred Stock.  The preferred stock is perpetual, non-callable for five years, and was issued at $25 per share.
 
-
During December 2017, the Company completed two rights offerings for two of its closed-end funds, The Gabelli Equity Trust Inc. and The Gabelli Global Small and Mid Cap Value Trust, which raised a combined $203 million.  Both offerings were heavily oversubscribed.

-
We will be launching our third exchange traded managed fund, the Gabelli RBITM NextSharesTM Trust (the “Fund”).  The Fund will invest primarily in equity securities, such as common stock of domestic and foreign services and equipment companies focused on physical asset development, including roads, bridges, and infrastructure (“RBI”).
 
Subsequent Event

As previously disclosed, on February 1, 2018, our affiliate, Associated Capital Group, Inc. (“AC”), commenced an exchange offer for up to one million shares of its Class A shares.  Tendering shareholders will receive 1.35 GAMCO Class A shares that AC holds in exchange for each share of AC tendered.  The exchange offer is scheduled to expire at 5:00 p.m., New York City time, on March 5, 2018, unless earlier extended or terminated.  This AC exchange offer has no impact on the number of issued and outstanding GAMCO shares.
 
About GAMCO Investors, Inc.

GAMCO Investors, Inc., through its subsidiaries, manages open-end funds and closed-end funds (Gabelli Funds, LLC) and private advisory accounts (GAMCO Asset Management Inc.).
5

 
           
    
 
 
December 31,
   
December 31,
 
 
 
 
2017
   
2016
 
 
Equities:
           
   
Open-end Funds
 
$
13,747
   
$
13,462
 
 
Closed-end Funds
   
8,053
     
7,150
 
 
Institutional & PWM - direct (a)
   
13,420
     
13,441
 
 
Institutional & PWM - sub-advisory
   
5,432
     
3,783
 
 
SICAV
   
510
     
320
 
(b)
Total Equities
   
41,162
     
38,156
 
 
Fixed Income:
               
   
Money-Market Fund
   
1,870
     
1,767
 
 
Institutional & PWM
   
31
     
31
 
 
Total Fixed Income
   
1,901
     
1,798
 
 
Total Assets Under Management
 
$
43,063
   
$
39,954
 
 
(a) Includes $261 million and $290 million of Money Market Fund AUM at
December 31, 2017 and December 31, 2016, respectively.
(b) Adjusted to include $270 million of Merger Arbitrage assets.
 
               
    

The Company reported Assets Under Management as follows (in millions):
                   
 
                             
Table I: Fund Flows - 4th Quarter 2017
                         
 
                   
Fund
       
 
       
Market
         
distributions,
       
 
 
September 30,
   
appreciation/
   
Net cash
   
net of
   
December 31,
 
 
 
2017
   
(depreciation)
   
flows
   
reinvestments
   
2017
 
Equities:
                             
Open-end Funds
 
$
13,762
   
$
278
   
$
(255
)
 
$
(38
)
 
$
13,747
 
Closed-end Funds
   
7,668
     
282
     
230
     
(127
)
   
8,053
 
Institutional & PWM - direct
   
13,893
     
523
     
(996
)
   
-
     
13,420
 
Institutional & PWM - sub-advisory
   
5,346
     
139
     
(53
)
   
-
     
5,432
 
SICAV (a)
   
504
     
12
     
(6
)
   
-
     
510
 
Total Equities
   
41,173
     
1,234
     
(1,080
)
   
(165
)
   
41,162
 
Fixed Income:
                                       
Money-Market Fund
   
1,890
     
5
     
(25
)
   
-
     
1,870
 
Institutional & PWM
   
26
     
-
     
5
     
-
     
31
 
Total Fixed Income
   
1,916
     
5
     
(20
)
   
-
     
1,901
 
Total Assets Under Management
 
$
43,089
   
$
1,239
   
$
(1,100
)
 
$
(165
)
 
$
43,063
 
 
                                       
 
                                       

Table II: Fund Flows - Full Year 2017
             
 
           
 
                 
 
 
Fund
       
 
       
Market
       
  
 
distributions,
       
 
 
December 31,
   
appreciation/
   
Net cash
 
 
 
net of
   
December 31,
 
 
 
2016
   
(depreciation)
   
flows
 
 
 
reinvestments
   
2017
 
Equities:
                 
 
           
Open-end Funds
 
$
13,462
   
$
1,632
   
$
(1,264
)
 
 
$
(83
)
 
$
13,747
 
Closed-end Funds
   
7,150
     
994
     
392
 
 
   
(483
)
   
8,053
 
Institutional & PWM - direct
   
13,441
     
2,046
     
(2,067
)
 
   
-
     
13,420
 
Institutional & PWM - sub-advisory
   
3,783
     
661
     
988
 
(b)
   
-
     
5,432
 
SICAV (a)
   
320
     
41
     
149
 
 
   
-
     
510
 
Total Equities
   
38,156
     
5,374
     
(1,802
)
 
   
(566
)
   
41,162
 
Fixed Income:
                       
 
               
Money-Market Fund
   
1,767
     
14
     
89
 
 
   
-
     
1,870
 
Institutional & PWM
   
31
     
-
     
-
 
 
   
-
     
31
 
Total Fixed Income
   
1,798
     
14
     
89
 
 
   
-
     
1,901
 
Total Assets Under Management
 
$
39,954
   
$
5,388
   
$
(1,713
)
 
 
$
(566
)
 
$
43,063
 
 
                       
 
               
(a) Adjusted to include $270 million of Merger Arbitrage assets at December 31, 2016.
 
 
               
(b) Includes $1.2 billion from being approved as the sub-advisor on two sub-advisory entities as of February 27, 2017.
         
 
                       
 
               
 
6

Table III
           
 
           
GAMCO INVESTORS, INC.
 
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
(Dollars in thousands, except per share data)
 
 
           
 
 
For the Quarter Ended
 
 
 
December 31,
 
 
 
2017
   
2016
 
 
           
Investment advisory and incentive fees
 
$
87,763
   
$
88,865
 
Distribution fees and other income
   
10,903
     
11,085
 
Total revenues
   
98,666
     
99,950
 
 
               
Compensation costs
   
36,536
     
24,442
 
Distribution costs
   
11,074
     
11,403
 
Other operating expenses
   
7,321
     
8,932
 
Total expenses
   
54,931
     
44,777
 
 
               
Operating income before management fee
   
43,735
     
55,173
 
 
               
Investment income
   
833
     
1,483
 
Loss on extinguishment of debt
   
(3,300
)
   
-
 
Interest expense
   
(1,891
)
   
(2,945
)
Shareholder-designated contribution
   
(280
)
   
-
 
Other expense, net
   
(4,638
)
   
(1,462
)
 
               
Income before management fee and income taxes
   
39,097
     
53,711
 
Management fee expense
   
4,211
     
3,142
 
Income before income taxes
   
34,886
     
50,569
 
Income tax expense
   
21,391
     
17,877
 
Net income attributable to GAMCO Investors, Inc.
 
$
13,495
   
$
32,692
 
 
               
Net income per share attributable to GAMCO Investors, Inc.:
               
Basic
 
$
0.46
   
$
1.12
 
 
               
Diluted
 
$
0.46
   
$
1.07
 
 
               
Weighted average shares outstanding:
               
Basic
   
29,103
     
29,062
 
 
               
Diluted
   
30,336
     
31,241
 
 
               
Actual shares outstanding (a)
   
28,974
     
29,463
 
 
               
Notes:
               
(a) Includes 19,400 and 424,340 of RSAs, respectively.
               
 
               
See GAAP to non-GAAP reconciliation on page 9.
               
 
7

Table IV
           
 
           
GAMCO INVESTORS, INC.
 
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
(Dollars in thousands, except per share data)
 
 
           
 
 
For the Year Ended
 
 
 
December 31,
 
 
 
2017
   
2016
 
 
           
Investment advisory and incentive fees
 
$
316,705
   
$
308,459
 
Distribution fees and other income
   
43,819
     
44,541
 
Total revenues
   
360,524
     
353,000
 
 
               
Compensation costs
   
134,170
     
86,572
 
Distribution costs
   
44,447
     
44,189
 
Other operating expenses
   
23,221
     
23,925
 
Total expenses
   
201,838
     
154,686
 
 
               
Operating income before management fee
   
158,686
     
198,314
 
 
               
Investment income
   
5,465
     
3,105
 
Loss on extinguishment of debt
   
(3,300
)
   
-
 
Interest expense
   
(10,160
)
   
(12,674
)
Shareholder-designated contribution
   
(4,137
)
   
-
 
Other expense, net
   
(12,132
)
   
(9,569
)
 
               
Income before management fee and income taxes
   
146,554
     
188,745
 
Management fee expense
   
13,666
     
6,518
 
Income before income taxes
   
132,888
     
182,227
 
Income tax expense
   
55,079
     
65,106
 
Net income attributable to GAMCO Investors, Inc.
 
$
77,809
   
$
117,121
 
 
               
Net income per share attributable to GAMCO Investors, Inc.:
               
Basic
 
$
2.68
   
$
4.01
 
 
               
Diluted
 
$
2.60
   
$
3.92
 
 
               
Weighted average shares outstanding:
               
Basic
   
28,980
     
29,182
 
 
               
Diluted
   
30,947
     
30,170
 
 
               
Actual shares outstanding (a)
   
28,974
     
29,463
 
 
               
Notes:
               
(a) Includes 19,400 and 424,340 of RSAs, respectively.
               
See GAAP to non-GAAP reconciliation on page 9.
               
 
8

Table V
                                                           
GAMCO INVESTORS, INC.
 
UNAUDITED QUARTERLY CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
(Dollars in thousands, except per share data)
 
 
                                                           
 
 
2017
   
2016
 
 
 
1st
   
2nd
   
3rd
   
4th
         
1st
   
2nd
   
3rd
   
4th
       
 
 
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Full Year
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Full Year
 
Income Statement Data:
                                                           
 
                                                           
Revenues
 
$
85,917
   
$
87,600
   
$
88,341
   
$
98,666
   
$
360,524
   
$
81,385
   
$
83,944
   
$
87,721
   
$
99,950
   
$
353,000
 
 
                                                                               
Expenses
   
41,310
     
45,584
     
60,013
     
54,931
     
201,838
     
35,363
     
36,064
     
38,482
     
44,777
     
154,686
 
 
                                                                               
Operating income before
                                                                               
  management fee
   
44,607
     
42,016
     
28,328
     
43,735
     
158,686
     
46,022
     
47,880
     
49,239
     
55,173
     
198,314
 
 
                                                                               
Investment income
   
509
     
537
     
(271
)
   
(2,747
)
   
(1,972
)
   
591
     
605
     
426
     
1,483
     
3,105
 
Interest expense
   
(2,832
)
   
(2,749
)
   
(2,688
)
   
(1,891
)
   
(10,160
)
   
(3,406
)
   
(3,168
)
   
(3,155
)
   
(2,945
)
   
(12,674
)
Other expense, net
   
(2,323
)
   
(2,212
)
   
(2,959
)
   
(4,638
)
   
(12,132
)
   
(2,815
)
   
(2,563
)
   
(2,729
)
   
(1,462
)
   
(9,569
)
 
                                                                               
Income before management
                                                                               
  fee and income taxes
   
42,284
     
39,804
     
25,369
     
39,097
     
146,554
     
43,207
     
45,317
     
46,510
     
53,711
     
188,745
 
Management fee expense
   
2,164
     
2,356
     
4,935
     
4,211
     
13,666
     
1,080
     
1,133
     
1,163
     
3,142
     
6,518
 
Income before income taxes
   
40,120
     
37,448
     
20,434
     
34,886
     
132,888
     
42,127
     
44,184
     
45,347
     
50,569
     
182,227
 
Income tax expense
   
15,300
     
14,554
     
3,834
     
21,391
     
55,079
     
16,102
     
16,641
     
14,486
     
17,877
     
65,106
 
Net income attributable to
                                                                               
  GAMCO Investors, Inc.
 
$
24,820
   
$
22,894
   
$
16,600
   
$
13,495
   
$
77,809
   
$
26,025
   
$
27,543
   
$
30,861
   
$
32,692
   
$
117,121
 
 
                                                                               
Net income per share
                                                                               
  attributable to GAMCO
                                                                               
  Investors, Inc.:
                                                                               
Basic
 
$
0.86
   
$
0.79
   
$
0.57
   
$
0.46
   
$
2.68
   
$
0.89
   
$
0.94
   
$
1.06
   
$
1.12
   
$
4.01
 
 
                                                                               
Diluted
 
$
0.82
   
$
0.76
   
$
0.55
   
$
0.46
   
$
2.60
   
$
0.88
   
$
0.93
   
$
1.03
   
$
1.07
   
$
3.92
 
 
                                                                               
Weighted average shares outstanding:
                                                                         
Basic
   
28,970
     
28,896
     
28,926
     
29,103
     
28,980
     
29,247
     
29,234
     
29,185
     
29,062
     
29,182
 
 
                                                                               
Diluted
   
31,160
     
31,100
     
31,173
     
30,336
     
30,947
     
29,684
     
29,522
     
30,406
     
31,241
     
30,170
 
 
                                                                               
Reconciliation of non-GAAP
                                                                               
  financial measures to GAAP:
                                                                               
Operating income before
                                                                               
  management fee
   
44,607
     
42,016
     
28,328
     
43,735
     
158,686
     
46,022
     
47,880
     
49,239
     
55,173
     
198,314
 
Deduct: management fee expense
   
2,164
     
2,356
     
4,935
     
4,211
     
13,666
     
1,080
     
1,133
     
1,163
     
3,142
     
6,518
 
Operating income
 
$
42,443
   
$
39,660
   
$
23,393
   
$
39,524
   
$
145,020
   
$
44,942
   
$
46,747
   
$
48,076
   
$
52,031
   
$
191,796
 
 
                                                                               
Operating margin before
                                                                               
  management fee
   
51.9
%
   
48.0
%
   
32.1
%
   
44.3
%
   
44.0
%
   
56.5
%
   
57.0
%
   
56.1
%
   
55.2
%
   
56.2
%
Operating margin after
                                                                               
  management fee
   
49.4
%
   
45.3
%
   
26.5
%
   
40.1
%
   
40.2
%
   
55.2
%
   
55.7
%
   
54.8
%
   
52.1
%
   
54.3
%
 
                                                                               
 
                                                                               
Notes on Non-GAAP Financial Measures:
 
Operating income before management fee is used by management to evaluate its business operations. We believe this measure is useful in
 
illustrating the operating results of GAMCO Investors, Inc. (the "Company") as management fee expense is based on pre-tax income before
 
management fee expense, which includes non-operating items including investment gains and losses from the Company's proprietary investment
 
portfolio and interest expense.
 

 
9

Table VI
           
GAMCO INVESTORS, INC.
 
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
(Dollars in thousands, except per share data)
 
 
           
 
 
December 31,
   
December 31,
 
 
 
2017
   
2016
 
 
           
ASSETS
           
 
           
Cash and cash equivalents
 
$
17,821
   
$
39,812
 
Investments
   
36,790
     
37,285
 
Receivable from brokers
   
1,578
     
453
 
Other receivables
   
45,621
     
50,756
 
Income tax receivable and deferred tax asset
   
15,615
     
9,349
 
Other assets
   
10,861
     
11,574
 
 
               
  Total assets
 
$
128,286
   
$
149,229
 
 
               
LIABILITIES AND EQUITY
               
 
               
Payable to brokers
 
$
14,926
   
$
66
 
Income taxes payable and deferred tax liabilities
   
3,128
     
3,815
 
Compensation payable (a)
   
82,907
     
42,384
 
Accrued expenses and other liabilities
   
34,454
     
35,656
 
  Sub-total
   
135,415
     
81,921
 
 
               
5.875% Senior notes (due June 1, 2021)
   
24,144
     
24,120
 
4.5% Convertible note (due August 15, 2021)
   
-
     
109,835
 
4% PIK note (due November 30, 2020)
   
50,000
     
100,000
 
1.6% AC Note (due February 28, 2018)
   
15,000
     
-
 
  Total debt
   
89,144
     
233,955
 
  Total liabilities
   
224,559
     
315,876
 
 
               
GAMCO Investors, Inc.'s stockholders' deficit
   
(96,273
)
   
(166,647
)
 
               
Total liabilities and equity
 
$
128,286
   
$
149,229
 
 
               
(a) Excludes $59.0 million of DCCA expense that is not yet recorded under GAAP.
         
 
               

 
10

Non-GAAP information and reconciliation:

GAMCO’s non-GAAP measures include adjusted income before taxes, adjusted effective tax rate, adjusted net income and adjusted net income per fully diluted share.  GAMCO’s calculation of these non-GAAP measures may not be comparable to similarly titled measures of other companies due to potential differences between companies in  the method of calculation.  As a result, the use of these non-GAAP measures has limitations and should not be considered superior to, in isolation from, or a substitute for, related U.S. GAAP measures.
 
These non-GAAP measures allow management and investors to view operating trends, perform analytical comparisons and benchmark performance between periods to understand operating performance without regard to items that we do not consider to be a component of our core operating performance.  Management uses these measures in its financial, investment and operational decision-making processes, for internal reporting and as part of its forecasting and budgeting processes.  For these reasons we believe these non-GAAP measures are useful for our investors.
 
Adjusted income before taxes, adjusted effective tax rate, adjusted net income and adjusted net income per fully diluted share can be used by investors to review our results on a consistent basis.  Examples of adjustments to these measures include the GAAP impact of the 2016 Deferred Cash Compensation Agreement (“DCCA”), First Half 2017 DCCA, and the Fourth Quarter 2017 DCCA that were put in place to enable the Company to more quickly pay down its debt, the acceleration of outstanding RSAs, charitable contributions, closed-end fund launch expenses, extinguishment of debt, and the recently enacted Tax Cuts and Jobs Act.

The following tables reconcile adjusted income before taxes, adjusted effective tax rate, adjusted net income and adjusted net income per share to their closest GAAP equivalent:

 
 
For the three months ended December 31, 2017
 
 
                                         
 
 
Reported
   
Fourth Quarter
   
First Half
         
RSA
             
 
 
GAAP
   
2017 DCCA
   
2017 DCCA
   
2016 DCCA
   
Acceleration
   
Other
   
Adjusted
 
 
                                         
Total revenues
 
$
98,666
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
98,666
 
 
                                                       
Compensation costs
   
36,536
     
10,318
     
(4,771
)
   
(3,148
)
   
(1,331
)
   
-
     
37,604
 
Distribution costs
   
11,074
     
-
     
-
     
-
     
-
             
11,074
 
Other operating expenses
   
7,321
     
-
     
-
     
-
     
-
     
-
     
7,321
 
Total expenses
   
54,931
     
10,318
     
(4,771
)
   
(3,148
)
   
(1,331
)
   
-
     
55,999
 
 
                                                       
Operating income before management fee
   
43,735
     
(10,318
)
   
4,771
     
3,148
     
1,331
     
-
     
42,667
 
 
                                                       
Other expense, net
   
(4,638
)
   
-
     
-
     
-
     
-
     
3,300
     
(1,338
)
 
                                                       
Income before management fee and income taxes
   
39,097
     
(10,318
)
   
4,771
     
3,148
     
1,331
     
3,300
     
41,329
 
Management fee expense
   
4,211
     
1,064
     
(891
)
   
(715
)
   
133
     
330
     
4,132
 
Income before income taxes
   
34,886
     
(11,382
)
   
5,662
     
3,863
     
1,198
     
2,970
     
37,197
 
Income tax expense
   
21,391
     
(4,325
)
   
2,152
     
1,468
     
455
     
(7,091
)
   
14,050
 
Net income attributable to GAMCO Investors, Inc.
 
$
13,495
   
$
(7,057
)
 
$
3,510
   
$
2,395
   
$
743
   
$
10,061
   
$
23,147
 
 
                                                       
Net income per share attributable to GAMCO Investors, Inc.:
                                         
Basic
 
$
0.46
   
$
(0.24
)
 
$
0.12
   
$
0.08
   
$
0.03
   
$
0.35
   
$
0.80
 
Diluted
 
$
0.46
   
$
(0.23
)
 
$
0.12
   
$
0.08
   
$
0.02
   
$
0.33
   
$
0.78
 
 
                                                       
 
11

 
 
For the three months ended December 31, 2016
 
 
 
Reported
             
 
 
GAAP
   
2016 DCCA
   
Adjusted
 
 
                 
Total revenues
 
$
99,950
   
$
-
   
$
99,950
 
 
                       
Compensation costs
   
24,442
     
13,718
     
38,160
 
Distribution costs
   
11,403
     
-
     
11,403
 
Other operating expenses
   
8,932
     
-
     
8,932
 
Total expenses
   
44,777
     
13,718
     
58,495
 
 
                       
Operating income before management fee
   
55,173
     
(13,718
)
   
41,455
 
 
                       
Other expense, net
   
(1,462
)
   
-
     
(1,462
)
 
                       
Income before management fee and income taxes
   
53,711
     
(13,718
)
   
39,993
 
Management fee expense
   
3,142
     
856
     
3,998
 
Income before income taxes
   
50,569
     
(14,574
)
   
35,995
 
Income tax expense
   
17,877
     
(5,465
)
   
12,412
 
Net income attributable to GAMCO Investors, Inc.
 
$
32,692
   
$
(9,109
)
 
$
23,583
 
 
                       
Net income per share attributable to GAMCO Investors, Inc.:
                 
Basic
 
$
1.12
   
$
(0.31
)
 
$
0.81
 
Diluted
 
$
1.07
   
$
(0.27
)
 
$
0.78
 
 
                       


 
 
For the year ended December 31, 2017
 
 
                                         
 
 
Reported
   
Fourth Quarter
   
First Half
         
RSA
             
 
 
GAAP
   
2017 DCCA
   
2017 DCCA
   
2016 DCCA
   
Acceleration
   
Other
   
Adjusted
 
 
                                         
Total revenues
 
$
360,524
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
360,524
 
 
                                                       
Compensation costs
   
134,170
     
10,318
     
9,619
     
(12,322
)
   
(6,810
)
   
-
     
134,975
 
Distribution costs
   
44,447
     
-
     
-
     
-
     
-
     
(1,068
)
   
43,379
 
Other operating expenses
   
23,221
     
-
     
-
     
-
     
-
     
-
     
23,221
 
Total expenses
   
201,838
     
10,318
     
9,619
     
(12,322
)
   
(6,810
)
   
(1,068
)
   
201,575
 
 
                                                       
Operating income before management fee
   
158,686
     
(10,318
)
   
(9,619
)
   
12,322
     
6,810
     
1,068
     
158,949
 
 
                                                       
Other expense, net
   
(12,132
)
   
-
     
-
     
-
     
-
     
4,336
     
(7,796
)
 
                                                       
Income before management fee and income taxes
   
146,554
     
(10,318
)
   
(9,619
)
   
12,322
     
6,810
     
5,404
     
151,153
 
Management fee expense
   
13,666
     
1,064
     
1,775
     
(2,887
)
   
681
     
540
     
14,839
 
Income before income taxes
   
132,888
     
(11,382
)
   
(11,394
)
   
15,209
     
6,129
     
4,864
     
136,314
 
Income tax expense
   
55,079
     
(4,325
)
   
(4,442
)
   
5,818
     
1,376
     
(2,003
)
   
51,503
 
Net income attributable to GAMCO Investors, Inc.
 
$
77,809
   
$
(7,057
)
 
$
(6,952
)
 
$
9,391
   
$
4,753
   
$
6,867
   
$
84,811
 
 
                                                       
Net income per share attributable to GAMCO Investors, Inc.:
                                                 
Basic
 
$
2.68
   
$
(0.24
)
 
$
(0.24
)
 
$
0.32
   
$
0.16
   
$
0.24
   
$
2.93
 
Diluted
 
$
2.60
   
$
(0.23
)
 
$
(0.22
)
 
$
0.30
   
$
0.15
   
$
0.22
   
$
2.82
 
 
                                                       
 
12

 
 
For the year ended December 31, 2016
 
 
 
Reported
                   
 
 
GAAP
   
2016 DCCA
   
Other
   
Adjusted
 
 
                       
Total revenues
 
$
353,000
   
$
-
   
$
-
   
$
353,000
 
 
                               
Compensation costs
   
86,572
     
45,734
     
-
     
132,306
 
Distribution costs
   
44,189
     
-
     
(638
)
   
43,551
 
Other operating expenses
   
23,925
     
-
     
-
     
23,925
 
Total expenses
   
154,686
     
45,734
     
(638
)
   
199,782
 
 
                               
Operating income before management fee
   
198,314
     
(45,734
)
   
638
     
153,218
 
 
                               
Other expense, net
   
(9,569
)
   
-
     
-
     
(9,569
)
 
                               
Income before management fee and income taxes
   
188,745
     
(45,734
)
   
638
     
143,649
 
Management fee expense
   
6,518
     
7,782
     
64
     
14,364
 
Income before income taxes
   
182,227
     
(53,516
)
   
574
     
129,285
 
Income tax expense
   
65,106
     
(20,069
)
   
2,849
     
47,886
 
Net income attributable to GAMCO Investors, Inc.
 
$
117,121
   
$
(33,447
)
 
$
(2,275
)
 
$
81,399
 
 
                               
Net income per share attributable to GAMCO Investors, Inc.:
                         
Basic
 
$
4.01
   
$
(1.15
)
 
$
(0.08
)
 
$
2.79
 
Diluted
 
$
3.92
   
$
(1.07
)
 
$
(0.08
)
 
$
2.74
 
 
                               
 
SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION
The financial results set forth in this press release are preliminary. Our disclosure and analysis in this press release, which do not present historical information, contain “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995.  Forward-looking statements convey our current expectations or forecasts of future events. You can identify these statements because they do not relate strictly to historical or current facts. They use words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” and other words and terms of similar meaning. They also appear in any discussion of future operating or financial performance. In particular, these include statements relating to future actions, future performance of our products, expenses, the outcome of any legal proceedings, and financial results.  Although we believe that we are basing our expectations and beliefs on reasonable assumptions within the bounds of what we currently know about our business and operations, the economy, the effects of the Tax Cuts and Jobs Act, and other conditions, there can be no assurance that our actual results will not differ materially from what we expect or believe.  Therefore, you should proceed with caution in relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance.

Forward-looking statements involve a number of known and unknown risks, uncertainties and other important factors, some of which are listed below, that are difficult to predict and could cause actual results and outcomes to differ materially from any future results or outcomes expressed or implied by such forward-looking statements.  Some of the factors that could cause our actual results to differ from our expectations or beliefs include a decline in the securities markets that adversely affect our assets under management, negative performance of our products, the failure to perform as required under our investment management agreements, a general downturn in the economy that negatively impacts our operations, and the ongoing impacts of the Tax Cuts and Jobs Act with respect to tax rates and the non-deductibility of certain portions of NEO compensation. We also direct your attention to the more specific discussions of these and other risks, uncertainties and other important factors  contained in our Form 10-K and other public filings.  Other factors that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We do not undertake to update publicly any forward-looking statements if we subsequently learn that we are unlikely to achieve our expectations whether as a result of new information, future developments or otherwise, except as may be required by law.
 
13