Attached files

file filename
8-K - FORM 8-K - WILLIAMS SONOMA INCd490909d8k.htm

Exhibit 99.1

WILLIAMS-SONOMA, INC.

3250 Van Ness Avenue

San Francisco, CA 94109

 

      CONTACT:
      Julie P. Whalen
      EVP, Chief Financial Officer
      (415) 616-8524
      Beth Potillo-Miller
      SVP, Finance & Corporate Treasurer
      Investor Relations
     

(415) 616-8643

PRESS RELEASE

Williams-Sonoma, Inc. announces third quarter 2017 results

Net revenues grow 4.3% with comparable brand revenue growth of 3.3%

Diluted EPS grows 8% to $0.84

Raises full-year revenue guidance

San Francisco, CA, November 16, 2017 – Williams-Sonoma, Inc. (NYSE: WSM) today announced operating results

for the third fiscal quarter ended October 29, 2017 (“Q3 17”) versus the third fiscal quarter ended October 30, 2016 (“Q3 16”).

3rd QUARTER 2017 RESULTS

 

   

Q3 17 net revenues grew 4.3% to $1.299 billion versus $1.245 billion in Q3 16 with comparable brand revenue growth of 3.3%. Net revenues reflect an estimated $7.0 million impact of lost sales (or approximately 60 basis points) associated with the hurricanes in Texas, Florida and Puerto Rico.

   

Q3 17 operating margin was 8.5% versus 8.8% in Q3 16. Excluding severance-related reorganization charges, non-GAAP operating margin was 8.9% in Q3 16 (see Note 1 in Exhibit 1). See Exhibit 1 for a reconciliation of GAAP to non-GAAP operating margin.

   

Q3 17 diluted earnings per share (“EPS”) was $0.84, reflecting an unfavorable impact of approximately $0.02 from the impact of lost sales associated with the hurricanes, versus $0.78 in Q3 16. Excluding severance-related reorganization charges, non-GAAP EPS was $0.79 in Q3 16 (see Note 1 in Exhibit 1). See Exhibit 1 for a reconciliation of GAAP to non-GAAP EPS.

   

Cash returned to stockholders totaled approximately $95 million, comprising $61 million in stock repurchases and $34 million in dividends.

Laura Alber, President and Chief Executive Officer, commented: “Our third quarter results demonstrate the effectiveness of our strategic priorities to deliver value, quality and excellent customer service. During the quarter, strong execution against our product and digital initiatives drove new customer acquisition and top-line expansion in a competitive and dynamic retail environment. Importantly, our demand during the quarter exceeded or was at least equal to net revenues across all of our brands – most notably in Pottery Barn and PBteen – which is a strong indication of the health of our business. Additionally, our investments in digital innovation and cross-brand services, as well as continued optimization of our supply chain, position us to further differentiate our business and to deliver long-term profitable growth.”

Alber continued, “All of our initiatives are underpinned by our vision to create a high-touch customer service platform that is truly transformational for the home furnishings industry. Our acquisition of Outward, Inc., announced today, will enhance and extend this platform and enable us to create highly engaging and interactive shopping experiences that set a new industry standard.”


Net revenues increased to $1.299 billion in Q3 17 from $1.245 billion in Q3 16.

Comparable brand revenue in Q3 17 grew 3.3% compared to a decline of 0.4% in Q3 16 as shown in the table below:

 

 

3rd Quarter Comparable Brand Revenue Growth by Concept*

 

 
      Q3 17                Q3 16  

Pottery Barn

     (0.3%         (4.6%

Williams Sonoma

     2.3%           0.1%  

West Elm

     11.5%           12.0%  

Pottery Barn Kids

     0.1%           (1.0%

PBteen

     3.0%           (10.9%

Total

     3.3%                 (0.4%

*  See the Company’s 10-K and 10-Q filings for the definition of comparable brand revenue

 

   

E-commerce net revenues in Q3 17 increased 6.4% to $690 million from $649 million in Q3 16. E-commerce net revenues generated 53.1% of total company net revenues in Q3 17 and 52.1% of total company net revenues in Q3 16.

Retail net revenues in Q3 17 increased 2.1% to $609 million from $597 million in Q3 16.

Operating margin in Q3 17 was 8.5% compared to 8.8% in Q3 16. Excluding severance-related reorganization charges, non-GAAP operating margin was 8.9% in Q3 16:

 

   

Gross margin was 35.9% in Q3 17 versus 36.8% in Q3 16.

 

   

Selling, general and administrative (“SG&A”) expenses were $356 million, or 27.4% of net revenues in Q3 17, versus $348 million, or 28.0% of net revenues in Q3 16. Excluding severance-related reorganization charges of approximately $1.2 million, non-GAAP SG&A expenses were $347 million, or 27.9% of net revenues, in Q3 16.

The effective income tax rate in Q3 17 was 35.3% versus 36.6% in Q3 16. The year-over-year tax rate improvement was primarily driven by the overall mix and level of earnings, as well as the incremental benefits we are seeing from improved profitability across our international operations, which are taxed at a lower tax rate.

EPS in Q3 17 was $0.84 versus $0.78 in Q3 16. Excluding severance-related reorganization charges, non-GAAP EPS was $0.79 in Q3 16.

Merchandise inventories at the end of Q3 17 increased 10.6% to $1.177 billion from $1.064 billion at the end of Q3 16. A large portion of this inventory growth, however, was associated with inventory that is in-transit and not yet received at our distribution centers. The biggest drivers of inventory growth are associated with our higher growth brands, particularly West Elm and Rejuvenation. Based on our estimates, we believe that inventory growth will be relatively in-line with sales growth by the end of the year.

STOCK REPURCHASE PROGRAM

During Q3 17, we repurchased approximately 1.3 million shares of common stock at an average cost of $46.84 per share and a total cost of approximately $61 million. As of October 29, 2017, there was approximately $256 million remaining under our current stock repurchase program.

 

2


FISCAL YEAR 2017 FINANCIAL GUIDANCE

 

4th Quarter 2017 Guidance Financial Highlights

 

Total Net Revenues (millions)

   $1,610 – $1,675  
Comparable Brand Revenue Growth    2% – 6%  

Diluted EPS

   $1.49 – $1.64  
        
      

Fiscal Year 2017 Financial Guidance

 

Total Net Revenues (millions)

   $5,225 – $5,290  

Comparable Brand Revenue Growth

   2% – 4%  

Non-GAAP Operating Margin*

   9.0% – 9.2%  

Non-GAAP Diluted EPS*

   $3.45 – $3.60  

Income Tax Rate

   35.0% – 36.0%  

Capital Spending (millions)

   $200 – $220  

Depreciation and Amortization (millions)

   $185 – $195  

*    Excludes certain items affecting comparability. See Notes 1 and 2 in Exhibit 1. Including these items, GAAP operating margin guidance would be 8.9% to 9.1%. See Exhibit 1 for a reconciliation of GAAP to non-GAAP EPS.

 

 

Store Opening and Closing Guidance by Retail Concept*

 

      FY 2016 ACT       

FY 2017 GUID

      Total                New                Close                End  

  Williams Sonoma

     234             4             (9             229  

  Pottery Barn

     201             8             (6         203  

  West Elm

     98             10             (2         106  

  Pottery Barn Kids

     89             -             (4         85  

  Rejuvenation

     7                   1                   -                 8  

  Total

     629             23             (21         631  

 

*   Included in the FY 16 store count are 19 stores in Australia and one store in the UK. FY 17 guidance includes one additional UK store, and does not reflect the temporary store closures due to the hurricanes.

CONFERENCE CALL AND WEBCAST INFORMATION

Williams-Sonoma, Inc. will host a live conference call today, November 16, 2017, at 2:00 P.M. (PT). The call, hosted by Laura Alber, President and Chief Executive Officer, will be open to the general public via live webcast and can be accessed at http://ir.williams-sonomainc.com/events. A replay of the webcast will be available at http://ir.williams-sonomainc.com/events.

 

3


SEC REGULATION G — NON-GAAP INFORMATION

This press release includes non-GAAP SG&A, operating income, operating margin and diluted EPS. These non-GAAP financial measures exclude the impact of severance-related charges in Q1 16, Q3 16 and Q1 17, a one-time favorable tax adjustment associated with intercompany transactions in Q4 16, and tax expense related to the adoption of new accounting rules related to stock-based compensation in Q1 17. We have reconciled these non-GAAP financial measures with the most directly comparable GAAP financial measures in the text of this release and in Exhibit 1. We believe that these non-GAAP financial measures provide meaningful supplemental information for investors regarding the performance of our business and facilitate a meaningful evaluation of our actual results and Q4 17 and FY 17 guidance on a comparable basis with prior periods. Our management uses these non-GAAP financial measures in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter. These non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they do not fully materialize or are proven incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Such forward-looking statements include statements relating to: the progress on our strategic initiatives; our growth drivers; our future financial guidance, including Q4 17 and FY 17 guidance; our stock repurchase program; and our proposed store openings and closures.

The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include: accounting adjustments as we close our books for Q3 17; continuing changes in general economic conditions, and the impact on consumer confidence and consumer spending; new interpretations of or changes to current accounting rules; our ability to anticipate consumer preferences and buying trends; dependence on timely introduction and customer acceptance of our merchandise; changes in consumer spending based on weather, political, competitive and other conditions beyond our control; delays in store openings; competition from companies with concepts or products similar to ours; timely and effective sourcing of merchandise from our foreign and domestic vendors and delivery of merchandise through our supply chain to our stores and customers; effective inventory management; our ability to manage customer returns; successful catalog management, including timing, sizing and merchandising; uncertainties in e-marketing, infrastructure and regulation; multi-channel and multi-brand complexities; our ability to introduce new brands and brand extensions; challenges associated with our increasing global presence; dependence on external funding sources for operating capital; disruptions in the financial markets; our ability to control employment, occupancy and other operating costs; our ability to improve our systems and processes; changes to our information technology infrastructure; general political, economic and market conditions and events, including war, conflict or acts of terrorism; the impact of potential corporate tax reform; and other risks and uncertainties described more fully in our public announcements, reports to stockholders and other documents filed with or furnished to the SEC, including our Annual Report on Form 10-K for the fiscal year ended January 29, 2017, and all subsequent quarterly reports on Form 10-Q and current reports on Form 8-K. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements.

ABOUT WILLIAMS-SONOMA, INC.

Williams-Sonoma, Inc. is a specialty retailer of high-quality products for the home. These products, representing eight distinct merchandise strategies – Williams Sonoma, Pottery Barn, Pottery Barn Kids, West Elm, PBteen, Williams Sonoma Home, Rejuvenation, and Mark and Graham – are marketed through e-commerce websites, direct mail catalogs and retail stores. Williams-Sonoma, Inc. currently operates in the United States, Canada, Australia and the United Kingdom, offers international shipping to customers worldwide, and has unaffiliated franchisees that operate stores in the Middle East, the Philippines and South Korea, and stores and e-commerce websites in Mexico.

 

4


Williams-Sonoma, Inc.

Condensed Consolidated Statements of Earnings (unaudited)

Thirteen weeks ended October 29, 2017 and October 30, 2016

(Dollars and shares in thousands, except per share amounts)

 

     3rd Quarter  
     2017     2016  
     $      % of
Revenues
    $      % of
Revenues
 

E-commerce net revenues

   $ 690,045        53.1   $ 648,743        52.1

Retail net revenues

     609,291        46.9       596,642        47.9  
  

 

 

    

 

 

   

 

 

    

 

 

 

Net revenues

     1,299,336        100.0       1,245,385        100.0  

Cost of goods sold

     832,269        64.1       787,162        63.2  
  

 

 

    

 

 

   

 

 

    

 

 

 

Gross profit

     467,067        35.9       458,223        36.8  

Selling, general and administrative expenses

     356,254        27.4       348,244        28.0  
  

 

 

    

 

 

   

 

 

    

 

 

 

Operating income

     110,813        8.5       109,979        8.8  

Interest expense, net

     594        —         488        —    
  

 

 

    

 

 

   

 

 

    

 

 

 

Earnings before income taxes

     110,219        8.5       109,491        8.8  

Income taxes

     38,906        3.0       40,113        3.2  
  

 

 

    

 

 

   

 

 

    

 

 

 

Net earnings

   $ 71,313        5.5   $ 69,378        5.6
  

 

 

    

 

 

   

 

 

    

 

 

 

Earnings per share (EPS):

          

Basic

   $ 0.84        $ 0.78     

Diluted

   $ 0.84        $ 0.78     

Shares used in calculation of EPS:

          

Basic

     84,940          88,382     

Diluted

     85,384          89,144     

 

5


Williams-Sonoma, Inc.

Condensed Consolidated Statements of Earnings (unaudited)

Thirty-nine weeks ended October 29, 2017 and October 30, 2016

 

     Year-to-Date  
     2017     2016  
     $      % of
Revenues
    $      % of
Revenues
 

E-commerce net revenues

   $ 1,901,348        52.6   $ 1,824,660        52.1

Retail net revenues

     1,711,101        47.4       1,677,571        47.9  
  

 

 

    

 

 

   

 

 

    

 

 

 

Net revenues

     3,612,449        100.0       3,502,231        100.0  

Cost of goods sold

     2,326,911        64.4       2,240,952        64.0  
  

 

 

    

 

 

   

 

 

    

 

 

 

Gross profit

     1,285,538        35.6       1,261,279        36.0  

Selling, general and administrative expenses

     1,030,667        28.5       1,004,499        28.7  
  

 

 

    

 

 

   

 

 

    

 

 

 

Operating income

     254,871        7.1       256,780        7.3  

Interest expense, net

     974        —         587        —    
  

 

 

    

 

 

   

 

 

    

 

 

 

Earnings before income taxes

     253,897        7.0       256,193        7.3  

Income taxes

     90,112        2.5       95,433        2.7  
  

 

 

    

 

 

   

 

 

    

 

 

 

Net earnings

   $ 163,785        4.5   $ 160,760        4.6
  

 

 

    

 

 

   

 

 

    

 

 

 

Earnings per share (EPS):

          

Basic

   $ 1.90        $ 1.81     

Diluted

   $ 1.89        $ 1.79     

Shares used in calculation of EPS:

          

Basic

     86,111          88,906     

Diluted

     86,582          89,764     

 

6


Williams-Sonoma, Inc.

Condensed Consolidated Balance Sheets (unaudited)

(Dollars and shares in thousands, except per share amounts)

 

     Oct. 29, 2017     Jan. 29, 2017     Oct. 30, 2016  

Assets

      

Current assets

      

Cash and cash equivalents

   $ 90,779     $ 213,713     $ 75,381  

Accounts receivable, net

     92,282       88,803       96,386  

Merchandise inventories, net

     1,176,941       977,505       1,063,747  

Prepaid catalog expenses

     22,992       23,625       25,329  

Prepaid expenses

     65,326       52,882       74,195  

Other assets

     12,141       10,652       12,176  
  

 

 

   

 

 

   

 

 

 

Total current assets

     1,460,461       1,367,180       1,347,214  
  

 

 

   

 

 

   

 

 

 

Property and equipment, net

     931,131       923,283       918,020  

Deferred income taxes, net

     131,793       135,238       136,558  

Other assets, net

     56,999       51,178       51,540  
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,580,384     $ 2,476,879     $ 2,453,332  
  

 

 

   

 

 

   

 

 

 

Liabilities and stockholders’ equity

      

Current liabilities

      

Accounts payable

   $ 470,783     $ 453,710     $ 450,144  

Accrued salaries, benefits and other liabilities

     103,349       130,187       111,445  

Customer deposits

     288,569       294,276       289,737  

Borrowings under revolving line of credit

     170,000       -       125,000  

Income taxes payable

     48,865       23,245       1,122  

Other liabilities

     55,985       59,838       53,423  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     1,137,551       961,256       1,030,871  
  

 

 

   

 

 

   

 

 

 

Deferred rent and lease incentives

     195,220       196,188       192,948  

Other long-term obligations

     75,439       71,215       70,031  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     1,408,210       1,228,659       1,293,850  
  

 

 

   

 

 

   

 

 

 

Stockholders’ equity

      

Preferred stock: $.01 par value; 7,500 shares authorized; none issued

     -       -       -  

Common stock: $.01 par value; 253,125 shares authorized; 84,478, 87,325 and 88,014 shares issued and outstanding at October 29, 2017, January 29, 2017 and October 30, 2016, respectively

     845       873       881  

Additional paid-in capital

     557,198       556,928       547,513  

Retained earnings

     623,170       701,702       623,243  

Accumulated other comprehensive loss

     (8,314     (9,903     (10,772

Treasury stock, at cost

     (725     (1,380     (1,383
  

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     1,172,174       1,248,220       1,159,482  
  

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,580,384     $ 2,476,879     $ 2,453,332  
  

 

 

   

 

 

   

 

 

 

 

7


Williams-Sonoma, Inc.

Condensed Consolidated Statements of Cash Flows (unaudited)

Thirty-nine weeks ended October 29, 2017 and October 30, 2016

(Dollars in thousands)

 

     Year-to-Date  
     2017     2016  

Cash flows from operating activities

    

Net earnings

   $ 163,785     $ 160,760  

Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:

    

Depreciation and amortization

     135,473       127,745  

Loss on disposal/impairment of assets

     1,299       1,852  

Amortization of deferred lease incentives

     (18,987     (18,789

Deferred income taxes

     (11,884     (14,461

Tax benefit related to stock-based awards

     15,439       23,571  

Excess tax benefit related to stock-based awards

     -       (4,817

Stock-based compensation expense

     30,164       37,975  

Other

     (416     (647

Changes in:

    

Accounts receivable

     (2,341     (17,400

Merchandise inventories

     (197,757     (82,410

Prepaid catalog expenses

     633       3,591  

Prepaid expenses and other assets

     (20,001     (29,205

Accounts payable

     7,544       (17,403

Accrued salaries, benefits and other liabilities

     (26,883     (507

Customer deposits

     (5,815     (7,445

Deferred rent and lease incentives

     17,000       25,969  

Income taxes payable

     25,677       (65,915
  

 

 

   

 

 

 

Net cash provided by operating activities

     112,930       122,464  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of property and equipment

     (135,821     (127,169

Other

     458       370  
  

 

 

   

 

 

 

Net cash used in investing activities

     (135,363     (126,799
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Borrowings under revolving line of credit

     170,000       125,000  

Repurchases of common stock

     (154,321     (115,167

Payment of dividends

     (101,928     (100,854

Tax witholdings related to stock-based awards

     (14,836     (26,518

Excess tax benefit related to stock-based awards

     -       4,817  

Proceeds related to stock-based awards

     -       1,532  

Other

     (20     (48
  

 

 

   

 

 

 

Net cash used in financing activities

     (101,105     (111,238
  

 

 

   

 

 

 

Effect of exchange rates on cash and cash equivalents

     604       (2,693

Net decrease in cash and cash equivalents

     (122,934     (118,266

Cash and cash equivalents at beginning of period

     213,713       193,647  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 90,779     $ 75,381  
  

 

 

   

 

 

 

 

8


Exhibit 1

(Unaudited)

 

Reconciliation of 3rd Quarter GAAP to Non-GAAP Operating Income and Operating Margin By Segment*

($ in thousands)

 

     E-commerce     Retail     Unallocated     Total  
     Q3 17     Q3 16     Q3 17     Q3 16     Q3 17     Q3 16     Q3 17     Q3 16  

Net Revenues

    $690,045       $648,743       $609,291       $596,642     $ -     $ -       $1,299,336       $1,245,385  

GAAP Operating Income/(Expense)

    142,865       150,164       42,804       47,080       (74,856)       (87,265)       110,813       109,979  

GAAP Operating Margin

    20.7%       23.1%       7.0%       7.9%       (5.8%)       (7.0%)       8.5%       8.8%  
                                                                 

Severance-related Charges (1)

    -       -       -       -       -       1,185       -       1,185  

Non-GAAP Operating Income/(Expense) (5)

    $142,865       $150,164       $42,804       $47,080       $(74,856)       $(86,080)       $110,813       $111,164  

Non-GAAP Operating Margin (5)

    20.7%       23.1%       7.0%       7.9%       (5.8%)       (6.9%)       8.5%       8.9%  
                                                                 

 

  * See the Company’s 10-K and 10-Q filings for additional information on segment reporting and the definition of Operating Income/(Expense) and Operating Margin.

 

Reconciliation of Quarterly and Fiscal Year GAAP to Non-GAAP

Diluted Earnings Per Share**

(Totals rounded to the nearest cent per diluted share)

 

                                                                                                                            
     

Q1 17

ACT

  

Q2 17

ACT

  

Q3 17

ACT

  

Q4 17

GUID

 

FY 17

GUID

2017 GAAP Diluted EPS

   $0.45    $0.61    $0.84    $1.49 - $1.64   $3.39 - $3.54

Impact of Severance-related Charges(2)

   $0.04    -    -    -   $0.04

Unfavorable Tax Impact from the Adoption of New Accounting Rules (3)

   $0.02    -    -    -   $0.02

2017 Non-GAAP Diluted EPS (5)

   $0.51    $0.61    $0.84    $1.49 - $1.64   $3.45 - $3.60
                         
             
     

Q1 16

ACT

  

Q2 16

ACT

  

Q3 16

ACT

  

Q4 16

ACT

 

FY 16

ACT

2016 GAAP Diluted EPS

   $0.44    $0.58    $0.78    $1.63   $3.41

Impact of Severance-related Charges(1)

   $0.09    -    $0.01    -   $0.10

One-time Favorable Tax Adjustment(4)

   -    -    -    ($0.08)   ($0.08)

2016 Non-GAAP Diluted EPS (5)

   $0.53    $0.58    $0.79    $1.55   $3.43

 

  ** Due to the differences between the quarterly and year-to-date weighted average share count calculations and rounding to the nearest cent per diluted share, totals may not equal the sum of the line items and fiscal year diluted EPS may not equal the sum of the quarters.

 

Store Statistics

 

      Store Count             Avg. Leased Square Footage
Per Store
 
      Jul. 30, 2017      Openings      Closings***     Oct. 29, 2017      Oct. 30, 2016             Oct. 29, 2017      Oct. 30, 2016  

Williams Sonoma

     234        1        (2     233        241           6,700        6,600  

Pottery Barn

     204        1        (3     202        202           13,900        13,800  

West Elm

     101        5        (1     105        97           13,100        13,300  

Pottery Barn Kids

     88        -        -       88        89           7,400        7,500  

Rejuvenation

     8        -        -       8        6           8,800        9,300  

Total

     635        7        (6     636        635                 10,200        10,000  
                                                                        

 

     Jul. 30, 2017              Oct. 29, 2017              Oct. 30, 2016  

Total store selling square footage

     3,998,000           4,031,000           3,966,000  

Total store leased square footage

     6,428,000           6,468,000           6,381,000  

 

  *** Q3 17 closings include two Williams Sonoma, two Pottery Barn and one West Elm temporary closures in Puerto Rico and Florida due to hurricanes in these areas. These stores are expected to reopen in Q4 17.

 

9


Notes:

  (1) During Q1 16 and Q3 16 we incurred severance-related reorganization charges due to headcount reduction primarily in our corporate functions totaling approximately $13 million, or $0.09 per diluted share, and $1 million, or $0.01 per diluted share, respectively. These charges were recorded as SG&A expense within the unallocated segment.
  (2) During Q1 17 we incurred severance-related charges associated with the previously announced departure of the former President of the Pottery Barn brands, as well as other severance-related charges, of approximately $6 million, or $0.04 per diluted share. These charges were recorded as SG&A expense within the unallocated segment.
  (3) During Q1 17 we incurred tax expense of approximately $1 million, or $0.02 per diluted share, associated with the adoption of new accounting rules related to stock-based compensation.
  (4) During Q4 16 we incurred a benefit of approximately $8 million, or $0.08 per diluted share, related to a one-time tax adjustment associated with intercompany transactions.
  (5) SEC Regulation G – Non-GAAP Information – These tables include non-GAAP operating income, operating margin and diluted EPS. We believe that these non-GAAP financial measures provide meaningful supplemental information for investors regarding the performance of our business and facilitate a meaningful evaluation of our actual results and Q4 17 and FY 17 guidance on a comparable basis with prior periods. Our management uses these non-GAAP financial measures in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

 

10