Attached files

file filename
8-K - 8-K - Beneficial Bancorp Inc.a17-24223_18k.htm

Exhibit 99.1

FOR IMMEDIATE RELEASE

 

DATE:

October 20, 2017

CONTACT:

Thomas D. Cestare

 

Executive Vice President and Chief Financial Officer

PHONE:

(215) 864-6009

 

BENEFICIAL BANCORP, INC. ANNOUNCES THIRD QUARTER RESULTS AND CASH DIVIDEND TO SHAREHOLDERS

 

PHILADELPHIA, PENNSYLVANIA, October 20, 2017 — Beneficial Bancorp, Inc. (“Beneficial”) (NASDAQ GS: BNCL), the parent company of Beneficial Bank (the “Bank”), today announced its financial results for the three and nine months ended September 30, 2017.  Beneficial recorded net income of $9.4 million and $27.3 million, or $0.13 and $0.37 per diluted share, for the three and nine months ended September 30, 2017, respectively, compared to net income of $10.1 million and $17.8 million, or $0.14 and $0.24 per diluted share, for the three and nine months ended September 30, 2016.  Net income for the three months ended September 30, 2016 included a $1.8 million investment gain from the sale of stock that we held in a financial institution that was acquired.  Net income for nine months ended September 30, 2016 included $8.8 million of merger and restructuring charges related to the acquisition of Conestoga Bank (“Conestoga”) and the Bank’s expense management reduction program.

 

On October 19, 2017, the Company declared a cash dividend of 6 cents per share, payable on or after November 9, 2017, to common shareholders of record at the close of business on October 30, 2017.

 

Highlights for the three and nine months ended September 30, 2017, are as follows:

 

·                                          Net interest margin totaled 3.09% and 3.06% for the three and nine months ended September 30, 2017 compared to 3.08% and 3.00% for the same periods in 2016, respectively.  Net interest margin year over year has benefited from organic loan growth, the impact of the Conestoga acquisition, and continued improvement in the mix of our balance sheet.

 

·                                          Net interest income increased $2.4 million and $13.9 million, or 5.9% and 12.5%, respectively, for the three and nine months ended September 30, 2017, compared to the same periods in the prior year primarily due to the Conestoga acquisition and organic growth in our loan portfolio.

 

·                                          During the nine months ended September 30, 2017, our loan portfolio increased $22.0 million, representing 0.73% annualized loan growth.  Annualized growth of 4.0% in our commercial loan portfolio was offset by decreases in our consumer loans primarily as a result of the run-off of our discontinued indirect auto lending portfolio.

 

·                                          During the three and nine months ended September 30, 2017, the Company recorded a $352 thousand and a $1.4 million net gain on the sale of $3.6 million and $14.8 million of the guaranteed portion of SBA loans, respectively.

 

·                                          Charge-offs continue to remain low.  Net charge-offs for the nine months ended September 30, 2017, totaled $2.1 million, or 7 basis points annualized of average loans, compared to net charge-offs of $1.0 million, or 4 basis points annualized of average loans, in the same period in the 2016.

 

·                                          Asset quality metrics continued to remain strong with a non-performing assets to total assets, excluding government guaranteed student loans, of 0.36% at September 30, 2017.  Our allowance for loan losses totaled $43.3 million, or 1.07% of total loans, as of September 30, 2017, compared to $43.3 million, or 1.08% of total loans, as of December 31, 2016.

 

·                                          During the nine months ended September 30, 2017, the Company purchased 703,800 shares under its previously announced stock repurchase plan.  Our tangible capital to tangible assets decreased to 15.34% at September 30, 2017, compared to 15.70% at September 30, 2016.  The decrease in this ratio can be

 

1



 

attributed to share repurchases and cash dividends.  Tangible book value per share totaled $11.44 at September 30, 2017.

 

Gerard Cuddy, Beneficial’s President and CEO, stated “Our financial results continue to improve, driven by growth in our balance sheet, continued favorable asset quality and management of our expense base.  Although we are seeing some growth in our commercial lending businesses, the pace of growth has slowed.  Our focus remains on employee engagement, a superior customer experience, prudent capital management and organic growth to continue to improve the financial performance of our organization.”

 

Balance Sheet

 

Total assets increased $79.0 million, or 1.4%, to $5.82 billion at September 30, 2017, compared to $5.74 billion at December 31, 2016.  The increase in total assets was primarily due to an increase in cash and cash equivalents and loan growth, partially offset by a decline in investment securities.

 

Cash and cash equivalents increased $190.0 million to $477.0 million at September 30, 2017, from $287.0 million at December 31, 2016.  The increase in cash and cash equivalents was primarily driven by investment maturities and repayments and an increase in borrowed funds to meet projected future liquidity needs and secure lower funding rates.

 

Investments decreased $124.2 million, or 11.6%, to $951.1 million at September 30, 2017, compared to $1.08 billion at December 31, 2016, as we continued to focus on improving our balance sheet mix by reducing the percentage of our assets in investments and growing our loan portfolio.  We continue to focus on maintaining a high quality investment portfolio that provides a steady stream of cash flows both in the current and in rising interest rate environments.

 

Loans increased $22.0 million, or 0.73% annualized growth, to $4.03 billion at September 30, 2017, from $4.01 billion at December 31, 2016.  The increase in loans was primarily due to organic growth in our commercial real estate and residential real estate loan portfolios offset by an $89.4 million decrease in our consumer loan portfolio due primarily to a decrease in indirect auto loans resulting from our run-off of this portfolio segment.  As previously disclosed, we decided to exit the indirect lending business in the first quarter of 2017.

 

Deposits increased $12.7 million, or 0.41% annualized growth, to $4.17 billion at September 30, 2017, from $4.16 billion at December 31, 2016.  Deposit growth was primarily achieved through organic core deposit growth of $33.0 million in savings accounts, partially offset by a decrease in interest bearing business checking accounts.

 

Borrowings increased $50.0 million to $540.4 million at September 30, 2017, and are being used as a low cost funding source to replace higher cost brokered CDs.

 

Stockholders’ equity increased $24.6 million, or 2.4%, to $1.04 billion at September 30, 2017, from $1.01 billion at December 31, 2016.  The increase in stockholders’ equity was primarily due to net income of $27.3 million as well as the issuance of 1,015,943 shares from the exercise of stock options resulting in an increase in additional paid in capital, partially offset by the declaration of cash dividends and stock repurchases during the first nine months of 2017.

 

Net Interest Income

 

For the three months ended September 30, 2017, net interest income was $42.4 million, an increase of $2.4 million, or 5.9%, from the three months ended September 30, 2016. The increase in net interest income was primarily due to an increase in average interest earning assets of $284.7 million with growth occurring in our higher yielding loan portfolio.  The net interest margin totaled 3.09% for the three months ended September 30, 2017 as compared to 3.08% for the same period in 2016. During the three months ended September 30, 2017, the net interest margin was negatively impacted 11 basis points by higher cash levels due to slower than anticipated loan growth as average cash for the quarter totaled $388.0 million, an increase of $257.1 million from $130.9 million during the three months ended September 30, 2016.

 

For the nine months ended September 30, 2017, Beneficial reported net interest income of $124.9 million, an increase of $13.9 million, or 12.5%, from the nine months ended September 30, 2016. The increase in net interest income was primarily due to the acquisition of Conestoga during the second quarter of 2016 and strong organic loan growth, which

 

2



 

resulted in higher interest earning assets of $501.3 million in 2017 compared to 2016.  Our net interest margin increased to 3.06% for the nine months ended September 30, 2017, from 3.00% for the same period in 2016.

 

Non-interest Income

 

For the three months ended September 30, 2017, non-interest income totaled $7.1 million, a decrease of $1.1 million, or 13.8%, from the three months ended September 30, 2016.  The decrease was primarily due to a $1.8 million investment gain recorded during the third quarter of 2016 from the sale of stock that we held in a financial institution that was acquired, and a $493 thousand swap fee earned on a commercial real estate loan recorded during the third quarter of 2016.  These decreases to non-interest income were partially offset by a $352 thousand net gain on the sale of $3.6 million of SBA loans recorded during the third quarter of 2017, a $518 thousand increase in limited partnership earnings, and a $178 thousand increase in interchange fee income.

 

For the nine months ended September 30, 2017, non-interest income totaled $21.6 million, an increase of $2.0 million, or 10.2%, from the nine months ended September 30, 2016.  The increase was primarily due to a $1.4 million net gain on the sale of $14.8 million of SBA loans recorded during the nine months ended September 30, 2017, a $921 thousand increase in limited partnership earnings, a $627 thousand increase in interchange fee income, a $394 thousand increase in income from other life insurance, and a $322 thousand increase in insurance and advisory commission and fee income.  These increases to non-interest income were partially offset by a $1.8 million investment gain recorded during the third quarter of 2016 from the sale of stock that we held in a financial institution that was acquired, and a $493 thousand swap fee earned on a commercial real estate loan recorded during the third quarter of 2016.

 

Non-interest Expense

 

For the three months ended September 30, 2017, non-interest expense totaled $33.8 million, an increase of $576 thousand, or 1.7%, from the three months ended September 30, 2016.  The increase in non-interest expense was primarily due to an increase in salaries and employee benefits of $641 thousand due primarily due to increased costs associated with equity awards granted under the 2016 Omnibus Incentive Plan as well as annual merit increases.

 

For the nine months ended September 30, 2017, non-interest expense totaled $103.4 million, a decrease of $230 thousand, or 0.2%, from the nine months ended September 30, 2016. The decrease in non-interest expense was primarily due to $8.8 million of merger and restructuring charges related to the acquisition of Conestoga and our April 2016 expense management reduction program recorded during the nine months ended September 30, 2016.  This decrease to non-interest expense was partially offset by an increase in salaries and employee benefits of $5.6 million and a $1.6 million increase in board fees due primarily to increased costs associated with equity awards granted under the 2016 Omnibus Incentive Plan as well as annual merit increases. The decrease in non-interest expense during the nine months ended September 30, 2017 was also offset by a $513 thousand increase in occupancy expense related to the acquisition of Conestoga Bank.

 

Income Taxes

 

For the three months ended September 30, 2017, we recorded a provision for income taxes of $5.5 million, reflecting an effective tax rate of 36.8%, compared to a provision for income taxes of $4.9 million, reflecting an effective tax rate of 32.8% for the three months ended September 30, 2016.  The increase in the effective tax rate for the three months ended September 30, 2017 compared to the same period a year ago is primarily due to non-deductible compensation and lower tax-exempt interest income.

 

For the nine months ended September 30, 2017, we recorded a provision for income taxes of $13.7 million, reflecting an effective tax rate of 33.5%, compared to a provision for income taxes of $9.1 million, reflecting an effective tax rate of 33.9%, for the nine months ended September 30, 2016.  The net reduction in the effective tax rate for the nine months ended September 30, 2017 compared to the same period a year ago was primarily lowered by the impact of excess tax benefits recorded to income tax expense in 2017 associated with stock based compensation, partially offset by non-deductible compensation and lower tax-exempt interest income.  Management believes the effective tax rate for the remainder of 2017 will likely remain closer to the 35.0% statutory tax rate.

 

3



 

Asset Quality

 

Non-accruing loans, excluding government guaranteed student loans, increased $8.7 million to $20.8 million at September 30, 2017, compared to $12.1 million at December 31, 2016.  Our ratio of non-performing assets to total assets, excluding government guaranteed student loans, increased to 0.36% at September 30, 2017, compared to 0.22% at December 31, 2016.  The increase in non-accruing loans can primarily be attributed to the downgrade to doubtful and change to non-accrual of a shared national credit during the first quarter of 2017 with an outstanding balance of $8.7 million as of September 30, 2017.  The Company has reviewed the status of this shared national credit and determined that no charge-off or specific reserves were required as of September 30, 2017.

 

As a result of loan growth and charge-offs, we recorded a $750 thousand and $2.1 million provision for loan losses during the three and nine months ended September 30, 2017, respectively.

 

Our allowance for loan losses totaled $43.3 million, or 1.07% of total loans, as of September 30, 2017, compared to $43.4 million, or 1.06% of total loans, as of June 30, 2017, and $43.3 million, or 1.08% of total loans, as of December 31, 2016.

 

Capital

 

Beneficial’s and the Bank’s capital position remains strong relative to current regulatory requirements. Beneficial and the Bank continue to have substantial liquidity that has been retained in cash or invested in high quality government-backed securities. As of September 30, 2017, Beneficial’s tangible capital to tangible assets totaled 15.34%. In addition, at September 30, 2017, we had the ability to borrow up to $2.1 billion combined from the Federal Home Loan Bank of Pittsburgh and the Federal Reserve Bank of Philadelphia. Beneficial’s capital ratios are considered to be well capitalized and are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Well

 

Excess Capital

 

 

 

9/30/2017

 

12/31/2016

 

9/30/2016

 

Capitalized Ratio

 

9/30/2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to average assets)

 

16.16

%

16.15

%

16.57

%

5.0

%

$

631,266

 

Common Equity Tier 1 Capital (to risk weighted assets)

 

21.89

%

21.45

%

21.93

%

6.5

%

624,954

 

Tier 1 Capital (to risk weighted assets)

 

22.50

%

22.06

%

22.54

%

8.0

%

589,047

 

Total Capital Ratio (to risk weighted assets)

 

23.58

%

23.14

%

23.67

%

10.0

%

551,444

 

 

The Bank’s capital ratios are considered to be well capitalized and are as follows:

 

 

 

 

 

 

 

 

 

Minimum Well

 

Excess Capital

 

 

 

9/30/2017

 

12/31/2016

 

9/30/2016

 

Capitalized Ratio

 

9/30/2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to average assets)

 

14.45

%

14.76

%

14.96

%

5.0

%

$

534,488

 

Common Equity Tier 1 Capital (to risk weighted assets)

 

20.14

%

20.17

%

20.36

%

6.5

%

553,391

 

Tier 1 Capital (to risk weighted assets)

 

20.14

%

20.17

%

20.36

%

8.0

%

492,522

 

Total Capital Ratio (to risk weighted assets)

 

21.21

%

21.25

%

21.50

%

10.0

%

454,936

 

 

Maintaining strong capital levels remains one of our top priorities.  Our capital levels are in excess of well capitalized levels under Basel III regulatory requirements.

 

About Beneficial Bancorp, Inc.

 

Beneficial is a community-based, diversified financial services company providing consumer and commercial banking services. Its principal subsidiary, Beneficial Bank, has served individuals and businesses in the Delaware Valley area since 1853. The Bank is the oldest and largest bank headquartered in Philadelphia, Pennsylvania, with 62 offices in the greater Philadelphia and South New Jersey regions. Insurance services are offered through Beneficial Insurance Services, LLC and wealth management services are offered through the Beneficial Advisors, LLC, both wholly owned subsidiaries of the Bank. Equipment leasing services are offered through Beneficial Equipment Leasing Corporation, which is a wholly owned subsidiary of the Bank.  For more information about the Bank and Beneficial, please visit www.thebeneficial.com.

 

4



 

Forward Looking Statements

 

This news release may contain forward-looking statements, which can be identified by the use of words such as “believes,” “expects,” “anticipates,” “estimates” or similar expressions. Such forward-looking statements and all other statements that are not historic facts are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors. These factors include, but are not limited to, general economic conditions, changes in the interest rate environment, legislative or regulatory changes that may adversely affect our business, changes in accounting policies and practices, changes in competition and demand for financial services, adverse changes in the securities markets, changes in deposit flows, changes in the quality or composition of Beneficial’s loan or investment portfolios, our ability to successfully integrate the assets, liabilities, customers, systems and employees of Conestoga Bank into our operations and our ability to realize related revenue synergies and cost savings within expected time frames. Additionally, other risks and uncertainties may be described in Beneficial’s Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q or its other reports as filed with the Securities and Exchange Commission, which are available through the SEC’s website at www.sec.gov. Should one or more of these risks materialize, actual results may vary from those anticipated, estimated or projected. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except as may be required by applicable law or regulation, Beneficial assumes no obligation to update any forward-looking statements.

 

5



 

BENEFICIAL BANCORP, INC. AND SUBSIDIARIES

Unaudited Consolidated Statements of Financial Condition

(Dollars in thousands, except share amounts)

 

 

 

September 30,

 

June 30,

 

December 31,

 

September 30,

 

 

 

2017

 

2017

 

2016

 

2016

 

ASSETS:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

46,027

 

$

50,078

 

$

45,791

 

$

49,507

 

Interest-bearing deposits

 

430,989

 

333,306

 

241,255

 

136,550

 

Total cash and cash equivalents

 

477,016

 

383,384

 

287,046

 

186,057

 

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

Available-for-sale

 

369,210

 

427,174

 

451,544

 

502,534

 

Held-to-maturity

 

558,659

 

540,057

 

602,529

 

610,629

 

Federal Home Loan Bank stock, at cost

 

23,210

 

23,210

 

21,231

 

18,231

 

Total investment securities

 

951,079

 

990,441

 

1,075,304

 

1,131,394

 

 

 

 

 

 

 

 

 

 

 

Loans and leases:

 

4,032,521

 

4,094,732

 

4,010,568

 

3,887,909

 

Allowance for loan and lease losses

 

(43,270

)

(43,350

)

(43,261

)

(44,466

)

Net loans and leases

 

3,989,251

 

4,051,382

 

3,967,307

 

3,843,443

 

 

 

 

 

 

 

 

 

 

 

Accrued interest receivable

 

16,883

 

16,897

 

16,635

 

16,832

 

 

 

 

 

 

 

 

 

 

 

Bank premises and equipment, net

 

71,745

 

72,982

 

75,444

 

76,656

 

 

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

Goodwill

 

169,002

 

169,002

 

169,125

 

169,275

 

Bank owned life insurance

 

79,976

 

80,952

 

80,664

 

79,959

 

Other intangibles

 

3,096

 

3,309

 

4,446

 

5,025

 

Other assets

 

59,571

 

60,614

 

62,622

 

71,752

 

Total other assets

 

311,645

 

313,877

 

316,857

 

326,011

 

Total assets

 

$

5,817,619

 

$

5,828,963

 

$

5,738,593

 

$

5,580,393

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

$

527,545

 

$

568,391

 

$

518,294

 

$

511,460

 

Interest bearing deposits

 

3,643,373

 

3,616,645

 

3,639,894

 

3,551,993

 

Total deposits

 

4,170,918

 

4,185,036

 

4,158,188

 

4,063,453

 

Borrowed funds

 

540,436

 

540,432

 

490,423

 

415,419

 

Other liabilities

 

67,927

 

73,291

 

76,226

 

78,274

 

Total liabilities

 

4,779,281

 

4,798,759

 

4,724,837

 

4,557,146

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

Preferred stock — $.01 par value

 

 

 

 

 

Common stock — $.01 par value

 

844

 

843

 

834

 

833

 

Additional paid-in capital

 

794,253

 

789,356

 

772,925

 

767,842

 

Unearned common stock held by employee stock ownership plan

 

(27,695

)

(28,312

)

(29,546

)

(30,163

)

Retained earnings

 

413,210

 

408,162

 

399,620

 

396,361

 

Accumulated other comprehensive loss, net

 

(23,777

)

(24,483

)

(25,833

)

(18,255

)

Treasury stock, at cost

 

(118,497

)

(115,362

)

(104,244

)

(93,371

)

Total stockholders’ equity

 

1,038,338

 

1,030,204

 

1,013,756

 

1,023,247

 

Total liabilities and stockholders’ equity

 

$

5,817,619

 

$

5,828,963

 

$

5,738,593

 

$

5,580,393

 

 

6



 

BENEFICIAL BANCORP, INC. AND SUBSIDIARIES

Unaudited Consolidated Statements of Income

(Dollars in thousands, except per share amounts)

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

 

September 30,

 

June 30,

 

September 30,

 

September 30,

 

September 30,

 

 

 

2017

 

2017

 

2016

 

2017

 

2016

 

INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans and leases

 

$

42,969

 

$

42,211

 

$

39,645

 

$

126,667

 

$

107,378

 

Interest on overnight investments

 

1,239

 

897

 

167

 

2,666

 

588

 

Interest and dividends on investment securities:

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

5,220

 

5,416

 

5,900

 

15,991

 

18,425

 

Tax-exempt

 

18

 

18

 

325

 

58

 

975

 

Total interest income

 

49,446

 

48,542

 

46,037

 

145,382

 

127,366

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits:

 

 

 

 

 

 

 

 

 

 

 

Interest bearing checking accounts

 

625

 

617

 

588

 

1,844

 

1,610

 

Money market and savings deposits

 

1,516

 

1,491

 

1,456

 

4,467

 

4,281

 

Time deposits

 

2,519

 

2,310

 

1,996

 

7,017

 

5,511

 

Total

 

4,660

 

4,418

 

4,040

 

13,328

 

11,402

 

Interest on borrowed funds

 

2,400

 

2,367

 

1,988

 

7,138

 

4,940

 

Total interest expense

 

7,060

 

6,785

 

6,028

 

20,466

 

16,342

 

Net interest income

 

42,386

 

41,757

 

40,009

 

124,916

 

111,024

 

Provision for loan losses

 

750

 

750

 

 

2,100

 

 

Net interest income after provision for loan losses

 

41,636

 

41,007

 

40,009

 

122,816

 

111,024

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

Insurance and advisory commission and fee income

 

1,798

 

1,626

 

1,664

 

5,516

 

5,194

 

Service charges and other income

 

4,891

 

5,353

 

4,620

 

14,342

 

12,387

 

Mortgage banking and SBA income

 

424

 

444

 

140

 

1,748

 

213

 

Net (loss) gain on sale of investment securities

 

(1

)

(3

)

1,822

 

(7

)

1,814

 

Total non-interest income

 

7,112

 

7,420

 

8,246

 

21,599

 

19,608

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

18,285

 

18,557

 

17,644

 

55,670

 

50,038

 

Occupancy expense

 

2,474

 

2,538

 

2,489

 

7,746

 

7,233

 

Depreciation, amortization and maintenance

 

2,368

 

2,397

 

2,577

 

7,183

 

7,466

 

Marketing expense

 

1,018

 

1,039

 

1,032

 

3,160

 

2,833

 

Intangible amortization expense

 

212

 

570

 

580

 

1,350

 

1,611

 

FDIC insurance

 

441

 

438

 

669

 

1,312

 

1,847

 

Merger and restructuring charges

 

 

 

(694

)

 

8,765

 

Professional fees

 

1,026

 

1,001

 

1,366

 

3,237

 

3,781

 

Classified loan and other real estate owned related expense

 

420

 

262

 

311

 

950

 

776

 

Other

 

7,594

 

7,412

 

7,288

 

22,810

 

19,298

 

Total non-interest expense

 

33,838

 

34,214

 

33,262

 

103,418

 

103,648

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

14,910

 

14,213

 

14,993

 

40,997

 

26,984

 

Income tax expense

 

5,482

 

4,728

 

4,917

 

13,729

 

9,137

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

9,428

 

$

9,485

 

$

10,076

 

$

27,268

 

$

17,847

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE — Basic

 

$

0.13

 

$

0.13

 

$

0.14

 

$

0.37

 

$

0.25

 

EARNINGS PER SHARE — Diluted

 

$

0.13

 

$

0.13

 

$

0.14

 

$

0.37

 

$

0.24

 

 

 

 

 

 

 

 

 

 

 

 

 

DIVIDENDS DECLARED PER SHARE

 

$

0.06

 

$

0.06

 

$

0.06

 

$

0.18

 

$

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding — Basic

 

70,781,924

 

70,630,256

 

70,593,701

 

70,487,219

 

72,643,659

 

Average common shares outstanding — Diluted

 

71,294,232

 

71,168,059

 

71,725,229

 

71,093,015

 

73,577,326

 

 

7



 

BENEFICIAL BANCORP, INC. AND SUBSIDIARIES

Unaudited Selected Consolidated Financial and Other Data

(Dollars in thousands)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 2017

 

June 30, 2017

 

September 30, 2016

 

September 30, 2017

 

September 30, 2016

 

 

 

Average

 

Yield /

 

Average

 

Yield /

 

Average

 

Yield /

 

Average

 

Yield /

 

Average

 

Yield /

 

 

 

Balance

 

Rate

 

Balance

 

Rate

 

Balance

 

Rate

 

Balance

 

Rate

 

Balance

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

$

1,360,269

 

1.90

%

$

1,351,585

 

1.88

%

$

1,305,409

 

1.96

%

$

1,339,715

 

1.86

%

$

1,396,478

 

1.91

%

Overnight investments

 

388,004

 

1.25

%

342,350

 

1.05

%

130,881

 

0.50

%

331,117

 

1.06

%

153,840

 

0.50

%

Stock

 

23,211

 

4.66

%

23,211

 

4.66

%

18,116

 

4.49

%

22,991

 

4.66

%

13,859

 

4.45

%

Other investment securities

 

949,054

 

2.09

%

986,024

 

2.09

%

1,156,412

 

2.08

%

985,607

 

2.06

%

1,228,779

 

2.05

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases:

 

4,069,327

 

4.18

%

4,065,523

 

4.14

%

3,839,514

 

4.09

%

4,066,024

 

4.14

%

3,507,941

 

4.06

%

Residential

 

921,751

 

3.90

%

894,754

 

4.02

%

821,959

 

4.04

%

903,798

 

3.94

%

783,793

 

4.08

%

Commercial real estate

 

1,669,697

 

4.13

%

1,681,138

 

4.08

%

1,489,970

 

3.92

%

1,664,615

 

4.09

%

1,358,022

 

3.92

%

Business and small business

 

881,955

 

4.46

%

861,321

 

4.30

%

868,229

 

4.30

%

869,822

 

4.36

%

718,949

 

4.15

%

Personal

 

595,924

 

4.33

%

628,310

 

4.23

%

659,356

 

4.23

%

627,789

 

4.24

%

647,177

 

4.22

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest earning assets

 

$

5,429,596

 

3.61

%

$

5,417,108

 

3.57

%

$

5,144,923

 

3.55

%

$

5,405,739

 

3.57

%

$

4,904,419

 

3.45

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

$

3,655,234

 

0.51

%

$

3,647,270

 

0.49

%

$

3,544,412

 

0.45

%

$

3,652,394

 

0.49

%

$

3,401,244

 

0.45

%

Savings

 

1,302,019

 

0.34

%

1,306,201

 

0.34

%

1,250,309

 

0.34

%

1,299,584

 

0.34

%

1,217,281

 

0.34

%

Money market

 

439,045

 

0.36

%

443,858

 

0.34

%

442,923

 

0.34

%

443,746

 

0.35

%

454,335

 

0.35

%

Demand

 

924,917

 

0.25

%

913,309

 

0.24

%

874,955

 

0.24

%

918,441

 

0.24

%

834,762

 

0.23

%

Demand - municipals

 

113,961

 

0.18

%

122,547

 

0.22

%

127,623

 

0.19

%

121,604

 

0.20

%

128,821

 

0.15

%

Total core deposits

 

2,779,942

 

0.31

%

2,785,915

 

0.30

%

2,695,810

 

0.30

%

2,783,375

 

0.30

%

2,635,199

 

0.30

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

875,292

 

1.14

%

861,355

 

1.08

%

848,602

 

0.94

%

869,019

 

1.08

%

766,045

 

0.96

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

540,488

 

1.74

%

540,429

 

1.73

%

412,536

 

1.89

%

534,788

 

1.76

%

307,977

 

2.14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing liabilities

 

$

4,195,722

 

0.67

%

$

4,187,699

 

0.65

%

$

3,956,948

 

0.61

%

$

4,187,182

 

0.65

%

$

3,709,221

 

0.59

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

530,256

 

 

 

530,046

 

 

 

503,501

 

 

 

522,221

 

 

 

468,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

3.09

%

 

 

3.07

%

 

 

3.08

%

 

 

3.06

%

 

 

3.00

%

 

8



 

ASSET QUALITY INDICATORS (unaudited)

 

 

 

September 30,

 

June 30,

 

December 31,

 

September 30,

 

(Dollars in thousands)

 

2017

 

2017

 

2016

 

2016

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets:

 

 

 

 

 

 

 

 

 

Non-accruing loans

 

$

20,788

 

$

21,164

 

$

12,069

 

$

13,153

 

Accruing loans past due 90 days or more

 

14,912

 

16,111

 

14,843

 

19,259

 

Total non-performing loans

 

35,700

 

37,275

 

26,912

 

32,412

 

 

 

 

 

 

 

 

 

 

 

Real estate owned

 

124

 

300

 

821

 

1,486

 

 

 

 

 

 

 

 

 

 

 

Total non-performing assets

 

$

35,824

 

$

37,575

 

$

27,733

 

$

33,898

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans to total loans and leases

 

0.89

%

0.91

%

0.67

%

0.83

%

Non-performing assets to total assets

 

0.62

%

0.64

%

0.48

%

0.61

%

Non-performing assets less accruing government guaranteed student loans past due 90 days or more to total assets

 

0.36

%

0.37

%

0.22

%

0.26

%

ALLL to total loans and leases

 

1.07

%

1.06

%

1.08

%

1.14

%

ALLL to non-performing loans

 

121.20

%

116.30

%

160.75

%

137.19

%

ALLL to non-performing loans, excluding government

 

 

 

 

 

 

 

 

 

guaranteed student loans

 

208.15

%

204.83

%

358.45

%

338.07

%

 

Key performance ratios (annualized) are as follows for the three and nine months ended (unaudited):

 

 

 

For the Three Months Ended

 

For the Nine Months
Ended

 

 

 

September 30,

 

June 30,

 

December 31,

 

September 30,

 

 

 

2017

 

2017

 

2016

 

2017

 

2016

 

PERFORMANCE RATIOS:
(annualized)

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

0.64

%

0.65

%

0.53

%

0.63

%

0.45

%

Return on average equity

 

3.61

%

3.69

%

2.97

%

3.55

%

2.29

%

Net interest margin

 

3.09

%

3.07

%

3.00

%

3.06

%

3.00

%

Net charge-off ratio

 

0.08

%

0.05

%

0.17

%

0.07

%

0.04

%

Efficiency ratio

 

68.37

%

69.57

%

73.77

%

70.59

%

79.34

%

Efficiency ratio (excluding merger & restructuring charges)

 

68.37

%

69.57

%

73.77

%

70.59

%

72.63

%

Tangible common equity

 

15.34

%

15.17

%

15.10

%

15.34

%

15.70

%

 

9