Attached files

file filename
8-K - FORM 8-K - FIRST FINANCIAL BANKSHARES INCd476270d8k.htm

Exhibit 99.1

 

For immediate release

       For More Information:
           J. Bruce Hildebrand, Executive Vice President
           325.627.7155

FIRST FINANCIAL BANKSHARES ANNOUNCES

THIRD QUARTER EARNINGS RESULTS

ABILENE, Texas, October 19, 2017 – First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the third quarter of 2017 of $29.37 million, up 14.73 percent when compared with earnings of $25.60 million in the same quarter last year. Basic earnings per share were $0.44 for the third quarter of 2017 compared with $0.39 in the same quarter a year ago.

Net interest income for the third quarter of 2017 increased 5.22 percent to $59.69 million compared with $56.73 million in the same quarter of 2016. The net interest margin, on a taxable equivalent basis, was 3.94 percent for the third quarter of 2017 compared to 4.05 percent for the second quarter of 2017 and 4.04 percent for the third quarter of 2016. Included in interest income for the third quarter of 2017 was $450 thousand, or two basis points in net interest margin, related to discount accretion from fair value accounting related to the Conroe and Orange acquisitions.    

The provision for loan losses was $1.42 million in the third quarter of 2017 compared with $1.73 million in the second quarter of 2017 and $3.83 million in the third quarter of 2016. The continued provision for loan losses in 2017 reflects growth in the loan portfolio, the continued levels of gross charge-offs and the effects related to Hurricane Harvey. Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.63 percent at September 30, 2017, compared with 0.71 percent at June 30, 2017, and 1.04 percent at September 30, 2016. Classified loans totaled $121.29 million at September 30, 2017, compared to $117.61 million at June 30, 2017, and $126.60 million at September 30, 2016. The higher provision for loan losses and nonperforming asset levels in the third quarter of 2016 when compared to the current period was primarily related to one nonaccrual commercial loan, which was in the process of liquidation at September 30, 2016, and has now been resolved.

At September 30, 2017, loans with oil and gas industry exposure totaled 1.99% of gross loans. These loans comprised $21.82 million of the classified loan totals and $1.57 million of the nonperforming loan totals. In addition, there were no net charge-offs related to these oil and gas loans for the quarter ended September 30, 2017. At September 30, 2017, the Company’s allowance for loan loss reserve specific to its total oil and gas loan portfolio totaled 6.03% of total oil and gas loans.

Noninterest income increased 9.52 percent in the third quarter of 2017 to $24.26 million compared with $22.15 million in the same quarter a year ago. Trust fees increased to $6.04 million in the third quarter of 2017 compared with $5.07 million in the same quarter last year, due to continued growth in the fair value of Trust assets managed to $4.92 billion from $4.22 billion a year ago. ATM, interchange and credit card fees increased 5.67 percent to $6.34 million compared with $6.00 million in the same quarter last year due to continued growth in debit cards. Service charges on deposits increased 5.98 percent to $5.08 million compared with $4.80 million in the same quarter a year ago due to continued growth in net new accounts. Also included in noninterest income during the third quarter of 2017 was a gain on sale of securities of $1.08 million compared to $239 thousand in the same quarter a year ago and an increase in other noninterest income of $629 thousand compared to the same quarter a year ago, primarily resulting from a $505 thousand litigation settlement. Offsetting these increases was a decrease in real estate mortgage fees of $806 thousand or 17.16% compared to the same quarter a year ago, partially due to the effects of Hurricane Harvey.


Noninterest expense for the third quarter of 2017 totaled $43.96 million compared to $42.00 million in the third quarter of 2016. The Company’s efficiency ratio in the third quarter of 2017 was 48.71 percent compared with 49.33 percent in the same quarter last year. The increase in noninterest expense in the third quarter of 2017 was primarily a result of an increase in salary and employee benefit costs to $24.14 million compared to $22.93 million in the same quarter a year ago, primarily due to merit based pay increases and profit sharing expenses. Additionally, operational and other losses increased $548 thousand when compared to the same quarter a year ago, primarily related to hurricane and fraud losses.

For the nine months ended September 30, 2017, net income increased 7.83 percent to $84.23 million from $78.11 million a year ago. Basic earnings per share rose to $1.27 from $1.18 in the same period last year. Net interest income increased 3.22 percent to $175.79 million for the nine months ended September 30, 2017, from $170.30 million in the same period a year ago. The provision for loan losses totaled $5.09 million compared with $8.22 million in the same period a year ago. Noninterest income was $68.72 million for the first nine months 2017 compared with $63.41 million in the same period a year ago. Noninterest expense rose to $129.89 million compared with $123.84 million during the same period a year ago.

As of September 30, 2017, consolidated assets for the Company totaled $7.01 billion compared to $6.95 billion at June 30, 2017, and $6.69 billion at September 30, 2016. Loans grew to $3.49 billion at September 30, 2017, compared with loans of $3.46 billion at June 30, 2017 and $3.37 billion at September 30, 2016. Deposits totaled $5.70 billion at September 30, 2017, compared to $5.63 billion at June 30, 2017, and $5.24 billion at September 30, 2016. Shareholders’ equity rose to $906.56 million as of September 30, 2017, compared with $887.44 million at June 30, 2017, and $867.94 million at September 30, 2016.

On October 12, 2017, the Company announced the pending acquisition of Commercial Bancshares, Inc. and its wholly owned subsidiary, Commercial State Bank headquartered in Kingwood, Texas. Commercial State Bank had total loans of $263.77 million, total deposits of $322.14 million and total assets of $366.83 at September 30, 2017.

“We continue to work diligently to grow loans and deposits, reduce expenses to improve our bottom line while continuing to look for acquisition opportunities like our recent Kingwood announcement to better utilize our strong capital position and increase returns to our shareholders,” said F. Scott Dueser, Chairman, President and CEO. “This quarter, many of our employees and customers in our Southeast Texas and Conroe regions were significantly affected by Hurricane Harvey. However, we are so proud of how swiftly our Company responded by getting our branches re-opened so we could meet the critical needs of our customers. With the help of our employees, directors and customers throughout our footprint, First Financial was able to raise over $300 thousand that was distributed to our employees that were most effected by the hurricane,” added Dueser.

The Company has regional locations surrounding Houston in the Conroe, Willis, Tomball, Huntsville, Montgomery and Magnolia markets and in Southeast Texas in Orange, Beaumont, Vidor, Newton, Mauriceville and Port Arthur. Several of these markets were impacted by Hurricane Harvey in late August. We continue to evaluate the effect of the hurricane on our branch facilities, loans and investment portfolio. To date, the amounts related to damages at our physical locations not covered by insurance do not appear to be significant. Combined, the Company had approximately $846.45 million in loans throughout these markets at September 30, 2017. We continue to evaluate these loans and the related collateral and business operations underlying these loans. We have provided additional allowance for loan


and lease losses as deemed appropriate based on our analysis. Our tax exempt municipal bonds in the counties of Texas effected by the hurricane have been evaluated, including insurance on the bonds. At September 30, 2017, our municipal bonds in these counties totaled $254.48 million. Based on analysis of these bonds and the related municipality, we do not believe we have any credit related other than temporary impairment.

About First Financial Bankshares

Headquartered in Abilene, Texas, First Financial Bankshares is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates multiple banking regions with 69 locations in Texas including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Burleson, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, Fort Worth, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with seven locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial Bankshares, please visit our website at http://www.ffin.com

*****

Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company’s management, as well as assumptions made beyond information currently available to the Company’s management, and may be, but not necessarily are, identified by such words as “expect”, “plan”, “anticipate”, “target”, “forecast” and “goal”. Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents/Filings” on the Company’s Web site or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.


FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

     As of  
     2017     2016  
     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
ASSETS           

Cash and due from banks

   $ 177,615     $ 163,435     $ 163,674     $ 204,782     $ 166,981  

Interest-bearing deposits in banks

     166,820       53,336       55,165       48,574       117,334  

Interest-bearing time deposits in banks

     1,458       1,458       1,707       1,707       1,707  

Fed funds sold

     —         3,740       3,840       3,130       3,400  

Investment securities

     2,885,483       2,964,618       3,018,393       2,860,958       2,729,159  

Loans

     3,491,346       3,457,679       3,386,141       3,384,205       3,369,384  

Allowance for loan losses

     (47,922     (47,410     (46,192     (45,779     (45,298
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

     3,443,424       3,410,269       3,339,949       3,338,426       3,324,086  

Premises and equipment

     125,668       123,620       122,787       122,685       122,725  

Goodwill

     139,971       139,971       139,971       139,971       139,971  

Other intangible assets

     1,384       3,149       3,464       3,632       3,758  

Other assets

     67,341       83,796       81,420       86,066       77,615  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 7,009,164     $ 6,947,392     $ 6,930,370     $ 6,809,931     $ 6,686,736  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

          

Noninterest-bearing deposits

   $ 1,949,174     $ 1,856,439     $ 1,827,609     $ 1,717,722     $ 1,702,993  

Interest-bearing deposits

     3,748,286       3,770,170       3,834,359       3,760,817       3,532,471  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     5,697,460       5,626,609       5,661,968       5,478,539       5,235,464  

Borrowings

     351,435       379,324       360,264       445,770       513,759  

Other liabilities

     53,713       54,017       48,784       47,737       69,569  

Shareholders’ equity

     906,556       887,442       859,354       837,885       867,944  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 7,009,164     $ 6,947,392     $ 6,930,370     $ 6,809,931     $ 6,686,736  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended  
     2017     2016  
     Sept. 30,     June 30,     Mar. 31,     Dec 31,     Sept. 30,  
INCOME STATEMENTS           

Interest income

   $ 62,554     $ 61,182     $ 58,783     $ 57,979     $ 58,093  

Interest expense

     2,866       2,097       1,763       1,443       1,366  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     59,688       59,085       57,020       56,536       56,727  

Provision for loan losses

     1,415       1,725       1,950       1,993       3,833  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     58,273       57,360       55,070       54,543       52,894  

Noninterest income

     24,260       23,170       21,286       21,721       22,152  

Noninterest expense

     43,964       43,775       42,152       41,990       42,003  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income taxes

     38,569       36,755       34,204       34,274       33,043  

Income tax expense

     9,195       8,500       7,605       7,608       7,440  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 29,374     $ 28,255     $ 26,599     $ 26,666     $ 25,603  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE DATA

          

Net income - basic

   $ 0.44     $ 0.43     $ 0.40     $ 0.40     $ 0.39  

Net income - diluted

     0.44       0.43       0.40       0.40       0.39  

Cash dividends declared

     0.19       0.19       0.18       0.18       0.18  

Book Value

     13.69       13.41       12.99       12.68       13.14  

Market Value

   $ 45.20     $ 44.20     $ 40.10     $ 45.20     $ 36.44  

Shares outstanding - end of period

     66,223,957       66,170,312       66,131,832       66,094,695       66,063,285  

Average outstanding shares - basic

     66,140,518       66,100,089       66,073,399       66,037,447       66,023,069  

Average outstanding shares - diluted

     66,417,281       66,344,943       66,363,222       66,307,119       66,147,202  

PERFORMANCE RATIOS

          

Return on average assets

     1.65     1.64     1.57     1.59     1.54

Return on average equity

     12.95       12.94       12.74       12.44       11.72  

Net interest margin (tax equivalent)

     3.94       4.05       4.03       4.01       4.04  

Efficiency ratio

     48.71       49.32       49.67       49.61       49.33  

 

     Nine Months Ended  
     Sept. 30,  
     2017     2016  
INCOME STATEMENTS     

Interest income

   $ 182,519     $ 174,309  

Interest expense

     6,726       4,008  
  

 

 

   

 

 

 

Net interest income

     175,793       170,301  

Provision for loan losses

     5,090       8,219  
  

 

 

   

 

 

 

Net interest income after provision for loan losses

     170,703       162,082  

Noninterest income

     68,715       63,410  

Noninterest expense

     129,891       123,840  
  

 

 

   

 

 

 

Net income before income taxes

     109,527       101,652  

Income tax expense

     25,300       23,544  
  

 

 

   

 

 

 

Net income

   $ 84,227     $ 78,108  
  

 

 

   

 

 

 

PER COMMON SHARE DATA

    

Net income - basic

   $ 1.27     $ 1.18  

Net income - diluted

     1.27       1.18  

Cash dividends declared

     0.56       0.52  

Book Value

     13.69       13.14  

Market Value

   $ 45.20     $ 36.44  

Shares outstanding - end of period

     66,223,957       66,063,285  

Average outstanding shares - basic

     66,104,914       66,004,797  

Average outstanding shares - diluted

     66,392,210       66,135,918  

PERFORMANCE RATIOS

    

Return on average assets

     1.62     1.59

Return on average equity

     12.88       12.33  

Net interest margin (tax equivalent)

     4.01       4.10  

Efficiency ratio

     49.22       49.09  


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Quarter Ended  
     2017     2016  
     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  

ALLOWANCE FOR LOAN LOSSES

          

Balance at beginning of period

   $ 47,410     $ 46,192     $ 45,779     $ 45,298     $ 45,060  

Loans charged off

     (1,180     (1,174     (2,026     (1,774     (4,372

Loan recoveries

     277       667       489       262       777  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

     (903     (507     (1,537     (1,512     (3,595

Provision for loan losses

     1,415       1,725       1,950       1,993       3,833  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 47,922     $ 47,410     $ 46,192     $ 45,779     $ 45,298  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses / period-end loans

     1.37     1.37     1.36     1.35     1.34

Allowance for loan losses / nonperforming loans

     243.57       210.95       159.48       161.44       131.04  

Net charge-offs / average loans (annualized)

     0.10       0.06       0.18       0.18       0.43  

SUMMARY OF LOAN CLASSIFICATION

          

Special Mention

   $ 35,237     $ 27,999     $ 23,341     $ 24,787     $ 25,488  

Substandard

     86,057       89,609       99,280       103,015       101,110  

Doubtful

     —         —         —         —         2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total classified loans

   $ 121,294     $ 117,608     $ 122,621     $ 127,802     $ 126,600  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONPERFORMING ASSETS

          

Nonaccrual loans

   $ 18,750     $ 21,489     $ 28,080     $ 27,371     $ 33,712  

Accruing troubled debt restructured loans

     668       672       695       701       750  

Accruing loans 90 days past due

     257       314       190       284       107  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     19,675       22,475       28,965       28,356       34,569  

Foreclosed assets

     2,401       2,245       1,553       644       369  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 22,076     $ 24,720     $ 30,518     $ 29,000     $ 34,938  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a % of loans and foreclosed assets

     0.63     0.71     0.90     0.86     1.04

As a % of end of period total assets

     0.31       0.36       0.44       0.43       0.52  

OIL AND GAS PORTFOLIO INFORMATION

          

Oil and gas loans

   $ 69,433     $ 70,187     $ 75,262     $ 78,483     $ 86,785  

Oil and gas loans as a % of total loans

     1.99     2.03     2.22     2.32     2.58

Classified oil and gas loans

     21,817       24,404       29,077       32,518       31,541  

Nonaccrual oil and gas loans

     1,569       2,860       3,208       4,092       5,140  

Net charge-offs for oil and gas loans

     —         50       —         105       104  

Allowance for oil and gas loans as a % of oil and gas loans

     6.03     7.24     6.59     6.28     5.60

CAPITAL RATIOS

          

Common equity Tier 1 capital ratio

     18.35     17.79     17.56     17.30     17.11

Tier 1 capital ratio

     18.35       17.79       17.56       17.30       17.11  

Total capital ratio

     19.54       18.97       18.72       18.45       18.28  

Tier 1 leverage

     10.84       10.79       10.60       10.71       10.60  

Equity to assets

     12.93       12.77       12.40       12.30       12.98  
     Quarter Ended  
     2017     2016  
     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  

NONINTEREST INCOME

          

Trust fees

   $ 6,040     $ 5,747     $ 6,017     $ 5,189     $ 5,066  

Service charges on deposits

     5,083       4,883       4,550       4,773       4,796  

ATM, interchange and credit card fees

     6,340       6,598       6,164       6,390       6,000  

Real estate mortgage fees

     3,891       4,188       3,417       4,237       4,697  

Net gain on sale of available-for-sale securities

     1,075       747       3       117       239  

Net gain (loss) on sale of foreclosed assets

     (11     (72     41       112       (10

Net gain (loss) on sale of assets

     (15     (200     4       (103     (168

Interest on loan recoveries

     405       337       154       141       709  

Other noninterest income

     1,452       942       936       865       823  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 24,260     $ 23,170     $ 21,286     $ 21,721     $ 22,152  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 23,052     $ 22,508     $ 22,233     $ 21,742     $ 22,193  

Profit sharing expense

     1,091       957       1,026       1,329       738  

Loss from partial settlement of pension plan

     —         —         —         267       —    

Net occupancy expense

     2,711       2,771       2,600       2,534       2,672  

Equipment expense

     3,294       3,665       3,437       3,293       3,420  

FDIC insurance premiums

     561       550       547       525       513  

ATM, interchange and credit card expenses

     2,001       1,803       1,713       1,879       1,859  

Legal, tax and professional fees

     2,396       2,526       2,478       2,386       2,389  

Audit fees

     356       379       419       331       413  

Printing, stationery and supplies

     449       536       438       590       536  

Amortization of intangible assets

     143       165       168       168       172  

Advertising and public relations

     1,527       1,576       1,544       1,574       1,729  

Operational and other losses

     1,081       574       985       717       533  

Software amortization and expense

     742       995       500       525       490  

Other noninterest expense

     4,560       4,770       4,064       4,130       4,346  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 43,964     $ 43,775     $ 42,152     $ 41,990     $ 42,003  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 6,312     $ 6,509     $ 6,550     $ 6,391     $ 6,271  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     Nine Months Ended
Sept. 30,
 
     2017      2016  

NONINTEREST INCOME

     

Trust fees

   $ 17,804      $ 14,446  

Service charges on deposits

     14,517        13,614  

ATM, interchange and credit card fees

     19,102        17,521  

Real estate mortgage fees

     11,496        11,849  

Net gain (loss) on sale of available-for-sale securities

     1,825        1,153  

Net gain (loss) on sale of foreclosed assets

     (42      343  

Net gain (loss) on sale of assets

     (211      271  

Interest on loan recoveries

     896        1,970  

Other noninterest income

     3,328        2,243  
  

 

 

    

 

 

 

Total noninterest income

   $ 68,715      $ 63,410  
  

 

 

    

 

 

 

NONINTEREST EXPENSE

     

Salaries and employee benefits, excluding profit sharing

   $ 67,793      $ 65,776  

Profit sharing expense

     3,074        1,892  

Net occupancy expense

     8,081        7,886  

Equipment expense

     10,397        10,186  

FDIC insurance premiums

     1,657        2,155  

ATM, interchange and credit card expenses

     5,517        5,352  

Legal, tax and professional fees

     7,399        6,708  

Audit fees

     1,154        1,263  

Printing, stationery and supplies

     1,423        1,504  

Amortization of intangible assets

     477        570  

Advertising and public relations

     4,646        4,710  

Operational and other losses

     2,639        1,452  

Software amortization and expense

     2,237        1,481  

Other noninterest expense

     13,397        12,905  
  

 

 

    

 

 

 

Total noninterest expense

   $ 129,891      $ 123,840  
  

 

 

    

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 19,371      $ 18,554  
  

 

 

    

 

 

 

FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Three Months Ended
Sept. 30, 2017
    Three Months Ended
June 30, 2017
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 2,467      $ 9        1.43   $ 5,229      $ 8        0.64

Interest-bearing deposits in nonaffiliated banks

     198,322        629        1.26       45,043        112        1.00  

Taxable securities

     1,492,246        8,074        2.16       1,494,187        8,343        2.23  

Tax exempt securities

     1,477,559        16,884        4.57       1,528,760        17,414        4.56  

Loans

     3,468,524        43,270        4.95       3,418,105        41,814        4.91  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     6,639,118      $ 68,866        4.12     6,491,324      $ 67,691        4.18

Noninterest-earning assets

     431,070             428,245        
  

 

 

         

 

 

       

Total assets

   $ 7,070,188           $ 6,919,569        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,728,442      $ 2,228        0.24   $ 3,803,412      $ 1,930        0.20

Fed funds purchased and other borrowings

     524,357        638        0.48       372,910        167        0.18  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,252,799      $ 2,866        0.27     4,176,322      $ 2,097        0.20

Noninterest-bearing liabilities

     1,917,681             1,867,596        

Shareholders’ equity

     899,708             875,651        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 7,070,188           $ 6,919,569        
  

 

 

         

 

 

       
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 66,000        3.94      $ 65,594        4.05
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended
Mar. 31, 2017
    Three Months Ended
Dec. 31, 2016
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 3,529      $ 2        0.23   $ 4,703      $ 5        0.42

Interest-bearing deposits in nonaffiliated banks

     134,556        274        0.83       85,907        116        0.54  

Taxable securities

     1,367,331        7,431        2.17       1,281,717        6,459        2.02  

Tax exempt securities

     1,529,610        17,561        4.59       1,489,463        16,958        4.55  

Loans

     3,369,599        40,065        4.82       3,374,652        40,831        4.81  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     6,404,625      $ 65,333        4.14     6,236,442      $ 64,369        4.11

Noninterest-earning assets

     446,961             434,629        
  

 

 

         

 

 

       

Total assets

   $ 6,851,586           $ 6,671,071        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,808,933      $ 1,590        0.17   $ 3,580,489      $ 1,305        0.14

Fed funds purchased and other borrowings

     448,217        173        0.16       488,240        137        0.11  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,257,150      $ 1,763        0.17     4,068,729      $ 1,442        0.14

Noninterest-bearing liabilities

     1,747,532             1,749,320        

Shareholders’ equity

     846,904             853,022        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 6,851,586           $ 6,671,071        
  

 

 

         

 

 

       
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 63,570        4.03      $ 62,927        4.01
     

 

 

    

 

 

      

 

 

    

 

 

 

 

     Three Months Ended
Sept. 30, 2016
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

        

Fed funds sold

   $ 4,596      $ 4        0.33

Interest-bearing deposits in nonaffiliated banks

     69,285        95        0.55  

Taxable securities

     1,305,103        6,775        2.08  

Tax exempt securities

     1,478,719        16,541        4.47  

Loans

     3,349,458        40,948        4.86  
  

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     6,207,161      $ 64,363        4.13

Noninterest-earning assets

     428,239        
  

 

 

       

Total assets

   $ 6,635,400        
  

 

 

       

Interest-bearing liabilities:

        

Deposits

   $ 3,460,208      $ 1,111        0.13

Fed funds purchased and other borrowings

     569,883        254        0.18  
  

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,030,091      $ 1,365        0.13

Noninterest-bearing liabilities

     1,736,071        

Shareholders’ equity

     869,238        
  

 

 

       

Total liabilities and shareholders’ equity

   $ 6,635,400        
  

 

 

       
     

 

 

    

Net interest income and margin (tax equivalent)

      $ 62,998        4.04
     

 

 

    

 

 

 

 

     Nine Months Ended
Sept. 30, 2017
    Nine Months Ended
Sept. 30, 2016
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 3,738      $ 20        0.70   $ 5,939      $ 19        0.44

Interest-bearing deposits in nonaffiliated banks

     126,207        1,016        1.08       48,969        202        0.55  

Taxable securities

     1,451,712        23,848        2.19       1,325,935        21,167        2.13  

Tax exempt securities

     1,511,786        51,859        4.57       1,448,933        49,313        4.54  

Loans

     3,419,105        125,147        4.89       3,319,337        122,162        4.92  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     6,512,548      $ 201,890        4.14     6,149,113      $ 192,863        4.19

Noninterest-earning assets

     435,367             425,847        
  

 

 

         

 

 

       

Total assets

   $ 6,947,915           $ 6,574,960        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,779,967      $ 5,748        0.20   $ 3,431,572      $ 3,197        0.12

Fed funds purchased and other short term borrowings

     448,773        978        0.29       573,464        811        0.19  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,228,740      $ 6,726        0.21     4,005,036      $ 4,008        0.13

Noninterest-bearing liabilities

     1,844,894             1,723,790        

Shareholders’ equity

     874,281             846,134        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 6,947,915           $ 6,574,960        
  

 

 

         

 

 

       
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 195,164        4.01      $ 188,855        4.10