Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - CATASYS, INC.ex32-2.htm
EX-32.1 - EXHIBIT 32.1 - CATASYS, INC.ex32-1.htm
EX-31.2 - EXHIBIT 31.2 - CATASYS, INC.ex31-2.htm
EX-31.1 - EXHIBIT 31.1 - CATASYS, INC.ex31-1.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

____________________________

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2017

 

Commission File Number 001-31932     

_______________________

 

CATASYS, INC.

(Exact name of registrant as specified in its charter)

_______________________

 

Delaware

88-0464853

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

11601 Wilshire Boulevard, Suite 1100, Los Angeles, California 90025

(Address of principal executive offices, including zip code)

 

(310) 444-4300

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes☑          No☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    

 

Yes☑          No☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,’’ “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ☐      Accelerated filer  ☐      Non-accelerated filer  ☐      Smaller reporting company  ☑    Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

 Yes☐            No☑

 

As of August 11, 2017, there were 15,889,171 shares of the registrant's common stock, $0.0001 par value per share, outstanding.

 

 
1

 

 

TABLE OF CONTENTS

 

 

PART I - FINANCIAL INFORMATION

3

       
 

ITEM 1. Financial Statements

3

       
   

Condensed Consolidated Balance Sheets as of June 30, 2017 (unaudited) and December 31, 2016

3
       
   

Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2017 and 2016 (unaudited)

4
       
   

Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2017 and 2016 (unaudited)

5
       
   

Notes to Condensed Consolidated Financial Statements

6

       
 

ITEM 2. Management's Discussion and Analysis of Financia lCondition and Results of Operations

14
   

 

 

 

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

21

       
 

ITEM 4. Controls and Procedures

21

       

PART II – OTHER INFORMATION

22

       
 

ITEM 1. Legal Proceedings

22

     
 

ITEM 1A. Risk Factors

22

     
 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

22

     
 

ITEM 3. Defaults Upon Senior Securities

22

     
 

ITEM 4. Mine Safety Disclosures

22

     
 

ITEM 5. Other Information

22

     
 

ITEM 6. Exhibits

22

   

 

 

In this Quarterly Report on Form 10-Q, except as otherwise stated or the context otherwise requires, the terms “we,” “us,” “our” or the “Company” refer to Catasys, Inc. and our wholly-owned subsidiaries. Our common stock, par value $0.0001 per share, is referred to as “common stock.”

 

 
2

 

 

 

PART I - FINANCIAL INFORMATION

 

Item 1.     Financial Statements

 

CATASYS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

   

(unaudited)

         

(In thousands, except for number of shares)

 

June 30,

   

December 31,

 
   

2017

   

2016

 

ASSETS

               

Current assets

               

Cash and cash equivalents

  $ 9,222     $ 851  

Receivables, net of allowance for doubtful accounts of $230 and $0, respectively

    987       1,052  

Prepaids and other current assets

    178       420  

Total current assets

    10,387       2,323  

Long-term assets

               

Property and equipment, net of accumulated depreciation of $1,704 and $1,620, respectively

    454       410  

Deposits and other assets

    371       371  

Total Assets

  $ 11,212     $ 3,104  
                 

LIABILITIES AND STOCKHOLDERS' EQUITY/(DEFICIT)

               

Current liabilities

               

Accounts payable

  $ 656     $ 870  

Accrued compensation and benefits

    1,171       2,089  

Deferred revenue

    2,368       1,525  

Other accrued liabilities

    540       575  

Short term debt, related party, net of discount $0 and $216, respectively

    -       9,796  

Derivative liability

    -       8,122  

Total current liabilities

    4,735       22,977  

Long-term liabilities

               

Deferred rent and other long-term liabilities

    72       117  

Capital leases

    14       31  

Warrant liabilities

    38       5,307  

Total Liabilities

    4,859       28,432  
                 

Stockholders' equity/(deficit)

               

Preferred stock, $0.0001 par value; 50,000,000 shares authorized; no shares issued and outstanding

    -       -  

Common stock, $0.0001 par value; 500,000,000 shares authorized; 15,889,171 and 9,214,743 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively

    2       1  

Additional paid-in-capital

    293,913       254,390  

Accumulated deficit

    (287,562 )     (279,719 )

Total Stockholders' Equity/(Deficit)

    6,353       (25,328 )

Total Liabilities and Stockholders' Equity/(Deficit)

  $ 11,212     $ 3,104  

 

*The financial statements have been retroactively restated to reflect the 1-for-6 reverse-stock split that occurred on April 25, 2017.

 

 

See accompanying notes to the financial statements.

 

 
3

 

 

CATASYS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

 

   

Three Months Ended

   

Six Months Ended

 

(In thousands, except per share amounts)

 

June 30,

   

June 30,

 
   

2017

   

2016

   

2017

   

2016

 

Revenues

                               

Healthcare services revenues

  $ 1,665     $ 1,223     $ 3,487     $ 1,951  
                                 

Operating expenses

                               

Cost of healthcare services

    1,332       1,162       2,697       2,128  

General and administrative

    2,940       2,136       5,569       4,323  

Depreciation and amortization

    45       32       84       64  

Total operating expenses

    4,317       3,330       8,350       6,515  
                                 

Loss from operations

    (2,652 )     (2,107 )     (4,863 )     (4,564 )
                                 

Other income

    14       10       28       75  

Interest expense

    (539 )     (591 )     (3,406 )     (924 )

Loss on conversion of note

    (430 )     -       (1,356 )     -  

Loss on issuance of common stock

    (145 )     -       (145 )     -  

Change in fair value of warrant liability

    6,950       (522 )     1,769       (750 )

Change in fair value of derivative liability

    10,728       (1,507 )     132       (2,844 )

Income/(Loss) from continuing operations before provision for income taxes

    13,926       (4,717 )     (7,841 )     (9,007 )

Provision for income taxes

    1       3       2       5  

Net Income/(Loss)

  $ 13,925     $ (4,720 )   $ (7,843 )   $ (9,012 )
                                 
                                 

Basic net income (loss) from continuing operations per share:

  $ 1.00     $ (0.51 )   $ (0.68 )   $ (0.98 )
                                 

Basic weighted number of shares outstanding

    13,885       9,168       11,578       9,168  
                                 

Diluted net income (loss) from continuing operations per share:

  $ 0.97     $ (0.51 )   $ (0.68 )   $ (0.98 )
                                 

Diluted weighted number of shares outstanding

    14,299       9,168       11,578       9,168  

 

* The finanacial statements have been retroactively restated to reflect the 1-for-6 reverse stock split that occurred on April 25, 2017

 

 

See accompanying notes to the financial statements.

 

 
4

 

  

CATASYS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(unaudited)

 

   

Six Months Ended

 

(In thousands)

 

June 30,

 
   

2017

   

2016

 

Operating activities:

               

Net loss

  $ (7,843 )   $ (9,012 )

Adjustments to reconcile net income (loss) to net cash used in operating activities:

               

Depreciation and amortization

    84       64  

Amortization of debt discount and issuance costs included in interest expense

    3,335       660  

Provision for doubtful account

    234       20  

Deferred rent

    (39 )     (45 )

Share-based compensation expense

    159       349  

Common stock issued for services

    181       -  

Loss on conversion of convertible debentures

    1,356       -  

Loss on issuance of common stock

    145       -  

Fair value adjustment on warrant liability

    (1,769 )     750  

Fair value adjustment on derivative liability

    (132 )     2,844  

Changes in current assets and liabilities:

               

Receivables

    (169 )     (339 )

Prepaids and other current assets

    242       245  

Deferred revenue

    843       1,118  

Accounts payable and other accrued liabilities

    164       397  

Net cash used in operating activities

  $ (3,209 )   $ (2,949 )
                 

Investing activities:

               

Purchases of property and equipment

  $ (127 )   $ (26 )

Deposits and other assets

    -       16  

Net cash used in investing activities

  $ (127 )   $ (10 )
                 

Financing activities:

               

Proceeds from the issuance of common stock

  $ 16,458     $ -  

Proceeds from bridge loan

    1,300       2,185  

Payment of convertible debentures

    (4,363 )     -  

Transaction Costs

    (1,667 )     -  

Capital lease obligations

    (21 )     (90 )

Net cash provided by financing activities

  $ 11,707     $ 2,095  
                 

Net increase (decrease) in cash and cash equivalents

  $ 8,371     $ (864 )

Cash and cash equivalents at beginning of period

    851       916  

Cash and cash equivalents at end of period

  $ 9,222     $ 52  
                 

Supplemental disclosure of cash paid

               

Interest

  $ -     $ -  

Income taxes

  $ 40     $ 37  

Supplemental disclosure of non-cash activity

               

Common stock issued for services

  $ 181     $ -  

Common stock issued for conversion of debt and accrued interest

  $ 7,163     $ -  

Common stock issued upon settlement of deferred compensation to officer

  $ 1,122     $ -  

Property and equipment acquired through capital leases and other financing

  $ -     $ 43  

 

 

See accompanying notes to the financial statements.

 

 
5

 

 

Catasys, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

Note 1.  Basis of Consolidation and Presentation

 

The accompanying unaudited condensed consolidated financial statements for Catasys, Inc. and its subsidiaries have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and instructions to Form 10-Q and, therefore, do not include all disclosures necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with U.S. GAAP. In our opinion, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included.  Interim results are not necessarily indicative of the results that may be expected for the entire fiscal year. The accompanying financial information should be read in conjunction with the financial statements and the notes thereto included in our most recent Annual Report on Form 10-K for the year-ended December 31, 2016, from which the balance sheet, as of December 31, 2016, have been derived.

 

Note 2.  Summary of Significant Accounting Policies

 

Revenue Recognition

 

Our Catasys contracts are generally designed to provide cash fees to us on a monthly basis or an upfront case rate based on enrolled members. To the extent our contracts may include a minimum performance guarantee; we reserve a portion of the fees that may be at risk until the performance measurement period is completed. To the extent we receive case rates or other fees in advance that are not subject to the performance guarantees, we recognize the case rate ratably over the twelve months of our program. We recognize any fees from sharing in the savings generated from enrolled members when we receive payment.

 

Cost of Services

 

Cost of healthcare services consists primarily of salaries related to our care coaches, outreach specialists and other staff directly involved in member care, healthcare provider claims payments, and fees charged by our third party administrators for processing these claims. Salaries and fees charged by our third party administrators for processing claims are expensed when incurred and healthcare provider claims payments are recognized in the period in which an eligible member receives services. We contract with doctors and licensed behavioral healthcare professionals, on a fee-for-service basis. We determine that a member has received services when we receive a claim or in the absence of a claim, by utilizing member data recorded in the eOnTrakTM database within the contracted timeframe, with all required billing elements correctly completed by the service provider.

 

Cash Equivalents and Concentration of Credit Risk 

 

We consider all highly liquid investments with an original maturity of three months or less to be cash equivalents. Financial instruments that potentially subject us to a concentration of credit risk consist of cash and cash equivalents. Cash is deposited with what we believe are highly credited, quality financial institutions. The deposited cash may exceed Federal Deposit Insurance Corporation (“FDIC”) insured limits. As of June 30, 2017, we had $9.1 million in cash and cash equivalents exceeding federally insured limits.

 

For the six months ended June 30, 2017, three customers accounted for approximately 94% of the Company’s revenues and two customers accounted for approximately 68% of accounts receivable.

 

Basic and Diluted Income (Loss) per Share

 

Basic income (loss) per share is computed by dividing the net income (loss) to common stockholders for the period by the weighted average number of common shares outstanding during the period. Diluted income (loss) per share is computed by dividing the net income (loss) for the period by the weighted average number of common and dilutive common equivalent shares outstanding during the period.

 

Common equivalent shares, consisting of 413,701 incremental common shares for the six months ended June 30, 2017, issuable upon the exercise of warrants have been included in the diluted earnings per share calculation.

 

 
6

 

 

Common equivalent shares, consisting of 811,154 incremental common shares for the six months ended June 30, 2016, issuable upon the exercise of stock options and warrants have been excluded from the diluted earnings per share calculation as their effect is anti-dilutive.

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30

   

June 30

 

(in thousands, except per share amounts)

 

2017

   

2016

   

2017

   

2016

 
                                 

Numerator

                               
                                 

Net income (loss)

  $ 13,925     $ (4,720 )   $ (7,843 )   $ (9,012 )
                                 

Denominator

                               
                                 

Weighted-average common shares outstanding

    13,885       9,168       11,578       9,168  
                                 

Shares used in calculation - basic

    13,885       9,168       11,578       9,168  
                                 

Shares issuable for warrants

    414       -       -       -  
                                 

Shares used in calculation - diluted

    14,299       9,168       11,578       9,168  
                                 

Net income (loss) per share from continuing operations

                               
                                 

Basic

  $ 1.00     $ (0.51 )   $ (0.68 )   $ (0.98 )
                                 

Diluted

  $ 0.97     $ (0.51 )   $ (0.68 )   $ (0.98 )

 

Share-Based Compensation

 

Our 2017 Stock Incentive Plan (the “2017 Plan”), provides for the issuance of up to 2,333,334 shares of our common stock. Incentive stock options (ISOs) under Section 422A of the Internal Revenue Code and non-qualified options (NSOs) are authorized under the Plan. We have granted stock options to executive officers, employees, members of our board of directors, and certain outside consultants. The terms and conditions upon which options become exercisable vary among grants, but option rights expire no later than ten years from the date of grant and employee and board of director awards generally vest over three to five years. At June 30, 2017, we had 243,853 vested and unvested shares outstanding and 50,774 shares available for future awards under the Plan.

 

Share-based compensation expense attributable to continuing operations were $32,000 and $159,000 for the three and six months ended June 30, 2017, compared with $174,000 and $349,000 for the same periods in 2016, respectively.

 

Stock Options – Employees and Directors

 

We measure and recognize compensation expense for all share-based payment awards made to employees and directors based on estimated fair values on the date of grant. We estimate the fair value of share-based payment awards using the Black-Scholes option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as expense over the requisite service periods in the consolidated statements of operations.

 

 
7

 

 

Share-based compensation expense recognized for employees and directors for the three and six months ended June 30, 2017 was $32,000 and $159,000, compared with $174,000 and $349,000, for the same periods in 2016, respectively.

 

For share-based awards issued to employees and directors, share-based compensation is attributed to expense using the straight-line single option method. Share-based compensation expense recognized in our consolidated statements of operations for the three and six months ended June 30, 2017 and 2016 is based on awards ultimately expected to vest, reduced for estimated forfeitures. Accounting rules for stock options require forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

 

There were no options granted to employees and directors during the three and six months ended June 30, 2017 and 2016, respectively, under the 2017 Plan. Employee and director stock option activity for the three and six months ended June 30, 2017 are as follows:

 

 

           

Weighted Avg.

 
   

Shares

   

Exercise Price

 

Balance December 31, 2016

    243,853     $ 39.06  
                 

Granted

    -     $ -  

Cancelled

    -     $ -  
                 

Balance March 31, 2017

    243,853     $ 38.90  
                 

Granted

    -     $ -  

Cancelled

    -     $ -  
                 

Balance June 30, 2017

    243,853     $ 38.90  

 

 

The expected volatility assumptions have been based on the historical and expected volatility of our stock, measured over a period generally commensurate with the expected term. The weighted average expected option term for the three and six months ended June 30, 2017 and 2016, reflects the application of the simplified method prescribed in Securities and Exchange Commission (“SEC”) Staff Accounting Bulletin (“SAB”) No. 107 (as amended by SAB 110), which defines the life as the average of the contractual term of the options and the weighted average vesting period for all option tranches.

 

As of June 30, 2017, there was $159,000 of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the 2017 Plan. That cost is expected to be recognized over a weighted-average period of approximately 1.27 years.          

 

Stock Options and Warrants – Non-employees

 

We account for the issuance of options and warrants for services from non-employees by estimating the fair value of warrants issued using the Black-Scholes pricing model. This model’s calculations include the option or warrant exercise price, the market price of shares on grant date, the weighted average risk-free interest rate, the expected life of the option or warrant, and the expected volatility of our stock and the expected dividends.

 

For options and warrants issued as compensation to non-employees for services that are fully vested and non-forfeitable at the time of issuance, the estimated value is recorded in equity and expensed when the services are performed and benefit is received. For unvested shares, the change in fair value during the period is recognized in expense using the graded vesting method.

 

There were no options issued to non-employees for the three and six months ended June 30, 2017 or in the same periods in 2016.

 

There was no share based compensation expense relating to stock options and warrants recognized for the non-employees for the three and six months ended June 30, 2017 or in the same periods in 2016.

 

 
8

 

  

Common Stock

 

In April 2017, we entered into an underwriting agreement with Joseph Gunnar & Co., LLC (“Joseph Gunnar”), as underwriter in connection with a public offering of the Company’s securities. Pursuant to the underwriting agreement, we agreed to issue and sell an aggregate 3,125,000 shares of common stock at a public offering price of $4.80 per share, and the purchase price to the underwriter after discounts and commission was $4.464 per share. The closing of the offering occurred on April 28, 2017. We received $15.0 million in gross proceeds in connection with the offering.

 

Pursuant to the underwriting agreement with Joseph Gunnar, we granted the underwriters a 45 day over-allotment option to purchase up to 468,750 additional shares of common stock at the public offering price less the applicable underwriter discount. In May, the underwriter acquired an additional 303,750 shares pursuant to such over-allotment option. We received $1.5 million in gross proceeds in connection with the over-allotment option.

 

In connection with the public offering, our common stock began trading on the NASDAQ Capital Market (“NASDAQ”) under the symbol “CATS” beginning on April 26, 2017.

 

In April 2017, several investors, including Acuitas Group Holdings, LLC (“Acuitas”), one hundred percent (100%) of which is owned by Terren S. Peizer, Chairman and Chief Executive Officer of the Company, and Shamus, LLC (“Shamus”), a Company owned by David E. Smith, a member of our board of directors, exercised their option to convert their convertible debentures and received 2,982,994 shares of common stock. There was a loss on the conversion of the convertible debentures of $1.4 million for the six months ended June 30, 2017.

 

In April 2017, Terren S. Peizer agreed to settle his deferred salary balance of $1.1 million for 233,734 shares of common stock. As a result, the Company recognized a loss on settlement of liability totaling $83,807 which is recorded to loss on issuance of common stock.

 

In April 2017, we filed a certificate of amendment to our Certificate of Incorporation, as amended and in effect, with the Secretary of State of the State of Delaware, implementing a 1-for-6 reverse stock split of the Company's common stock, pursuant to which each six shares of issued and outstanding common stock converted into one share of common stock. Proportionate voting rights and other rights of common stock holders were not affected by the reverse stock split.  No fractional shares of common stock were issued as a result of the reverse stock split; stockholders were paid cash in lieu of any such fractional shares.

 

All stock options and warrants to purchase common stock outstanding and our Common Stock reserved for issuance under the Company's equity incentive plans immediately prior to the reverse stock split were appropriately adjusted by dividing the number of affected shares of common stock by six and, as applicable, multiplying the exercise price by six as a result of the reverse stock split.

 

There were 14,493 and 28,985 shares of common stock issued in exchange for investor relations services during the three and six months ended June 30, 2017 and no common stock issued in exchange for investor relations services during the same period in 2016. Generally, the costs associated with shares issued for services are amortized to the related expense on a straight-line basis over the related service periods.

 

Income Taxes

 

We have recorded a full valuation allowance against our otherwise recognizable deferred tax assets as of June 30, 2017.  As such, we have not recorded a provision for income tax for the period ended June 30, 2017.  We utilize the liability method of accounting for income taxes as set forth in ASC 740, Income Taxes. Under the liability method, deferred taxes are determined based on the temporary differences between the financial statement and tax basis of assets and liabilities using tax rates expected to be in effect during the years in which the basis differences reverse. A valuation allowance is recorded when it is more likely than not that some of the deferred tax assets will not be realized. 

 

 
9

 

 

We assess our income tax positions and record tax benefits for all years subject to examination based upon our evaluation of the facts, circumstances and information available at the reporting date. For those tax positions where there is greater than 50% likelihood that a tax benefit will be sustained, we have recorded the largest amount of tax benefit that may potentially be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. For those income tax positions where there is less than 50% likelihood that a tax benefit will be sustained, no tax benefit has been recognized in the financial statements.  Based on management's assessment of the facts, circumstances and information available, management has determined that all of the tax benefits for the period ended June 30, 2017 should be realized.   

 

Fair Value Measurements

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities recorded at fair value in the consolidated balance sheets are categorized based upon the level of judgment associated with the inputs used to measure fair value. The fair value hierarchy distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level I) and the lowest priority to unobservable inputs (Level III). The three levels of the fair value hierarchy are described below:

 

Level Input:

 

Input Definition:

Level I

 

Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.

Level II

 

Inputs, other than quoted prices included in Level I, that are observable for the asset or liability through corroboration with market data at the measurement date.

Level III

 

Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.

 

The following table summarizes fair value measurements by level at June 30, 2017 for assets and liabilities measured at fair value:

 

   

Balance at June 30, 2017

 
                                 
                                 

(Amounts in thousands)

 

Level I

   

Level II

   

Level III

   

Total

 

Certificates of deposit

    106       -       -       106  

Total assets

    106       -       -       106  
                                 

Warrant liabilities

    -       -       38       38  

Total liabilities

    -       -       38       38  

 

 

Financial instruments classified as Level III in the fair value hierarchy as of June 30, 2017, represent our liabilities measured at market value on a recurring basis which include warrant liabilities resulting from recent debt financings. In accordance with current accounting rules, the warrant liabilities with anti-dilution protection are being marked-to-market each quarter-end until they are completely settled or expire. The warrants are valued using the Black-Scholes option-pricing model, using both observable and unobservable inputs and assumptions consistent with those used in our estimate of fair value of employee stock options. See Warrant Liabilities below.

 

 
10

 

 

The following table summarizes our fair value measurements using significant Level III inputs, and changes therein, for the three and six months ended June 30, 2017:

 

   

Level III

       

Level III

 
   

Warrant

       

Derivative

 

(Dollars in thousands)

 

Liabilities

   

(Dollars in thousands)

 

Liabilities

 

Balance as of December 31, 2016

  $ 5,307    

Balance as of December 31, 2016

  $ 8,122  

Issuance of warrants

    2,405    

Issuance of convertible debentures

    -  

Change in fair value

    5,181    

Change in fair value

    10,596  

Balance as of March 31, 2017

  $ 12,893    

Balance as of March 31, 2017

  $ 18,718  
                     

Issuance (exercise) of warrants, net

    269    

Issuance of convertible debentures

    -  

Change in fair value

    (6,950 )  

Change in fair value

    (10,728 )

Write off of warrants

    (6,174 )  

Write off of derivative liability

    (7,990 )

Balance as of June 30, 2017

  $ 38    

Balance as of June 30, 2017

  $ -  

 

Property and Equipment

 

Property and equipment are stated at cost, less accumulated depreciation. Additions and improvements to property and equipment are capitalized at cost. Expenditures for maintenance and repairs are charged to expense as incurred. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets, which range from two to seven years for furniture and equipment. Leasehold improvements are amortized over the lesser of the estimated useful lives of the assets or the related lease term, which is typically five to seven years.

 

Warrant Liabilities

 

In March 2017, we entered into amendments with the holders of certain outstanding warrants issued on April 17, 2015 and July 30, 2015 to eliminate certain anti-dilution provisions in such warrants, which caused us to reflect an associated liability of $5.3 million on our balance sheet as of December 31, 2016. Such amendments were contingent upon and did not take effect until the closing of the public offering. For each warrant share underlying the warrants so amended, the holder received the right to purchase an additional .2 shares of common stock. Two of the holders of such warrants, which owners hold warrants to purchase an aggregate of 11,049 shares of common stock, did not agree to the amendment. The warrant holders agreeing to the amendment include Acuitas and another accredited investor, who received additional warrants to purchase 31,167 and 13,258 shares of our common stock. In addition, several warrant agreements that had anti-dilution protection had a provision in the agreement that upon an up-listing to NASDAQ, the anti-dilution protection would be removed. The up-listing to NASDAQ occurred on April 26, 2017. The elimination of the anti-dilution provision resulted in the write-off of $6.2 million of the warrant liability as of June 30, 2017.

 

        In January 2017, we entered into a Subscription Agreement (the “Subscription Agreement”) with Acuitas, pursuant to which we received aggregate gross proceeds of $1,300,000 (the “Loan Amount”) in consideration of the issuance of (i) an 8% Series B Convertible Debenture due March 31, 2017 (the “January 2017 Convertible Debenture”) and (ii) five-year warrants to purchase shares of the Company’s common stock in an amount equal to one hundred percent (100%) of the initial number of shares of common stock issuable upon the conversion of the January 2017 Convertible Debenture, at an exercise price of $5.10 per share (the “January 2017 Warrants”). In addition, any warrants issued in conjunction with the December 2016 Convertible Debenture currently outstanding with Acuitas have been increased by an additional 25% warrant coverage, exercisable for an aggregate of 137,883 shares of the Company’s common stock. Acuitas agreed to extend the maturity date of the January 2017 Convertible Debenture to April 30, 2017 or until we completes a public offering, whichever came first. In April 2017, we used the net proceeds from the public offering to repay the Loan Amount including interest of $1.3 million.

 

       The January 2017 Warrants include, among other things, price protection provisions pursuant to which, subject to certain exempt issuances, the then exercise price of the January 2017 Warrants will be adjusted if the Company issues shares of common stock at a price that is less than the then exercise price of the January 2017 Warrants. Such price protection provisions will remain in effect until the earliest of (i) the termination date of the January 2017 Warrants, (ii) such time as the January 2017 Warrants are exercised or (iii) contemporaneously with the listing of the Company’s shares of common stock on a registered national securities exchange.

 

 
11

 

 

       In connection with the Subscription Agreement described above, the number of Shamus warrants issued as part of the December 2016 Convertible Debenture were increased from 75% to 100% warrant coverage, exercisable for an aggregate of 58,824 shares of the Company’s common stock.

 

The warrant liabilities were calculated using the Black-Scholes model based upon the following assumptions:

 

 

   

June 30, 2017

 

Expected volatility

    93.56

%

Risk-free interest rate

    1.55

%

Weighted average expected lives in years

    2.79  

Expected dividend

    0

%

 

 

We have issued warrants to purchase common stock in February 2012, April 2015, July 2015, August 2016, December 2016, January 2017, February 2017, March 2017, April 2017, and June 2017. Some of the warrants are being accounted for as liabilities in accordance with FASB accounting rules, due to anti-dilution provisions in some warrants that protect the holders from declines in our stock price, which is considered outside our control.  The warrants are marked-to-market each reporting period, using the Black-Scholes pricing model, until they are completely settled or expire.

 

For the three and six months ended June 30, 2017, we recognized a gain of $7.0 million and $1.8 million, respectively, compared with a loss of $522,000 and $750,000 for the same periods in 2016, respectively, related to the revaluation of our warrant liabilities.

 

Derivative Liability

 

In July 2015, we entered into a $3.55 million 12% Original Issue Discount Convertible Debenture due January 18, 2016 with Acuitas (the “July 2015 Convertible Debenture”). The conversion price of the July 2015 Convertible Debenture is $11.40 per share, subject to adjustments, including for issuances of common stock and common stock equivalents below the then current conversion or exercise price, as the case may be.  In October 2016, we entered into an amendment of the July 2015 Convertible Debenture which extended the maturity date of the Convertible Debenture from January 18, 2016 to January 18, 2017. In addition, the conversion price of the July 2015 Convertible Debenture was subsequently adjusted to $1.80 per share. The July 2015 Convertible Debentures are unsecured, bear interest at a rate of 12% per annum payable in cash or shares of common stock, subject to certain conditions, at our option, and are subject to mandatory prepayment upon the consummation of certain future financings. Acuitas agreed to extend the maturity date of the July 2015 Convertible Debenture to April 30, 2017 or until we completed a public offering, whichever came first. In April 2017, the July 2015 Convertible Debenture was converted into 2,385,111 shares of common stock and the derivative liability was written off.

 

For the three and six months ended June 30, 2017, we recognized a gain of $10.7 million and $132,000, respectively, compared with a loss of $1.5 million and $2.8 million for the same periods in 2016, related to the revaluation of our derivative liability.

 

Recently Issued or Newly Adopted Accounting Standards

 

In April 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-10, Revenue from Contracts with Customers (Topic 606) (“ASU 2016-10”), which amends certain aspects of the Board’s new revenue standard, ASU 2014-09, Revenue from Contracts with Customers. The standard should be adopted concurrently with adoption of ASU 2014-09 which is effective for annual and interim periods beginning after December 15, 2017. We are currently evaluating the potential impact of this standard on our consolidated financial statements, as well as the available transition methods.

 

In March 2016, the FASB issued ASU 2016-09, Compensation — Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”), which outlines new provisions intended to simplify various aspects related to accounting for share-based payments and their presentation in the financial statements. The standard is effective for the Company beginning December 15, 2016, and interim periods within those annual periods. Early adoption is permitted. The adoption of ASU 2016-09 did not have a material effect on our consolidated financial position or results of operations.

 

 
12

 

 

Note 3. Related Party Disclosure

 

        In January 2017, we entered into the Subscription Agreement with Acuitas pursuant to which we received aggregate gross proceeds of $1.3 million and warrants to purchase 392,787 shares of common stock. In April 2017, we used the net proceeds from the public offering to repay the Loan Amount including interest of $1.3 million. 

 

In March 2017, we entered into an amendment with Acuitas of certain outstanding warrants issued in July 2015 to eliminate certain anti-dilution provisions in such warrants. Such amendment was contingent upon and did not take effect until the closing of the public offering. For each warrant share underlying the warrants so amended, the holder received the right to purchase an additional .2 shares of common stock. Acuitas received additional warrants to purchase 31,167 shares of our common stock in April 2017.

 

In April 2017, Acuitas purchased 181,154 shares of common stock in connection with the public offering.

 

In April 2017, Acuitas converted its July 2015 convertible debenture totaling $4.3 million of principal and interest into 2,385,111 shares of common stock.

 

In April 2017, we used net proceeds from the public offering to repay Acuitas the December 2016 8% convertible debenture with accrued interest of $2.9 million.

 

In April 2017, Terren S. Peizer agreed to settle his deferred salary balance of $1.1 million for 233,734 shares of common stock, resulting in a loss on settlement of liability totaling $83,807 recorded to loss on issuance of common stock.

 

In addition, we have accounts payable outstanding with Mr. Peizer for travel and expenses of $229,000 as of June 30, 2017.

 

       In January 2017, in connection with the Subscription Agreement described above, the number of Shamus warrants issued as part of the December 2016 Convertible Debenture were increased from 75% to 100% warrant coverage, exercisable for an aggregate of 14,706 shares of the Company’s common stock.

 

In March 2017, Shamus converted $1.3 million of their December 2016 Convertible Debentures and accrued interest for 276,204 shares of our common stock.

 

Note 4. Short-term Debt

 

       In January 2017, we entered into a Subscription Agreement (the “Subscription Agreement”) with Acuitas, pursuant to which we received aggregate gross proceeds of $1,300,000 (the “Loan Amount”) in consideration of the issuance of (i) an 8% Series B Convertible Debenture due March 31, 2017 (the “January 2017 Convertible Debenture”) and (ii) five-year warrants to purchase shares of the Company’s common stock in an amount equal to one hundred percent (100%) of the initial number of shares of common stock issuable upon the conversion of the January 2017 Convertible Debenture, at an exercise price of $5.10 per share (the “January 2017 Warrants”). In addition, any warrants issued in conjunction with the December 2016 Convertible Debenture currently outstanding with Acuitas have been increased by an additional 25% warrant coverage, exercisable for an aggregate of 137,883 shares of the Company’s common stock. Acuitas agreed to extend the maturity date of the January 2017 Convertible Debenture to April 30, 2017 or until we completed a public offering, whichever came first. In April 2017, we used the net proceeds from the public offering to repay the Loan Amount including interest of $1.3 million.

 

Note 5. Restatement of Financial Statements

 

The prior year financial statements have been retroactively restated to reflect the 1-for-6 reverse-stock split that occurred on April 25, 2017. 

 

 
13

 

 

Item 2.     Management's Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion of our financial condition and results of operations should be read in conjunction with our financial statements, including the related notes, and the other financial information included elsewhere in this report. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in the section titled “Risk Factors” included elsewhere in this report and our annual report filed on Form 10-K for the year ended December 31, 2016.

 

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING INFORMATION

 

This report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, business strategies, operating efficiencies or synergies, competitive positions, growth opportunities for existing products, plans and objectives of management, markets for our stock and other matters. Statements in this report that are not historical facts are hereby identified as “forward-looking statements” for the purpose of the safe harbor provided by Section 21E of the Exchange Act of 1934, as amended (the “Exchange Act”) and Section 27A of the Securities Act of 1933, as amended. Such forward-looking statements, including, without limitation, those relating to the future business prospects, our revenue and income, wherever they occur, are necessarily estimates reflecting the best judgment of our senior management as of the date on which they were made, or if no date is stated, as of the date of this report. These forward-looking statements are subject to risks, uncertainties and assumptions, including those described in the “Risk Factors” in Item 1A of Part I of our most recent Annual Report on Form 10-K (“Form 10-K”) for the fiscal year ended December 31, 2016 and other reports we filed with the Securities and Exchange Commission (“SEC”), that may affect the operations, performance, development and results of our business. Because the factors discussed in this report could cause actual results or outcomes to differ materially from those expressed in any forward-looking statements made by us or on our behalf, you should not place undue reliance on any such forward-looking statements. New factors emerge from time to time, and it is not possible for us to predict which factors will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. We assume no obligation and do not intend to update these forward looking statements, except as required by law.

 

OVERVIEW

 

General

 

We provide data analytics based specialized behavioral health management and integrated treatment services to health plans through our OnTrak solution. Our OnTrak solution is designed to improve member health and at the same time lower costs to the insurer for underserved populations where behavioral health conditions are causing or exacerbating co-existing medical conditions. The program utilizes proprietary analytics, member engagement and patient centric treatment that integrates evidence-based medical and psychosocial interventions along with care coaching in a 52-week outpatient program. Our initial focus was members with substance use disorders, but we have expanded our solution to assist members with anxiety and depression. We currently operate our OnTrak solutions in Florida, Georgia, Illinois, Kansas, Kentucky, Louisiana, Massachusetts, Missouri, New Jersey, North Carolina, Oklahoma, Pennsylvania, South Carolina, Tennessee, Texas, Virginia, West Virginia and Wisconsin. We provide services to commercial (employer funded), managed Medicare Advantage, and managed Medicaid and duel eligible (Medicare and Medicaid) populations.

 

Recent Developments

 

Chief Financial Officer

 

In May 2017 we appointed Christopher Shirley as Chief Financial Officer of the Company and we entered into an employment agreement (the "Shirley Agreement") providing, among other things, that (i) his annual base salary will be $285,000, (ii) he will receive a targeted cash bonus of 40% of his base salary, which

bonus shall be subject to the Company's discretion, and (iii) the initial length of the Shirley Agreement shall be two years unless terminated earlier according to its terms.

 

Mr. Shirley, age 41, joins the Company with approximately 20 years of finance experience, including senior leadership roles at healthcare technology and big data companies. Most recently, Mr. Shirley served as the Chief Financial Officer of Sentient Science Corporation from September 2016 until February 2017. Previously, as CFO of GE Intelligent Platforms from March 2015 until September 2016, he led the finance function during a period of rapid expansion. Prior to joining GE Digital, from March 2014 until March 2015, Mr. Shirley was the Financial Integration Leader for GE Healthcare, where he led the financial integration and delivery of deal model expectations following its acquisition of API Healthcare. Before his role as Financial Integration Leader for GE Healthcare, Mr. Shirley served as Global Finance Manager of GE Healthcare beginning in June 2011.

   

Amendments to Outstanding Warrants and Extension of Existing Debentures

 

In March 2017, we entered into amendments with the holders of certain outstanding warrants issued on April 17, 2015 and July 30, 2015 to eliminate certain anti-dilution provisions in such warrants, which caused us to reflect an associated liability of $5.3 million on our balance sheet as of December 31, 2016. Such amendments were contingent upon and did not take effect until the closing of the public offering described below. For each warrant share underlying the warrants so amended, the holder received the right to purchase an additional .2 shares of common stock. Two of the holders of such warrants, which owners hold warrants to purchase an aggregate of 11,049 shares of common stock, did not agree to the amendment. The warrant holders agreeing to the amendment include Acuitas and another accredited investor, who received additional warrants to purchase 31,167 and 13,258 shares of our common stock. In addition, several warrant agreements that had anti-dilution protection had a provision in the agreement that upon an up-listing to NASDAQ, the anti-dilution protection would be removed. The up-listing to NASDAQ occurred on April 26, 2017. The elimination of the anti-dilution provision resulted in the write-off of $6.9 million of the warrant liability as of June 30, 2017.

 

 
14

 

 

Reverse Stock Split

 

On April 21, 2017, we filed a certificate of amendment to our Certificate of Incorporation, as amended and in effect, with the Secretary of State of the State of Delaware implementing a 1-for-6 reverse stock split of the Company's common stock, pursuant to which each 6 shares of issued and outstanding common stock converted into 1 share of common stock. Proportionate voting rights and other rights of common stock holders were not affected by the reverse stock split.  No fractional shares of common stock were issued as a result of the reverse stock split; stockholders were paid cash in lieu of any such fractional shares. The 1-for-6 reverse stock split became effective at 5:00 p.m., Eastern Time, on April 24, 2017, and our common stock began trading on the OTCQB Marketplace on a post-split basis at the open of trading on April 25, 2017. Our post-reverse split common stock has a new CUSIP number: 149049 504. Other terms of the common stock were not affected by the reverse stock split.  The common stock will continue to trade under the symbol "CATS." 

 

All stock options and warrants to purchase common stock outstanding and our Common Stock reserved for issuance under the Company's equity incentive plans immediately prior to the reverse stock split were appropriately adjusted by dividing the number of affected shares of common stock by six and, as applicable, multiplying the exercise price by six as a result of the reverse stock split.

 

Public Offering

 

On April 25, 2017, we entered into an underwriting agreement with Joseph Gunnar & Co., LLC (“Joseph Gunnar”), as underwriter in connection with a public offering of the Company’s securities. Pursuant to the underwriting agreement, we agreed to issue and sell an aggregate of 3,125,000 shares of Common Stock at a public offering price of $4.80 per share, and the purchase price to the underwriter after discounts and commissions was $4.464 per share. The closing of the offering occurred on April 28, 2017.

 

Pursuant to the underwriting agreement, we issued to the underwriter a warrant for the purchase of an aggregate of 156,250 shares of Common Stock for an aggregate purchase price of $100. The exercise price of the warrant is equal to 125% of the public offering price in the offering, or $6.00 per share of Common Stock.

 

NASDAQ Uplisting

 

In connection with the public offering, our Common Stock began trading on the Nasdaq Capital Market under the symbol “CATS” beginning on April 26, 2017.

 

Exercise of Over-Allotment Option

 

Pursuant to the underwriting with Joseph Gunnar dated April 25, 2017, we granted the underwriters a 45-day over-allotment option to purchase up to 468,750 additional shares of Common Stock at the public offering price less the applicable underwriter discount. On May 2, 2017, the underwriter acquired an additional 303,750 shares pursuant to such over-allotment option.

  

Operations

 

        We currently operate our OnTrak solutions in Florida, Georgia, Illinois, Kansas, Kentucky, Louisiana, Massachusetts, Missouri, New Jersey, North Carolina, Oklahoma, Pennsylvania, South Carolina, Tennessee, Texas, Virginia, West Virginia and Wisconsin. We provide services to commercial (employer funded), managed Medicare Advantage, and managed Medicaid and duel eligible (Medicare and Medicaid) populations. We have generated fees from our launched programs and expect to launch additional customers and increase enrollment and fees throughout 2017. However, there can be no assurance that we will generate such fees or that new programs will launch as we expect.

 

 
15

 

 

RESULTS OF OPERATIONS

 

Table of Summary Consolidated Financial Information

 

The table below and the discussion that follows summarize our results of consolidated operations for the three and six months ended June 30, 2017 compared to the three and six months ended June 30, 2016:

 

 

   

Three Months Ended

   

Six Months Ended

 

(In thousands, except per share amounts)

 

June 30,

   

June 30,

 
   

2017

   

2016

   

2017

   

2016

 

Revenues

                               

Healthcare services revenues

  $ 1,665     $ 1,223     $ 3,487     $ 1,951  
                                 

Operating expenses

                               

Cost of healthcare services

    1,332       1,162       2,697       2,128  

General and administrative

    2,940       2,136       5,569       4,323  

Depreciation and amortization

    45       32       84       64  

Total operating expenses

    4,317       3,330       8,350       6,515  
                                 

Loss from operations

    (2,652 )     (2,107 )     (4,863 )     (4,564 )
                                 

Other income

    14       10       28       75  

Interest expense

    (539 )     (591 )     (3,406 )     (924 )

Loss on conversion of note

    (430 )     -       (1,356 )     -  

Loss on issuance of common stock

    (145 )     -       (145 )     -  

Change in fair value of warrant liability

    6,950       (522 )     1,769       (750 )

Change in fair value of derivative liability

    10,728       (1,507 )     132       (2,844 )

Income/(Loss) from continuing operations before provision for income taxes

    13,926       (4,717 )     (7,841 )     (9,007 )

Provision for income taxes

    1       3       2       5  

Net Income/(Loss)

  $ 13,925     $ (4,720 )   $ (7,843 )   $ (9,012 )
                                 
                                 

Basic net income (loss) from continuing operations per share:

  $ 1.00     $ (0.51 )   $ (0.68 )   $ (0.98 )
                                 

Basic weighted number of shares outstanding

    13,885       9,168       11,578       9,168  
                                 

Diluted net income (loss) from continuing operations per share:

  $ 0.97     $ (0.51 )   $ (0.68 )   $ (0.98 )
                                 

Diluted weighted number of shares outstanding

    14,299       9,168       11,578       9,168  

 

 

Summary of Consolidated Operating Results

 

Income from continuing operations before provision for income taxes for the three months ended June 30, 2017 was $13.9 million and loss from continuing operations before provision for income taxes for the six months ended June 30, 2017 was $7.8 million, compared with a net loss of $4.7 million and $9.0 million for the same periods in 2016, respectively. The difference primarily relates to the increase in the change in fair value of warrant liability and derivative liability for the three and six months ended June 30, 2017, compared to the same periods in 2016.

  
 
16

 

  

Revenues

 

During the six months ended June 30, 2017, we have expanded OnTrak for one customer into two new lines of business, and another customer expanded into their largest state by membership. In addition, at the end of the second quarter 2017 we saw a significant increase in our eligible member population as a result of another customer with programs in eight states resolving a previous data extraction issue. That increase in eligible membership is expected to primarily impact future quarters. These expansions were offset to some extent by two customers exiting certain health exchange and Medicaid markets, and one customer suspending new enrollments. Overall, there was a net increase in the number of patients enrolled in our solutions compared with the same period in 2016. Enrolled members at June 30, 2017 was 11% greater than June 30, 2016. Recognized revenue increased by $442,000 and $1.5 million, or 36% and 79%, for the three and six months ended June 30, 2017, compared with the same periods in 2016, respectively. We reserve a portion, and in some cases all, of the fees we receive related to enrolled members, as the fees are subject to performance guarantees or are received as case rates in advance at the time of enrollment. Fees deferred for performance guarantees are recognized when those guarantees are satisfied and fees received in advance are recognized ratably over the period of enrollment. Deferred revenue increased by $843,000 from December 31, 2016.

 

Cost of Healthcare Services

 

Cost of healthcare services consists primarily of salaries related to our care coaches, outreach specialists, healthcare provider claims payments to our network of physicians and psychologists, and fees charged by our third party administrators for processing these claims.  The increase of $170,000 and $569,000 for the three and six months ended June 30, 2017, compared with the same periods in 2016, respectively, relates primarily to the increase in members being treated, the addition of care coaches, outreach specialists, community care coordinators and other staff to manage the increasing number of enrolled members. In addition, we hire staff in preparation for anticipated future customer contracts and corresponding increases in members eligible for OnTrak. The costs for such staff are included in Cost of Healthcare Services during training and ramp-up periods.

 

General and Administrative Expenses

 

Total general and administrative expense increased by $804,000 and $1.2 million for the three and six months ended June 30, 2017, compared with the same periods in 2016. The increase was due primarily to an increase in legal and investor relations services during the six months ended June 30, 2017.

 

Depreciation and Amortization

 

Depreciation and amortization was immaterial for the three and six months ended June 30, 2017 and 2016, respectively.

 

Interest Expense

 

Interest expense decreased by $52,000 for the three months ended June 30, 2017 and increased by $2.5 million for the six months ended June 30, 2017 compared with the same periods in 2016. The increase is related to the issuance of warrants as part of our January 2017 financings as well as interest related to the December 2016 and January 2017 convertible debentures.

 

Loss of conversion of note

 

      Loss on conversion of note during the three and six months ended June 30, 2017 relates to the conversion of the July 2015 convertible debenture and a portion of the December 2016 convertible debentures. No such conversion occurred during 2016.

 

Loss on issuance of common stock

 

      Loss on the issuance of common stock relates to the issuance of common stock to Acuitas in the public offering and to pay Terren Peizer’s deferred salary.

 

Change in fair value of warrant liability

 

We have issued warrants to purchase common stock in February 2012, April 2015, July 2015, August 2016, December 2016, January 2017, February 2017, March 2017, April 2017, and June 2017. Some of the warrants are being accounted for as liabilities in accordance with FASB accounting rules, due to anti-dilution provisions in some warrants that protect the holders from declines in our stock price, which is considered outside our control.  The warrants are marked-to-market each reporting period, using the Black-Scholes pricing model, until they are completely settled or expire.

 

 
17

 

  

The increase in the gain from change in fair value for the warrants was $7.5 million and $2.5 million for the three and six months ended June 30, 2017 compared with the same periods in 2016, respectively.

 

In April 2017, we removed the anti-dilution protection in most of our warrants. We will continue to mark-to-market the remaining warrants with anti-dilution protection to market value each quarter-end until they are completely settled or expire.

 

Change in fair value of derivative liability

 

The increase in gain from change in fair value of derivative liabilities was $12.2 million and $3.0 million for the three and six months ended June 30, 2017, respectively, compared with the same periods in 2016. The derivative liability was the result of the issuance of the July 2015 Convertible Debenture, which was converted into 2,385,111 shares of common stock in April 2017.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Liquidity

 

As of August 14, 2017, we had a balance of approximately $8.3 million cash on hand. We had working capital of approximately $5.7 million as of June 30, 2017. We have incurred significant operating losses and negative operating cash flows since our inception. We could continue to incur negative cash flows and operating losses for the next twelve months. Our current cash burn rate is approximately $477,000 per month, excluding non-current accrued liability payments. In April 2017, we closed on a public offering for aggregate gross proceeds of $16.5 million prior to deducting underwriter discounts, commission and other estimated offering expenses. We expect our current cash resources to cover expenses through at least the next twelve months.

 

Cash Flows

 

We used $3.2 million of cash for operating activities during the six months ended June 30, 2017 compared with $2.9 million in the same period in 2016. The increase in cash used in operating activities reflects the increase in the number of members being treated, the addition of care coaches and clinical care coordinators to our staff to manage the increasing number of enrolled members, the expansion of our program for one customer into two new lines of business, and another customer expanding into their largest state by membership. In addition, at the end of the second quarter 2017 we saw a significant increase in our eligible member population as a result of another customer with programs in eight states resolving a previous data extraction issue. Significant non-cash adjustments to operating activities for the six months ended June 30, 2017 included a loss on conversion of convertible debentures of $1.4 million, a fair value adjustment on warrant liability of $1.8 million, and amortization of debt discount and issuance costs of $3.3 million related to the January 2017 convertible debenture.

 

Capital expenditures for the six months ended June 30, 2017 were not material. We anticipate that capital expenditures will increase in the future as we replace our computer systems that are reaching their useful lives, upgrade equipment to support our increased number of enrolled members, and enhance the reliability and security of our systems. These future capital expenditure requirements will depend upon many factors, including obsolescence or failure of our systems, progress with expanding the adoption of our solutions, and our marketing efforts, the necessity of, and time and costs involved in obtaining, regulatory approvals, competing technological and market developments, and our ability to establish collaborative arrangements, effective commercialization, marketing activities and other arrangements.

 

Our net cash provided by financing activities was $11.7 million for the six months ended June 30, 2017, compared with net cash provided by financing activities of $2.1 million for the six months ended June 30, 2016, respectively. Cash provided by financing activities for the six months ended June 30, 2017 consisted of the gross proceeds from the issuance of common stock from the public offering of $16.5 million, the gross proceeds from the convertible debenture provided by Acuitas Group Holdings, LLC (“Acuitas”), one hundred percent (100%) of which is owned by Terren S. Peizer, Chairman and Chief Executive Officer of the Company, in January 2017 of $1.3, offset by transaction costs of $1.7 million for the public offering and the payment of convertible debentures of $4.4 million leaving a balance of $9.2 million in cash and cash equivalents at June 30, 2017.

 

 
18

 

 

As discussed above, we currently expend cash at a rate of approximately $477,000 per month. We also anticipate cash inflow to increase during 2017 as we continue to service our executed contracts and sign new contracts. We expect our current cash resources to cover our operations through at least the next twelve months; however, delays in cash collections, revenue, or unforeseen expenditures could impact this estimate.

 

OFF BALANCE SHEET ARRANGEMENTS

 

As of June 30, 2017, we had no off-balance sheet arrangements.

 

CRITICAL ACCOUNTING ESTIMATES

 

The discussion and analysis of our financial condition and results of operations is based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). U.S. GAAP requires management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. We base our estimates on experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that may not be readily apparent from other sources. On an on-going basis, we evaluate the appropriateness of our estimates and we maintain a thorough process to review the application of our accounting policies. Our actual results may differ from these estimates.

 

We consider our critical accounting estimates to be those that (1) involve significant judgments and uncertainties, (2) require estimates that are more difficult for management to determine, and (3) may produce materially different results when using different assumptions. We have discussed these critical accounting estimates, the basis for their underlying assumptions and estimates and the nature of our related disclosures herein with the audit committee of our Board of Directors. We believe our accounting policies related to the fair value of warrants, the estimation of the fair value of our derivative liabilities, and share-based compensation expense, involve our most significant judgments and estimates that are material to our consolidated financial statements. They are discussed further below.

 

Warrant Liabilities

 

We have issued warrants to purchase common stock in February 2012, April 2015, July 2015, August 2016, December 2016, January 2017, February 2017, March 2017, April 2017, and June 2017. Some of the warrants are being accounted for as liabilities in accordance with FASB accounting rules, due to anti-dilution provisions in some warrants that protect the holders from declines in our stock price, which is considered outside our control.  The warrants are marked-to-market each reporting period, using the Black-Scholes pricing model, until they are completely settled or expire.

 

The warrant liabilities were calculated using the Black-Scholes model based upon the following assumptions:

 

 

   

June 30, 2017

 

Expected volatility

    93.56

%

Risk-free interest rate

    1.55

%

Weighted average expected lives in years

    2.79  

Expected dividend

    0

%

 

 

For the three and six months ended June 30, 2017, we recognized a gain of $7.0 million and $1.8 million, respectively, compared with a loss of $522,000 and $750,000 for the same periods in 2016, respectively, related to the revaluation of our warrant liabilities.

 

In April 2017, we removed the anti-dilution protection in most of our warrants. We will continue to mark-to-market the remaining warrants with anti-dilution protection to market value each quarter-end until they are completely settled or expire.

 

 
19

 

  

Derivative Liabilities

 

In July 2015, we entered into a $3.55 million 12% Original Issue Discount Convertible Debenture due January 18, 2016 with Acuitas (the “July 2015 Convertible Debenture”). The conversion price of the July 2015 Convertible Debenture is $11.40 per share, subject to adjustments, including for issuances of common stock and common stock equivalents below the then current conversion or exercise price, as the case may be.  In October 2016, we entered into an amendment of the July 2015 Convertible Debenture which extended the maturity date of the Convertible Debenture from January 18, 2016 to January 18, 2017. In addition, the conversion price of the July 2015 Convertible Debenture was subsequently adjusted to $1.80 per share. The July 2015 Convertible Debentures are unsecured, bear interest at a rate of 12% per annum payable in cash or shares of common stock, subject to certain conditions, at our option, and are subject to mandatory prepayment upon the consummation of certain future financings. Acuitas agreed to extend the maturity date of the July 2015 Convertible Debenture to April 30, 2017 or until we complete a public offering, whichever comes first. In April 2017, the July 2015 Convertible Debenture was converted into 2,385,111 shares of common stock and the derivative liability was written off.

 

For the three and six months ended June 30, 2017, we recognized a gain of $10.7 million and $132,000, respectively, compared with a loss of $1.5 million and $2.8 million for the same periods in 2016, related to the revaluation of our derivative liability.

 

Share-based compensation expense

 

We account for the issuance of stock, stock options, and warrants for services from non-employees based on an estimate of the fair value of options and warrants issued using the Black-Scholes pricing model. This model’s calculations include the exercise price, the market price of shares on grant date, weighted average assumptions for risk-free interest rates, expected life of the option or warrant, expected volatility of our stock and expected dividend yield.

 

The amounts recorded in the financial statements for share-based compensation expense could vary significantly if we were to use different assumptions. For example, the assumptions we have made for the expected volatility of our stock price have been based on the historical volatility of our stock, measured over a period generally commensurate with the expected term. If we were to use a different volatility than the actual volatility of our stock price, there may be a significant variance in the amounts of share-based compensation expense from the amounts reported. The weighted average expected option term for the six months ended June 30, 2017 and 2016, reflects the application of the simplified method set out in SEC Staff Accounting Bulletin No. 107, which defines the life as the average of the contractual term of the options and the weighted average vesting period for all option tranches.

 

From time to time, we retain terminated employees as part-time consultants upon their resignation from the Company. Because the employees continue to provide services to us, their options continue to vest in accordance with the original terms. Due to the change in classification of the option awards, the options are considered modified at the date of termination. The modifications are treated as exchanges of the original awards in return for the issuance of new awards. At the date of termination, the unvested options are no longer accounted for as employee awards and are accounted for as new non-employee awards. The accounting for the portion of the total grants that have already vested and have been previously expensed as equity awards is not changed. There were no employees moved to consulting status for the three and six months ended June 30, 2017 and 2016.

 

RECENT ACCOUNTING PRONOUNCEMENTS

 

In April 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-10, Revenue from Contracts with Customers (Topic 606) (“ASU 2016-10”), which amends certain aspects of the Board’s new revenue standard, ASU 2014-09, Revenue from Contracts with Customers. The standard should be adopted concurrently with adoption of ASU 2014-09 which is effective for annual and interim periods beginning after December 15, 2017. Early adoption is permitted. We are currently evaluating the potential impact of this standard on our consolidated financial statements, as well as the available transition methods.

 

 
20

 

 

In March 2016, the FASB issued ASU 2016-09, Compensation — Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”), which outlines new provisions intended to simplify various aspects related to accounting for share-based payments and their presentation in the financial statements. The standard is effective for the Company beginning December 15, 2016, and interim periods within those annual periods. Early adoption is permitted. The adoption of ASU 2016-09 did not have a material effect on our consolidated financial position or results of operations.

 

Item 3.     Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable.

 

Item 4.     Controls and Procedures

 

Disclosure Controls

 

We have evaluated, with the participation of our principal executive officer and our principal financial officer, the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of June 30, 2017. Based on this evaluation, our principal executive officer and our principal financial officer have concluded that, as of June 30, 2017, our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal controls over financial reporting during the three months ended June 30, 2017, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
21

 

 

 

PART II – OTHER INFORMATION

 

Item 1.     Legal Proceedings

 

None.

 

Item 1A.  Risk Factors

 

None.

 

Item 3.     Defaults Upon Senior Securities

 

None.

 

Item 4.     Mine Safety Disclosures.

 

Not applicable.

 

Item 5.     Other Information

 

In May 2017 we appointed Christopher Shirley as Chief Financial Officer of the Company and we entered into an employment agreement (the "Shirley Agreement") providing, among other things, that (i) his annual base salary will be $285,000, (ii) he will receive a targeted cash bonus of 40% of his base salary, which

bonus shall be subject to the Company's discretion, and (iii) the initial length of the Shirley Agreement shall be two years unless terminated earlier according to its terms.

 

Mr. Shirley, age 41, joins the Company with approximately 20 years of finance experience, including senior leadership roles at healthcare technology and big data companies. Most recently, Mr. Shirley served as the Chief Financial Officer of Sentient Science Corporation from September 2016 until February 2017. Previously, as CFO of GE Intelligent Platforms from March 2015 until September 2016, he led the finance function during a period of rapid expansion. Prior to joining GE Digital, from March 2014 until March 2015, Mr. Shirley was the Financial Integration Leader for GE Healthcare, where he led the financial integration and delivery of deal model expectations following its acquisition of API Healthcare. Before his role as Financial Integration Leader for GE Healthcare, Mr. Shirley served as Global Finance Manager of GE Healthcare beginning in June 2011.

  

Item 6.     Exhibits

   

Exhibit 1.1

Underwriting Agreement, dated as of April 25, 2017, between the Company and Joseph Gunnar & Co., LLC, incorporated by reference to Exhibit 1.1 of Catasys, Inc.’s Form 8-K filed with the Securities and Exchange Commission on April 28, 2017.

Exhibit 3.1

Certificate of Amendment to the Certificate of Incorporation, as amended and in effect, of Catasys, Inc., filed with the Secretary of State of Delaware on April 21, 2017, incorporated by reference to Exhibit 3.1 of Catasys, Inc.’s, Form 8-K, filed with the Securities and Exchange Commission on April 25, 2017.

Exhibit 4.1

Form of Warrant to Purchase Common Stock, incorporated by reference to Catasys, Inc.’s Form 8-K filed with the Securities and Exchange Commission on April 28, 2017.

Exhibit 10.1†

Employment Agreement between Catasys, Inc. and Christopher Shirley, dated as of May 16, 2017, incorporated by reference to Exhibit 10.1 of Catasys, Inc.’s Form 8-K, filed with the Securities and Exchange Commission on May 16, 2017.

Exhibit 31.1*

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 31.2*

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 32.1**

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Exhibit 32.2**

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS*

XBRL Instance

101.SCH*

XBRL Taxonomy Extension Schema

101.CAL*

XBRL Taxonomy Extension Calculation

101.DEF*

XBRL Taxonomy Extension Definition

101.LAB*

XBRL Taxonomy Extension Labels

101.PRE*

XBRL Taxonomy Extension Presentation

 

* filed herewith.

** furnished herewith.

† indicates management contract or compensatory plan or arrangement

 

 
22

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

CATASYS, INC.

 

 

Date:   August 15, 2017

By:  

/s/ TERREN S. PEIZER  

 

 

Terren S. Peizer 

 

 

Chief Executive Officer

(Principal Executive Officer) 

 

 

   

Date:  August 15, 2017

By:  

/s/ CHRISTOPHER SHIRLEY

   

Christopher Shirley

   

Chief Financial Officer

(Principal Financial and Accounting Officer) 

     
     

 

 

23