Attached files
| file | filename |
|---|---|
| EX-5.02 - EXHIBIT 5.02 - NORTHERN STATES POWER CO /WI/ | nspwexhibit502nov2017.htm |
| EX-5.01 - EXHIBIT 5.01 - NORTHERN STATES POWER CO /WI/ | nspwexhibit501nov2017.htm |
| EX-4.01 - EXHIBIT 4.01 - NORTHERN STATES POWER CO /WI/ | nspwexhibit401nov2017.htm |
| 8-K - 8-K - NORTHERN STATES POWER CO /WI/ | a8-knspwbondofferingnovemb.htm |
Exhibit 12.01
NSP-WISCONSIN AND SUBSIDIARIES
STATEMENT OF COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(amounts in thousands, except ratio)
Nine Months Ended Sept. 30, 2017 | Year Ended Dec. 31 | ||||||||||||||||||||||
2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||||||||
Earnings, as defined: | |||||||||||||||||||||||
Pretax income from operations | $ | 91,441 | $ | 112,037 | $ | 118,874 | $ | 113,045 | $ | 95,877 | $ | 79,509 | |||||||||||
Add: Fixed charges | 26,269 | 34,849 | 33,073 | 29,686 | 28,325 | 25,215 | |||||||||||||||||
Total earnings, as defined | $ | 117,710 | $ | 146,886 | $ | 151,947 | $ | 142,731 | $ | 124,202 | $ | 104,724 | |||||||||||
Fixed charges, as defined: | |||||||||||||||||||||||
Interest charges | $ | 25,985 | $ | 34,452 | $ | 32,731 | $ | 29,273 | $ | 27,797 | $ | 24,799 | |||||||||||
Interest component of leases | 284 | 397 | 342 | 413 | 528 | 416 | |||||||||||||||||
Total fixed charges, as defined | $ | 26,269 | $ | 34,849 | $ | 33,073 | $ | 29,686 | $ | 28,325 | $ | 25,215 | |||||||||||
Ratio of earnings to fixed charges | 4.5 | 4.2 | 4.6 | 4.8 | 4.4 | 4.2 | |||||||||||||||||