Attached files

file filename
8-K - 8-K - CAVIUM, INC.cavm-8k_20180131.htm

Exhibit 99.1

 

Cavium

Announces Financial Results for Q4 2017

 

SAN JOSE, Calif., January 31, 2018 – Cavium, Inc. (NASDAQ: CAVM), a leading provider of semiconductor products that enable intelligent processing for enterprise, data center, cloud, wired and wireless networking, today announced financial results for the fourth quarter ended December 31, 2017. Due to the pending merger with Marvell Technology Group Ltd. (“Marvell”), the Company will not schedule an earnings conference call.

Net revenue in the fourth quarter of 2017 was $260.4 million, a 3.3% sequential increase from the $252.0 million reported in the third quarter of 2017 and 15.1% from the $226.2 million reported in the fourth quarter of 2016.

Generally Accepted Accounting Principles (GAAP) Results

Net loss for the fourth quarter of 2017 was $1.1 million, or ($0.02) per diluted share, compared to $6.2 million, or ($0.09) per diluted share in the third quarter of 2017. Gross margins were 53.9% in the fourth quarter of 2017 compared to 54.6% in the third quarter of 2017. As a percentage of revenue, GAAP loss from operations was 4.7% in the fourth quarter of 2017 compared to GAAP operating income of 0.2% in the third quarter of 2017. Total cash and cash equivalents were $140.5 million at December 31, 2017.

 

The GAAP results of operations in the fourth quarter of 2017 included an income tax benefit of $11.1 million as a result of the Company’s preliminary assessment of the impact of the newly enacted U.S. Tax Reform. On December 22, 2017, the United States enacted tax reform legislation through the Tax Cuts and Jobs Act (the “Act”), which significantly changes the existing U.S. tax laws. Major reforms in the legislation include a reduction in the corporate tax rate from 35.0% to 21.0%, and a move from a worldwide tax system to a territorial system. As a result of enactment of the legislation, the Company recognized a tax benefit mentioned above due to the reduction in its net long term deferred tax liabilities recorded on its consolidated balance sheet. Although the Company believes the amount of recognized tax benefit is a reasonable estimate of the income tax effects of the Act, it should be considered provisional and may differ from the amounts that will be reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 as the Company continuously refines its assessment of the impact. Further, the final assessment of the impact of the Act may differ due to and among other things, changes in interpretations, assumptions made by the Company, the issuance of additional guidance, and actions the Company may take as a result of tax reform. The SEC has issued rules which allow for a measurement period of up to one year after the enactment date of the Act to finalize the accounting for the related tax impacts. Any adjustments to these provisional amounts will be reported as a component of income tax expense or benefit in the reporting period in which any such adjustments are determined, which will be no later than the fourth quarter of 2018.

Non-GAAP Results

Cavium believes that the presentation of non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to Cavium’s financial condition and results of operations. Cavium believes that these non-GAAP financial measures provide additional insight into Cavium’s ongoing performance and core operational activities and has chosen to provide these measures for more consistent and meaningful comparison between periods. These measures should only be used to evaluate Cavium’s results of operations in conjunction with the corresponding GAAP measures. The Non-GAAP results exclude the effect of stock-based compensation and related payroll taxes, amortization of acquisition related assets, acquisition related inventory charges, acquisition and integration related costs, tax reform impact and acquisition related tax adjustment. The acquisition and integration related costs in the fourth quarter of 2017 included various transaction-related charges associated with the pending Merger with Marvell, primarily financial advisory and outside legal fees. The reconciliation between GAAP and non-GAAP financial results is provided in the financial statements portion of this release.

In the fourth quarter of 2017, Non-GAAP net income was $60.8 million, or $0.83 per diluted share, Non-GAAP gross margin was 65.2% and Non-GAAP income from operations as a percentage of revenue was 24.2%.

 

 

 


Recent News Highlights

 

January 23, 2018 - Cavium FastLinQ® Enables Scalable Networking for HyperConverged Infrastructure

 

December 5, 2017 - Cavium Partners with IBM for Next Generation Platforms by Joining OpenCAPI

 

November 28, 2017 - Cavium FastLinQ® Delivers Advanced Networking I/O for HPE Gen 10 Servers

 

November 20, 2017 - Marvell and Cavium to Combine Creating an Infrastructure Solutions Powerhouse

 

November 14, 2017 - Microsemi Announces Adaptec Smart Storage Adapter Support for Cavium ThunderX2 ARM-Based CPUs

 

November 13, 2017 - HPE Helps Businesses Capitalize on High Performance Computing and Artificial Intelligence Applications with New High-Density Compute and Storage

 

November 13, 2017 - Cray Catapults Arm-Based Processors Into Supercomputing

 

November 13, 2017 - GIGABYTE Announces Production Availability of Cavium's ThunderX2-based Server Portfolio

 

November 13, 2017 - Ingrasys Announces Production Systems Based on Cavium's ThunderX2 Processor

 

November 13, 2017 - Cavium and Leading Partners to Showcase ThunderX2™ Arm-based Server Platforms and FastLinQ® Ethernet Adapters for High Performance Computing at SC17

 

November 8, 2017 - Cavium™ ThunderX2 Motherboard Specification for Microsoft's Project Olympus Contributed to the Open Compute Project

 

November 7, 2017 - University of Michigan Partners with Cavium™ on Big Data Computing Platform for U-M Researchers

About Cavium

 

Cavium, Inc. (NASDAQ: CAVM), offers a broad portfolio of infrastructure solutions for compute, security, storage, switching, connectivity and baseband processing. Cavium’s highly integrated multi-core SoC products deliver software compatible solutions across low to high performance points enabling secure and intelligent functionality in Enterprise, Data Center and Service Provider Equipment. Cavium processors and solutions are supported by an extensive ecosystem of operating systems, tools, application stacks, hardware reference-designs and other products. Cavium is headquartered in San Jose, CA with design centers in California, Massachusetts, India, Israel, China and Taiwan. For further information, please visit the investor relations section of the Cavium web site at http://www.cavium.com.

 

 



 

 

CAVIUM, INC.

Unaudited GAAP Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

December 31, 2017

 

 

September 30, 2017

 

Net revenue

$

260,361

 

 

$

251,987

 

Cost of revenue

 

119,921

 

 

 

114,455

 

Gross profit

 

140,440

 

 

 

137,532

 

Operating expenses:

 

 

 

 

 

 

 

     Research and development

 

98,610

 

 

 

93,860

 

     Sales, general and administrative

 

53,963

 

 

 

43,184

 

        Total operating expenses

 

152,573

 

 

 

137,044

 

Income (loss) from operations

 

(12,133

)

 

 

488

 

Other income (expense), net:

 

 

 

 

 

 

 

    Interest expense

 

(6,468

)

 

 

(6,493

)

    Other, net

 

75

 

 

 

277

 

Total other expense, net

 

(6,393

)

 

 

(6,216

)

     Loss before income taxes

 

(18,526

)

 

 

(5,728

)

     Provision for (benefit from) income taxes

 

(17,476

)

 

 

486

 

Net loss

$

(1,050

)

 

$

(6,214

)

Net loss per common share, basic and diluted

$

(0.02

)

 

$

(0.09

)

Shares used in computing basic and diluted net loss per common share

 

69,044

 

 

 

68,675

 

 

 



 

CAVIUM, INC.

Unaudited Reconciliation of Non-GAAP Adjustments

(in thousands, except per share data and percentages)

 

 

Three Months Ended

 

 

December 31, 2017

 

 

September 30, 2017

 

Reconciliation of GAAP gross profit and margin to non-GAAP:

 

 

 

 

 

 

 

Net revenue

$

260,361

 

 

$

251,987

 

GAAP gross profit

 

140,440

 

 

 

137,532

 

GAAP gross margin

 

53.9

%

 

 

54.6

%

 

 

 

 

 

 

 

 

Stock-based compensation and related payroll taxes

 

887

 

 

 

879

 

Inventory charges

 

543

 

 

 

(18

)

Amortization of acquisition related assets

 

27,947

 

 

 

27,947

 

Non-GAAP gross profit

$

169,817

 

 

$

166,340

 

Non-GAAP gross margin

 

65.2

%

 

 

66.0

%

 

 

 

 

 

 

 

 

Reconciliation of GAAP operating expenses to non-GAAP:

 

 

 

 

 

 

 

GAAP research and development expenses

$

98,610

 

 

$

93,860

 

Stock-based compensation and related payroll taxes

 

(16,647

)

 

 

(17,437

)

Amortization of acquisition related assets

 

(646

)

 

 

(725

)

Acquisition and integration related costs

 

(3,068

)

 

 

(743

)

Non-GAAP research and development expenses

 

78,249

 

 

 

74,955

 

 

 

 

 

 

 

 

 

GAAP sales, general and administrative expenses

 

53,963

 

 

 

43,184

 

Stock-based compensation and related payroll taxes

 

(8,909

)

 

 

(9,035

)

Amortization of acquisition related assets

 

(1,280

)

 

 

(1,278

)

Acquisition and integration related costs

 

(15,108

)

 

 

(3,997

)

Non-GAAP sales, general and administrative expenses

 

28,666

 

 

 

28,874

 

Total Non-GAAP operating expenses

$

106,915

 

 

$

103,829

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP Income tax to non-GAAP:

 

 

 

 

 

 

 

GAAP provision for (benefit from) income tax

$

(17,476

)

 

$

486

 

Tax reform impact and acquisition related tax adjustment

 

13,232

 

 

 

-

 

Non-GAAP provision for (benefit from) income tax

$

(4,244

)

 

$

486

 

 



CAVIUM, INC.

Unaudited Reconciliation of Non-GAAP Adjustments

(in thousands, except per share data and percentages)

 

 

Three Months Ended

 

 

December 31, 2017

 

 

September 30, 2017

 

Reconciliation of GAAP income (loss) from operations to non-GAAP income from operations:

 

 

 

 

 

 

 

GAAP income (loss) from operations

$

(12,133

)

 

$

488

 

Stock-based compensation and related payroll taxes

 

26,443

 

 

 

27,351

 

Inventory charges

 

543

 

 

 

(18

)

Amortization of acquisition related assets

 

29,873

 

 

 

29,950

 

Acquisition and integration related costs

 

18,176

 

 

 

4,740

 

Non-GAAP income from operations

$

62,902

 

 

$

62,511

 

Non-GAAP income from operations as a percentage of revenue

 

24.2

%

 

 

24.8

%

 

 

 

 

 

 

 

 

Reconciliation of GAAP net loss to non-GAAP net income:

 

 

 

 

 

 

 

GAAP net loss

$

(1,050

)

 

$

(6,214

)

Non-GAAP adjustments:

 

 

 

 

 

 

 

Stock-based compensation and related payroll taxes

 

26,443

 

 

 

27,351

 

Inventory charges

 

543

 

 

 

(18

)

Amortization of acquisition related assets

 

29,873

 

 

 

29,950

 

Acquisition and integration related costs

 

18,176

 

 

 

4,740

 

Tax reform impact and acquisition related tax adjustment

 

(13,232

)

 

 

-

 

Total of non-GAAP adjustments

 

61,803

 

 

 

62,023

 

Non-GAAP net income

$

60,753

 

 

$

55,809

 

 

 

 

 

 

 

 

 

GAAP net loss per share, diluted

$

(0.02

)

 

$

(0.09

)

Non-GAAP adjustments detailed above

 

0.85

 

 

 

0.85

 

Non-GAAP net income per share, diluted

$

0.83

 

 

$

0.76

 

 

 

 

 

 

 

 

 

GAAP weighted average shares, diluted

 

69,044

 

 

 

68,675

 

Non-GAAP share adjustment

 

4,190

 

 

 

4,488

 

Non-GAAP weighted average shares, diluted

 

73,234

 

 

 

73,163

 

 

 

Cavium Contact:

 

Art Chadwick

 

Angel Atondo

Vice President of Finance and Administration and Chief Financial Officer              

 

Senior Marketing Communications Manager

Tel: (408) 943-7104

 

Tel: (408) 943-7417    

Email: art.chadwick@cavium.com

 

Email: angel.atondo@cavium.com