Attached files

file filename
8-K - 8-K - UNIVERSAL ELECTRONICS INCa8k201701102.htm


Exhibit 99.1
ueilogoa22.jpg
Contacts: Paul Arling (UEI) 714.918.9500
Becky Herrick (IR Agency) 415.433.3777


UNIVERSAL ELECTRONICS REPORTS
THIRD QUARTER 2017 FINANCIAL RESULTS

SANTA ANA, CA – November 2, 2017 – Universal Electronics Inc. (UEI), (NASDAQ: UEIC) reported financial results for the three and nine months ended September 30, 2017.

Paul Arling, UEI’s chairman and CEO, stated, “During the third quarter, our home security products performed well and we expect sales in this category to continue to ramp nicely both in the fourth quarter and next year. While the transition to higher end platforms continues to support growth in our core business, this growth was offset by softer than typical shipments to some of our domestic subscription broadcasting customers. We expect this effect to be temporal as evidenced by our guidance for the fourth quarter of 2017, which reflects anticipated net sales growth of between 7% and 12%, representing higher average selling prices for our advanced technologies and the continued adoption of smart devices. We are more excited than ever about what is in store for UEI in the years ahead.”
Financial Results for the Three Months Ended September 30: 2017 Compared to 2016
GAAP net sales were $175.7 million, compared to $169.2 million; Adjusted Non-GAAP net sales were $175.5 million, compared to $170.3 million.
GAAP gross margins were 24.5%, compared to 24.7%; Adjusted Non-GAAP gross margins were 26.3%, compared to 26.1%.
GAAP operating income was $4.2 million, compared to $8.1 million; Adjusted Non-GAAP operating income was $15.4 million, compared to $15.6 million.
GAAP net income was $1.7 million, or $0.12 per diluted share, compared to $7.8 million or $0.53 per diluted share; Adjusted Non-GAAP net income was $11.9 million, or $0.81 per diluted share, compared to $13.8 million, or $0.93 per diluted share.
At September 30, 2017, cash and cash equivalents were $48.6 million, compared to $50.6 million at December 31, 2016.
Financial Results for the Nine Months Ended September 30: 2017 Compared to 2016
GAAP net sales were $514.6 million, compared to $490.8 million; Adjusted Non-GAAP net sales were $515.8 million, compared to $494.0 million.
GAAP gross margins were 24.8%, compared to 25.0%; Adjusted Non-GAAP gross margins were 26.3%, compared to 26.0%.
GAAP operating income was $11.2 million, compared to $19.1 million; Adjusted Non-GAAP operating income was $43.0 million, compared to $39.6 million.
GAAP net income was $6.5 million, or $0.44 per diluted share, compared to $17.1 million or $1.16 per diluted share; Adjusted Non-GAAP net income was $32.4 million, or $2.21 per diluted share, compared to $31.5 million, or $2.14 per diluted share.

Financial Outlook

Bryan Hackworth, UEI’s CFO, stated, “We are excited about the influx of new, more complex devices, albeit the surge is creating manufacturing inefficiencies at a time when we are completing the transition of activities from our southern China factory to our other China factories. We expect this will create near-term margin pressure, which is embedded in our fourth quarter 2017 guidance. While a temporary setback, we continue to believe relocating to a talent rich region will deliver long-term benefits. We expect transitionary impacts to diminish and ultimately be eliminated into 2018, supporting stronger bottom-line growth rates.”

For the fourth quarter of 2017, the company expects GAAP net sales to range between $172 million and $180 million, compared to $160.5 million in the fourth quarter of 2016. GAAP earnings per diluted share for the fourth quarter of 2017 is expected to range from $0.07 to $0.17, compared to GAAP earnings per diluted share of $0.22 in the fourth quarter of 2016.


1



For the fourth quarter of 2017, the company expects Adjusted Non-GAAP net sales to range between $172 million and $180 million, compared to $160.1 million in the fourth quarter of 2016. Adjusted Non-GAAP earnings per diluted share are expected to range from $0.55 to $0.65, compared to Adjusted Non-GAAP earnings per diluted share of $0.74 in the fourth quarter of 2016. The fourth quarter Adjusted Non-GAAP earnings per diluted share estimate excludes $0.48 per share related to stock-based compensation, amortization of acquired intangibles, excess manufacturing costs from a factory transition between our Chinese factories, severance related to the consolidation of manufacturing facilities, changes in contingent consideration related to acquisitions, and income tax adjustments.
Conference Call Information
UEI’s management team will hold a conference call today, Thursday, November 2, 2017 at 4:30 p.m. ET / 1:30 p.m. PT, to discuss its third quarter 2017 earnings results, review recent activity and answer questions. To access the call in the U.S. please dial 877-843-0414, and for international calls dial 315-625-3071 approximately 10 minutes prior to the start of the conference. The conference ID is 1725614. The conference call will also be broadcast live at www.uei.com where it will be available for replay for one year. In addition, a replay will be available via telephone for two business days beginning two hours after the call. To listen to the replay, in the U.S. please dial 855-859-2056, and internationally dial 404-537-3406. The access code is 1725614.
Use of Non-GAAP Financial Metrics
In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, UEI provides Adjusted Non-GAAP information as additional information for its operating results. References to Adjusted Non-GAAP information are to non-GAAP financial measures. These measures are not required by, in accordance with, or an alternative for, GAAP and may be different from non-GAAP financial measures used by other companies. UEI’s management uses these measures for reviewing the financial results of UEI, for budget planning purposes, and for making operational and financial decisions and believes that providing these non-GAAP financial measures to investors, as a supplement to GAAP financial measures, helps investors evaluate UEI’s core operating and financial performance and business trends consistent with how management evaluates such performance and trends.  Additionally, management believes these measures facilitate comparisons with the core operating and financial results and business trends of competitors and other companies.
Adjusted Non-GAAP net sales is defined as net sales excluding the impact of stock-based compensation for performance-based warrants. Adjusted Non-GAAP gross profit is defined as gross profit excluding stock-based compensation expense, cost of goods sold and depreciation expense related to the increase in inventories and fixed assets from cost to fair market value resulting from acquisitions, amortization of intangibles acquired, and excess manufacturing costs. Adjusted Non-GAAP operating expenses are defined as operating expenses excluding amortization of intangibles acquired, stock-based compensation expense, employee related restructuring costs, litigation settlement costs and changes in contingent consideration related to acquisitions as well as other acquisition related costs and nonrecurring items. Adjusted Non-GAAP net income is defined as net income excluding the aforementioned items, foreign currency gains and losses, and the related tax effects of all adjustments, as well as the income tax effects of nondeductible projected losses to be incurred as a result of the shutdown of the company's Guangzhou factory and the effect of net deferred tax asset adjustments related to tax incentives at one of our other China factories. Adjusted Non-GAAP diluted earnings per share attributable to Universal Electronics Inc. is calculated using Adjusted Non-GAAP net income attributable to Universal Electronics Inc. A reconciliation of these financial measures to the most directly comparable GAAP financial measures is included at the end of this press release.
About Universal Electronics
Universal Electronics Inc. is the worldwide leader in universal control and sensing technologies for the smart home. For more information, please visit www.uei.com/about.

2



Note on Forward-looking Statements
This press release and accompanying schedules contain "forward-looking statements" within the meaning of federal securities laws, including net sales, profit margin and earnings trends, estimates and assumptions; our expectations about new product introductions; and similar statements concerning anticipated future events and expectations that are not historical facts. We caution you that these statements are not guarantees of future performance and are subject to numerous risks and uncertainties, including those we identify below and other risk factors that we identify in our most recent annual report on Form 10-K and the periodic reports filed thereafter. Risks that could affect forward-looking statements in this press release include changes in market conditions; the continued adoption of our advanced control technologies by our customers as anticipated by management; the convergence of smart home devices and technologies as anticipated by management; the pace of the economy; competitive conditions in the industries we serve, including the smart home and residential and commercial security industries; and relationships with our customers and our ability to attract new customers; our ability to successfully and profitably transition our manufacturing operations, and our continued ability to maintain and/or improve our margins and cost effective operations. Any of these factors could cause actual results to differ materially from the expectations we express or imply in this press release. We make these forward-looking statements as of November 2, 2017. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

– Tables Follow –

3



UNIVERSAL ELECTRONICS INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share-related data)
(Unaudited)
 
 
September 30, 2017
 
December 31, 2016
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
48,560

 
$
50,611

Restricted cash
 
4,799

 
4,623

Accounts receivable, net
 
153,355

 
124,592

Inventories, net
 
154,520

 
129,879

Prepaid expenses and other current assets
 
9,988

 
7,439

Assets held for sale
 
12,403

 

Income tax receivable
 
3,262

 
1,054

Deferred income taxes
 

 
5,960

Total current assets
 
386,887


324,158

Property, plant, and equipment, net
 
109,149

 
105,351

Goodwill
 
48,624

 
43,052

Intangible assets, net
 
30,159

 
28,549

Deferred income taxes
 
18,349

 
10,430

Long-term restricted cash
 

 
4,600

Other assets
 
4,040

 
4,896

Total assets
 
$
597,208


$
521,036

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable
 
$
106,872

 
$
97,157

Line of credit
 
114,000

 
49,987

Accrued compensation
 
33,328

 
35,580

Accrued sales discounts, rebates and royalties
 
7,790

 
8,358

Accrued income taxes
 
994

 
375

Other accrued expenses
 
25,840

 
24,410

Total current liabilities
 
288,824


215,867

Long-term liabilities:
 
 
 
 
Long-term contingent consideration
 
14,000

 
10,500

Deferred income taxes
 
6,376

 
7,060

Income tax payable
 
791

 
791

Other long-term liabilities
 
1,598

 
6,308

Total liabilities
 
311,589


240,526

Commitments and contingencies
 
 
 
 
Stockholders’ equity:
 
 
 
 
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding
 

 

Common stock, $0.01 par value, 50,000,000 shares authorized; 23,687,651 and 23,575,340 shares issued on September 30, 2017 and December 31, 2016, respectively
 
237

 
236

Paid-in capital
 
262,776

 
250,481

Treasury stock, at cost, 9,352,551 and 9,022,587 shares on September 30, 2017 and December 31, 2016, respectively
 
(243,197
)
 
(222,980
)
Accumulated other comprehensive income (loss)
 
(17,831
)
 
(22,821
)
Retained earnings
 
283,634

 
275,594

Total stockholders’ equity
 
285,619


280,510

Total liabilities and stockholders’ equity
 
$
597,208


$
521,036


4




UNIVERSAL ELECTRONICS INC.
CONSOLIDATED INCOME STATEMENTS
(In thousands, except per share amounts)
(Unaudited)
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Net sales
 
$
175,652

 
$
169,185

 
$
514,638

 
$
490,829

Cost of sales
 
132,582

 
127,400

 
386,783

 
367,941

Gross profit
 
43,070


41,785


127,855


122,888

Research and development expenses
 
5,415

 
4,955

 
15,859

 
15,292

Factory transition restructuring charges
 
446

 
81

 
6,145

 
1,598

Selling, general and administrative expenses
 
32,997

 
28,628

 
94,701

 
86,867

Operating income
 
4,212


8,121


11,150


19,131

Interest income (expense), net
 
(721
)
 
(228
)
 
(1,676
)
 
(753
)
Other income (expense), net
 
61

 
335

 
2

 
1,726

Income before provision for income taxes
 
3,552


8,228


9,476


20,104

Provision for income taxes
 
1,824

 
421

 
2,945

 
2,956

Net income
 
1,728


7,807


6,531


17,148

Net income attributable to noncontrolling interest
 

 

 

 
30

Net income attributable to Universal Electronics Inc.
 
$
1,728


$
7,807


$
6,531


$
17,118

 
 
 
 
 
 
 
 
 
Earnings per share attributable to Universal Electronics Inc.:
 
 
 
 
 
 
Basic
 
$
0.12

 
$
0.54


$
0.45


$
1.19

Diluted
 
$
0.12

 
$
0.53


$
0.44


$
1.16

Shares used in computing earnings per share:
 
 
 
 
 
 
 
 
Basic
 
14,381

 
14,510

 
14,412

 
14,441

Diluted
 
14,666

 
14,848

 
14,689

 
14,740












5



UNIVERSAL ELECTRONICS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
 
 
Nine Months Ended September 30,
 
 
2017
 
2016
Cash provided by (used for) operating activities:
 
 
 
 
Net income
 
$
6,531

 
$
17,148

Adjustments to reconcile net income to net cash provided by (used for) operating activities:
 
 
 
 
Depreciation and amortization
 
23,202

 
18,994

Provision for doubtful accounts
 
167

 
123

Provision for inventory write-downs
 
2,189

 
2,398

Deferred income taxes
 
(953
)
 
1,413

Tax benefit from exercise of stock options and vested restricted stock
 

 
2,230

Excess tax benefit from stock-based compensation
 

 
(2,292
)
Shares issued for employee benefit plan
 
591

 
763

Employee and director stock-based compensation
 
9,476

 
7,638

Performance-based common stock warrants
 
1,122

 
3,219

        Changes in operating assets and liabilities:
 
 
 
 
Restricted cash
 
4,623

 

Accounts receivable
 
(24,440
)
 
(11,359
)
Inventories
 
(21,217
)
 
(4,470
)
Prepaid expenses and other assets
 
(2,422
)
 
(86
)
Accounts payable and accrued expenses
 
1,488

 
7,699

Accrued income taxes
 
(1,517
)
 
(4,737
)
Net cash provided by (used for) operating activities
 
(1,160
)

38,681

Cash used for investing activities:
 
 
 
 
Acquisition of property, plant, and equipment
 
(29,922
)
 
(28,914
)
Acquisition of net assets of Residential Control Systems, Inc.
 
(8,894
)
 

Acquisition of intangible assets
 
(1,275
)
 
(1,373
)
Increase in restricted cash
 

 
(4,797
)
Deposit received toward sale of Guangzhou factory
 

 
4,797

Deconsolidation of Encore Controls LLC
 

 
48

Net cash used for investing activities
 
(40,091
)

(30,239
)
Cash provided by (used for) financing activities:
 
 
 
 
Borrowings under line of credit
 
115,000

 
92,987

Repayments on line of credit
 
(50,987
)
 
(107,987
)
Proceeds from stock options exercised
 
1,107

 
4,813

Treasury stock purchased
 
(20,217
)
 
(2,188
)
Excess tax benefit from stock-based compensation
 

 
2,292

Net cash provided by (used for) financing activities
 
44,903


(10,083
)
Effect of exchange rate changes on cash
 
(5,703
)
 
(3,184
)
Net increase (decrease) in cash and cash equivalents
 
(2,051
)

(4,825
)
Cash and cash equivalents at beginning of year
 
50,611

 
52,966

Cash and cash equivalents at end of period
 
$
48,560


$
48,141

 
 
 
 
 
Supplemental cash flow information:
 
 
 
 
Income taxes paid
 
$
5,770

 
$
6,034

Interest paid
 
$
1,697

 
$
926


6



UNIVERSAL ELECTRONICS INC.
RECONCILIATION OF ADJUSTED NON-GAAP FINANCIAL RESULTS
(In thousands, except per share amounts)
(Unaudited) 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Net sales:
 
 
 
 
 
 
 
 
Net sales - GAAP
 
$
175,652

 
$
169,185

 
$
514,638

 
$
490,829

Stock-based compensation for performance-based warrants
 
(141
)
 
1,160

 
1,122

 
3,219

Adjusted Non-GAAP net sales
 
$
175,511


$
170,345


$
515,760


$
494,048

 
 
 
 
 
 
 
 
 
Cost of sales:
 
 
 
 
 
 
 
 
Cost of sales - GAAP
 
$
132,582

 
$
127,400

 
$
386,783

 
$
367,941

Adjustments to acquired tangible assets (1)
 
(466
)
 
(260
)
 
(1,023
)
 
(892
)
Stock-based compensation expense
 
(19
)
 
(14
)
 
(53
)
 
(43
)
Excess manufacturing overhead (2)
 
(2,700
)
 
(1,262
)
 
(5,468
)
 
(1,262
)
Amortization of acquired intangible assets
 
(37
)
 

 
(75
)
 

Adjusted Non-GAAP cost of sales
 
129,360


125,864


380,164


365,744

Adjusted Non-GAAP gross profit
 
$
46,151


$
44,481


$
135,596


$
128,304

 
 
 
 
 
 
 
 
 
Gross margin:
 
 
 
 
 
 
 
 
Gross margin - GAAP
 
24.5
 %
 
24.7
%
 
24.8
%
 
25.0
%
Stock-based compensation for performance-based warrants
 
(0.0
)%
 
0.5
%
 
0.2
%
 
0.5
%
Adjustments to acquired tangible assets (1)
 
0.3
 %
 
0.2
%
 
0.2
%
 
0.2
%
Stock-based compensation expense
 
0.0
 %
 
0.0
%
 
0.0
%
 
0.0
%
Excess manufacturing overhead (2)
 
1.5
 %
 
0.7
%
 
1.1
%
 
0.3
%
Amortization of acquired intangible assets
 
0.0
 %
 
%
 
0.0
%
 
%
Adjusted Non-GAAP gross margin
 
26.3
 %
 
26.1
%

26.3
%

26.0
%
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
Operating expenses - GAAP
 
$
38,858

 
$
33,664

 
$
116,705

 
$
103,757

Amortization of acquired intangible assets
 
(1,395
)
 
(1,247
)
 
(4,071
)
 
(3,709
)
Stock-based compensation expense
 
(3,902
)
 
(2,654
)
 
(9,423
)
 
(7,595
)
Employee related restructuring costs
 
(524
)
 
(264
)
 
(7,008
)
 
(1,925
)
Litigation settlement costs
 

 

 

 
(2,000
)
Change in contingent consideration
 
(2,300
)
 
(600
)
 
(3,200
)
 
151

Other
 

 

 
(366
)
 

Adjusted Non-GAAP operating expenses
 
$
30,737


$
28,899


$
92,637


$
88,679


7



UNIVERSAL ELECTRONICS INC.
RECONCILIATION OF ADJUSTED NON-GAAP FINANCIAL RESULTS
(In thousands, except per share amounts)
(Unaudited) 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Operating income:
 
 
 
 
 
 
 
 
Operating income - GAAP
 
$
4,212

 
$
8,121

 
$
11,150

 
$
19,131

Stock-based compensation for performance-based warrants
 
(141
)
 
1,160

 
1,122

 
3,219

Adjustments to acquired tangible assets (1)
 
466

 
260

 
1,023

 
892

Excess manufacturing overhead (2)
 
2,700

 
1,262

 
5,468

 
1,262

Amortization of acquired intangible assets
 
1,432

 
1,247

 
4,146

 
3,709

Stock-based compensation expense
 
3,921

 
2,668

 
9,476

 
7,638

Employee related restructuring costs
 
524

 
264

 
7,008

 
1,925

Litigation settlement costs
 

 

 

 
2,000

Change in contingent consideration
 
2,300

 
600

 
3,200

 
(151
)
Other
 

 

 
366

 

Adjusted Non-GAAP operating income
 
$
15,414


$
15,582


$
42,959


$
39,625

 
 
 
 
 
 
 
 
 
Adjusted Non-GAAP operating income as a percentage of net sales
 
8.8
%
 
9.1
%
 
8.3
%
 
8.0
%

8



UNIVERSAL ELECTRONICS INC.
RECONCILIATION OF ADJUSTED NON-GAAP FINANCIAL RESULTS
(In thousands, except per share amounts)
(Unaudited) 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Net income attributable to Universal Electronics Inc.:
 
 
 
 
 
 
 
 
Net income attributable to Universal Electronics Inc. - GAAP
 
$
1,728

 
$
7,807

 
$
6,531

 
$
17,118

Stock-based compensation for performance-based warrants
 
(141
)
 
1,160

 
1,122

 
3,219

Adjustments to acquired tangible assets (1)
 
466

 
260

 
1,023

 
892

Excess manufacturing overhead (2)
 
2,700

 
1,262

 
5,468

 
1,262

Amortization of acquired intangible assets
 
1,432

 
1,247

 
4,146

 
3,709

Stock-based compensation expense
 
3,921

 
2,668

 
9,476

 
7,638

Employee related restructuring costs
 
524

 
264

 
7,008

 
1,925

Litigation settlement costs
 

 

 

 
2,000

Change in contingent consideration
 
2,300

 
600

 
3,200

 
(151
)
Foreign currency (gain) loss
 
312

 
(221
)
 
340

 
(1,561
)
Other
 

 

 
366

 
(11
)
Income tax provision on adjustments
 
(1,921
)
 
(1,935
)
 
(7,173
)
 
(5,232
)
Other income tax adjustments (3)
 
539

 
691

 
918

 
691

Adjusted Non-GAAP net income attributable to Universal Electronics Inc.
 
$
11,860

 
$
13,803

 
$
32,425

 
$
31,499

 
 
 
 
 
 
 
 
 
Diluted earnings per share attributable to Universal Electronics Inc.:
 
 
 
 
 
 
 
 
Diluted earnings per share attributable to Universal Electronics Inc. - GAAP
 
$
0.12

 
$
0.53

 
$
0.44

 
$
1.16

Total adjustments
 
$
0.69

 
$
0.40

 
$
1.77

 
$
0.98

Adjusted Non-GAAP diluted earnings per share attributable to Universal Electronics Inc.
 
$
0.81

 
$
0.93

 
$
2.21

 
$
2.14


(1) 
Consists of depreciation related to the mark-up from cost to fair value of fixed assets acquired in business combinations as well as the effect of fair value adjustments to inventories acquired in business combinations that sold through during the period.
(2) 
Excess manufacturing costs incurred resulting from the transition of manufacturing activities from our Guangzhou factory to our other three China factories.
(3) 
2017 amounts represent the tax effect of projected losses to be incurred as a result of the shutdown of our Guangzhou factory. These losses will not provide future tax benefits due to this entity ceasing operations and as a result, not generating future taxable income. 2016 amounts reflect the effect of net deferred tax asset adjustments resulting from a lower statutory tax rate due to tax incentives at one of our China factories.


###

9