Attached files
file | filename |
---|---|
EX-32.1 - EXHIBIT 32.1 - Energy Recovery, Inc. | erii-09302017xex321.htm |
EX-31.2 - EXHIBIT 31.2 - Energy Recovery, Inc. | erii-09302017xex312.htm |
EX-31.1 - EXHIBIT 31.1 - Energy Recovery, Inc. | erii-09302017xex311.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2017 | |
OR | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____________ to __________ |
Commission File Number: 001-34112
Energy Recovery, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 01-0616867 |
(State or other jurisdiction of incorporation) | (IRS Employer Identification No.) |
1717 Doolittle Drive, San Leandro, CA | 94577 |
(Address of Principal Executive Offices) | (Zip Code) |
(510) 483-7370
(Registrant’s Telephone Number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | o | Accelerated filer | x | |
Non-accelerated filer | o | (Do not check if a smaller reporting company) | Smaller reporting company | o |
Emerging growth company | o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes o No x
As of October 31, 2017, there were 53,595,035 shares of the registrant’s common stock outstanding.
ENERGY RECOVERY, INC.
QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED SEPTEMBER 30, 2017
TABLE OF CONTENTS
Page No. | ||
PART I. | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
2
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
ENERGY RECOVERY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data and par value)
(unaudited)
September 30, 2017 | December 31, 2016 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 19,245 | $ | 61,364 | |||
Restricted cash | 2,908 | 2,297 | |||||
Short-term investments | 72,241 | 39,073 | |||||
Accounts receivable, net of allowance for doubtful accounts of $96 and $130 at September 30, 2017 and December 31, 2016, respectively | 11,929 | 11,759 | |||||
Unbilled receivables, current | 573 | 190 | |||||
Cost and estimated earnings in excess of billings | 4,453 | 1,825 | |||||
Inventories | 6,283 | 4,550 | |||||
Prepaid expenses and other current assets | 1,663 | 1,311 | |||||
Total current assets | 119,295 | 122,369 | |||||
Restricted cash, non-current | 182 | 2,087 | |||||
Deferred tax assets, non-current | 1,711 | 1,270 | |||||
Property and equipment, net of accumulated depreciation of $23,352 and $21,385 at September 30, 2017 and December 31, 2016, respectively | 13,632 | 8,643 | |||||
Goodwill | 12,790 | 12,790 | |||||
Other intangible assets, net | 1,427 | 1,900 | |||||
Other assets, non-current | 2 | 4 | |||||
Total assets | $ | 149,039 | $ | 149,063 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 3,336 | $ | 1,505 | |||
Accrued expenses and other current liabilities | 7,657 | 9,019 | |||||
Income taxes payable | 142 | 16 | |||||
Accrued warranty reserve | 314 | 406 | |||||
Deferred revenue | 6,230 | 6,201 | |||||
Current portion of long-term debt | 11 | 11 | |||||
Total current liabilities | 17,690 | 17,158 | |||||
Long-term debt, net of current portion | 19 | 27 | |||||
Deferred tax liabilities, non-current | 2,428 | 2,233 | |||||
Deferred revenue, non-current | 60,223 | 63,958 | |||||
Other non-current liabilities | 411 | 554 | |||||
Total liabilities | 80,771 | 83,930 | |||||
Commitments and Contingencies (Note 9) | |||||||
Stockholders’ equity: | |||||||
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding | — | — | |||||
Common stock, $0.001 par value; 200,000,000 shares authorized; 57,855,263 shares issued and 53,592,430 shares outstanding at September 30, 2017, and 56,884,207 shares issued and 53,162,551, shares outstanding at December 31, 2016 | 58 | 57 | |||||
Additional paid-in capital | 146,320 | 139,676 | |||||
Accumulated other comprehensive loss | (77 | ) | (118 | ) | |||
Treasury stock, at cost, 4,262,833 repurchased at September 30, 2017 and 3,721,656 repurchased at December 31, 2016 | (20,486 | ) | (16,210 | ) | |||
Accumulated deficit | (57,547 | ) | (58,272 | ) | |||
Total stockholders’ equity | 68,268 | 65,133 | |||||
Total liabilities and stockholders’ equity | $ | 149,039 | $ | 149,063 |
See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements
3
ENERGY RECOVERY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Product revenue | $ | 13,834 | $ | 11,024 | $ | 37,017 | $ | 33,048 | |||||||
Product cost of revenue | 4,254 | 3,968 | 12,394 | 11,878 | |||||||||||
Product gross profit | 9,580 | 7,056 | 24,623 | 21,170 | |||||||||||
License and development revenue | 1,250 | 1,250 | 3,750 | 3,750 | |||||||||||
Operating expenses: | |||||||||||||||
General and administrative | 4,034 | 3,971 | 12,369 | 12,847 | |||||||||||
Sales and marketing | 2,061 | 2,512 | 6,688 | 6,517 | |||||||||||
Research and development | 3,038 | 2,319 | 8,624 | 7,406 | |||||||||||
Amortization of intangible assets | 157 | 158 | 473 | 473 | |||||||||||
Total operating expenses | 9,290 | 8,960 | 28,154 | 27,243 | |||||||||||
Income (loss) from operations | 1,540 | (654 | ) | 219 | (2,323 | ) | |||||||||
Other (expense) income: | |||||||||||||||
Interest expense | (1 | ) | (1 | ) | (2 | ) | (2 | ) | |||||||
Other non-operating income | 233 | 79 | 462 | 137 | |||||||||||
Income (loss) before income taxes | 1,772 | (576 | ) | 679 | (2,188 | ) | |||||||||
Provision for (benefit from) income taxes | 66 | 3 | (46 | ) | (99 | ) | |||||||||
Net income (loss) | $ | 1,706 | $ | (579 | ) | $ | 725 | $ | (2,089 | ) | |||||
Basic net income (loss) per share | $ | 0.03 | $ | (0.01 | ) | $ | 0.01 | $ | (0.04 | ) | |||||
Diluted net income (loss) per share | $ | 0.03 | $ | (0.01 | ) | $ | 0.01 | $ | (0.04 | ) | |||||
Shares used in basic per share calculation | 53,580 | 52,106 | 53,717 | 52,227 | |||||||||||
Shares used in diluted per share calculation | 55,140 | 52,106 | 55,571 | 52,227 |
See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements
4
ENERGY RECOVERY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
(unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Net income (loss) | $ | 1,706 | $ | (579 | ) | $ | 725 | $ | (2,089 | ) | |||||
Other comprehensive income (loss), net of tax | |||||||||||||||
Foreign currency translation adjustments | 13 | 5 | 48 | (1 | ) | ||||||||||
Unrealized (loss) income on investments | (3 | ) | 5 | (7 | ) | (26 | ) | ||||||||
Other comprehensive income (loss) | 10 | 10 | 41 | (27 | ) | ||||||||||
Comprehensive income (loss) | $ | 1,716 | $ | (569 | ) | $ | 766 | $ | (2,116 | ) |
See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements
5
ENERGY RECOVERY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Nine Months Ended September 30, | |||||||
2017 | 2016 | ||||||
Cash Flows From Operating Activities | |||||||
Net income (loss) | $ | 725 | $ | (2,089 | ) | ||
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: | |||||||
Share-based compensation | 3,136 | 2,640 | |||||
Depreciation and amortization | 2,704 | 2,771 | |||||
Amortization of premiums on investments | 379 | 94 | |||||
Provision for warranty claims | 145 | 134 | |||||
Unrealized loss on foreign currency transactions | 69 | 65 | |||||
Provision for doubtful accounts | 16 | 68 | |||||
Change in fair value of put options | — | 33 | |||||
Other non-cash adjustments | (145 | ) | (120 | ) | |||
Valuation adjustments for excess or obsolete inventory | (230 | ) | (175 | ) | |||
Reversal of accruals related to expired warranties | (237 | ) | (201 | ) | |||
Deferred income taxes | (244 | ) | (270 | ) | |||
Changes in operating assets and liabilities: | |||||||
Accounts payable | 1,831 | (69 | ) | ||||
Income taxes payable | 126 | 135 | |||||
Deferred revenue, product | 81 | 557 | |||||
Accounts receivable | (186 | ) | 3,330 | ||||
Prepaid and other assets | (350 | ) | (598 | ) | |||
Unbilled receivables | (383 | ) | 971 | ||||
Inventories | (1,503 | ) | 839 | ||||
Accrued expenses and other liabilities | (1,728 | ) | (1,598 | ) | |||
Cost and estimated earnings in excess of billings | (2,628 | ) | (440 | ) | |||
Deferred revenue, license and development | (3,750 | ) | (3,750 | ) | |||
Net cash (used in) provided by operating activities | (2,172 | ) | 2,327 | ||||
Cash Flows From Investing Activities | |||||||
Maturities of marketable securities | 30,977 | 1,000 | |||||
Restricted cash | 1,294 | (15 | ) | ||||
Capital expenditures | (6,843 | ) | (900 | ) | |||
Purchases of marketable securities | (64,530 | ) | (15,912 | ) | |||
Net cash used in investing activities | (39,102 | ) | (15,827 | ) | |||
Cash Flows From Financing Activities | |||||||
Net proceeds from issuance of common stock | 3,722 | 3,708 | |||||
Repayment of long-term debt | (8) | (7) | |||||
Tax payment for employee shares withheld | (228 | ) | — | ||||
Repurchase of common stock | (4,276 | ) | (9,375 | ) | |||
Net cash used in financing activities | (790 | ) | (5,674 | ) | |||
Effect of exchange rate differences on cash and cash equivalents | (55 | ) | (66 | ) | |||
Net change in cash and cash equivalents | (42,119 | ) | (19,240 | ) | |||
Cash and cash equivalents, beginning of period | 61,364 | 99,931 | |||||
Cash and cash equivalents, end of period | $ | 19,245 | $ | 80,691 |
See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements
6
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 1 - The Company and Summary of Significant Accounting Policies
The Company
Energy Recovery, Inc. (the “Company,” “Energy Recovery,” “our,” “us,” and “we”) is an energy solutions provider to industrial fluid flow markets worldwide. Our core competencies are fluid dynamics and advanced material science. Our products make industrial processes more operationally and capital expenditure efficient. Our solutions convert wasted pressure energy into a reusable asset and preserve or eliminate pumping technology in hostile processing environments. Our solutions are marketed and sold in fluid flow markets, such as water, oil & gas, and chemical processing, under the trademarks ERI®, PX®, Pressure Exchanger®, PX Pressure Exchanger®, VorTeq™, MTeq™, IsoBoost®, IsoGen®, AT™, and AquaBold™. We own, manufacture, and/or develop our solutions, in whole or in part, in the United States of America, (“U.S.”) and the Republic of Ireland.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires our management to make judgments, assumptions, and estimates that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. The accounting policies that reflect our more significant estimates and judgments and that we believe are the most critical to aid in fully understanding and evaluating our reported financial results are revenue recognition; capitalization of research and development assets; allowance for doubtful accounts; allowance for product warranty; valuation of stock options; valuation and impairment of goodwill and acquired intangible assets; useful lives for depreciation and amortization; valuation adjustments for excess and obsolete inventory; deferred taxes and valuation allowances on deferred tax assets; and evaluation and measurement of contingencies. Those estimates could change, and as a result, actual results could differ materially from those estimates.
Basis of Presentation
The condensed consolidated financial statements include the accounts of Energy Recovery, Inc. and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.
The accompanying condensed consolidated financial statements have been prepared by us, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The December 31, 2016 condensed consolidated balance sheet was derived from audited financial statements, and may not include all disclosures required by GAAP; however, we believe that the disclosures are adequate to make the information presented not misleading. The September 30, 2017 unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto for the fiscal year ended December 31, 2016 included in our Annual Report on Form 10-K filed with the SEC on March 10, 2017.
In the opinion of management, all adjustments, consisting of normal recurring adjustments that are necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, have been made. The results of operations for the interim periods are not necessarily indicative of the operating results for the full fiscal year or any future periods.
Recent Accounting Pronouncements
Recently issued accounting pronouncement not yet adopted
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). The update requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers and will replace most existing revenue recognition guidance in GAAP when it becomes effective. The update also requires more detailed disclosures to enable readers of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. ASU 2014-09 was originally effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. On July
7
9, 2015, the FASB voted to approve a one-year deferral of the effective date of ASU 2014-09. Additionally, the FASB decided to permit early adoption, but not before the original effective date (that is, annual periods beginning after December 15, 2016). ASU 2014-09 permits the use of either the full retrospective or cumulative effect transition (modified retrospective) method.
In March and April 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) and ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606) Identifying Performance Obligations and Licensing, respectively. The amendments in these updates are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations and to clarify two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. The effective date and transition requirements for both ASU 2016-08 and ASU 2016-10 are the same as those for ASU 2014-09 as deferred.
To assess the impact of and to implement Topic 606, the Company formed a project team, which has operated since 2014, to evaluate internal processes. We plan to adopt Topic 606 as of January 1, 2018 using the full retrospective transition method. We continue to evaluate the effect that ASU 2014-09 will have on our financial statements and related disclosures. For revenue streams related to water desalination products, we do not expect the impact to be material based on our analysis performed to date; however, we are continuing to assess. For transactions accounted for under the percentage-of-completion method, we are still assessing whether these contracts may be accounted for over time under the new revenue standard. For license and development revenue, there may be a material difference in the timing of revenue recognition under the new standard, with the most likely impact being an overall acceleration of the recognition of deferred revenue, since under existing guidance revenue is recognized on a straight-line basis over the fifteen-year term of the license. At this time, we are still performing our analysis and we will continue to assess the impact on our revenue streams in 2017.
In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01 modifies certain aspects of the recognition, measurement, presentation, and disclosure of financial instruments. For public entities, ASU 2016-01 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and early adoption is permitted. We do not expect the adoption of this standard to have a material impact on our financial statements.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). ASU 2016-02 impacts any entity that enters into a lease with some specified scope exceptions. The guidance updates and supersedes Topic 840, Leases. For public entities, ASU 2016-02 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018, and early adoption is permitted. We continue to determine the impact of this guidance on our financial statements; as a lessee, we expect a material impact on the balance sheet to reflect the impact of operating leases and no material impact on the income statement. We plan to early adopt this standard on January 1, 2018.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 impacts all entities that are required to present a statement of cash flows under Topic 230. The amendment provides guidance on eight specific cash flow issues. For public entities, ASU 2016-15 is effective for fiscal periods beginning after December 15, 2017 and interim periods within those years. Early adoption is permitted and should be applied using a retrospective transition method to each period presented. We plan to adopt this standard on January 1, 2018. We do not expect the adoption of this standard to have a material impact on our financial statements.
In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory. ASU 2016-16 requires recognition of the current and deferred income tax effects of an intra-entity asset transfer, other than inventory, when the transfer occurs, as opposed to current GAAP, which requires companies to defer the income tax effects of intra-entity asset transfers until the asset has been sold to an outside party. The income tax effects of intra-entity inventory transfers will continue to be deferred until the inventory is sold. ASU 2016-16 is effective on January 1, 2018, with early adoption permitted. The update is required to be adopted on a modified retrospective basis with the cumulative-effect adjustment recorded to retained earnings as of the beginning of the period of adoption. We plan to adopt this standard on January 1, 2018. We do not expect the adoption of this standard to have a material impact on our financial statements.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. ASU 2016-18 is intended to reduce diversity in practice in the classification and presentation of changes in restricted cash on the Consolidated Statement of Cash Flows. ASU 2016-18 requires that the Consolidated Statement of Cash Flows explain the change in total cash and equivalents and amounts generally described as restricted cash or restricted cash equivalents when reconciling the beginning-of-period and end-of-period total amounts. The standard also requires reconciliation between the total cash and equivalents and restricted cash presented on the Consolidated Statement of Cash Flows and the cash and cash
8
equivalents balance presented on the Consolidated Balance Sheet. ASU 2016-18 is effective retrospectively on January 1, 2018, with early adoption permitted. We plan to adopt this standard on January 1, 2018. We do not expect the adoption of this standard to have a material impact on our financial position or results of operations.
In January 2017, the FASB issued ASU No. 2017-04, Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. ASU 2017-04 eliminates Step 2 of the goodwill impairment quantitative test and allows for the determination of impairment by comparing the fair value of the reporting unit with its carrying amount. The amendments in this updates should be applied on a prospective basis. For public entities which are SEC filers, this amendment is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for testing dates after January 1, 2017. We expect to adopt this standard January 1, 2020 and do not expect the adoption of this standard to have a material impact on our financial statements.
In May 2017, the FASB issued ASU No. 2017-09, Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting. ASU 2017-09 provides guidance about which changes to the terms or conditions of a share-base payment award require an entity to apply modification accounting under Topic 718. ASU 2017-09 is effective for annual periods and interim periods within those annual periods, beginning after December 15, 2017. We plan to adopt this standard on January 1, 2018. We do not expect the adoption of this standard to have a material impact on our financial position or results of operations.
Recently adopted accounting pronouncement
In March 2016, the FASB issued ASU No. 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 requires excess tax benefits and tax deficiencies (the difference between the deduction for tax purposes and the compensation cost recognized for financial reporting purposes) be recognized as income tax expense or benefit in the income statement. Previously, these amounts were recognized directly to shareholder’s equity. The excess tax benefit from share-based compensation, previously classified as a financing activity, will be classified as an operating activity. Additionally, cash paid when directly withholding shares on an employee’s behalf for tax withholding purposes, is classified as a financing activity. For public entities, ASU 2016-09 is effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. We adopted this guidance effective January 1, 2017. The adoption resulted in an increase to the net operating loss carryforward deferred tax asset and a corresponding increase in valuation allowance of $6.9 million attributable to excess tax benefits not previously recognized as they did not reduce income taxes payable. We elected to continue to estimate forfeitures as part of the recognition of cost associated with equity awards. We applied prospectively all excess tax benefits and tax deficiencies resulting from settlement of awards after the date of adoption. No adjustments were recorded for any windfall benefits previously recorded in additional paid-in capital. We withheld shares valued at $0.2 million for tax withholding purposes for the nine months ended September 30, 2017 and reflected this in the cash flow statement as a financing activity.
Note 2 - Goodwill and Other Intangible Assets
Goodwill was $12.8 million as of September 30, 2017 and December 31, 2016, which was the result of our acquisition of Pump Engineering, LLC in December 2009. In July 2015 with the adoption of a new organizational and reporting structure based on our operating segments, Water and Oil & Gas, we changed the measurement date of our annual goodwill impairment test from December to July. As a result, we completed the required annual testing of goodwill for impairment for all reporting units as of July 1, 2017 and determined that goodwill was not impaired.
During the three and nine months ended September 30, 2017, there were no changes in the recognized amount of goodwill, and there has been no impairment of goodwill to date.
9
The components of identifiable other intangible assets, all of which are finite-lived, as of the dates indicated were as follows (in thousands):
September 30, 2017 | |||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Accumulated Impairment Losses | Net Carrying Amount | ||||||||||||
Developed technology | $ | 6,100 | $ | (4,778 | ) | $ | — | $ | 1,322 | ||||||
Non-compete agreements | 1,310 | (1,310 | ) | — | — | ||||||||||
Backlog | 1,300 | (1,300 | ) | — | — | ||||||||||
Trademarks | 1,200 | (180 | ) | (1,020 | ) | — | |||||||||
Customer relationships | 990 | (990 | ) | — | — | ||||||||||
Patents | 585 | (438 | ) | (42 | ) | 105 | |||||||||
Total | $ | 11,485 | $ | (8,996 | ) | $ | (1,062 | ) | $ | 1,427 |
December 31, 2016 | |||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Accumulated Impairment Losses | Net Carrying Amount | ||||||||||||
Developed technology | $ | 6,100 | $ | (4,321 | ) | $ | — | $ | 1,779 | ||||||
Non-compete agreements | 1,310 | (1,310 | ) | — | — | ||||||||||
Backlog | 1,300 | (1,300 | ) | — | — | ||||||||||
Trademarks | 1,200 | (180 | ) | (1,020 | ) | — | |||||||||
Customer relationships | 990 | (990 | ) | — | — | ||||||||||
Patents | 585 | (422 | ) | (42 | ) | 121 | |||||||||
Total | $ | 11,485 | $ | (8,523 | ) | $ | (1,062 | ) | $ | 1,900 |
Accumulated impairment losses at September 30, 2017 and December 31, 2016 include impairment charges for trademarks in 2012 and impairment charges for patents in 2007 and 2010.
Note 3 - Income (loss) per Share
Basic and diluted net income (loss) per share is based on the weighted average number of common shares outstanding during the period. Potential dilutive securities are excluded from the calculation of loss per share, as their inclusion would be anti-dilutive.
10
The following table shows the computation of basic and diluted income (loss) per share (in thousands, except per share data):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Numerator: | |||||||||||||||
Net income (loss) | $ | 1,706 | $ | (579 | ) | $ | 725 | $ | (2,089 | ) | |||||
Denominator: | |||||||||||||||
Basic weighted average common shares outstanding | 53,580 | 52,106 | 53,717 | 52,227 | |||||||||||
Weighted average effect of dilutive stock awards | 1,560 | — | 1,854 | — | |||||||||||
Diluted weighted average common shares outstanding | 55,140 | 52,106 | 55,571 | 52,227 | |||||||||||
Basic net income (loss) per share | $ | 0.03 | $ | (0.01 | ) | $ | 0.01 | $ | (0.04 | ) | |||||
Diluted net income (loss) per share | $ | 0.03 | $ | (0.01 | ) | $ | 0.01 | $ | (0.04 | ) |
The following potential common shares were excluded from the computation of diluted income (loss) per share because their effect would have been anti-dilutive (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||
Stock options | 3,858 | 6,938 | 3,565 | 6,938 | |||||||
Restricted stock units | 286 | 214 | 285 | 214 |
Note 4 - Other Financial Information
Restricted Cash
We have pledged cash in connection with certain stand-by letters of credit and company credit cards. We have deposited corresponding amounts into accounts at several financial institutions for these items as follows (in thousands):
September 30, 2017 | December 31, 2016 | ||||||
Collateral for stand-by letters of credit | $ | 2,908 | $ | 2,297 | |||
Current restricted cash | $ | 2,908 | $ | 2,297 | |||
Collateral for credit cards | $ | 85 | $ | — | |||
Collateral for stand-by letters of credit | 97 | 2,087 | |||||
Non-current restricted cash | $ | 182 | $ | 2,087 | |||
Total restricted cash | $ | 3,090 | $ | 4,384 |
11
Inventories
Our inventories are stated at the lower of cost (using the first-in, first-out method) or market and consisted of the following (in thousands):
September 30, 2017 | December 31, 2016 | ||||||
Raw materials | $ | 2,034 | $ | 1,783 | |||
Work in process | 1,483 | 1,146 | |||||
Finished goods | 2,766 | 1,621 | |||||
Inventories, net | $ | 6,283 | $ | 4,550 |
Prepaid and Other Current Assets
Prepaid expenses and other current assets consisted of the following (in thousands):
September 30, 2017 | December 31, 2016 | ||||||
Supplier advances | $ | 188 | $ | 73 | |||
Interest receivable | 388 | 272 | |||||
Other prepaid expenses and current assets | 1,087 | 966 | |||||
Total prepaid expenses and other current assets | $ | 1,663 | $ | 1,311 |
Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following (in thousands):
September 30, 2017 | December 31, 2016 | ||||||
Unbilled project costs | 1,556 | 1,069 | |||||
Other accrued expenses and current liabilities | 2,035 | 2,253 | |||||
Payroll and commissions payable | 4,066 | 5,697 | |||||
Total accrued expenses and other current liabilities | $ | 7,657 | $ | 9,019 |
Accumulated Other Comprehensive Loss
Changes in accumulated other comprehensive loss for the nine months ended September 30, 2017, were as follows (in thousands):
Foreign Currency Translation Adjustments Net of Tax Benefit | Unrealized Losses on Investments | Total Accumulated Other Comprehensive Loss | |||||||||
Balance, December 31, 2016 | $ | (90 | ) | $ | (28 | ) | $ | (118 | ) | ||
Net other comprehensive income (loss) | 48 | (7 | ) | 41 | |||||||
Balance, September 30, 2017 | $ | (42 | ) | $ | (35 | ) | $ | (77 | ) |
There were no reclassifications of amounts out of accumulated other comprehensive loss, as there have been no sales of securities or translation adjustments that impacted other comprehensive loss during the quarter. The tax impact of the changes in accumulated other comprehensive loss was not material.
12
Note 5 - Investments
Our short-term investments are all classified as available-for-sale. There were no sales of available-for-sale securities during the three and nine months ended September 30, 2017.
Available-for-sale securities as of the dates indicated consisted of the following (in thousands):
September 30, 2017 | |||||||||||||||
Amortized Cost | Gross Unrealized Holding Gains | Gross Unrealized Holding Losses | Fair Value | ||||||||||||
Corporate notes and bonds | $ | 72,276 | $ | 59 | $ | (94 | ) | $ | 72,241 | ||||||
Total short-term investments | $ | 72,276 | $ | 59 | $ | (94 | ) | $ | 72,241 |
December 31, 2016 | |||||||||||||||
Amortized Cost | Gross Unrealized Holding Gains | Gross Unrealized Holding Losses | Fair Value | ||||||||||||
Corporate notes and bonds | $ | 39,100 | $ | 6 | $ | (33 | ) | $ | 39,073 | ||||||
Total short-term investments | $ | 39,100 | $ | 6 | $ | (33 | ) | $ | 39,073 |
Gross unrealized losses and fair values of our investments in an unrealized loss position as of the dates indicated, aggregated by investment category and length of time that the security has been in a continuous loss position, were as follows (in thousands):
September 30, 2017 | |||||||||||||||||||||||
Less than 12 months | 12 months or greater | Total | |||||||||||||||||||||
Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||
Corporate notes and bonds | $ | 57,393 | $ | (94 | ) | $ | — | $ | — | $ | 57,393 | $ | (94 | ) | |||||||||
Total | $ | 57,393 | $ | (94 | ) | $ | — | $ | — | $ | 57,393 | $ | (94 | ) |
December 31, 2016 | |||||||||||||||||||||||
Less than 12 months | 12 months or greater | Total | |||||||||||||||||||||
Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||
Corporate notes and bonds | $ | 29,667 | $ | (33 | ) | $ | — | $ | — | $ | 29,667 | $ | (33 | ) | |||||||||
Total | $ | 29,667 | $ | (33 | ) | $ | — | $ | — | $ | 29,667 | $ | (33 | ) |
13
Expected maturities can differ from contractual maturities because borrowers may have the right to prepay obligations without prepayment penalties. The amortized cost and fair value of available-for-sale securities that had stated maturities as of September 30, 2017 are shown below by contractual maturity (in thousands):
September 30, 2017 | |||||||
Amortized Cost | Fair Value | ||||||
Due in one year or less | $ | 72,276 | $ | 72,241 | |||
Total | $ | 72,276 | $ | 72,241 |
Note 6 - Long-Term Debt and Line of Credit
Debt
In March 2015, we entered into a loan agreement with a financial institution for a $55,000 fixed-rate installment loan carrying an annual interest rate of 6.35%. The loan is payable in equal monthly installments and matures on April 2, 2020. The note is secured by the asset purchased.
Long-term debt consisted of the following (in thousands):
September 30, 2017 | December 31, 2016 | ||||||
Loan payable | $ | 30 | $ | 38 | |||
Less: current portion | (11 | ) | (11 | ) | |||
Total long-term debt | $ | 19 | $ | 27 |
Future minimum principal payments due under long-term debt arrangements consist of the following (in thousands):
September 30, 2017 | |||
2017 (remaining three months) | $ | 3 | |
2018 | 11 | ||
2019 | 12 | ||
2020 | 4 | ||
Total debt | $ | 30 |
Line of Credit
In June 2012, we entered into a loan agreement with a financial institution (“Financial Institution 1”). The loan agreement was amended in June 2015, (as amended, the “Loan Agreement”). The Loan Agreement provided for a total available credit line of $16.0 million. Under the Loan Agreement, we were allowed to draw advances not to exceed the lesser of the $16 million credit line or the credit line minus all outstanding revolving loans. Revolving loans could be in the form of a base rate loan that bore interest equal to the prime rate or a Eurodollar loan that bore interest equal to the adjusted LIBOR rate plus 1.25%. Stand-by letters of credit were subject to customary fees and expenses for issuance or renewal. The unused portion of the credit facility was subject to a facility fee in an amount equal to 0.25% per annum of the average unused portion of the revolving line. The Loan Agreement also required us to maintain a cash collateral balance equal to 101% of all outstanding advances and all outstanding stand-by letters of credit collateralized by the line of credit. This Loan Agreement was terminated on January 24, 2017. With the termination of the Loan Agreement, the cash collateral requirement was increased to 105% on all stand-by letters of credit and all corporate credit cards outstanding at termination. At December 31, 2016, there were no advances drawn under the Loan Agreement.
14
Stand-by letters of credit collateralized by restricted cash at Financial Institution 1 totaled $1.9 million and $3.1 million as of September 30, 2017 and December 31, 2016, respectively. Restricted cash related to stand-by letters of credit at Financial Institution 1 totaled $2.0 million and $3.1 million as of September 30, 2017 and December 31, 2016, respectively.
On January 27, 2017, we entered into a loan and pledge agreement (the “Loan and Pledge Agreement”) with another financial institution (“Financial Institution 2”). The Loan and Pledge Agreement provides for a committed revolving credit line of $16.0 million and an uncommitted revolving credit line of $4.0 million. Under the Loan and Pledge Agreement we are allowed to borrow and request letters of credit against the eligible assets held from time to time in the pledged account maintained with the financial institution. Stand-by letters of credit are secured by pledged U.S. investments and there is no cash collateral balance required. Stand-by letters of credit are subject to fees, in an amount equal to 0.7% per annum of the face amount of the letter of credit, that are payable quarterly and are non-refundable. Revolving loans incur interest per annum at a base rate equal to the LIBOR rate plus 1.5%. Any default bears the aforementioned interest rate plus an additional 2%. The unused portion of the credit line is subject to a fee equal to the product of 0.2% per annum multiplied by the difference, if positive, between $16.0 million and the average daily balance of all advances under the committed facility plus aggregate average daily undrawn amounts of all letters of credit issued under the committed facility during the immediately preceding month or portion thereof. The Loan and Pledge Agreement was amended on March 17, 2017 to increase the amount of allowable stand-by letters of credit held with other financial institutions from $4.1 million to $5.1 million.
At September 30, 2017 and December 31, 2016, we had stand-by letters of credit at Financial Institution 2 totaling $5.5 million and $0.3 million, respectively. Restricted cash related to stand-by letters of credit at Financial Institution 2 totaled $0 and $0.3 million at September 30, 2017 and December 31, 2016, respectively.
At September 30, 2017 and December 31, 2016, we also had stand-by letters of credit collateralized by restricted cash at another financial institution (“Financial Institution 3”) totaling $1.0 million and $1.0 million, respectively. Restricted cash related to stand-by letters of credit at Financial Institution 3 totaled $1.0 million and $1.0 million as of September 30, 2017 and December 31, 2016, respectively.
At September 30, 2017 and December 31, 2016, total stand-by letters of credit at all financing institutions totaled $8.4 million and $4.4 million, respectively. Restricted cash related to all stand-by letters of credit at September 30, 2017 and December 31, 2016 totaled $3.0 million and $4.4 million, respectively.
Note 7 - Equity
Stock Repurchase Program
In March 2017, our Board of Directors authorized a stock repurchase program under which the Company, at the discretion of management, could repurchase up to $15.0 million in aggregate cost of our outstanding common stock through September 30, 2017. This authorization has expired. As of September 30, 2017, 541,177 shares, at an aggregate cost of $4.3 million had been repurchased under the authorization. We account for stock repurchases using the cost method. Cost includes fees charged in connection with acquiring the outstanding common stock.
In January 2016, our Board of Directors authorized a stock repurchase program under which the Company, at the discretion of management, could repurchase up to $6.0 million in aggregate cost of our outstanding common stock through June 30, 2016 (the “January Authorization”). In May 2016, our Board of Directors rescinded the January Authorization and authorized a new stock repurchase program under which the Company, at the discretion of management, could repurchase up to $10.0 million in aggregate cost of our outstanding common stock through October 31, 2016 (the “May Authorization”). At December 31, 2016, 673,700 shares, at an aggregate cost of $4.1 million, had been repurchased under the January Authorization and 568,500 shares, at an aggregate cost of $5.3 million, had been repurchased under the May Authorization. The May Authorization expired in October 2016.
15
Share-Based Compensation Expense
For the three and nine months ended September 30, 2017 and 2016, we recognized share-based compensation expense related to employees as follows (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Cost of revenue | $ | 41 | $ | 16 | $ | 117 | $ | 78 | |||||||
General and administrative | 580 | 378 | 1,698 | 1,635 | |||||||||||
Sales and marketing | 191 | 218 | 628 | 502 | |||||||||||
Research and development | 204 | 163 | 693 | 425 | |||||||||||
Total share-based compensation expense | $ | 1,016 | $ | 775 | $ | 3,136 | $ | 2,640 |
Stock Option Plan
In June 2016, our stockholders approved the 2016 Incentive Plan (the “Plan”), that permits the grant of stock options, stock appreciation rights (“SARs”), restricted stock (“RS” or “RSA”), restricted stock units (“RSUs”), performance units, performance shares, and other stock-based awards to employees, officers, directors, and consultants. Prior to the approval of the Plan, we maintained the Amended and Restated 2008 Equity Incentive Plan (the “Prior Plan”). Stock-based awards granted under the Plan and the Prior Plan, generally vest over four years and expire no more than ten years after the date of grant. Subject to adjustments, as provided in the Plan, the number of shares of common stock initially authorized for issuance under the Plan was 4,441,083 (which consist of 3,830,000 new shares plus 611,083 shares that were authorized and unissued under the Prior Plan) plus up to 7,635,410 shares that were set aside for awards granted under the Prior Plan that were subsequently forfeited. The Plan supersedes all previously issued stock incentive plans (including the Prior Plan) and is currently the only available plan from which equity awards may be granted.
Stock Option Activity
The following table summarizes the stock option activity under the Plan and includes options granted under all previous plans.
Options Outstanding | |||||||||||||
Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life(in Years) | Aggregate Intrinsic Value (2) | ||||||||||
Balance, December 31, 2016 | 5,882,861 | $ | 4.81 | 6.3 | $ | 32,683,000 | |||||||
Granted | 673,062 | $ | 9.57 | — | — | ||||||||
Exercised | (920,662 | ) | $ | 4.04 | — | — | |||||||
Forfeited | (217,617 | ) | $ | 6.47 | — | — | |||||||
Balance, September 30, 2017 | 5,417,644 | $ | 5.46 | 6.6 | $ | 15,100,000 | |||||||
Vested and exercisable as of September 30, 2017 | 3,570,351 | $ | 4.75 | 5.7 | $ | 11,672,000 | |||||||
Vested and exercisable as of September 30, 2017 and expected to vest thereafter (1) | 5,121,800 | $ | 5.34 | 6.5 | $ | 14,686,000 |
(1) | Options that are expected to vest are net of estimated future option forfeitures in accordance with the provisions of ASC 718. “Compensation – Stock Compensation.” |
(2) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying options and the fair value of our common stock as of September 30, 2017 and December 31, 2016 of $7.90 and $10.35 per share, respectively. |
16
As of September 30, 2017, total unrecognized compensation cost related to non-vested option awards, net of estimated forfeitures, was $5.5 million, which is expected to be recognized as expense over a weighted average period of approximately 2.5 years.
Restricted Stock Unit Activity
The following table summarizes the restricted stock unit activity under the Plan and includes restricted stock units granted under all previous plans.
Units | Weighted Average Grant- Date Fair Value Per Unit | |||||
Unvested at December 31, 2016 | 213,514 | $ | 8.65 | |||
Awarded | 161,415 | $ | 10.15 | |||
Vested | (78,095 | ) | $ | 8.65 | ||
Forfeited | (10,681 | ) | $ | 8.52 | ||
Unvested at September 30, 2017 | 286,153 | $ | 9.50 |
As of September 30, 2017, total unrecognized compensation cost related to non-vested restricted stock units, net of estimated forfeitures, was $1.9 million, which is expected to be recognized as expense over a weighted average period of approximately 3.0 years.
Note 8 - Income Taxes
The effective tax rate for the nine months ended September 30, 2017 and 2016 was (6.57)% and 4.5%, respectively. As of December 31, 2016, a valuation allowance of approximately $21.1 million reduced our deferred income tax assets to the amount expected to be realized. The tax benefit recognized for the nine months ended September 30, 2017, was primarily related to losses in our Ireland subsidiary.
Note 9 - Commitments and Contingencies
Operating Lease Obligations
We lease facilities under fixed non-cancellable operating leases that expire on various dates through July 2021. Future minimum lease payments consist of the following (in thousands):
September 30, 2017 | |||
2017 (remaining three months) | $ | 432 | |
2018 | 1,668 | ||
2019 | 1,461 | ||
2020 | 59 | ||
2021 | 34 | ||
Total future minimum lease payments | $ | 3,654 |
17
Product Warranty
The following table summarizes the activity related to the product warranty liability during the three and nine months ended September 30, 2017 and 2016 (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Balance, beginning of period | $ | 374 | $ | 411 | $ | 406 | $ | 461 | |||||||
Warranty costs charged to cost of revenue | 54 | 38 | 145 | 134 | |||||||||||
Release of accrual for expired warranties | (114 | ) | (55 | ) | (237 | ) | (201 | ) | |||||||
Balance, end of period | $ | 314 | $ | 394 | $ | 314 | $ | 394 |
Purchase Obligations
We enter into purchase order arrangements with our vendors. As of September 30, 2017, there were open purchase orders for which we had not yet received the related goods or services. These arrangements are subject to change based on our sales demand forecasts, and we have the right to cancel the arrangements prior to the date of delivery. As of September 30, 2017, we had approximately $3.1 million of cancellable open purchase order arrangements related primarily to materials and parts.
Guarantees
We enter into indemnification provisions under our agreements with other companies in the ordinary course of business, typically with customers. Under these provisions, we generally indemnify and hold harmless the indemnified party for losses suffered or incurred by the indemnified party as a result of our activities, generally limited to personal injury and property damage caused by our employees at a customer’s desalination plant in proportion to the employee’s percentage of fault for the accident. Damages incurred for these indemnifications would be covered by our general liability insurance to the extent provided by the policy limitations. We have not incurred material costs to defend lawsuits or settle claims related to these indemnification agreements. As a result, the estimated fair value of these agreements is not material. Accordingly, we have no liabilities recorded for these agreements as of September 30, 2017 and December 31, 2016.
In certain cases, we issue warranty and product performance guarantees to our customers for amounts generally equal to 10% or less of the total sales agreement to endorse the execution of product delivery and the warranty of design work, fabrication, and operating performance. These guarantees are generally stand-by letters of credit that typically remain in place for periods ranging up to twenty-four (24) months, and in some cases up to forty-seven (47) months. All stand-by letters of credit at September 30, 2017 and December 31, 2016, totaled $8.4 million and $4.4 million, respectively.
Litigation
The Company is named in and subject to various proceedings and claims in connection with our business. We are contesting the allegations in these claims, and we believe that there are meritorious defenses in each of these matters. The outcome of matters we have been and currently are involved in cannot be determined at this time, and the results cannot be predicted with certainty. There can be no assurance that these matters will not have a material adverse effect on our results of operations in any future period and a significant judgment could have a material adverse impact on our financial condition, results of operations and cash flows. We may in the future become involved in additional litigation in the ordinary course of our business, including litigation that could be material to our business. Based on currently available information and review with outside counsel, management does not believe that the currently known actions or threats against the Company will result in any material adverse effect on our financial condition, results of operations, or cash flows.
On September 10, 2014, the Company terminated the employment of its Senior Vice President, Sales, Borja Blanco, on the basis of breach of duty of trust and conduct leading to conflict of interest. On October 24, 2014, Mr. Blanco filed a labor claim against ERI Iberia in Madrid, Spain, challenging the fairness of his dismissal and seeking compensation (“Case 1”). A hearing was held on November 13, 2015, after which the labor court ruled that it did not have jurisdiction over the matter. Mr. Blanco has appealed and the Company has filed statements of counter appeal. Based on currently available information and review with outside counsel, the Company has determined that an award to Mr. Blanco is not probable. While a loss may be reasonably possible, an estimate of loss, if any, cannot reasonably be determined at this time.
18
On November 24, 2014, Mr. Blanco filed a second action based on breach of contract theories in the same court as Case 1, but the cases are separate. In Case 2, Mr. Blanco seeks payment of an unpaid bonus, stock options, and non-compete compensation. The court ruled that this case is stayed until a final ruling is issued in Case 1. Based on currently available information and review with outside counsel, the Company has determined that an award to Mr. Blanco is not probable. While a loss may be reasonably possible, an estimate of loss, if any, cannot reasonably be determined at this time.
On February 18 and July 27, 2016, two derivative action complaints were filed in connection with the Company's previously reported stockholder class action lawsuit in the Superior Court for the State of California, County of Alameda where the Company was named as a nominal defendant under the captions, Goldberg v. Rooney, et al., HG 16804359, and Gerald McManiman v. Gay, et al., RG 16824960. The complaints have been consolidated under the caption, In Re Energy Recovery, Inc. Derivative Litigation, HG16804359. The consolidated complaint alleges breach of fiduciary duty, waste of corporate assets, and unjust enrichment causes of action against the individually named defendants. Based on currently available information and review with outside counsel, the Company is not able to estimate a potential loss, if any, due to the early stage of the matter.
The previously reported consolidated stockholder class action lawsuit - In Re Energy Recovery Inc. Securities Litigation, Case No.3:15cv-00265 EMC - was dismissed with prejudice by the United States District Court of the Northern District of California on August 28, 2017.
Note 10 - Business Segment and Geographic Information
We are an energy solutions provider to industrial fluid flow markets worldwide. We manufacture and sell high-efficiency energy recovery devices and pumps as well as related products and services. Our chief operating decision-maker (“CODM”) is the chief executive officer (“CEO”).
Our reportable operating segments consist of the Water Segment and the Oil & Gas Segment. These segments are based on the industries in which the products are sold, the type of energy recovery device sold, and the related products and services. The Water Segment consists of revenue associated with products sold for use in reverse osmosis water desalination, as well as the related identifiable expenses. The Oil & Gas Segment consists of product revenue associated with products sold for use in gas processing, chemical processing, and hydraulic fracturing and license and development revenue associated with hydraulic fracturing, as well as related identifiable expenses. Operating income for each segment excludes other income and expenses and certain expenses managed outside the operating segment. Costs excluded from operating income include various corporate expenses such as income taxes and other separately managed general and administrative expenses not related to the identified segments. Assets and liabilities are reviewed at the consolidated level by the CODM and are not accounted for by segment. The CODM allocates resources to and assesses the performance of each operating segment using information about its revenue and operating income (loss).
19
The following summarizes financial information by segment for the periods presented (in thousands):
Three Months Ended September 30, 2017 | Three Months Ended September 30, 2016 | ||||||||||||||||||||||
Water | Oil &Gas | Total | Water | Oil &Gas | Total | ||||||||||||||||||
Product revenue | $ | 13,227 | $ | 607 | $ | 13,834 | $ | 10,568 | $ | 456 | $ | 11,024 | |||||||||||
Product cost of revenue | 3,818 | 436 | 4,254 | 3,647 | 321 | 3,968 | |||||||||||||||||
Product gross profit | 9,409 | 171 | 9,580 | 6,921 | 135 | 7,056 | |||||||||||||||||
License and development revenue | — | 1,250 | 1,250 | — | 1,250 | 1,250 | |||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
General and administrative | 334 | 361 | 695 | 346 | 278 | 624 | |||||||||||||||||
Sales and marketing | 1,296 | 431 | 1,727 | 1,434 | 750 | 2,184 | |||||||||||||||||
Research and development | 316 | 2,669 | 2,985 | 262 | 2,023 | 2,285 | |||||||||||||||||
Amortization of intangibles | 157 | — | 157 | 158 | — | 158 | |||||||||||||||||
Total operating expenses | 2,103 | 3,461 | 5,564 | 2,200 | 3,051 | 5,251 | |||||||||||||||||
Operating income (loss) | $ | 7,306 | $ | (2,040 | ) | 5,266 | $ | 4,721 | $ | (1,666 | ) | 3,055 | |||||||||||
Less: | |||||||||||||||||||||||
Corporate operating expenses | 3,726 | 3,709 | |||||||||||||||||||||
Consolidated operating income (loss) | 1,540 | (654 | ) | ||||||||||||||||||||
Non-operating income | 232 | 78 | |||||||||||||||||||||
Income (loss) before income taxes | $ | 1,772 | $ | (576 | ) |
Nine Months Ended September 30, 2017 | Nine Months Ended September 30, 2016 | ||||||||||||||||||||||
Water | Oil &Gas | Total | Water | Oil &Gas | Total | ||||||||||||||||||
Product revenue | $ | 33,707 | $ | 3,310 | $ | 37,017 | $ | 32,592 | $ | 456 | $ | 33,048 | |||||||||||
Product cost of revenue | 10,003 | 2,391 | 12,394 | 11,557 | 321 | 11,878 | |||||||||||||||||
Product gross profit | 23,704 | 919 | 24,623 | 21,035 | 135 | 21,170 | |||||||||||||||||
License and development revenue | — | 3,750 | 3,750 | — | 3,750 | 3,750 | |||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
General and administrative | 965 | 1,085 | 2,050 | 828 | 650 | 1,478 | |||||||||||||||||
Sales and marketing | 4,039 | 1,635 | 5,674 | 3,663 | 2,133 | 5,796 | |||||||||||||||||
Research and development | 810 | 7,734 | 8,544 | 954 | 6,394 | 7,348 | |||||||||||||||||
Amortization of intangibles | 473 | — | 473 | 473 | — | 473 | |||||||||||||||||
Total operating expenses | 6,287 | 10,454 | 16,741 | 5,918 | 9,177 | 15,095 | |||||||||||||||||
Operating income (loss) | $ | 17,417 | $ | (5,785 | ) | 11,632 | $ | 15,117 | $ | (5,292 | ) | 9,825 | |||||||||||
Less: | |||||||||||||||||||||||
Corporate operating expenses | 11,413 | 12,148 | |||||||||||||||||||||
Consolidated operating income (loss) | 219 | (2,323 | ) | ||||||||||||||||||||
Non-operating income | 460 | 135 | |||||||||||||||||||||
Income (loss) before income taxes | $ | 679 | $ | (2,188 | ) |
20
The following geographic information includes net revenue from our domestic and international customers based on the customers’ requested delivery locations, except for certain cases in which the customer directed us to deliver our products to a location that differs from the known ultimate location of use. In such cases, the ultimate location of use, rather than the delivery location, is reflected in the table below (in thousands, except percentages):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Domestic product revenue | $ | 365 | $ | 268 | $ | 1,349 | $ | 672 | |||||||
International product revenue | 13,469 | 10,756 | 35,668 | 32,376 | |||||||||||
Total product revenue | $ | 13,834 | $ | 11,024 | $ | 37,017 | $ | 33,048 | |||||||
Product revenue by country: | |||||||||||||||
Saudi Arabia | 20 | % | 24 | % | 17 | % | 10 | % | |||||||
China | 14 | % | 4 | % | 8 | % | 11 | % | |||||||
Spain | 13 | % | 4 | % | 9 | % | 6 | % | |||||||
Egypt | 13 | % | 1 | % | 15 | % | 8 | % | |||||||
United States | 3 | % | 2 | % | 4 | % | 2 | % | |||||||
Oman | 2 | % | 2 | % | 13 | % | 2 | % | |||||||
Singapore | — | % | 22 | % | — | % | 8 | % | |||||||
Qatar | — | % | — | % | — | % | 12 | % | |||||||
Other * | 35 | % | 41 | % | 34 | % | 41 | % | |||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % |
* | Includes remaining countries not separately disclosed. No country in this line item accounted for more than 10% of our product revenue during the periods presented. |
Primarily all of our long-lived assets were located in the United States at September 30, 2017 and December 31, 2016.
Note 11 - Concentrations
Customers accounting for 10% or more of our accounts receivable and unbilled receivables were as follows:
September 30, 2017 | December 31, 2016 | ||||
Customer A | 26 | % | 16 | % | |
Customer B | 19 | % | 6 | % | |
Customer C | 11 | % | 5 | % | |
Customer D | 10 | % | — | % | |
Customer E | — | % | 13 | % |
Percentages with — are less than 1% or none.
21
Revenue from customers representing 10% or more of product revenue varies from period to period. For the periods indicated, customers representing 10% or more of product revenue were:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||
Customer C | 14 | % | — | % | 5 | % | — | % | |||
Customer D | 12 | % | — | % | 4 | % | — | % | |||
Customer B | 9 | % | 2 | % | 11 | % | 5 | % | |||
Customer F | — | % | 2 | % | 11 | % | 1 | % | |||
Customer G | — | % | 23 | % | — | % | 9 | % | |||
Customer H | — | % | 15 | % | — | % | 5 | % | |||
Customer I | — | % | 1 | % | 1 | % | 13 | % |
Percentages with — are less than 1% or none.
No other customer accounted for more than 10% of our product revenue during any period presented.
One customer, Customer J, accounts for 100% of our license and development revenue for the three and nine months ended September 30, 2017 and 2016.
Vendors accounting for 10% or more of our accounts payable were as follows:
September 30, 2017 | December 31, 2016 | ||||
Vendor A | 10 | % | — | % | |
Vendor B | 10 | % | — | % | |
Vendor C | 10 | % | 18 | % |
Percentages with — are less than 1% or none.
Note 12 - Fair Value Measurements
The authoritative guidance for measuring fair value provides a hierarchy that prioritizes the inputs to valuation techniques used in measuring fair value as follows:
Level 1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2 — Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable; and
Level 3 — Unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions that market participants would use in pricing.
The carrying values of cash and cash equivalents, restricted cash, accounts receivable, unbilled receivables, cost and estimated earnings in excess of billings, accounts payable, and other accrued expenses approximate fair value due to the short-term maturity of those instruments. For our investments in available-for-sale securities, if quoted prices in active markets for identical investments are not available to determine fair value (Level 1), then we use quoted prices for similar assets or inputs other than quoted prices that are observable either directly or indirectly (Level 2). The investments included in Level 2 consist of corporate agency obligations.
The fair value of financial assets and liabilities measured on a recurring basis for the indicated periods was as follows (in thousands):
22
9/30/2017 | Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | ||||||||||||
Assets: | |||||||||||||||
Available-for-sale securities | $ | 72,241 | $ | — | $ | 72,241 | $ | — | |||||||
Total assets | $ | 72,241 | $ | — | $ | 72,241 | $ | — |
12/31/2016 | Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | ||||||||||||
Assets: | |||||||||||||||
Available-for-sale securities | $ | 39,073 | $ | — | $ | 39,073 | $ | — | |||||||
Total assets | $ | 39,073 | $ | — | $ | 39,073 | $ | — |
Note 13 - Related Party Transactions
In the first quarter of 2017, the Company extended an employee loan to one of its employees for $21,786. The loan is repayable to the Company in equal monthly installments over six months and is non-interest bearing. As of September 30, 2017 the loan balance was $0. In the third quarter of 2017, another loan was extended to this employee for $21,781. The new loan is repayable to the Company in equal monthly installments over six months and is non-interest bearing.
Note 14 - Subsequent Event
On October 27, 2017, the Company entered into a Sublease Agreement for office space in Houston, Texas. The Sublease Agreement is for a term of three years commencing on November 16, 2017. The Company will pay gross monthly rent of $8,127 plus monthly parking fees.
Future minimum lease payments due under this arrangement consist of the following (in thousands):
October 27, 2017 | |||
2017 (remaining three months) | $ | 13 | |
2018 | 105 | ||
2019 | 105 | ||
2020 | 91 | ||
Total future minimum lease payments | $ | 314 |
23
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The discussion in this item and in other items of this Form 10-Q contains forward-looking statements within the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements in this report include, but are not limited to, statements about our expectations, objectives, anticipations, plans, hopes, beliefs, intentions, or strategies regarding the future. These forward-looking statements are based on information currently available to us and on management’s belief, assumptions, estimates, or projections and are not guarantees of future events or results. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements.
Forward-looking statements that represent our current expectations about future events are based on assumptions and involve risks and uncertainties. If the risks or uncertainties occur or the assumptions prove incorrect, then our results may differ materially from those set forth or implied by the forward-looking statements. Our forward-looking statements are not guarantees of future performance or events.
Words such as “expects,” “anticipates,” “believes,” “estimates,” “assumes,” “intends,” “projects,” “predicts,” “plans,” “forecasts,” “outlook,” “sustain,” “could,” “may,” “strategy,” “will,” “would be,” “seek,” “target,” or variations of such words, and similar expressions are also intended to identify such forward-looking statements. These forward-looking statements are subject to risks, uncertainties, and assumptions that are difficult to predict; therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements.
Forward-looking statements in this report include, without limitation, statements about the following:
• | our belief that levels of gross profit margin are sustainable to the extent that volume grows, we experience a favorable product mix, pricing remains stable, and we continue to realize cost savings through production efficiencies and enhanced yields; |
• | our plan to improve our existing energy recovery devices and to develop and manufacture new and enhanced versions of these devices; |
• | our belief that our PX® energy recovery devices are the most cost-effective energy recovery devices over time and will result in the lowest life-cycle costs; |
• | our objective of finding new applications for our technology and developing new products for use outside of desalination, including oil & gas applications; |
• | our expectation that our expenses for research and development and sales and marketing may increase as a result of diversification into markets outside of desalination; |
• | our expectation that we will continue to rely on sales of our energy recovery devices in the desalination market for a substantial portion of our revenue and that new desalination markets, including the United States, will provide revenue opportunities to us; |
• | our ability to meet projected new product development dates, anticipated cost reduction targets, or revenue growth objectives for new products; |
•our belief that we can commercialize the VorTeq™ hydraulic fracturing system;
•our belief that customers will accept and adopt our new products;
•our belief that our current facilities will be adequate for the foreseeable future;
•our expectation that sales outside of the United States will remain a significant portion of our revenue;
•the timing of our receipt of payment for products or services from our customers;
• | our belief that our existing cash balances and cash generated from our operations will be sufficient to meet our anticipated liquidity needs for the foreseeable future, including the decision to enter into an acquisition and/or fund |
24
investments in newly developed technology arising from rapid market adoption that could require us to seek additional equity or debt financing;
• | our expectation that, as we expand our international sales, a portion of our revenue could be denominated in foreign currencies; |
•our belief that new markets will grow in the water desalination market; and
•our expectation that we will be able to enforce our intellectual property rights.
You should not place undue reliance on these forward-looking statements, which reflect management’s opinions only as of the date of the filing of this Quarterly Report on Form 10-Q. All forward-looking statements included in this document are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected in the forward-looking statements, as disclosed from time to time in our reports on Forms 10-K, 10-Q, and 8-K as well as in our Annual Reports to Stockholders and, if necessary, updated in “Part II, Item 1A: Risk Factors.” In preparing the MD&A below, we presume the readers have access to and have read the MD&A in our Annual Report on Form 10-K, pursuant to Instruction 2 to paragraph (b) of Item 303 of Regulation S-K. We assume no obligation to update any such forward-looking statements. It is important to note that our actual results could differ materially from the results set forth or implied by our forward-looking statements.
We provide our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, Proxy Statements, Forms 3, 4 and 5 filed by or on behalf of directors, executive officers and certain large shareholders, and any amendments to those documents filed or furnished pursuant to the Securities Exchange Act of 1934, free of charge on the Investor Relations section of our website, www.energyrecovery.com. These filings will become available as soon as reasonably practicable after such material is electronically filed with or furnished to the SEC. From time to time, we may use our website as a channel of distribution of material company information.
We also make available in the Investor Relations section of our website our corporate governance documents, including our code of business conduct and ethics and the charters of the audit, compensation, and nominating and governance committees. These documents, as well as the information on the website, are not intended to be part of this Quarterly Report on Form 10-Q. We use the Investor Relations section of our website as a means of complying with our disclosure obligations under Regulation FD. Accordingly, you should monitor the Investor Relations section of our website in addition to following our press releases, SEC filings, and public conference calls and webcasts.
Overview
Energy Recovery, Inc. (the “Company,” “Energy Recovery,” “our,” “us,” and “we”) is an energy solutions provider to industrial fluid flow markets worldwide. Our core competencies are fluid dynamics and advanced material science. Our products make industrial processes more operationally and capital expenditure efficient. Our solutions convert wasted pressure energy into a reusable asset and preserve or eliminate pumping technology in hostile processing environments. Our solutions are marketed and sold in fluid flow markets, such as water, oil & gas, and chemical processing, under the trademarks ERI®, PX®, Pressure Exchanger®, PX Pressure Exchanger®, VorTeq™, MTeq™, IsoBoost®, IsoGen®, AT™, and AquaBold™. Our solutions are owned, manufactured, and/or developed, in whole or in part, in the United States of America, (“U.S.”) and the Republic of Ireland.
Our reportable operating segments consist of the Water Segment and the Oil & Gas Segment. These segments are based on the industries in which the technology solutions are sold, the type of energy recovery device or other technology sold, and the related solution and service.
Water Segment
Our Water Segment consists of revenues and expenses associated with solutions sold for use in reverse osmosis desalination. Our Water Segment revenue is principally derived from the sale of energy recovery devices (“ERDs”). However, we also derive revenue from the sale of our high-pressure and circulation pumps, which we manufacture and sell in connection with our ERDs for use in desalination plants. Additionally, we receive revenue from the sale of spare parts and services, including start-up and commissioning services that we provide for our customers.
25
With respect to product revenue from our ERDs in our Water Segment, a significant portion of our revenue is typically generated by sales to a limited number of large engineering, procurement, and construction (“EPC”) firms, which are involved with the design and construction of larger desalination plants (“MPD”). Sales to these firms often involve a long sales cycle, which can range from sixteen (16) to thirty-six (36) months. A single large desalination project can generate an order for numerous ERDs and generally represents an opportunity for significant revenue. We also sell our devices to many small- to medium-sized original equipment manufacturers (“OEM”), which commission smaller desalination plants, order fewer ERDs per plant, and have shorter sales cycles. Finally, we sell devices and provide services directly to desalination plant operators through our our service and aftermarket organization (“Aftermarket”).
We often experience substantial fluctuations in our Water Segment product revenue from quarter-to-quarter and from year-to-year because a single order for our ERDs by a large EPC firm for a particular plant may represent significant revenue. In addition, historically our EPC firm customers tend to order a significant amount of equipment for delivery in the fourth quarter, and as a consequence, a significant portion of our annual sales typically occurs during that quarter. Normal seasonality trends also generally lead to our lowest revenue being in the first quarter of the year.
A limited number of our customers account for a substantial portion of our product revenue and of our accounts receivable and unbilled receivables. Product revenue from customers representing 10% or more of product revenue varies from period to period. For the three months ended September 30, 2017, two Water Segment customers accounted for 14% and 12%, respectively, of our total product revenue. For the three months ended September 30, 2016, two Water Segment customers accounted for 23% and 15%, respectively of our total product revenue. For the nine months ended September 30, 2017, two Water Segment customers accounted for 11% each of our total product revenue. For the nine months ended September 30, 2016, one Water Segment customers accounted for 13% of our total product revenue. No other Water Segment customer accounted for more than 10% of our total product revenue during any of these periods.
At September 30, 2017, three Water Segment customers accounted for 19%, 11%, and 10%, respectively, of our total accounts receivable and unbilled receivables balance. At December 31, 2016, one Water Segment customer accounted for 13% of our total accounts receivable and unbilled receivables balance.
At September 30, 2017, two Water Segment vendors accounted for 10% each, of our total accounts payable balance. At December 31, 2016, no Water Segment vendor accounted for more than 10% of our accounts payable balance.
During the three and nine ended September 30, 2017 and the three and nine months ended September 30, 2016, most of our Water Segment product revenue was attributable to sales outside of the United States. We expect sales and accounts receivable outside of the United States to remain a significant portion of our Water Segment product revenue and accounts receivable.
Oil &Gas Segment
Our Oil & Gas Segment consists of revenues and expenses associated with solutions sold or licensed for use in hydraulic fracturing, gas processing, and chemical processing. In the past several years, we have invested significantly in research and development to expand our business into pressurized fluid flow industries within the oil & gas industry.
In 2012, we introduced the IsoBoost and IsoGen products for use in the oil & gas industry. In 2014, we announced a new product for the hydraulic fracturing industry, the VorTeq hydraulic pumping system, a pumping solution engineered to increase productivity and reduce operating costs in the pumping process in Oil & Gas hydraulic fracturing applications by rerouting abrasive fluids away from high-pressure pumps. Early stage technology validation field trials were initiated for the VorTeq in the second quarter of 2015 and completed in December 2015 with the successful delivery of proppant to a well located in the Bakken Formation.
In October 2015, through our subsidiary ERI Energy Recovery Ireland Ltd., we entered into a license agreement with Schlumberger Technology Corporation (“VorTeq License Agreement”). The VorTeq License Agreement has a term of fifteen (15) years and grants the licensee the exclusive, worldwide right to use our VorTeq technology for hydraulic fracturing onshore operations, with a carve-out for our early stage test partner, Liberty Oilfield Services. The VorTeq License Agreement includes $125 million in pre-commercialization payments paid in stages: a $75 million upfront, exclusivity fee payment and two separate $25 million payments upon successful achievement of two milestone tests. Following product commercialization, the VorTeq License Agreement includes recurring royalty payments throughout the fifteen-year term. The Company is actively working towards commercialization of the VorTeq including conducting extensive field trials.
26
Under existing GAAP guidance (Topic 605), the revenue related to the VorTeq License Agreement exclusivity fee is recognized pro-ratably over the fifteen-year agreement. Revenue from each milestone payment will be recognized when the milestone is reached. Revenue from the recurring royalty payments will be recognized when earned throughout the term of the agreement.
In July 2016, we received our first major purchase order for multiple units of our IsoBoost technology for integration into a major gas processing plant to be constructed in the Middle East and we began recognizing Oil & Gas Segment product revenue in the third quarter of 2016 using the percentage-of-completion (“PoC”)method of accounting for this project .
In March 2017, we announced a new partnership with Kemper Valve and Fittings Corp., a Caterpillar company, (“Kemper”). Under the partnership Kemper is designing and manufacturing the second generation manifold trailer, or missile, for the VorTeq hydraulic pumping system (VorTeq Gen 2).
In April 2017, the Company announced a licensing agreement with Alderley plc. The 10-year licensing agreement grants Alderley the exclusive right to sell and promote the Company’s centrifugal line of products, comprised of the IsoBoost and IsoGen systems, for gas processing and pipeline applications in the Gulf Cooperation Council and Middle East region. Energy Recovery will receive a royalty payment for each IsoBoost and IsoGen unit sold.
In May 2017, the Company announced the MTeq, a pumping solution engineered to increase productivity and reduce operating costs in the mud pumping process in Oil & Gas drilling applications by rerouting abrasive fluids away from high-pressure pumps. In conjunction with the MTeq product announcement, the Company also announced a partnership with Sidewinder Drilling LLC as its first early-stage partner for the solution. The MTeq utilizes our PX Pressure Exchanger technology and applies it to upstream Oil & Gas drilling and mud processing.
For both the three and nine months ended September 30, 2017 and the three and nine months ended September 30, 2016, we recognized Oil & Gas Segment license and development revenue related to our VorTeq License Agreement and product revenue related to the sale of the IsoBoost systems.
No Oil & Gas Segment customer accounted for more than 10% of our total product revenue for the three and nine months ended September 30, 2017 or the three and nine months ended September 30, 2016.
For the three and nine months ended September 30, 2017 and the three and nine months ended September 30, 2016, respectively, one customer accounted for 100% of our Oil & Gas Segment license and development revenue.
At September 30, 2017 and December 31, 2016, one Oil & Gas Segment customer accounted for 26% and 16%, respectively, of our total accounts receivable and unbilled receivable balance.
At September 30, 2017 and December 31, 2016, one Oil & Gas Segment vendor accounted for 10% and 18%, respectively, of our total accounts payable balance.
During the three and nine months ended September 30, 2017 and the three and nine months ended September 30, 2016, all of our Oil & Gas Segment product revenue was attributable to sales outside of the United States.
Accounting Estimates
Our condensed consolidated financial statements are prepared in conformity with U.S. generally accepted accounting principles (“GAAP”). These accounting principles require us to make estimates and judgments that can affect the reported amounts of assets and liabilities as of the date of the Consolidated Financial Statements as well as the reported amounts of revenue and expense during the periods presented. We believe that the estimates and judgments upon which we rely are reasonable based upon information available to us at the time that we make these estimates and judgments. To the extent that there are material differences between these estimates and actual results, our consolidated financial results will be affected. The accounting policies that reflect our more significant estimates and judgments and which we believe are the most critical to aid in fully understanding and evaluating our reported financial results are revenue recognition; capitalization of research and development assets; allowance for doubtful accounts; allowance for product warranty; valuation of stock options; valuation and impairment of goodwill and acquired intangible assets; valuation adjustments for excess and obsolete inventory; deferred taxes and valuation allowances on deferred tax assets; and evaluation and measurement of contingencies. Those estimates could change, and as a result, actual results could differ materially from those estimates.
27
Results of Operations
Three Months Ended September 30, 2017 Compared to Three Months Ended September 30, 2016
Total revenue (in thousands)
Three Months Ended September 30, | ||||||||||||||||||||
2017 | 2016 | Change | ||||||||||||||||||
Product revenue | $ | 13,834 | 92 | % | $ | 11,024 | 90 | % | $ | 2,810 | 25 | % | ||||||||
License and development revenue | 1,250 | 8 | % | 1,250 | 10 | % | — | — | % | |||||||||||
Total revenue | $ | 15,084 | 100 | % | $ | 12,274 | 100 | % | $ | 2,810 | 23 | % |
Product revenue (in thousands)
Three Months Ended September 30, | ||||||||||||||||||||
Segment | 2017 | 2016 | Change | |||||||||||||||||
Water | $ | 13,227 | 96 | % | $ | 10,568 | 96 | % | $ | 2,659 | 25 | % | ||||||||
Oil & Gas | 607 | 4 | % | 456 | 4 | % | 151 | 33 | % | |||||||||||
Total product revenue | $ | 13,834 | 100 | % | $ | 11,024 | 100 | % | $ | 2,810 | 25 | % |
Total product revenue increased by $2.8 million, or 25%, to $13.8 million for the three months ended September 30, 2017 from $11.0 million for the three months ended September 30, 2016. Of the $2.8 million increase, $2.7 million was attributable to the Water Segment and $0.1 million was attributable to the Oil & Gas Segment.
The increase in Water Segment product revenue was primarily driven by higher MPD and OEM shipments in the three months ended September 30, 2017 as compared to the three months ended September 30, 2016, Of the $2.7 million increase, $1.6 million related to MPD shipments, $0.6 million related OEM shipments, and $0.5 million related to Aftermarket shipments.
All of the $0.1 million increase in Oil & Gas Segment product revenue was due to the PoC revenue recognition associated with the sale of multiple IsoBoost systems in the three months ended September 30, 2017 as compared to the three months ended September 30, 2016.
Product revenue attributable