Attached files

file filename
8-K - FORM 8-K - ADVISORY BOARD COd491065d8k.htm

Exhibit 99.1

 

LOGO

  

 

Contact:            

  

 

Robert P. Borchert

VP Investor Relations

202.266.6240

IR@advisory.com

THE ADVISORY BOARD COMPANY REPORTS THIRD QUARTER 2017 RESULTS

WASHINGTON, D.C. — (November 8, 2017) — The Advisory Board Company (NASDAQ: ABCO) today announced financial results for the third quarter and nine-month period ended September 30, 2017.

Third Quarter Financial Review

 

(In millions, except per share amounts)

   Q3-17      Q3-16      % Change  

Revenue

   $ 183.1      $ 200.5        (8.6 )% 

Net income

     0.7        37.5        nm  

Earnings per diluted share (EPS)

     0.02        0.93        nm  

Adjusted Revenue (non-GAAP) a

     182.8        196.8        (7.1 )% 

Adjusted EBITDA (non-GAAP) a

     34.5        40.4        (14.4 )% 

Adjusted EPS (non-GAAP) a

   $ 0.27      $ 0.29        (6.9 )% 

 

a) Excluded contribution from exited programs and impact of restructuring and other charges for current and prior year periods.

Revenue for the third quarter of 2017 was $183.1 million, compared to $200.5 million for the same quarter a year ago. The Company reported net income for the third quarter of 2017 of $0.7 million, or $0.02 per diluted share, compared to net income of $37.5 million, or $0.93 per diluted share, for the third quarter of 2016. Results for the third quarter of 2017 included $12.8 million in restructuring and strategic alternative-related charges. Results for the third quarter of 2016 included a net gain of $34.7 million from the Company’s investment in Evolent Health, Inc.

Adjusted revenue for the third quarter of 2017 was $182.8 million, compared to adjusted revenue of $196.8 million for the same quarter a year ago. Adjusted EBITDA for the third quarter of 2017 was $34.5 million, compared to $40.4 million for the third quarter of 2016. Adjusted EPS was $0.27 for the third quarter of 2017, compared to $0.29 for the third quarter last year.

Nine-Month Financial Review

 

(In millions, except per share amounts)

   First Nine
Months 2017
     First Nine
Months 2016
     % Change  

Revenue

   $ 578.0      $ 599.6        (3.6 )% 

Net income

     35.1        55.4        (36.6 )% 

Earnings per diluted share (EPS)

     0.85        1.35        nm  

Adjusted revenue (non-GAAP) b

     576.7        586.0        (1.6 )% 

Adjusted EBITDA (non-GAAP) b

     123.8        133.4        (7.2 )% 

Adjusted EPS (non-GAAP) b

   $ 1.11      $ 1.19        (6.7 )% 

 

b) Excluded contribution from exited programs and impact of restructuring and other charges for current and prior year periods.


Revenue for the nine-month period ended September 30, 2017 was $578.0 million, compared to $599.6 million for the nine-month period a year ago. Net income was $35.1 million, or $0.85 per diluted share, for the nine-month period ended September 30, 2017, compared to net income of $55.4 million, or $1.35 per diluted share, for the nine-month period ended September 30, 2016. Results for the nine-month period ended September 30, 2017 included $39.0 million in restructuring and strategic alternative-related charges and a net gain of $46.3 million from the Company’s investment in Evolent Health, Inc. Results for the nine-month period ended September 30, 2016 included a net gain of $34.3 million from the Company’s investment in Evolent Health, Inc.

Adjusted revenue for the nine-month period ended September 30, 2017 was $576.7 million, compared to adjusted revenue of $586.0 million for the same period a year ago. Adjusted EBITDA for the nine-month period of 2017 was $123.8 million compared to $133.4 million for the nine-month period ended September 30, 2016. Adjusted EPS was $1.11 for the nine-month period ended September 30, 2017, compared to $1.19 for the nine-month period last year.

Financial Guidance and Conference Call

The Company is not updating financial guidance for 2017 and will not host a conference call to discuss its financial results due to its announcement on August 29, 2017 of its entry into a definitive merger agreement and a definitive education purchase agreement to sell its health care and education businesses to Optum and Vista Equity Partners, respectively.

About The Advisory Board Company

The Advisory Board Company is a best practices firm that uses a combination of research, technology, and consulting to improve the performance of approximately 5,700 health care organizations and educational institutions. Headquartered in Washington, D.C., with offices worldwide, The Advisory Board Company forges and finds the best new ideas and proven practices from its network of thousands of leaders, then customizes and hardwires them into every level of member organizations, creating enduring value.

Advisory Board, the health care business of The Advisory Board Company, is a best practices firm that uses a combination of research, technology and consulting to improve the performance of more than 4,400 health care organizations. For more information, visit www.advisory.com.

EAB, the education business of The Advisory Board Company, is a best practices firm that uses a combination of research, technology and services to improve the performance of more than 1,200 educational institutions. For more information, visit www.eab.com.

Non-GAAP Financial Measures

This news release presents information about the Company’s historical adjusted revenue, adjusted EBITDA, adjusted net income, and adjusted EPS, which are non-GAAP financial measures provided as a complement to the results provided in accordance with accounting principles generally accepted in the United States of America (“GAAP”). A reconciliation of each of the foregoing historical non-GAAP financial measures to the most directly comparable historical GAAP financial measures is provided in the accompanying tables found at the end of this release for each of the fiscal periods indicated.

Cautionary Statement Regarding Forward-Looking Statements

This communication includes “forward-looking statements” as defined under U.S. federal securities laws, including statements about the definitive agreements pursuant to which the Company will sell its health care and education businesses to Optum and Vista Equity Partners, respectively. Generally, the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “plan,” “project,” “should,” “will” and similar expressions identify forward-looking statements, which generally are not historical in nature. These statements are based on current plans, estimates and expectations that are subject to risks and uncertainties. We caution that actual results could differ materially from expected results, depending on the outcome of certain factors, including (i) the failure to satisfy the conditions to the completion of the foregoing transactions, including the sale of The Advisory Board Company’s education business to Vista Equity Partners, approval of the proposed merger by The Advisory Board

 

2


Company’s stockholders and the receipt of regulatory approvals on the terms expected or on the anticipated schedule; (ii) the occurrence of any event, change or other circumstance that could give rise to the termination of the merger agreement or the education purchase agreement; (iii) the occurrence of a material adverse change regarding The Advisory Board Company or its health care business or its education business; (iv) the failure to complete the transactions; (v) the incurrence of operating costs, customer loss and business disruption (including, without limitation, difficulties in maintaining relationships with employees, customers, clients or suppliers) that may be greater than expected; (vi) the retention of certain key employees at The Advisory Board Company; (vii) the parties’ ability to meet expectations regarding the timing, completion and accounting and tax treatments of the transactions; (viii) risks related to the diversion of management attention from ongoing business operations; (ix) the outcome of any legal proceedings that may be instituted against UnitedHealth Group, Optum, The Advisory Board Company or Vista Equity Partners related to the transactions; (x) changes in economic conditions, financial markets, interest rates, political conditions or changes in federal or state laws or regulations; (xi) changes in the market price of Evolent Health, Inc.’s Class A common stock; and (xii) the other factors relating to The Advisory Board Company discussed in “Risk Factors” in its Annual Report on Form 10-K for the most recently ended fiscal year, and in its other filings with the Securities and Exchange Commission (SEC), all of which are available at http://www.sec.gov. The Advisory Board Company does not assume any obligation to update or revise this communication as a result of new information, future events or otherwise, except as otherwise required by applicable law. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof.

 

3


THE ADVISORY BOARD COMPANY

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

AND OTHER OPERATING STATISTICS

(In thousands, except per share data)

 

     Three Months Ended           Nine Months Ended        
     September 30,           September 30,        
     2017     2016     % Change     2017     2016     % Change  
     (unaudited)     (unaudited)           (unaudited)     (unaudited)        

Statements of Income

            

Revenue (1)

   $ 183,126     $ 200,455       -8.6   $ 577,964     $ 599,572       -3.6
  

 

 

   

 

 

     

 

 

   

 

 

   

Cost of services, excluding depreciation and amortization (1) (2) (3) (4) (5)

     95,849       104,215       -8.0     296,279       296,604       -0.1

Member relations and marketing (2) (3) (4)

     31,359       32,706       -4.1     97,455       97,819       -0.4

General and administrative (1) (2) (3) (4)

     41,416       32,227       28.5     124,979       96,274       29.8

Depreciation and amortization (1) (6)

     20,479       19,173       6.8     64,458       57,857       11.4
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating (loss) income

     (5,977     12,134         (5,207     51,018    

Other expense

            

Interest expense

     (4,638     (4,530     2.4     (13,868     (13,738     0.9

Other (expense) income, net

     436       (1,516     -128.8     579       (2,380  
  

 

 

   

 

 

     

 

 

   

 

 

   

Total other expense, net

     (4,202     (6,046       (13,289     (16,118  
  

 

 

   

 

 

     

 

 

   

 

 

   

(Loss) income before benefit (provision) for income taxes and gain (loss) from equity method investments

     (10,179     6,088         (18,496     34,900    

Benefit (provision) for income taxes

     3,908       (3,279       7,313       (13,812  

Gains from equity method investments

     6,956       34,729         46,269       34,284    
  

 

 

   

 

 

     

 

 

   

 

 

   

Net income

   $ 685     $ 37,538       -98.2   $ 35,086     $ 55,372       -36.6
  

 

 

   

 

 

     

 

 

   

 

 

   

Net income per share

            

Basic

   $ 0.02     $ 0.94       -98.2   $ 0.87     $ 1.36       -36.4

Diluted

   $ 0.02     $ 0.93       -98.2   $ 0.85     $ 1.35       -37.3

Weighted average common shares outstanding

            

Basic

     40,706       40,102       1.5     40,517       40,651       -0.3

Diluted

     41,634       40,492       2.8     41,381       40,977       1.0

Percentages of Revenue

            

Cost of services, excluding depreciation and amortization (1) (2) (3) (4) (5)

     52.3     52.0       51.3     49.5  

Member relations and marketing (2) (3) (4)

     17.1     16.3       16.9     16.3  

General and administrative (1) (2) (3) (4)

     22.6     16.1       21.6     16.1  

Depreciation and amortization (1) (6)

     11.2     9.6       11.2     9.6  

Operating income

     -3.3     6.1       -0.9     8.5  

Net income

     0.4     18.7       6.1     9.2  

 

 

(1)    Amounts include exited programs, as follows:

            

Revenue

     279       3,624         1,246       13,613    

Cost of services

     1,018       2,991         6,755       10,969    

General and administrative

     —         —           2       —      

Depreciation and amortization

     1,554       531         4,666       1,506    

(2)    Amounts include restructuring and strategic alternative charges, as follows:

            

Cost of services

     1,056       —           5,395       —      

Member relations and marketing

     178       —           568       —      

General and administrative

     11,601       —           33,001       —      

(3)    Amounts include stock-based compensation, as follows:

            

Cost of services

     1,743       2,443         4,830       7,123    

Member relations and marketing

     1,122       1,342         3,403       3,843    

General and administrative

     2,741       4,182         8,699       11,948    

(4)    Amounts include build-to-suit land rent, as follows:

            

Cost of services

     479       445         1,415       1,348    

Member relations and marketing

     301       329         916       984    

General and administrative

     151       157         462       469    

(5)    Amounts include fair value adjustments of acquisition-related earn-out liabilities, as follows:

     

         

Cost of services

     (73     788         379       1,493    

(6)    Amounts include amortization of acquisition-related intangibles, as follows:

            

Depreciation and amortization

     6,555       7,026         19,955       21,425    

 

4


THE ADVISORY BOARD COMPANY

CONSOLIDATED BALANCE SHEETS

(In thousands)

 

     September 30,     December 31,  
     2017     2016  
     (unaudited)        

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 151,458     $ 91,151  

Membership fees receivable, net

     527,387       605,517  

Prepaid expenses and other current assets

     27,525       18,965  
  

 

 

   

 

 

 

Total current assets

     706,370       715,633  

Property and equipment, net

     147,181       171,281  

Construction in progress

     148,019       63,368  

Intangible assets, net

     239,745       255,053  

Deferred incentive compensation and other charges

     52,425       72,178  

Goodwill

     737,023       739,507  

Equity method investments

     20,699       19,858  
  

 

 

   

 

 

 

Total assets

   $ 2,051,462     $ 2,036,878  
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Deferred revenue, current

   $ 514,516     $ 564,237  

Accounts payable and accrued liabilities

     54,652       67,702  

Accrued incentive compensation

     18,686       25,521  

Debt, current

     70,978       49,347  
  

 

 

   

 

 

 

Total current liabilities

     658,832       706,807  

Deferred revenue, net of current portion

     139,021       170,357  

Deferred income taxes

     91,352       89,013  

Debt, net of current portion

     415,902       472,739  

Financing obligation

     148,019       63,368  

Other long-term liabilities

     22,825       17,550  
  

 

 

   

 

 

 

Total liabilities

     1,475,951       1,519,834  
  

 

 

   

 

 

 

Stockholders’ equity:

    

Common stock

     408       402  

Additional paid-in capital

     805,964       782,399  

Accumulated deficit

     (231,878     (266,218

Accumulated other comprehensive income

     1,017       461  
  

 

 

   

 

 

 

Total stockholders’ equity

     575,511       517,044  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,051,462     $ 2,036,878  
  

 

 

   

 

 

 

 

5


THE ADVISORY BOARD COMPANY

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

     Nine Months Ended September 30,  
     2017     2016  

Cash flows from operating activities:

    

Net income

   $ 35,086     $ 55,372  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     64,458       57,857  

Amortization of debt issuance costs

     835       864  

Deferred income taxes

     5,847       (9,776

Excess tax benefit from stock-based awards

     (518     (3,925

Stock-based compensation expense

     16,931       22,914  

Loss on cost method investment

     —         1,800  

Gains from equity method investments

     (3,957     (4,605

Gain on partial sale of equity method investment

     (42,312     (29,679

Changes in operating assets and liabilities (net of the effect of acquisition):

    

Membership fees receivable

     78,129       (16,460

Prepaid expenses and other current assets

     (8,500     12,098  

Deferred incentive compensation and other charges

     20,396       14,495  

Deferred revenue

     (81,057     (17,382

Accounts payable and accrued liabilities

     (36,989     (9,898

Acquisition-related earn-out payments

     (196     (1,432

Accrued incentive compensation

     (6,836     (17,047

Other long-term liabilities

     3,792       1,263  
  

 

 

   

 

 

 

Net cash provided by operating activities

     45,109       56,459  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of property and equipment

     (23,224     (34,808

Capitalized external-use software development costs

     (1,826     (2,434

Cash paid for acquisitions

     —         (1,900

Cash received from partial sale of equity method investment

     71,871       48,565  
  

 

 

   

 

 

 

Net cash provided by investing activities

     46,821       9,423  
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from debt

     —         17,000  

Paydown of debt

     (35,937     (38,562

Proceeds from issuance of common stock from exercise of stock options

     9,980       3,337  

Withholding of shares to satisfy minimum employee tax withholding

     (5,752     (3,473

Proceeds from issuance of stock under employee stock purchase plan

     272       370  

Acquisition-related earn-out payments

     (186     (3,600

Excess tax benefits from stock-based awards

     —         3,925  

Purchases of treasury stock

     —         (61,616
  

 

 

   

 

 

 

Net cash used in financing activities

     (31,623     (82,619
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     60,307       (16,737

Cash and cash equivalents, beginning of period

     91,151       71,825  
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 151,458     $ 55,088  
  

 

 

   

 

 

 

 

6


THE ADVISORY BOARD COMPANY

FINANCIAL HIGHLIGHTS AND RECONCILIATION OF NON-GAAP MEASURES (UNAUDITED)

(In thousands, except per share data)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2017     2016     2017     2016  

Revenue

   $ 183,126     $ 200,455     $ 577,964     $ 599,572  

Less: Revenue from exited programs

     279       3,624       1,246       13,613  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted revenue

   $ 182,847     $ 196,831     $ 576,718     $ 585,959  
  

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2017     2016     2017     2016  

Net income

   $ 685     $ 37,538     $ 35,086     $ 55,372  

Gains from equity method investments

     (6,956     (34,729     (46,269     (34,284

(Benefit) provision for income taxes

     (3,908     3,279       (7,313     13,812  

Interest expense

     4,638       4,530       13,868       13,738  

Other expense (income), net

     (436     1,516       (579     2,380  

Depreciation and amortization

     20,479       19,173       64,458       57,857  

Fair value adjustment to acquisition-related earn-out liabilities

     (73     788       379       1,493  

Build-to-suit land rent

     931       931       2,793       2,801  

Stock-based compensation expense

     5,606       7,967       16,932       22,914  

Loss (income) from exited programs

     2,293       (102     10,177       (1,138

Depreciation and amortization from exited programs

     (1,554     (531     (4,666     (1,506

Restructuring and strategic alternative charges

     12,835       —         38,964       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 34,540     $ 40,360     $ 123,830     $ 133,439  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

7


THE ADVISORY BOARD COMPANY

FINANCIAL HIGHLIGHTS AND RECONCILIATION OF NON-GAAP MEASURES (UNAUDITED)

(In thousands, except per share data)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2017     2016     2017     2016  

Net income

   $ 685     $ 37,538     $ 35,086     $ 55,372  

Gains from equity method investments

     (6,956     (34,729     (46,269     (34,284

Amortization of acquisition-related intangibles

     6,555       7,026       19,955       21,425  

Fair value adjustment to acquisition-related earn-out liabilities

     (73     788       379       1,493  

Loss on cost method investment

     —         1,800       —         1,800  

Build-to-suit land rent

     931       931       2,793       2,801  

Stock-based compensation expense

     5,606       7,967       16,932       22,914  

Loss (income) from exited programs

     2,293       (102     10,177       (1,138

Restructuring and strategic alternative charges

     12,835       —         38,964       —    

Income tax effects and adjustments

     (10,806     (9,916     (32,402     (21,247
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income

   $ 11,070     $ 11,303     $ 45,615     $ 49,136  
  

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2017     2016     2017     2016  

Net income per share - diluted

   $ 0.02     $ 0.93     $ 0.85     $ 1.35  

Gains from equity method investments

     (0.17     (0.86     (1.12     (0.84

Amortization of acquisition-related intangibles

     0.16       0.18       0.48       0.52  

Fair value adjustment to acquisition-related earn-out liabilities

     —         0.02       0.01       0.04  

Loss on cost method investment

     —         0.04       —         0.04  

Build-to-suit land rent

     0.02       0.02       0.07       0.07  

Stock-based compensation expense

     0.13       0.20       0.41       0.56  

Loss (income) from exited programs

     0.06       —         0.25       (0.03

Restructuring and strategic alternative charges

     0.31       —         0.94       —    

Income tax effects and adjustments

     (0.26     (0.24     (0.78     (0.52
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted earnings per share

   $ 0.27     $ 0.29     $ 1.11     $ 1.19  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

8


Non-GAAP Financial Presentation

The non-GAAP financial reconciliation tables present supplemental measures of the Company’s performance which have been derived from its consolidated financial information but which are not presented in the Company’s consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America, or “GAAP.” The Company refers to these financial measures, which are considered “non-GAAP financial measures” under SEC rules as adjusted revenue, adjusted EBITDA, adjusted net income, and non-GAAP earnings per diluted share.

The Company’s management team uses these non-GAAP financial measures, together with financial measures prepared in accordance with GAAP, to enhance understanding by investors of core operating performance, as well as for internal forecasting purposes. Management believes that providing information about these non-GAAP financial measures facilitates an assessment by investors of the Company’s fundamental operating trends and addresses concerns of investors that various non-cash and other effects included in GAAP measures may obscure such underlying trends. The Company believes that, by highlighting such trends relating to underlying performance, its non-GAAP presentation helps investors to make meaningful period-to-period comparisons of the Company’s results.

There are limitations to the Company’s use of non-GAAP financial measures. These non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including industry peer companies, may calculate non-GAAP financial measures differently than the Company does, limiting the usefulness of those measures for comparative purposes.

The Company’s non-GAAP financial measures exclude the items discussed below. Because the excluded items have a material impact on its financial results, the Company uses non-GAAP financial measures to supplement financial information presented in accordance with GAAP.

Reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure are set forth below. The Company encourages investors and other interested parties to review the reconciliations in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented. The discussion below presents information about each of the non-GAAP financial measures and the Company’s reasons for excluding the enumerated items from its non-GAAP results. In future fiscal periods, the Company may exclude such items and may incur income and expenses similar to these excluded items. Accordingly, the exclusion of these items and other similar items in the Company’s non-GAAP presentation should not be interpreted as implying that these items are non-recurring, infrequent or unusual.

The Company has not reconciled forward-looking non-GAAP measures to forward-looking GAAP measures presented in this press release because the Company is unable to predict, without unreasonable effort, GAAP measures of (i) revenue and loss (income) from exited programs, (ii) fair value adjustments to acquisition-related earn-out liabilities, (iii) restructuring activities, and (iv) gains (losses) from the Company’s equity method investments. These items, which could materially affect the computation of such forward-looking GAAP measures, are inherently uncertain and depend on various factors, many of which are outside the Company’s control.

Adjusted Net Income and Adjusted Earnings Per Share-Diluted

The Company presents adjusted net income and adjusted earnings per share-diluted to provide investors with a meaningful, consistent comparison of the Company’s operating results and trends for the periods presented. Management believes that these measures are also useful to investors by allowing investors to evaluate the Company’s operations using the same tools that management uses to evaluate the Company’s past performance and prospects for future performance. These two non-GAAP financial measures reflect adjustments based on the exclusion of the following items as well as adjustments for related income tax effects:

 

    Gain (loss) from equity method investments: The Company has excluded its proportional share of income (loss) and other gains recorded in connection with its equity method investments. Management believes that the exclusion of such amounts allows investors to better understand the Company’s core operating results.

 

    Amortization of acquisition-related intangible assets: Amortization of acquisition-related intangible assets consists of amortization of customer relationships, developed technology, and trade names. Amortization charges for acquired intangible assets are significantly affected by the timing and magnitude of the Company’s acquisitions, and these charges may vary in amount from period to period. The Company excludes these charges to facilitate a more meaningful evaluation of its current operating performance and comparisons to its past operating performance.

 

    Fair value adjustments to acquisition-related earn-out liabilities: The Company has excluded the impact of acquisition-related contingent consideration non-cash adjustments due to the inherent uncertainty and volatility associated with such amounts based on changes in assumptions with respect to fair value estimates. The amount and frequency of such adjustments are not consistent across transactions and are significantly affected by the timing and size of the Company’s acquisitions, the future outlook of the acquired business, the estimated discount rate, and the nature of the transaction consideration.

 

    Build-to-suit land rent: The Company entered into a 16-year lease for its new corporate headquarters in December 2015, which is currently being constructed in Washington, D.C. The lease has an anticipated start date of mid-2019. The Company has concluded that it is the deemed owner of the building (for accounting purposes only) during the construction period and that the lease qualifies for build-to-suit accounting. The Company recognizes expense on a portion of future lease payments that are estimated to represent the underlying land lease. The Company excludes these costs for purposes of calculating non-GAAP measures because the Company believes these costs do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of the Company’s current operating performance or comparisons to the Company’s operating performance in other periods.

 

    Stock-based compensation expense: Although stock-based compensation is a key incentive offered to its employees, the Company evaluates its operating results excluding such expense because the expense can vary significantly from period to period based on the Company’s share price, as well as the timing, size and nature of equity awards granted. In addition, management believes that the exclusion of this expense facilitates the ability of investors to compare the Company’s operating results with those of other companies, many of which also exclude such expense in determining their non-GAAP financial measures.

 

9


    Restructuring and strategic alternative charges: The Company has excluded costs associated with its previously announced restructuring plan and its work on strategic alternatives. These costs of its restructuring and strategic alternatives plan are primarily related to employee termination costs and lease exit costs, as well as legal, consulting, and financial advisory fees. The Company excludes these restructuring and strategic alternative costs for purposes of calculating non-GAAP measures because the Company believes that these costs do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of the Company’s current operating performance or comparisons to the Company’s operating performance in other periods.

 

    Income (loss) from exited programs: The Company has excluded income (loss) from programs it has exited or intends to exit in connection with its restructuring and strategic alternatives plan. The excluded items encompass revenue and costs, including salary and benefits. The Company believes that the exclusion of such amounts allows investors to better understand the Company’s core continuing operations.

 

    Other corporate expenses: The Company has excluded certain other expenses that are the result of other, non-comparable events, primarily charges associated with the fair valuing of certain equity instruments. These events arise outside of the ordinary course of the Company’s continuing operations. The Company excludes these charges to facilitate a more meaningful evaluation of current operating performance and comparisons to past operating performance.

Adjusted Revenue

The Company adjusts revenue to exclude the impact of exited programs. Management believes that the adjustments for these items more closely correlate the reported financial measure with the ordinary and ongoing course of the Company’s operations.

Adjusted EBITDA

Adjusted EBITDA reflects the adjustments to net income prepared on a GAAP basis, as discussed above, and, to the extent not already subject to such adjustments, excludes expenses related to interest, taxes, depreciation, amortization, gain or loss from exited programs, and restructuring-related charges. Companies exhibit significant variations with respect to capital structure and cost of capital (which affect relative interest expense) and differences in taxation and book depreciation of facilities and equipment (which affect relative depreciation expense), including significant differences in the depreciable lives of similar assets among various companies. By eliminating some of these variations and reflecting the other adjustments, discussed above, management believes that this non-GAAP financial measure allows investors to evaluate more effectively the Company’s fundamental operating performance relative to that of other companies.

There are various limitations associated with the non-GAAP financial measures the Company uses, including:

 

    the non-GAAP financial measures generally do not reflect all depreciation and amortization, and although the assets being depreciated and amortized will in some cases have to be replaced in the future, the measures do not reflect any cash requirements for such replacements;

 

    the non-GAAP financial measures do not reflect the expense of equity awards to employees; and

 

    the non-GAAP financial measures do not reflect the effect of earnings or charges resulting from matters that management considers not indicative of the Company’s ongoing operations, but which may recur from year to year.

Because of their limitations, the Company’s non-GAAP financial measures are not meant to be considered as indicators of performance in isolation from or as a substitute for revenue, net income, or earnings per diluted share prepared in accordance with GAAP, and should be read only in conjunction with financial information presented on a GAAP basis.

 

10