Attached files

file filename
8-K - CURRENT REPORT - F&M BANK CORPfmbm_8k.htm
 
 Exhibit 99.1
 
F & M Bank Corp.---News and Financials
 
F & M BANK CORP. ANNOUNCES EARNINGS
 
 
 
 CONTACT:    Neil Hayslett, EVP/Chief Administrative Officer      540-896-8941 or NHayslett@FMBankVA.com
 
TIMBERVILLE, VA—February 2, 2018—F & M Bank Corp. (OTCQX: FMBM), parent company of Farmers & Merchants Bank, announces its financial results for the fourth quarter and year ending December 31, 2017.
 
Selected highlights for the quarter and year to date include:
 
Net income of $1.8 million and $9.0 million, respectively;
 
Net income excluding tax law change of $2.6 million and $9.8 million, respectively;
 
Net interest margin of 4.53%;
 
Loans held for investment increased $25.3 million YTD;
 
Return on Average Assets of 1.21% YTD.
 
Mark Hanna, President, commented “We are pleased to announce fourth quarter and year to date earnings of $1.787 million and $9.010 million, respectively. These results included the one-time deferred tax asset adjustment of $811,000 as a result of the tax law passed in late 2017. Prior to this adjustment the quarter and year end results would have been an increase over the same period in 2016 by 3.18% and 2.65%, respectively. In addition, return on average assets would have been 1.32% without the one-time deferred tax adjustment. Loan demand continues to be strong with the growth in loans held for investment totaling $25.3 million year to date. Deposit growth also accelerated in the second half of 2017 with the year to date increase now totaling $32.1 million. Our net interest margin at 4.53% has been stable over the last several quarters and continues to drive our results.”
 
Hanna continued, “During the 2017, we opened our thirteenth branch in Fishersville, Virginia and relocated a smaller branch in Harrisonburg, VA to a larger location in Rockingham County. These branches will supplement the growth of our southern market and enhance visibility in the Harrisonburg/Rockingham County market.” Highlights of our financial performance are included below.
 
F & M Bank Corp. is an independent, locally-owned, financial holding company, offering a full range of financial services, through its subsidiary, Farmers & Merchants Bank’s thirteen banking offices in Rockingham, Shenandoah, Page and Augusta Counties, Virginia. The Bank also provides additional services through a loan production office located in Penn Laird, VA and through its subsidiaries, VBS Mortgage and VS Title located in Harrisonburg, VA. Additional information may be found by contacting us on the internet at www.fmbankva.com or by calling (540) 896-8941.
 
This press release may contain “forward-looking statements” as defined by federal securities laws, which may involve significant risks and uncertainties. These statements address issues that involve risks, uncertainties, estimates and assumptions made by management, and actual results could differ materially from the results contemplated by these forward-looking statements. Factors that could have a material adverse effect on our operations and future prospects include, but are not limited to, changes in: interest rates, general economic conditions, legislative and regulatory policies, and a variety of other matters. Other risk factors are detailed from time to time in our Securities and Exchange Commission filings. Readers should consider these risks and uncertainties in evaluating forward-looking statements and should not place undue reliance on such statements. We undertake no obligation to update these statements following the date of this press release.
 
 
1
 
 
 
 
 
2017
 
 
2016
 
 
  Q4 
 
YTD
 
  Q4 
 
YTD
 
Net Income (000's)
 $1,787 
 $9,010 
 $2,518 
 $9,567 
Net Income available to Common
 $1,684 
 $8,595 
 $2,414 
 $9,081 
Earnings per common share
 $0.52 
 $2.63 
 $0.74 
 $2.77 
 
    
    
    
    
Return on Average Assets
  0.93%
  1.21%
  1.35%
  1.34%
Return on Average Equity
  7.84%
  10.01%
  11.53%
  11.18%
Dividend Payout Ratio
  48.08%
  35.67%
  29.83%
  28.92%
 
    
    
    
    
Net Interest Margin
  4.68%
  4.52%
  4.32%
  4.34%
Yield on Average Earning Assets
  5.28%
  5.11%
  4.88%
  4.89%
Cost of Average Interest Bearing Liabilities
  0.87%
  0.83%
  0.79%
  0.77%
Net Interest Spread
  4.41%
  4.28%
  4.09%
  4.12%
 
    
    
    
    
Provision for Loan Losses (000's)
  - 
  - 
  - 
  - 
Net Charge-offs
 $898 
 $1,499 
 $28 
 $1,238 
Net Charge-offs as a % of Loans
  0.58%
  0.24%
  0.02%
  0.21%
Non-Performing Loans (000's)
 $7,102 
 $7,102 
 $4,870 
 $4,870 
Non-Performing Loans to Total Assets
  0.94%
  0.94%
  0.65%
  0.65%
Non-Performing Assets (000's)
 $9,086 
 $9,086 
 $7,004 
 $7,004 
Non-Performing Assets to Assets
  1.21%
  1.21%
  0.94%
  0.94%
 
    
    
    
    
Efficiency Ratio (NOTE: reflects change in subsidiary presentation)
  63.54%
  63.01%
  59.43%
  60.79%
 
(1)
The net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets. Tax equivalent interest income is calculated by grossing up interest income for the amounts that are nontaxable (i.e. municipal securities and loan income) then subtracting interest expense. The tax rate utilized is 21%. The Company’s net interest margin is a common measure used by the financial service industry to determine how profitable earning assets are funded. Because the Company earns nontaxable interest income from municipal loans and securities, net interest income for the ratio is calculated on a tax equivalent basis as described above.
(2)
The efficiency ratio is not a measurement under accounting principles generally accepted in the United States. The efficiency ratio is a common measure used by the financial service industry to determine operating efficiency. It is calculated by dividing non-interest expense by the sum of tax equivalent net interest income and non-interest income excluding gains and losses on the investment portfolio. The Company calculates this ratio in order to evaluate how efficiently it utilizes its operating structure to create income. An increase in the ratio from period to period indicates the Company is losing a greater percentage of its income to expenses.

  
 
2
 
 
 
 
For Twelve Months
Ended December 31,
 
INCOME STATEMENT
 
Unaudited
2017
 
 
Audited
2016
 
Interest and Dividend Income
 $34,095,349 
 $32,094,773 
Interest Expense
  3,896,889 
  3,599,410 
  Net Interest Income
  30,198,460 
  28,495,363 
Gross Security Gains (Losses)
  (41,914)
    
Non-Interest Income
  7,934,620 
  3,664,011 
Provision for Loan Losses
  - 
  - 
Other Non-Interest Expenses
  24,719,017 
  19,298,572 
Income Before Income Taxes
  13,372,149 
  12,860,802 
Provision for Income Taxes
  4,330,404 
  3,099,305 
Less Minority Interest income
  31,461 
  194,012 
Net Income
 $9,010,284 
 $9,567,485 
Dividend on preferred stock
  415,331 
  486,843 
Net Income available to common shareholders
 $8,594,953 
 $9,080,642 
Average Common Shares Outstanding
  3,269,713 
  3,282,335 
Net Income Per Common Share
  2.63 
  2.77 
Dividends Declared
  .94 
  .80 
 
 
 
3
 
 
BALANCE SHEET
 
Unaudited
December 31,
2017
 
 
Audited
December 31,
2016
 
Cash and Due from Banks
 $10,622,352 
 $7,755,158 
Interest Bearing Bank Deposits
  1,284,351 
  673,811 
Federal Funds Sold
  - 
  7,926,000 
Loans Held for Sale
  39,774,515 
  62,734,803 
Loans Held for Investment
  616,974,067 
  591,636,497 
  Less Allowance for Loan Losses
  (6,044,365)
  (7,543,289)
  Net Loans Held for Investment
  610,929,702 
  584,093,208 
Securities
  41,242,965 
  39,410,750 
Other Assets
  49,416,495 
  42,295,110 
    Total Assets
 $753,270,380 
 $744,888,910 
 
    
    
Deposits
 $569,176,519 
 $537,085,312 
Short Term Debt
  25,296,000 
  40,000,000 
Long Term Debt
  49,732,532 
  64,237,143 
Other Liabilities
  17,790,459 
  16,884,636 
  Total Liabilities
  661,995,510 
  658,207,091 
Stockholders’ Equity
  91,274,870 
  86,681,819 
    Total Liabilities and Stockholders’ Equity
 $753,270,380 
 $744,888,910 
Book Value Per Common Share
 $25.73 
 $24.12 
Tangible Book Value Per Common Share
 $25.64 
 $24.18 
 
SOURCE:  F & M Bank Corp.
CONTACT: Neil Hayslett, EVP/Chief Administrative Officer
540-896-8941 or NHayslett@FMBankVA.com
 
 
4