Attached files

file filename
8-K - FORM 8-K - KLONDEX MINES LTDform8k.htm

 

 

NOTICE TO READER

The technical report titled “Technical Report and Pre-Feasibility Study for the Hollister Underground Mine, Elko County, Nevada” (the “Technical Report”) was originally filed on SEDAR on August 4, 2017. The Technical Report is being re-filed in order to correct certain typographical errors in Section 1.6 (Page 6), Table 1-4 (page 7), Figure 1-2 (page 7), Section 22.1 (page 169), and Table 22-2 (page 170). The change to Section 1.6 was made to correct a typographical error in stating the Net Present Value and Internal Rate of Return. The changes to Table 1-4 and Table 22-2 were made in order to correct the Internal Rate of Return to 110% rather than 1074%, as reflected in the attached Technical Report. Also the change on Section 22.1 was to include the assumption that the “Financial analysis have not been adjusted for acquisition cost”. Other than the changes made to the tables and figures noted above, the Technical Report remains the same in all respects.

 

 

 


Technical Report and Pre-Feasibility Study for the
Hollister Underground Mine

ELKO COUNTY

NEVADA

Latitude 41°06' N

Longitude 116°31' W

Prepared for:

Klondex Mines Ltd.


Qualified Persons

Brian Morris

Robert Thomason

John Rust

Mark Odell

Sarah Bull

 

Effective Date: May 31, 2017

Amended Report Date: August 9, 2017



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Title   Technical Report and Pre-Feasibility Study for the Hollister Underground Mine
       
Revision   1.0  
Effective Date   May 31, 2017  
Report Date   August 9, 2017  
       
Originator   Brian Morris  
Designation   Senior Vice President Klondex Mines Ltd.
Signature      
       
       
       
Date      
       
Authored by   Robert Thomason  
Designation   Corporate Senior Geologist
Signature      
       
       
       
Date      
       
Peer Reviewed by   Mark Odell  
Designation   President, Practical Mining, LLC.
Signature      
       
       
       
Date      
       
       
       
       
Amendments   Date Notes
Revision 02   - -
Revision 03   - -

 
ii | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Table of Content

Abbreviations and Acronyms xi
   
1 Summary 1
  1.1 Property Description 1
  1.2 Geology 2
  1.3 History 3
  1.4 Underground Mineral Resource Estimate 4
  1.5 Underground Mineral Reserve Estimate 6
  1.6 Cash Flow Analysis and Economics 6
  1.7 Conclusions 8
       
2 Introduction 9
  2.1 Terms of Reference and Purpose of this Technical Report 9
  2.2 Qualification of the Authors 9
  2.3 Sources of Information 11
  2.4 Units of Measure 11
       
3 Reliance on Other Experts 12
     
4 Property Description and Location 13
  4.1 Mineral Tenure 13
  4.2 Permits and Authorization 19
  4.3 Environmental Considerations 20
       
5 Accessibility, Climate, Local Resources, Infrastructure and Physiography 21
  5.1 Topography, Elevation, and Vegetation 21
  5.2 Accessibility 21
  5.3 Population Centers and the Nature of Transport 23
  5.4 Climate and the Length of the Operating Season 23
5.5

Surface Rights for Mining Operations, the Availability and Sources of Power, Water, Mining Personnel, Potential Tailings Storage Areas, Potential Waste Disposal Areas, Heap Leach Pad Areas, and Potential Processing Locations

23
       
6 History   25
  6.1 Ownership History 25
  6.2 Historical Exploration 27
  6.3 Historical Resource Estimation 32
  6.4 Historical Production 33
       
7 Geological Setting and Mineralization 35
  7.1 Regional Overview 35
  7.2 Local Geology 37
  7.3 Property Geology 38
  7.4 Structural Setting 40
  7.5 Alteration Lithology 42
  7.6 Mineralization 43
       
8 Deposit Types 47
  8.1 Epithermal Low Sulfidation 47
  8.2 Carlin-type 48
       
9 Exploration 50
  9.1 Hatter Graben Vein System 51

 
iii | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

10 Drilling   53
  10.1 Drilling Procedure 56
  10.2 Core Recovery 57
  10.3 Logging Protocol 57
  10.4 Results of drilling conducted by or on behalf of Klondex 58
       
11 Sample Preparation, Analyses and Security 61
  11.1 Sample Collection Methods 61
  11.2 Samples Preparation, Assaying, and Analytical Procedures 63
  11.3 Quality Assurance and Quality Control 67
  11.4 Comments 85
       
12 Data Verification 87
  12.1 Database Description 87
  12.2 Data Verification Procedures 87
  12.3 Drill Data File Review 87
  12.4 Channel Data File Review 88
       
13 Mineral Processing and Metallurgical Testing 90
  13.1 Preliminary Test work 90
  13.2 Metallurgical Process Evaluation 93
  13.3 Recent Test Work for Processing Ore at the Midas Mill 95
  13.4 Conclusions from Recent Test Work 96
  13.5 Recommendations for Additional Test Work 96
       
14 Mineral Resource Estimates 97
  14.1 Introduction 97
  14.2 Database and Compositing 97
  14.3 Geology and Vein Modeling 101
  14.4 Density 108
  14.5 Statistics 109
  14.6 Grade Capping 114
  14.7 Variography 118
  14.8 Block Model 121
  14.9 Grade Estimation 123
  14.10 Mined Depletion and Sterilization 128
  14.11 Model Validation 130
  14.12 Mineral Resource 142
       
15 Mineral Reserve Estimates 144
  15.1 Methodology 144
  15.2 Statement of Reserves 148
       
16 Mining Methods 149
  16.1 Access Development 149
  16.2 Ground Support 149
  16.3 Ventilation and Secondary Egress 149
  16.4 Mining Methods 150
  16.5 Underground Labor and Equipment 153
  16.6 Mine Plan 153
       
17 Recovery 156
  17.1 Aurora Facility 156
  17.2 Midas Mill Facility 158
  17.3 Conclusions and Recommendations 160

 
iv | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

18 Project Infrastructure          162
  18.1 Road Access 162
  18.2 Power and Electrical Infrastructure 162
  18.3 Water Management and Water Treatment 162
  18.4 Communication Infrastructure 163
  18.5 Site Infrastructure 163
       
19 Market Studies and Contracts          165
  19.1 Market Studies 165
  19.2 Contracts 166
       
20 Environmental Studies, Permitting and Social or Community Impact          167
  20.1 Water Management 167
  20.2 Environmental Studies, Permitting and Social or Community Impact 167
  20.3 Environmental Compliance and Monitoring 168
  20.4 Other Environmental Issues 168
  20.5 Reclamation Bond Estimate 168
       
21 Capital and Operating Costs          169
  21.1 Capital Costs 169
  21.2 Operating Costs and Cutoff Grade 169
       
22 Economic Analysis          170
  22.1 Assumptions 170
  22.2 Results 171
  22.3 Sensitivity Analysis 171
  22.4 Potential Improvements to Life of Mine Plan 173
       
23 Adjacent Properties          174
  23.1 Silver Cloud Property 174
  23.2 Baxter 174
       
24 Other Relevant Data and Information          175
     
25 Interpretation and Conclusions          176
     
26 Recommendations          177
     
27 References          178
     
Appendix A – QAQC Graphs          181
   
Appendix B – Unpatented Claim List          191
   
Appendix C – Certification of Authors and Consent Forms          210

 
v | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Table of Figures

Figure 1-1: Regional Location Map of the Hollister Property Outline, North Central Nevada 2
Figure 1-2: Spider Chart on Key Metrix 8
Figure 4-1: Regional Location Map of the Hollister Property Outline, North-Central Nevada 13
Figure 4-2: The Hollister Mine Claim Map Underlying Agreements 15
Figure 5-1: General View of the Terrain Surrounding the Hollister Mine (Looking East) 21
Figure 5-2: Location Map of the Hollister Mine 22
Figure 5-3: Road and Feature Map Showing Location of Hollister Mine and Midas Mine 22
Figure 5-4: Mine Infrastructure at Hollister Mine Looking East 24
Figure 6-1: Hillcrest Mining Company’s Original 45 Unpatented Claims at Hollister 26
Figure 6-2: Surface Geochemistry Coverage of the Mine by Sample Type1F 30
Figure 6-3: Example of Mine Magnetic Data: PRJ Airborne Magnetics Reduced-to- Pole2F 31
Figure 6-4: Underground Workings Completed Plan View 34
Figure 7-1: Plan Map of the NNR Province3F 37
Figure 7-2: Geology of the Mine Area4F 38
Figure 7-3: Geologic Map of the Mine and Near Mine Area. 39
Figure 7-4: Geologic Map Units 40
Figure 7-5: Mine Area Stratigraphy Variations from West to East (Source: Calloway, 2011a) 40
Figure 7-6: Idealized Structural Setting of the Mine Epithermal Vein Systems 41
Figure 7-7: Idealized Hollister Alteration / Mineralization Model Cross-Section. 43
Figure 7-8: Plan View - Distribution of the Principal Veins in the Mine 45
Figure 8-1: Geologic Map, Section and Stratigraphic Column of the Midas Deposit5F 47
Figure 8-2: Locations of Carlin Type Gold Deposits in Northern Nevada 49
Figure 10-1: Drill Hole Collar Map of Mine Area 54
Figure 10-2: Drill Hole Collar Map of Mine - UG Workings & Gloria Vein System Area 54
Figure 10-3: Drill Hole Collar & Trace Map of a Portion of Mine - UG Workings & Gloria Vein System 55
Figure 10-4: Significant Assay Intervals Encountered Drilling the Gloria Vein System Plan Views & Cross Sections 56
Figure 11-1: Analytical Flow Chart for 2013 to 2015 Tertiary Drilling Program 65
Figure 11-2: Results from GBG and Carlin 2006-2014 Underground Drilling Blank Samples 68
Figure 11-3: Results from Carlin 2015 Surface Drilling Blank Samples 70
Figure 11-4: Results from Carlin 2015 Underground Drilling Blank Samples 70
Figure 11-5: Results from GBG Underground Channel Sampling Blanks (2011-2013) 73
Figure 11-6: Results from Klondex’s Underground Drilling Blanks (2017) for Gold 75
Figure 11-7: Results from Klondex’s Underground Drilling Blanks (2017) for Silver 75
Figure 11-8: Results from Klondex Underground Drilling (2017) Certified Standards CDN-GS-1M for Gold 76
Figure 11-9: Results from Klondex Underground Drilling (2017) Certified Standards CDN-GS-P4E for Gold 77
Figure 11-10: Results from Klondex Underground Drilling (2017) Certified Standards CDN-GS-3M for Silver 77
Figure 11-11: RMA Regression Analysis of Klondex Underground Drilling (2017) Duplicate Assay for Gold 78
Figure 11-12: RMA Regression Analysis of Klondex Underground Drilling (2017) Duplicate Assay for Silver 79
Figure 11-13: Underground Drilling (2017) Duplicate Assays for Silver Values less than 100ppm only 80
Figure 11-14: Results from Klondex’s UG Channel Sampling Blanks (2016 to 2017) for Gold 81
Figure 11-15: Results from Klondex’s UG Channel Samples Blanks (2016 to 2017) for Silver 82
Figure 11-16: Results from Klondex UG Channel Samples (2016 to 2017) Standard CDN-GS-P4E for Gold 83
Figure 11-17: RMA Regression Analysis of Klondex UG Channel (2017) Duplicate Assay for Gold 84
Figure 11-18: RMA Regression Analysis of Klondex UG Channels (2017) Duplicate Assays for Silver 85

 
vi | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 14-1: Drill Hole and Vein Location 98
Figure 14-2: Channel Sample Locations Relative to the Mine Workings 99
Figure 14-3: Long Section Showing Location of Unconformity Contact Relative to Mine Workings 101
Figure 14-4: Unconformity Surface Colored by Elevation in Relation to Modeled Veins 102
Figure 14-5: Strain Ellipse and Mapped Lineaments Supporting Structural Framework 103
Figure 14-6: Vein Framework and Naming 104
Figure 14-7: Vein Modeling Workflow 105
Figure 14-8: HW (red) and FW (yellow) Data Points Extracted from Sample and Survey Data Sets 106
Figure 14-9: Triangulated HW and FW Surfaces 107
Figure 14-10: HW and FW Surfaces are Combined to Generate a Valid Solid Triangulation 107
Figure 14-11: Gold (opt) Boxplot for Vein Drill Hole Composites 112
Figure 14-12: Gold (opt) Boxplot for Vein Channel Sample Composites 113
Figure 14-13: Silver (opt) Boxplot for Vein Drill Hole Composites 113
Figure 14-14: Silver (opt) Boxplot for Vein Channel Sample Composites 114
Figure 14-15: Ore Shoot Indicator Model on the Clementine Vein (V181A) 115
Figure 14-16: V231A Vein Gold Grade Distribution Curve – Channels and Drill Holes 117
Figure 14-17: V231A Vein Gold Grade Distribution Curve – Drill Holes Only 117
Figure 14-18: V231A Silver Grade Distribution Curve – Channels and Drill Holes 118
Figure 14-19: V231A Vein Silver Grade Distribution Curve – Drill Holes Only 118
Figure 14-20: Clementine Vein Major Experimental Variogram and Modeled Variogram for Gold Grade 119
Figure 14-21: Gwenivere Major Experimental Variogram and Modeled Variograms for Gold Grade 120
Figure 14-22: V231A Major Experimental Variogram and Modeled Variograms for Gold Grade 121
Figure 14-23: Mineability Code Overview 125
Figure 14-24: Mineability Index Legend for Gold and Silver Grade 126
Figure 14-25: Vein V203A Assigned Mineability Index 126
Figure 14-26: Vein V02A Assigned Mineability Index 127
Figure 14-27: Vein V232B Assigned Mineability Index 127
Figure 14-28: Clementine Vein (V181A) Mining Extent 128
Figure 14-29: V231A Vein (Gloria Vein Set) Mining Extent 129
Figure 14-30: V232B Vein (Gloria Vein Set) Mining Extent 129
Figure 14-31: Legend Gold (opt) and Silver (opt) Gold Respectively 131
Figure 14-32: Clementine Vein Comparison of Composite and Estimate Block Gold Grades 132
Figure 14-33: Clementine Vein Comparison of Composite and Estimate Block Silver Grades 132
Figure 14-34: Vein V232B Comparison of Composite and Estimate Block Gold Grades 133
Figure 14-35: Vein V232B Comparison of Composite and Estimated Block Silver Grades 133
Figure 14-36: Vein V231A Comparison of Composite and Estimate Block Gold Grades 134
Figure 14-37: Vein V231A Comparison of Composite and Estimated Block Silver Grades 134
Figure 14-38: Gold Swath Plot of Clementine Vein Along the East Axis 135
Figure 14-39: Gold Swath Plot of the Clementine Vein Along the Z Axis 135
Figure 14-40: Silver Swath Plot of the Clementine Vein Along the East Axis 136
Figure 14-41: Silver Swath Plot of the Clementine Vein Along the Z Axis 136
Figure 14-42: Gold Swath Plot of the V232B Vein Along the East Axis 137
Figure 14-43: Gold Swath Plot of the V232B Vein Along the Z Axis 137
Figure 14-44: Silver Swath Plot of the V232B Vein Along the East Axis 138
Figure 14-45: Silver Swath Plot of the V232B Vein Along the Z Axis 138
Figure 14-46: Gold Swath Plot of the V231A Vein Along the East Axis 139
Figure 14-47: Gold Swath Plot of the V231A Vein Along the Z Axis 139

 
vii | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 14-48:  Silver Swath Plot of the V231A Vein Along the East Axis 140
Figure 14-49:  Silver Swath Plot of the V231A Vein Along the Z Axis 140
Figure 14-50:  Smoothing Checks for the Clementine Vein 141
Figure 14-51:  Smoothing Checks for the V231A Vein 142
Figure 15-1: Gloria Final Reserves Plan by Year Mined 145
Figure 15-2: 4930 Level Final Reserves Plan by Year Mined 145
Figure 15-3: 5050 Level Final Reserves Plan by Year Mined 146
Figure 15-4: 5190 Level Final Reserves Plan by Year Mined 146
Figure 15-5: 5278 Level Final Reserves Plan by Year Mined 147
Figure 15-6: 5460 Level Final Reserves Plan by Year Mined 147
Figure 16-1: Existing Development and Vein Traces at the 5050 Level of the Gloria Zone 149
Figure 16-2: Hollister Primary Airflow 150
Figure 16-3: Long Section looking North of West end of Gloria Longhole Stoping Arrangement 151
Figure 16-4: Section View of Previously Developed Timbered Raise on V08 152
Figure 17-1: Current Aurora Plant Flowsheet 158
Figure 17-2: Midas Mil Flow Sheet before CIL retrofit 159
Figure 17-3: Midas Mill Flow Sheet with CIL Retrofit Installed 160
Figure 18-1: Site Plan View 163
Figure 19-1: Historical Spot Gold Price: 90- and 180-day Trailing Averages 165
Figure 19-2: Historical Spot Silver Prices; 90- and 180-days Trailing Averages 165
Figure 19-3: Gold Index vs DJI vs EURO/USD Conversion Rate 166

 
viii | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Table of Tables

Table 1-1: Historic Gold Production 4
Table 1-2: Hollister Mineral Resource Estimate 4
Table 1-3: Underground Mineral Reserves as of May 31, 2017 6
Table 1-4: Summary of Economic Results 7
Table 1-5: Sensitivities 7
Table 2-1: Technical Report Qualified Persons 9
Table 2-2: Units of Measure 11
Table 4-1: A Summary of the Hollister Mine Claims Controlled by Klondex. 13
Table 4-2: A Summary of the Royalties and Payments Due in Respect of the Hollister Mine Claims 18
Table 6-1: Trial Mining Production by GBG 33
Table 6-2: Trial Mining Production by Carlin 33
Table 10-1: Drilling Summary by Company 53
Table 10-2: Drilling Highlights (2016 and 2017) 58
Table 11-1 : Summary of Klondex Drilling Assay Methods 66
Table 11-2: Summary of Underground Drilling QAQC from 2006 through 2014 67
Table 11-3: Standards for GBG and Carlin 2006-2014 Underground Drilling 69
Table 11-4: Summary of Carlin Surface Drilling QAQC from 2015 69
Table 11-5: Summary of Carlin Underground Drilling QAQC from 2015 69
Table 11-6: Standards for Carlin 2015 Surface Drilling 71
Table 11-7: Standards for Carlin 2015 Surface Drilling 71
Table 11-8: Summary of GBG Channel Sampling QAQC from 2011 to 2013 71
Table 11-9: Gold and Silver Blanks for GBG Channel Samples from 2011 to 2013 72
Table 11-10: Certified Standards for GBG Channel Samples Taken from 2011 to 2013 73
Table 11-11: Internal Standards for GBG Channel Samples Taken from 2011 to 2013 73
Table 11-12: Summary of Klondex Underground Drilling QAQC from 2016 to 2017 74
Table 11-13: Gold and Silver Blanks Klondex Underground Drilling Samples Taken from 2016 to 2017 74
Table 11-14: Certified Gold Standards for Klondex Underground Drilling 2017 76
Table 11-15: Summary of Gold Duplicate Results from Klondex Underground Drilling (2017) 78
Table 11-16: Summary of Silver Duplicate Results from Klondex Underground Drilling (2017) 79
Table 11-17: Summary of Silver Duplicate Results less than 100ppm from Klondex Underground Drilling (2017) 79
Table 11-18: Summary of Klondex Underground Channel Sample QAQC from 2016 to 2017 80
Table 11-19: Gold and Silver Blanks Klondex Underground Channel Samples Taken from 2016 to 2017 81
Table 11-20: Certified Gold Standards for Klondex UG Channel Samples from 2016 to 2017 82
Table 11-21: Summary of Gold Duplicate Results from Klondex UG Channels (2017) 83
Table 11-22: Summary of Silver Duplicate Results from Klondex Underground Channel (2017) 84
Table 12-1: Drill Holes Reviewed 87
Table 12-2: Channel Sample Files Reviewed 88
Table 13-1: Summary of Head Grade Analyses 91
Table 13-2: Summary of Gravity Concentration Tests (1.0 kilogram samples) 91
Table 13-3: Summary of Cyanide Leach Tests (0.5 kilogram samples, four day leach period) 91
Table 13-4: Summary of the Average Head Grades of the Four Composite Drill Core Samples 93
Table 13-5: Summary of Test Work Results 93
Table 13-6: Summary of the Bulk Samples and Processing Results for Material 94
Table 13-7: Summary of Bottle Roll Tests 80%-75μm Feed Size 6F 95

 
ix | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Table 14-1: Summary of Drill Hole and Channel Samples 98
Table 14-2: Lithology Codes 99
Table 14-3: Vein Orientation and Clipping Priorities 108
Table 14-4: Density Results for Whole Rock Samples from Mine 109
Table 14-5: Vein Gold (opt) Drill Hole Composite Statistics 109
Table 14-6: Vein Gold (opt) Channel Composite Statistics 110
Table 14-7: Vein Silver (opt) Drill Hole Composite Statistics 111
Table 14-8: Vein Silver (opt) Channel Composite Statistics 111
Table 14-9: Capping Methods 115
Table 14-10: Grade Capping Values for Ore Shoots 116
Table 14-11: Geometry of Block Models 121
Table 14-12: Block Model Variables 122
Table 14-13: Estimation Search Parameters by Resource Category 124
Table 14-14: Estimate Comparison for Gold Versus a Nearest Neighbor at Zero opt Cutoff 130
Table 14-15: Estimate Comparison for Silver Versus a Nearest Neighbor at Zero opt Cutoff 130
Table 14-16: Mineral Resource 142
Table 15-1: Mineral Reserves Cut Off Grade Calculation 144
Table 15-2: Mineral Reserves as of May 31, 2017 148
Table 16-1: Hollister Active Main and Booster Fans 150
Table 16-2: Underground Labor 153
Table 16-3: Underground Equipment 153
Table 16-4: Productivity Rates 153
Table 16-5: Annual Production and Development Plan 154
Table 17-1: Mill Operation Data from 2009 thru 2011 158
Table 19-1: Metal Price Assumptions for the Economic Evaluation 166
Table 20-1: Current Operational Permits for Mine 167
Table 21-1: Capital and Pre-Production Costs 169
Table 21-2: Underground Development Unit Costs 169
Table 21-3: Operating Costs 169
Table 22-1: Key Financial Modeling Assumptions 170
Table 22-2: Gloria and Main Deposits Economic Modeling Results 171
Table 22-3: Economic Analysis 172
Table 22-4: Sensitivities 172
Table 25-1: Significant Risks Identified by the Authors 176

 
x | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Abbreviations and Acronyms                                                                                 GEO – Gold Equivalent Ounce
    gpm – Gallons per Minute
    GBG – Great Basin Gold Limited
Below is an alphabetical list of acronyms of bodies    
and terms that appear in this document, unless   H
individually noted elsewhere:   HDB – Hollister Development Block
    Hecla – Hecla Mining Company
Unless inconsistent with the context, an expression   Hillcrest – Hillcrest Mining Company
that denotes any gender includes the other gender   Hi-Tech – Hi-Tech Exploration Ltd.
and the singular includes the plural.   HP – Historic Properties
     
A   I
AAG – Aagrad Group   ID3 – Inverse Distance cubed
AAL – American Assay Laboratories    
ACHP – Advisory Council on Historic Properties   J
Ag – Sliver   JBR – JBR Environmental Consulting, Inc.
ALS – ALS Chemex Laboratories, Reno unless   Jerritt Lab – Jerritt Canyon Gold LLC.
otherwise specified   JV – Joint Venture
AMT – American Mining & Tunneling LLC.    
Au – Gold   K
AuEq – Equivalent Gold Ounces   KCA – Kappes Cassidy & Associates
Auric – Auric Metals Company   kg – kilogram
    Klondex – Klondex Mines Ltd.
B    
Barrick – Barrick Gold Corporation   L
BLM – Bureau of Land Management   LHD – Load, Haul, Dump
    LOM – Life of Mine
C    
Carlin – Carlin Resources, LLC.   M
CCD – Countercurrent Decantation   MCI – McClelland Laboratories Inc.
CIL – Carbon in Leach   Midas Lab – Midas Laboratory, owned and
CIM – Canadian Institute of Mining, Metallurgy and   operated by Klondex
Petroleum   Mine – Hollister Underground Mine
CIP – Carbon in Pulp   Mn – Manganese
Cornucopia – Cornucopia Resources Ltd.    
CRF – Cement Rock Fill   N
CSAMT – Controlled Source Audio Magnetotelluric   NDEP – Nevada Division of Environmental
CTGD – Carlin-type Gold Deposit   Protection
    Newmont – Newmont Mining Company
D   NI 43-101 – National Instrument 43-101
Diff. - Difference   NN – Nearest Neighbor
    NNR – Northern Nevada Rift
E   NPV – net present value
EIS – Environmental Impact Statement   NSR – Net Smelter Royalty
Eq – Equivalent    
    O
F   Oz – Ounce/s
Fe – Iron   Opt – ounces per ton
Finley – Finley River Co., LLC.    
Franco Nevada – Franco Nevada US Corporation   P
    PA – Programmatic Agreement
G   Pinnacle – Pinnacle Analytical Laboratory
g – grams   PM – Practical Mining LLC.
g/t – grams per ton   ppm – Parts per million
Galactic – Galatic Resources   psi – Pounds per Square Inch

 
xi | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Pty – Geologix Mineral Resource Consultants, Ltd.  
   
Q  
QA – Quality Assurance  
QAQC – Quality Assurance and Quality Control  
QP – Qualified Person  
   
R  
RCE – Reclamation Cost Estimate  
RCGI – Rodeo Creek Gold Inc.  
RIB – Rapid Infiltration Basin  
   
S  
Sanburnite – Sanburnite Corp.  
Std. – Standard  
SOP – Standard Operating Procedure  
   
T  
t – ton/s  
tpd – tons per day  
tpm – toms per month  
TR – Technical Report  
   
U  
Ucs – Unconfined Compressive Strength  
UG – Underground  
US – United States  
US Steel – United States Steel Corporation  

 
xii | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

1

Summary

The purpose of this Technical Report (TR) on the Hollister Underground Mine (Mine) is to support the Mineral Resources and Mineral Reserves estimates disclosed by Klondex Mines Ltd. (Klondex) in its news releases of June 21, 2017 and July 13, 2017. This Technical Report was prepared by Klondex Mines Ltd. in accordance with the requirements of National Instrument 43-101 (NI 43-101). Reserves have been prepared in accordance with both NI 43-101 and the US Security and Exchange Commission’s (SEC) Industry Guide 7. This TR, dated August 9, 2017, with an effective date of May 31, 2017, updates the previous mineral resource and mineral reserve estimates effective January 1, 2011 (Oelofse et al. 2011) and focuses solely on underground mining.

Underground Resources and Reserves specified in this TR are exclusive of open pit resources defined in the 2016 Carlin Resources TR. The lineage of technical reports on the Hollister property as is continued in this TR includes:

  1.

2007 NI 43-101 Technical Report: Wober, G., and Stone, D., 2007, Technical Report – Update on the Exploration Activities on the Hollister Gold Project, 125 p.

     
  2.

2008 NI 43-101 Technical Report: Oelofse, J.G., and, Van Heerden, D.J., 2008, Technical Report on the Resource Update for the Hollister Development Block Gold Project, 180 p.

     
  3.

2009 NI 43-101 Technical Report: Godden, S. J., Oelofse, J. G., and Bentley, P. N., 2009, Technical Report on the June 2009 Update of the Mineral Resource Estimate for Hollister Gold Mine, 256 p.

     
  4.

2011 NI 43-101 Technical Report: Oelofse, J.G., Bentley, P.N., Van Heerden, D.J., 2011, Technical Report on the update of the mineral resource and mineral reserve estimates for the Hollister gold mine, Elko County, Nevada, USA, 371 p.

     
  5.

2016 NI 43-101 Technical Report: Nowak, M. and Yuhasz, C., 2016, Independent Technical Report for the Hollister Gold Project, Nevada, USA: 43-101 technical report on behalf of Carlin Resources, LLC, 176 p.


1.1

Property Description

The Mine is located in the Ivanhoe Mining District in western Elko County, Nevada, at latitude 41°06’ North, longitude 116°31’ West. The Mine consists of 1,016 unpatented mining claims in Townships 37 and 38 North, Range 48 East. The Mine is located approximately 61.5 miles east-northeast of the town of Winnemucca (Figure 4-1), 14 miles southeast of the town of Midas, 50 miles northwest of the city of Elko, and 200 miles northeast of the city of Reno, Nevada.

 
1 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 1-1: Regional Location Map of the Hollister Property Outline,North Central Nevada

The Mine consists of 1,005 unpatented lode claims and 11 unpatented mill site claims which cover an area in excess of 17,960 acres.

1.2

Geology

The Mine is located along the Northern Nevada Rift (NNR). The Northern Nevada Rift is a major, north-northwest to south-southeast trending structural feature that extends for at least 298 miles, from south-central Nevada to the Oregon-Nevada border. This is on trend with the north-western end of the Carlin Trend, which is approximately five miles wide and approximately 40 miles long.

The gold mineralization found at the Mine has been dated to15.23 +/- 0.05 Ma, based on 40/39 argon adularia ages, related to the Miocene period of magmatic activity associated with the Northern Nevada Rift (Leavitt et al., 2000).

Tertiary volcanic rocks cover most of the Mine area. Ordovician Vinini Formation rocks are exposed in the eastern part of the historic mine area and in the open pits. All older rocks may be overlain by Pliocene and younger alluvium and colluvium.

Ordovician siliclastic rocks of the Vinini Formation host the epithermal gold veins found at the Mine. Tertiary volcanic rocks unconformably overlie the Vinini Formation. The Tertiary sequence hosted the disseminated gold deposit extracted by historic open pit workings (1990-1992).

A group of near-vertical faults and fissures that trend west-northwest to east-west host the epithermal gold veins found at the Mine. The amount of displacement across these faults is small, and their strike continuity varies between one hundred to several thousand feet.

The primary lithologies have locally been strongly affected by hydrothermal hot spring fluids generated by the Miocene volcanic activity. A series of resistant chalcedonic ledges cover large areas of the Mine with chalcedonic replacement and opaline sinter bodies occupying at least three stratigraphic positions.

In the district, exploration and mining were focused on three types of mineralization:

 
2 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Mercury in laterally extensive near-surface replacement silica zones and more localized sinter deposits, principally in the middle tuff unit;
     
Disseminated gold in the middle and lower tuff units, andesite, and the Ordovician, Vinini Formation beneath the hot spring mercury deposits; and
     
  Deeper high-grade gold-silver quartz-adularia veins and fracture zones in the Vinini Formation.

Veins at Hollister Mine contain the bulk of the high-grade (greater than 0.29 2 ounces per ton [opt] gold [Au]) mineralization known within the property. The principal veins, Clementine and Gwenivere, comprise semi-continuous vein systems with internal ore shoots, and local echelon steps or splays. The veins in mineralized areas typically range from 0.5 to 2.0 feet in width, but locally can be more than five feet in width. The veins are almost entirely hosted below the Tertiary-Ordovician contact. Veins trend west-northwest with steep dips, and define a vein system with a strike length of more than 2,000 feet.

Most of the high grade vein intercepts are characterized by banded textures produced by alternating silica and clay minerals, by alternating gray and black bands related to varying sulfide or selenide content, by varying silica grain sizes and textures, or by various combinations of the above. Visible electrum, where present, is concentrated in specific bands. Major banded veins also commonly include silicified fault gouge and breccia, suspended wall rock inclusions and medial zones of bladed quartz after calcite.

Vein style is typical of low sulfidation epithermal veins, and is closely comparable in mineralogy and texture to vein systems developed at the Midas deposit to the north, as well as other Miocene aged epithermal vein system in the NNR.

1.3

History

The Mine is located within the Ivanhoe Mining District. A large area of mid-Miocene epithermal hot springs deposits with associated mercury mineralization was prospected in the early 1900s. For approximately 8,000 years prior, the district was an important source of opalite silica (obsidian) which Native Americans quarried for tools and weapons in the Tosawihi Quarry. A summary of historic activities follows:

  Western Shoshone quarried sinter deposits for tools as early as 8,000 years ago;
     
Mercury discovered in 1915 in what is now known as the Ivanhoe Mining District. Mined as late as 1973;
     
The district explored for gold, mercury, uranium, and molybdenum by Noranda Mining Company, Homestake Mining Company, Placer Dome Inc., Bear Creek Mining Corporation, and United States Steel Corporation (US Steel);
     
  US Steel delineated 11M tons @ 0.048 Au ounces per ton ([opt] 1.65 g/t) by end of 1986;
     
In 1987, Galactic Resources Inc. (Galactic) acquired the asset (Ivanhoe Project) and began open pit mining (1990-1992), which produced 115,696 oz Au from 3.27 million tons of heap leachable ore;
     
In 1992, Newmont Mining Company (Newmont) acquired 75% of the Ivanhoe Project, to operate the open pit mine and continue a drill program in the district;
     
  In 1999, Great Basin Gold Limited (GBG) acquired Newmont’s 75% and Galactic’s 25% interest;
     
  GBG shifted focus from bulk mineable targets to high-grade vein targets;

 
3 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Underground development commenced in late 2004 to evaluate the Clementine and Gwenivere vein systems;
     
During 2005, Hecla Mining Company (Hecla) entered into a joint venture (JV) with GBG to develop an underground mineable orebody. GBG purchased the Hecla interests in 2007;
     
GBG continued to develop the mine until Carlin Resources, LLC. (Carlin) acquired the Hollister property out of bankruptcy in May 2013; and
     
Klondex acquired the Hollister property in October 20016 and has been drilling and developing the Gloria vein system resource, as well as looking at remnant mining opportunities adjacent to the current underground workings.

Table 1-1: Historic Gold Production

Period

Operator Method AuEq oz tons
1990 to 1992 Galactic Resources Inc. Open Pit 115,696 3,271,954
2009 Great Basin Gold Limited Underground 175,050 123,901
2010 Great Basin Gold Limited Underground 81,123 97,141
2011 Great Basin Gold Limited Underground 79,042 103,697
2012 Great Basin Gold Limited Underground 57,576 98,034
January 2013 through May 2013 Great Basin Gold Limited Underground 14,755 34,505
May 2013 through November 2013 Carlin Resources, LLC. Underground 17,736 34,976
2014 Carlin Resources, LLC. Underground 2,346 *
Total     543,324  

* Gold sold in 2014 was from stockpile remaining after mining seased

1.4

Underground Mineral Resource Estimate

This TR updates the underground Mine mineral resource estimate and mineral reserves estimate. The TR incorporates the technical information available through May 31, 2017, which is the effective date of the TR.

The Hollister Mine mineral resource was estimated in accordance with The Canadian Institute of Mining, Metallurgy and Petroleum’s (CIM) Definitions Standards for Mineral Resources and Mineral Reserves, adopted by CIM Council on May 10, 2014 (CIM 2014). This estimate is only inclusive of the resources hosted by the Ordovician rocks in the historical Hollister Mine area and of the Gloria vein sets. This estimate and depletion is effective May 31, 2017.

Table 1-2: Hollister Mineral Resource Estimate

Category Tons
(k)
Au
(opt)
Au
(g/t)
Ag
(opt)
Ag
(g/t)
AuEq
(opt)
AuEq
(g/t)
Au
(koz)
Ag
(koz)
AuEq
(koz)
Measured 114.3 0.537 18.4 3.05 104.7 0.565  19.4 61.4 349.0 64.6
Indicated 314.3 0.465 15.9 2.35 80.5 0.487  16.7 146.1 737.9 152.9
Total M&I 428.6 0.484 16.6 2.54 86.9 0.507  17.4 207.5 1,086.9 217.5
Inferred 176.0 0.420 14.4 2.71 92.9 0.445  15.3 73.9 476.9 78.3

Notes:

  1.

Mineral resources are calculated at a gold price of US$1,400 per ounce and a silver price of US$19.83 per ounce.


 
4 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

  2.

Metallurgical recoveries for gold and silver are 92% and 60%, respectively.

   

 

  3.

One ounce of gold is equivalent to 108.24 ounces of silver.

   

 

  4.

Mineral Resources include resource dilution to a minimum mining width of four feet or the vein width plus two feet, whichever is greater.

   

 

  5.

Cut off grades for the Mineral Resources are 0.227 opt AuEq.

   

 

  6.

The effective date for the Mineral Resource is May 31, 2017.

   

 

  7.

Mineral Resources which are not Mineral Reserves have not yet demonstrated economic viability. The estimate of mineral resources may be materially affected by environmental, permitting, legal, title, taxation, sociopolitical, marketing, or other relevant issues.

This analysis included 2,863 surface and underground drill holes and 9,346 channel sample sets. The composites of all flagged assays were used for statistical analysis and estimation. No channels were eliminated for any reason.

The vein solid models were interpreted from core photo rev view, assay data, underground mapping, and lithology logging of drilling and channel samples. No strict grade cutoff was honored, but care was taken to ensure that only vein material was modeled regardless of the grade.

Unlike nearby epithermal vein deposits such as Midas Mine and Fire Creek Mine, that are hosted in Tertiary volcanic sequences, the Hollister Mine epithermal veins are hosted by the older Ordovician quartzite and argillite sequences. There is an unconformable contact between the two sequences of rocks, and the mineralized epithermal system cuts both units. The style of mineralization however does change across this contact.

The Hollister Mine underground resource is calculated only for mineralization below the unconformity in epithermal veins hosted by the Ordovician sequences. Previous operators mined some resources above the unconformity.

Thirty-two veins were modeled, generally trending westerly. Vein mineralization is characterized by a sharp natural contact (grade break) between the veins and the surrounding host rock. The vein system was formed at shallow depths below an active hot spring system. Conditions of the epithermal system varied temporally and spatially, resulting in an episodic nature of mineralization.

Grade capping of gold and silver was determined individually for all veins using grade distribution curves and spatial configuration of high grades within the vein. The effectiveness of grade capping is measured through the monthly reconciliation program.

Individual block models were constructed for each vein. A five-foot by five-foot parent block size was used on the vein along strike and down dip, with sub-blocking across the vein so the block size would match the vein thickness.

Gold and silver values were estimated using the ID3 method. The ID3 method was applied in multiple passes defining the extents of the measured, indicated, and inferred classifications. The channel composites were only used for the measured pass, which has a search ellipsoid of 40 feet by 40 feet by 20 feet. The vein block models were depleted by creating simplified as-built surveys of the existing underground workings. Blocks within the survey were flagged as “mined”.

As part of the model validation, the mean gold grades for each vein were compared against a nearest neighbor. On a local scale, model validation was confirmed by the visual comparison of block grades to composite grades. Model validations indicate good agreement of block grade estimates with composite grades.

 
5 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

1.5

Underground Mineral Reserve Estimate

Hollister underground and stockpile Mineral Reserves have been prepared in accordance with both NI 43-101 and the US Security and Exchange Commission’s (SEC) Industry Guide 7 and are summarized in Table 1-3.

Table 1-3: Underground Mineral Reserves as of May 31, 2017

Category Tons
(000’s)
Au
(opt)
Ag
(opt)
AuEq
(opt)
Au
Ounces
(000’s)
Ag
Ounces
(000’s)
AuEq
Ounces
(000’s)
Proven Reserves 50.8 0.553 2.905 0.580 28.1 147.5 29.5
Probable Reserves 148.8 0.552 3.201 0.582 82.2 476.2 86.6
Proven and Probable Reserves 199.5 0.553 3.125 0.582 110.3 623.7 116.1

  1.

Mineral Reserves have been estimated with a gold price of $1,200/ounce and a silver price of $17.14/ounce;

  2.

Metallurgical recoveries for gold and silver are 92% and 60% respectively;

  3.

Gold equivalent ounces are calculated on the basis of one ounce of gold being equivalent to 108.24 ounces of silver, and;

  4.

Mineral Reserves are estimated at a cutoff grade of 0.310 AuEq opt and an incremental cutoff of 0.052 AuEq opt.

  5.

Mine losses of 5% and unplanned mining dilution of 10% have been applied to the designed mine excavations.

The following three mining methods were evaluated:

Cut-and-fill Mining: Minimum geometries of 3.5 feet wide and six feet high drifts along strike of the vein are used, with level accesses designed in waste to the bottom of the multi-compartment timbered raise;
     
End Slice Stoping (long hole stoping): Level developments are planned at a minimum five feet wide by 10 feet high and long hole stopes between the levels are designed to be the greater of vein width plus one foot of dilution on the hanging wall and one foot of dilution on the footwall, or a minimum of four feet wide. Height of the long hole stope is determined by distance between sublevels, but does not exceed 30 feet from the back of the bottom cut and the sill of the top cut; and
     
Shrinkage Stoping: Accessed initially by a conventional timbered raise with the same drift dimensions as the cut-and-fill. The shrinkage stope requires more waste development, however, due to the need for multiple draw-points on the bottom level.

For each mining zone, reserves were estimated using the most applicable mining method, with underground designs trimmed to the May 31, 2017 surveyed as-builts. Mining losses of 5% and unplanned dilution of 10%, in addition to the planned internal dilution, were applied to all mining methods.

1.6

Cash Flow Analysis and Economics

The first phase of production from the Hollister mine is economically viable with an after-tax internal rate of return and Net Present Value (NPV7%, US$1,200 Au) of 110% and US$657,000 respectively. Assumptions used in the cash flow model include the following:

  US$1,200/oz Au, US$17/oz Ag;
     
  Recoveries of 92% Au and 60% Ag;

 
6 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

  Discount rate of 7%;
     
No closure costs are included because the evaluation represents a portion of the deposit to be mined from the claims acquired;
   
  No cost inflation was applied;
     
  No salvage was assumed at the end of mine life;
     
  All 2016 sunk costs were excluded (i.e. rehabilitation and access costs);
     
  Royalty payment of 5%; and
     
Effective Tax rate of 25% is function of Nevada net proceeds tax of 5%, depletion adjustment of 15% and federal tax rate of 35%.

Table 1-4: Summary of Economic Results

Discount rate % 7%
NPV $k $8,781
IRR % 110%
Discounted Payback Years 1.5
Cash cost $/oz $746
AISC $/oz $1,086

A sensitivity analysis was performed on the Mine value drivers and found to be most sensitive to gold price, direct mining costs, and average grade. Table 1-5 and Figure 1-2 show the sensitivities of the various metrics to the Net Present Value (NPV).

Table 1-5: Sensitivities

  -30% -20% -10% 0% 10% 20% 30%
Gold price (25,994) (17,242) (8,620) - 8,617 17,114 24,835
Underground Mining costs 7,236 4,824 2,412 - (2,412) (4,824) (7,236)
Sustaining capital 3,622 2,415 1,207 - (1,208) (2,415) (3,622)
Average gold grade (26,142) (17,336) (8,667) - 8,666 17,251 25,043

 
7 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 1-2: Spider Chart on Key Metrix

1.7

Conclusions

The following conclusions from this study can be drawn:

 

The reserves at the Mine have been estimated with CIM definitions as of May 10, 2014;

   

The Mine plan reported herein is an indication of Klondex’ efforts to extract the ore from underground and a reflection of the global reserves of the listed deposits at the current level of knowledge of the deposit and sampling; and

   

Additional drilling to the west of Gloria deposit has the potential of impacting the identified mineral resource and impacting the mine plan.


 
8 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

2

Introduction


2.1

Terms of Reference and Purpose of this Technical Report

This TR provides a statement of Mineral Resources and Mineral Reserves for the Mine as of May 31, 2017. This evaluation includes measured, indicated, and inferred mineral resources, as well as proven and probable mineral reserves. This TR was prepared in accordance with the requirements of NI 43-101 and Form 43-101F1 (43-101F1) for technical reports.

Mineral resource and mineral reserve definitions are set forth in this TR in accordance with the companion policy to NI 43-101 of the Canadian Securities Administrators and Canadian Institute of Mining, Metallurgy and Petroleum(CIM) – Definition Standards for Mineral Resources and Mineral Reserves adopted by CIM Council on May 10, 2014.

This TR documents the status of the Mine and related infrastructure based on drilling and sampling completed by Klondex and by previous operators.

2.2

Qualification of the Authors

The individuals who have provided input to the current TR are cited as ‘authors’ and are listed below. These authors have extensive experience in the mining industry and are members in good standing of appropriate professional institutions.

This TR was prepared by Qualified Persons (QP) employed by Klondex. The following Table presents each of the Qualified Persons and their responsibilities for this TR.

Table 2-1: Technical Report Qualified Persons

Technical Report Section

Qualified Person
1 Summary All QPs

2 Introduction
3 Reliance on Other Experts
4 Property Description and Location Robert Thomason







5 Accessibility, Climate, Local Resources, Infrastructure and Physiography
6 History
7 Geological Setting and Mineralization
8 Deposit Types
9 Exploration
10 Drilling
11 Sample Preparation, Analyses and Security
12 Data Verification
13 Mineral Processing and Metallurgical Testing John Rust
14 Mineral Resource Estimates Brian Morris
15 Mineral Reserve Estimates Mark Odell
Sarah Bull
16 Mining Methods
17 Recovery Methods John Rust
18 Project Infrastructure Mark Odell
19 Market Studies and Contracts Brian Morris

 
9 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Technical Report Section Qualified Person
   20 Environmental Studies, Permitting and Social or Community Impact  
   21 Capital and Operating Costs Mark Odell
   22 Economic Analysis
   23 Adjacent Properties Robert Thomason
   24 Other Relevant Data and Information
   25 Interpretation and Conclusions Brian Morris
   26 Recommendations
   27 References All QPs

The author, Mr. Robert E. Thomason, holds a M.Sc., Economic Geology, is a Licensed Geologist in the State of Washington (#1880) and a registered member of Society for Mining, Metallurgy & Exploration ([SME] #4224163RM). Mr. Thomason has over 38 years of experience in the mining industry including: mineral exploration, mine development, reserve estimation, economic evaluation and modeling. Mr. Thomason has extensive experience in Nevada where the Hollister Mine is located. From August 2016 to date, Mr. Thomason has been the Hollister Exploration Manager for Klondex Mines, by extension, he has conducted personal inspections of the Property on a number of occasions. Previously, he held a similar position from April 2008 to August 2011 for GBG. He has directed and facilitated exploration on the Project including; technical advisement, budgeting, contract negotiations, and designed and implemented drilling programs to define mineralization in project area. During this time, he has had numerous conversations with individuals involved in the data collection and interpretations contained herein.

The author, Mr. John Rust, holds a Bachelor of Science in Metallurgical Engineering and is a registered member of SME, #02796650. Mr. Rust has over 27 years of mineral processing industry experience. His experience includes various operational and technical positions with operating mining companies, served as a consultant in the evaluation of mineral processing facilities, completed feasibility studies of gold processing facilities, completed precious metal testing programs, and was process engineering manager for detailed design of several gold processing plants. He visited the Esmeralda mill as a consultant in 2009 while GBG was processing Hollister ore.

The author, Mr. Brian Morris, has over 28 years of experience in the mining industry. His previous experience encompasses senior positions in geology, exploration and underground production for several North American companies and their subsidiaries, including Hecla, Barrick Gold Corporation (Barrick) and Newmont. Mr. Morris’ tenure at the Midas Mine was from 2002 — 2007 and was involved in district exploration, underground near mine resource expansion and production. With GBG, Mr. Morris was Chief Geologist until being promoted to VP of Geology and Business Development. Most recently, Mr. Morris served as President of American Mining and Tunneling LLC. (AMT) until joining Klondex January 2015 as Senior Vice President Exploration. He is considered to be an expert in both epithermal vein systems and Carlin style deposits, and has a substantial understanding of Klondex’s four existing underground operations in Nevada. Mr. Morris holds a Bachelor’s degree in Geology from Humboldt State University in California and is a Qualified Person certified by the AIPG (CPG-11786).

For the past 12 years, the author, Mr. Mark Odell, has owned and managed Practical Mining, LLC. (PM), a geological and engineering consulting business. Mr. Odell has over 32 years’ mining industry experience and is a registered professional engineer in the State of Nevada. Prior to founding PM he held the positions of Mine Manager, Technical Services Manager, Chief Engineer, and Mine Superintendent at open pit and underground precious metal mines.

 
10 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

The author, Ms. Sarah Bull, is Senior Mining Engineer for PM. She has over 10 years of engineering experience at underground narrow vein precious metal mines. She previously worked at the Midas Mine as Mine Engineer. Ms. Bull is a registered professional engineer in the State of Nevada.

2.3

Sources of Information

This TR is based on professional opinions, published, and unpublished material available to the authors. The sources of information include data and reports supplied by Klondex staff.

Additional information included in the TR is based on discussions with Klondex staff as it relates to their field of expertise at the Mine. The required financial data and operating statistics were also provided by Klondex staff. The authors believe the information provided by Klondex staff to be accurate based on their work at the Mine. A list of the references utilized in the preparation of this TR is provided in Section 27. Additional reports, opinions, and statements by advisors, legal counsel, and other experts are discussed in Section 3.

2.4

Units of Measure

The units of measure used in this TR are shown in Table 2-2 below. U.S. Imperial units of measure are used throughout this document unless otherwise noted.

Table 2-2: Units of Measure

Type Unit Unit Abbreviation Si Conversion*
area acre acre 4,046.86m2
area acre ha 10,000m2
concentration grams per metric ton g/t 1 part per million
concentration troy ounces per short ton opt 34.28552 g/t
length foot ft 0.3048 m
length meter m Si base unit
length kilometer km Si base unit
length centimeter cm Si base unit
length mile mi 1,609.34 km
length yard yd 0.9144m
mass gram g Si base unit
mass kilogram kg Si base unit
mass pound lb 0.453592 kg
mass troy ounce oz 31.10348 g
mass metric ton t, tonne 1,000 kg
mass short ton T, ton 2,000 lb
time million years Ma Million years
volume cubic yards Cu yd 0.7626 m3
temperature degrees Celsius °C Degrees Celsius**
temperature degrees Fahrenheit °F °F = °C x 9 / 5 + 32

Notes:
*Si refers to International System of Units.
** Degrees Celsius is not an Si unit, but is the standard measurement for temperature.

Abbreviations and acronyms are listed in the Abbreviations and Acronyms section on Page X of this report.

 
11 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

3

Reliance on Other Experts

Additional Resources referenced in this TR includes:

A review of the Property Description, Location, History and Adjacent Properties was provided by Randy Vance, Klondex Senior Corporate Geologist;

   

Information concerning Sample Preparation, Analyses, Security and Data Verification was provided by Jesse Gauthier, Klondex Database Administrator;

   

The mineral resource estimate was performed by Anthony Bottrill, Corporate Resource Manager for Klondex;

   

The mineral reserve estimate was performed by Paul Schmiesing, Chief Engineer Hollister Mine for Klondex;

   

Information concerning Mining Methods, Project Infrastructure, Capital and Operating Costs, Interpretation and Conclusions and Recommendations were provided by Ian McMullan, Klondex Director of Mining and Engineering;

   

Information on Market Studies and Contracts was provided by John Antwi, Klondex Senior VP of Strategic Planning; and

   

The status of Environmental Studies, Permitting and Social or Community Impact was provided by Lucy Hill, Klondex Director of Environmental Services & Community Relations.

These contributions were reviewed by the Authors and are accurate portrayals of the Mine at the time of writing this TR.

Observations made at the Mine by the authors encompass all aspects of mining activities including: underground core drilling, labeling core boxes, moving core, splitting core, safety procedures, haulage and equipment maintenance, water treatment, security, road maintenance, general geology, and character of mineralization.

The authors reviewed land tenure to verify the nature of the good standing with regulatory authorities and the Bureau of Land Management (BLM) status of Klondex’s unpatented lode mining claims. The technical status for the claims and land holdings, as described in Item 4, is reliant on information provided by Klondex’s legal counsel (Harris, Thompson & Faillers). It is considered that the claims were located and maintained in accordance with state and federal mining law, and the title condition is good.

Portions of the Technical Report were reviewed by PM with final editing by the authors.

 
12 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

4

Property Description and Location

The Hollister property is located in the Ivanhoe Mining District in western Elko County, Nevada, at latitude 41°06’ North, longitude 116°31’ West. The Mine consists of 1,016 unpatented mining claims in Townships 37 and 38 North, Range 48 East. The Mine is approximately 61.5 miles east-northeast of the town of Winnemucca (Figure 4-1), 14 miles southeast of the town of Midas, 50 miles northwest of the city of Elko, and 200 miles northeast of the city of Reno, Nevada.


Figure 4-1: Regional Location Map of the Hollister Property Outline, North-Central Nevada

4.1

Mineral Tenure

The property consists of 1,005 unpatented lode claims and 11 unpatented mill site claims that cover an area in excess of 17,960 acres. Klondex is the owner of 796 lode claims and 11 mill site claims by virtue of their purchase of Carlin. An additional 209 lode claims are controlled by Klondex through other agreements described in this TR. Table 4-1 summarizes the various blocks of lode and mill site claims that Klondex Hollister either owns or controls. Due to the long Mine history and multiple ownership transactions, the claims are held under various claimant names on LR2000 (the BLM’s claims website), such as Hillcrest Mining Company (Hillcrest), Hi Tech Exploration Ltd. (Hi-Tech), Ivanhoe Gold Corp. (Ivanhoe), Newmont, GBG, and Carlin.

Table 4-1: A Summary of the Hollister Mine Claims Controlled by Klondex.

Claim Group Name

Number

Ownership1

Controlled through

Lode Claims
Ivanhoe 402

100% Klondex Hollister

Ownership

Reclaim Area 57

Newmont USA Limited

Purchase Agreement

1The term Ownership means that the claim holder has the possessory right to mine all veins of lode minerals whose apexes lie within the boundaries of the claims. Legal title remains vested in the United States (US)

 
13 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Claim Group Name

Number

Ownership1

Controlled through

Hillcrest 45 Hillcrest Mining Company Lease agreement
Robbie 107 Hi-Tech Exploration Limited Sub-lease agreement
Aagaard 109 100% Klondex Ownership
Ho 139 100% Klondex Ownership
Jo 13 100% Klondex Ownership
Sheep Corral (or SC) 65 100% Klondex Ownership
RIB 13 100% Klondex Ownership
HDH 55 100% Klondex Ownership
Total 1,005 - -
Mill Site Claims      
MS 8 100% Klondex Ownership
HMS 3 100% Klondex Ownership
Total 11 - -

Figure 4-2 is a map showing individual claim outlines (yellow shapes are private surface). A complete list of the individual lode and mill site claims is presented in Appendix A. Only a portion of the claim boundaries have been legally surveyed.

 
14 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 4-2: The Hollister Mine Claim Map Underlying Agreements

4.1.1

Hollister Purchase Agreement

On February 25, 2013, Rodeo Creek Gold, Inc. (RCGI), Touchstone and certain of their other affiliates entered Chapter 11 of the US (United States) Bankruptcy Code restructuring proceedings through which RCGI, Touchstone, and their affiliates sought to auction their assets and operations including the Hollister property. On May 3, 2013, the US Bankruptcy Court for the District of Nevada entered an order approving the sale (the 2013 Bankruptcy Sale) of the Hollister property to Carlin free and clear of all liens, claims, interests, encumbrances, rights, remedies, restrictions, liabilities, and contractual commitments other than encumbrances such as royalties. The acquisition closed on May 20, 2013.

 
15 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

The 504 lode claims that were subject to the Hollister Purchase Agreement (as defined below) may conveniently be split into three distinct blocks: the Ivanhoe Claim Block comprising 402 unpatented lode claims; the Reclaim Area comprising 57 unpatented lode claims; and the Hillcrest Claim Block comprising 45 unpatented lode claims.

Ivanhoe Claim Block – The Ivanhoe Claim Block, now owned by Klondex by way of the 2016 purchase from Carlin, consists of 325 claims (Ivanhoe Royalty Claims) that are subject to a 5% net smelter royalty (NSR) in respect of gold production, which was originally reserved by US Steel and ultimately conveyed to Franco-Nevada U.S. Corporation (Franco). Seventy-seven Ivanhoe claims are excluded from the Franco royalty.

Prior to Klondex’s purchase, Carlin acknowledged and confirmed the Franco royalty in an Amended and Restated Royalty Agreement (Franco Royalty Agreement) dated February 12, 2014 by and between Franco and Carlin and recorded in Elko County. As a result of a legal settlement, Carlin granted Franco an additional sliding scale NSR (2013 Additional Royalty) which applies in respect of all minerals produced from the Ivanhoe Royalty Claims when the gold price per ounce exceeds US$1,700. The 2013 Additional Royalty is equal to 1% when the gold price per ounce is between US$1,700 and US$1,849.99, 1.5% when the gold price per ounce is between US$1,850 and US$1,999.99 and 3% when the gold price per ounce exceeds US$2,000. The 2013 Additional Royalty is only payable in calendar quarters where production from the Ivanhoe Royalty Claims, the Hillcrest Claims, and the Reclaim Royalty Claims exceeds 13,750 ounces of gold or gold equivalent. The obligation to make payments under the 2013 Additional Royalty shall cease once Franco has been paid in the aggregate US$3,550,000 in 2013 Additional Royalty payments.

Reclaim Area - In conjunction with the purchase agreement dated August 13, 1997, amongst GBG, Newmont Exploration Limited (Newmont Exploration), Cornucopia Resources Limited (Cornucopia) and Touchstone (a wholly owned subsidiary of Cornucopia) in which GBG acquired Newmont Exploration’s then-current 75 % interest in the Hollister Mine (which comprised a total of 504 lode claims at that stage), excluding the 57 Reclaim claims, Touchstone executed a Quitclaim Deed and Assignment that conveyed its undivided 25% interest in the Reclaim Area to Newmont USA Limited. The Quitclaim Deed and Assignment were recorded in Elko County on September 11, 1997, and were filed with the BLM Nevada State office on October 6, 1997.

Newmont USA Limited owns the 57 Reclaim Area claims and will retain their ownership until such time as reclamation of the historical workings is complete. Klondex will have the option, but not the obligation, to accept conveyance of the claims comprising the Reclaim Area. Newmont USA Limited currently pays the federal claim maintenance fees. A 5% NSR is payable to Franco, in respect of 55 of the 57 Reclaim Area claims (Reclaim Royalty Claims). The 2013 Additional Royalty is also applicable to the Reclaim Royalty Claims.

Hillcrest Claim Block - The Hillcrest claim block, consisting of 45 unpatented claims, is owned by Hillcrest Mining Company (Hillcrest) of Lakewood, Colorado. The claim block is currently controlled by Klondex subject to a sub-lease from the Hillcrest/Finley River partnership, the term of which extends to 2061.

The Hillcrest claims were originally subject to an 80-year Mineral Lease dated October 23, 1981 between Hillcrest as lessor and Auric Metals Corporation ([Auric] a Utah corporation) as lessee. The purpose of the sublease was to explore the claims and find a third company with adequate capital to develop the property. A sublease, dated December 10, 1981, was subsequently granted by Auric to US Steel. The sub-lease was later assigned by US Steel to Touchstone and then further assigned to the Ivanhoe Joint Venture by a Quitclaim Deed and Assignment dated August 24, 1990. RCG was assigned the sub-lease by way of a “Venture Agreement Assignment” dated July 31, 1998. Carlin acquired RCG’s interest through the 2013 Bankruptcy Sale, and Klondex acquired the Hillcrest interest in 2016 through its purchase of Hollister Mine from Carlin.

On October 27, 2000, Auric executed an Assignment of Interest conveying Auric’s interest in the Mining Lease and Auric’s interest in the sub-lease to Finley River Company, L.L.C. (Finley). The Assignment was recorded in Elko County on December 1, 2000.

 
16 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

There are two gold royalties associated with the Hillcrest Claims:

A 2% gold NSR reserved to Auric, which Auric subsequently assigned one half of its royalty (1%) to Hillcrest in an “Amendment to the Auric-Hillcrest Mineral lease and Assignment of Interest” (dated March 19, 1987) and the other one-half gold NSR (1%) assigned to Finley, as part of the Assignment of Interest; and
     
A 3% gold NSR in favor of US Steel that was conveyed to Newmont, and ultimately to Franco. The 2013 Additional Royalty is also applicable to the Hillcrest Claims.

The Hillcrest claim block is also subject to the annual maintenance payments to the BLM and Elko County, and annual property payments to Hillcrest and Finley River separate from the production NSR royalties.

Robbie Claim Block Agreement-The Robbie group of 107 contiguous unpatented claims, covering approximately 1,980 acres (800 hectares), was located by Hi-Tech, a Colorado corporation, between May 21, 1993 and June 9, 1993. Certificates of Location were recorded in Elko County on August 10, 1993, and the claims were filed with the BLM Nevada State Office on August 13, 1993. The claims were leased to Newmont in 1993.

On April 28, 1995, Newmont and Touchstone executed a Quitclaim Deed relinquishing their interest in the Robbie claims back to Hi-Tech. The deed was recorded in Elko County on July 27, 1995. GBG leased the Robbie claim group on June 8, 1999 (Original Lease Agreement) by an agreement between GBG and the lessors (Hi-Tech, Auric, James F. Fouts, and Hillcrest). The Original Lease Agreement was replaced by a lease agreement dated May 2, 2012 (Current Lease Agreement) between Hi-Tech, Hillcrest, Finley, and RCGI. Carlin acquired RCGI’s interest by the 2013 Bankruptcy Sale purchase. The Current Lease Agreement extends to May 31, 2030. It renews automatically upon satisfaction of certain terms. Klondex must maintain the claims in good standing with the BLM and Elko County. A 2% NSR is reserved by Hi-Tech, Hillcrest, and Finley.

Other Claim Blocks

The Aagaard, Ho, Jo, Lay, Ant, Hol, Joe, SC, HDH, RIB, and mill site claim groups are wholly owned by Klondex through the purchase of Hollister Mine from Carlin. All the claim blocks outlined below are subject to the annual maintenance payments to the BLM and Elko County.

Aagaard Group - The 109 contiguous claims that comprise the Aagaard group (AAG and BMA claims) were originally located by Newmont, and acquired by GBG in October 1997. Ownership was conveyed through purchase, by means of a Special Warranty Deed and Termination of Mining Lease from the Aagaard Family, as recorded in Elko County on December 13, 1999. There are no royalties on the Aagaard claims.

Ho Group - The Ho 1 to 132 claims were located by GBG in January 1998. Certificates of Location were recorded in Elko County on February 18, 1998, and the claims were filed with the BLM Nevada State Office on March 10, 1998. The remaining seven Ho claims (Ho 133 to 139) were located by GBG on April 20, 1998 and April 21, 1998. Certificates of Location were recorded in Elko County on May 19, 1988, and the claims were filed with the BLM Nevada State Office on June 10, 1998. There are no royalties on the Ho claims.

Jo Group - GBG located the Jo 1 to 13 lode claims in April, 2004. Certificates of Location were recorded in Elko County on July 6, 2004 and the claims were filed with the BLM Nevada State Office on June 18, 2004. There are no royalties on the Jo claims.

Sheep Corral Group - The 65 unpatented lode claims that comprise the Sheep Corral (SC) group were located by Sanburnite Corp., a Nevada corporation (Sanburnite), in September 1998. Certificates of Location were recorded in Elko County on December 3, 1998, and the claims were filed with the BLM Nevada State Office on December 4, 1998. On March 9, 1999, Sanburnite filed an Amendment to its Articles of Incorporation, changing its name to Pacific Spar Corp. The Amendment was filed with the BLM Nevada State Office on July 28, 1999.

 
17 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

On July 13, 2001, Pacific Spar Corp. executed a Purchase Agreement whereby it sold the SC claims to GBG and RCG. The related Quitclaim Deed was recorded in Elko County on July 16, 2001 and filed with the BLM Nevada State Office on July 13, 2001. There are no royalties on the SC claims.

RIB and Mill Site Claims - The 13 unpatented RIB lode claims and 11 unpatented MS and HMS mill site claims were located by Hecla. The 13 RIB lode claims were located on August 6, 2003; the eight MS mill site claims were located on October 21, 2003, and the three HMS mill site claims were located on September 17, 2004. Certificates of Location were recorded in Elko County, and the RIB claims were filed with the BLM Nevada State Office on November 3, 2003 (RIB 1 to 13). The MS claims were filed on January 8, 2004 and January 9, 2004, respectively (MS 1 to 8). The HMS claims were filed on September 30, 2004 and October 14, 2004, respectively (HMS 1 to 3). There are no royalties on the RIB, MS, and HMS claims.

HDH Group - The 55 unpatented lode claims that comprise the HDH group were located by Carlin on July 9, 2014. Certificates of Location were recorded in Elko County on September 29, 2014, and the claims were filed with the BLM Nevada State Office on September 25, 2014. There are no royalties on the HDH claims.

4.1.2

Taxes, Royalties, and Payments

Table 4-2 summarizes the current royalties and payments due with respect to the Hollister Mine claim blocks described above. No other back-in rights, payments or other agreements and encumbrances exist.

Table 4-2: A Summary of the Royalties and Payments Due in Respect of the Hollister Mine Claims

Claim Group
Number of
Claims
Net Smelter
Royalty
Paid to
Annual Fees (US$)
         BLM Elko County
Ivanhoe 325 5% Au* Franco 50,375 3,412
  77 None - 11,935 808
Reclaim Area 55 5%* Franco 8,525** 577
  2 None - 310** 21
Hillcrest 45 1% Au Hillcrest Mining Corporation 6,975 472
  - 1% Au Finley - 0
  - 3% Au* Franco - 0
Robbie 107 2% Au Hi-Tech, Hillcrest and Finley 16,585 1,123
Aagaard 109 None - 16,895 1,144
Ho 139 None - 21,545 1,459
Jo 13 None - 2,015 136
Sheep Corral 65 None - 10,075 682
RIB 13 None - 2,015 136
MS 8 None - 1,240 84
HMS 3 None - 465 31
HDH 55 None   8,525 577
Totals 1,016 - - 157,480 10,668

*Note: Subject to the 2013 Additional Royalty.

**Note: Claim maintenance fees for the unpatented claims located in the Reclaim Area are paid by Newmont until such claims are transferred to Klondex. The associated 5% royalty will only be payable by Klondex after it has accepted the transfer.

 
18 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

4.1.3

Hollister Development Block

Within the boundaries of the Hollister property is a defined area formerly called the Hollister Development Block (HDB) that comprised approximately 5% of the total area. The HDB was subject to a historical earn-in agreement between GBG and Hecla to jointly explore and eventually develop the mineral resources within the HDB. The agreement, dated August 2, 2002, made Hecla the operator and funder of the HDB through exploration, engineering, and the delivery of a bankable feasibility study. Upon delivery of a positive feasibility study, as well as other pre-development requirements, Hecla could have earned a 50% stake in the mineral resources contained within the HDB by funding a US$21.8 million two-stage program. Hecla commenced physical work on the HDB in October 2004, and the decline reached the first vein system in October 2005.

However, on February 20, 2007, GBG entered into a share purchase agreement to buy all the outstanding shares of Hecla’s ownership vehicle, Hecla (later renamed Hollister Venture Corporation), for US$60 million (cash and common shares). GBG closed the acquisition on April 19, 2007, thereby effectively regaining a 100% working interest in the HDB. One result of this transaction was acquisition by GBG of the 13 RIB lode claims. Hecla had expended US$32 million on exploration and development work at HDB since 2002.

4.2

Permits and Authorization


4.2.1

Surface Rights

The surface management area of mining law, as it applies in the State of Nevada, concerns the authorization and permitting of mineral exploration, mining and reclamation actions on the public lands administered by the BLM. It is mandated by Section 302(b) of FLPMA (43 USC 1732[b] and 603[c]; 43 CFR 3802 and 43 CFR 3809). All operations of any nature that disturb the public surface of the earth require authorization through the relevant BLM Field Office (the BLM District Field Office in Elko, Nevada, in the case of the Hollister Mine). The BLM mining regulations establish three levels of authorization:

Casual Use that involves minor activity with hand tools, but no explosives or mechanized earth moving equipment, for which no permit is required;

   

Notice Level that involves the use of explosives and/or earth moving equipment (the total surface disturbance must not exceed five acres); and

   

 

The Mine has an approved Plan of Operations ([POO] NVN-076802).


4.2.2

Use and Occupancy

The BLM Surface Use and Occupancy Regulations controls the proper occupation of public surface lands (residency or seasonal occupation of mining claims by mining claimants). The relevant legislation (Surface Resources Act of 1955 [30 USC 611-615; 43 CFR 3715]) does not apply in the case of the Mine because all of Klondex’s employees, contractors, and consultants live off-site and commute to and from the Mine.

4.2.3

Hollister Mine

The only constraint or encumbrance concerning surface access to any part of the Hollister Mine relates to access to the Reclaim Area and restrained access from protected cultural resources. More than 95% of the Hollister Mine is located on public land administered by the BLM.

 
19 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

4.2.4

Limitations

Activities at the Mine must operate within the limits set out in the current approved Plan of Operations (NVN-076802), 2013 Environmental Impact Statement (EIS), Record of Decision (ROD), and state permits issued by the Nevada Division of Environmental Protection (NDEP). All permits required for underground mining are current and listed in Section 18.

4.3

Environmental Considerations


4.3.1

Underground Mining at the Hollister Mine

On June 1, 2012, the BLM published a notice of availability of the draft Environment Impact Statement (EIS) in the Federal Register. The draft EIS addressed the direct, indirect, and cumulative environmental impacts of the Proposed Amendment. The final EIS approving the Proposed Amendment was published by the BLM, and the notice of availability was published for the final EIS in the Federal Register on July 5, 2013 (2013 EIS). On March 31, 2014, the BLM issued the ROD for the 2013 EIS.

Under the current Proposed Amendment approved by BLM through the ROD, the Mine transitioned from an underground exploration, development and test mining operation to a full-scale underground producing mine. Outcomes of the 2013 EIS and ROD include:

  Total surface disturbance of approximately 222 acres;
     
  Twenty-five additional acres of surface exploration, for a total of fifty acres;
     
Approved rights-of-ways for the construction of 11.6 miles of overhead 24.9 kilovolt (kV) electric power transmission, distribution lines, and a new substation; and
     
  The continued use of federal access roads.

4.3.2

Liabilities

The Hollister Mine is not subject to any known environmental liabilities or mitigation measures other than those associated with the normal course of mining operations and eventual remediation and closure.

With the exception of the areas covered by the current Plan of Operations boundary, all pre-existing liabilities related to previous mining activities (West Pit, the leach pads, waste rock dumps, surface, and groundwater quality) remain the responsibility of Newmont. Under the terms of the Hollister Purchase Agreement, GBG agreed to share Newmont’s future reclamation costs for past mining (i.e. in the Reclaim Area) on the basis of one third of such expenditures over US$4.5 million but less than US$6.0 million and 25% of expenditures over US$6.0 million (US$500,000 maximum).

Upon release by the BLM and NDEP of Newmont’s reclamation bond over the Reclaim Area, Klondex will receive an option to acquire ownership of the Reclaim Area (57 unpatented claims) for no additional consideration.

Klondex currently holds bonds in the amount of US$9,192,255 under the Plan of Operations (NVN-076802) and US$440,851 for the power line (NVN-091723).

 
20 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

5

Accessibility, Climate, Local Resources, Infrastructure and Physiography


5.1

Topography, Elevation, and Vegetation

The Mine is located in the Great Basin physiographic province of the Western United States. The Great Basin is characterized by Basin and Range topography. Low rolling hills typify the property’s landscape, with elevations ranging from 5,380 to 6,000 feet. Drainage patterns in the immediate area predominantly trend northeast to north-south. The head of Little Antelope Creek bisects the Mine in a north-south direction and joins Antelope Creek approximately 3.5 miles south of the Mine boundary. Though most of the region’s streams are seasonal, water flows in Antelope Creek and Willow Creek for most of the year.

Vegetation consists of the high desert sagebrush and bunch grasses common to the Great Basin. This flora supports both indigenous fauna (i.e. antelope, deer, badgers, coyotes, etc.) as well as seasonal cattle grazing.


Figure 5-1: General View of the Terrain Surrounding the Hollister Mine (Looking East)

5.2

Accessibility

The Hollister Mine area is accessed from the town of Winnemucca, Nevada (the largest local community). The distance by road is approximately 75 miles, and it takes approximately 1.5 hours by vehicle. The route from Winnemucca starts on the paved Interstate 80 freeway that runs east to Golconda, Nevada. From the Golconda freeway exit, the route follows the Midas Road (Route 789) that is initially a paved and then a well-graded and maintained dirt road. From the Midas town site intersection, the primary access to the property is via an 11-mile, all-weather road that was constructed in the early 1990s. The road spurs to the south off the Midas-Tuscarora Road, Nevada State Route 18, east of the town of Midas.

 
21 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 5-2: Location Map of the Hollister Mine

Figure 5-3: Road and Feature Map Showing Location of Hollister Mine and Midas Mine

 
22 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

5.3

Population Centers and the Nature of Transport

Winnemucca is the county seat of Humboldt County, Nevada. It has a population of between 7,000 and 8,000 (source of population statistics: www.city-data.com). Elko, which is some 46 miles to the southeast of the Hollister Mine (straight line distance), is the county seat of Elko County and has a population of approximately 20,000 people. Both Winnemucca and Elko offer a variety of community and public services to residents and visitors, including housing for purchase and rental.

Elko has a well-developed transport network (air, rail, and road). The nearest international airport is in Reno, Nevada, approximately 204 miles southwest of the Hollister Mine (straight line distance).

The nearest town to the Mine is the town of Midas, approximately 15 miles to the northwest of the Hollister Mine (straight line distance). It has an estimated population of 20 to 50 residents depending on the season. The town of Tuscarora is approximately 15 miles to the northeast of the Mine (straight line distances). It is similar in size to the town of Midas.

5.4

Climate and the Length of the Operating Season

The climate of Northern Nevada is semi-arid. Summer days tend to be hot, but the temperature drops significantly at night. Winters are cold with generally light snow, with approximately 20 inches total falling during a typical year. According to the Western Regional Climate Center (WRCC), the average maximum temperature at Midas, which is located approximately 15 miles northwest, is 88.5 degrees Fahrenheit (°F) in August, and the average minimum temperature is 3.9 °F in January. The average annual precipitation is approximately 9.32 inches and tends to peak in December and January in the form of snow (WRCC, 2017).

The Mine operates year round and is generally unaffected or only slightly affected by extremes in temperature. Precipitation generally does not affect operating conditions but may increase travel time to and from the Mine. Only short-term breaks in operations may be anticipated during irregular severe weather conditions.

5.5

Surface Rights for Mining Operations, the Availability and Sources of Power, Water, Mining Personnel, Potential Tailings Storage Areas, Potential Waste Disposal Areas, Heap Leach Pad Areas, and Potential Processing Locations

The surface rights at the Mine are public lands administered by BLM. All areas at the Mine are located on unpatented mining claims controlled by Klondex. The Mine is fully permitted under the 2013 EIS, ROD, and accompanying state permits for full-scale underground mining and surface exploration.

Major power transmission lines, owned by NV Energy Corp, that service the local communities and mines are south of the Mine. Power is provided by a 120 kV transmission line with a 24.9 kV distribution line.

Klondex controls numerous water rights that allow for water extraction sufficient for mining operations. Willow Creek Reservoir, the major local source of piped service water, is located approximately 5.5 miles north of the Mine.

Mining personnel are available from several northern Nevada towns, such as Winnemucca, Battle Mountain, Carlin, and Elko.

 
23 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Pre-existing development at the Mine includes two open pits, waste rock dumps, water treatment facilities and ponds, administration buildings, a significant amount of underground workings, a reclaimed leach pad, and ancillary roads. It is anticipated that ore produced at the Mine will be processed at the Midas mill located approximately 14 miles to the northwest of the Mine (straight line distances). The existing waste disposal areas and water treatment facilities are sufficient to accommodate planned production.


Figure 5-4: Mine Infrastructure at Hollister Mine Looking East

 
24 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

6

History

The Mine is located within the Ivanhoe Mining District. A large area of mid-Miocene epithermal hot springs deposits with associated mercury mineralization was prospected in the early 1900s. For approximately 8,000 years prior to this, the district was an important source of opalite silica (obsidian) which Native Americans quarried for tools and weapons in the Tosawihi Quarry. Mercury mining commenced in 1915, and as many as 150 flasks of mercury were produced by 1917. Mining from 1929 through 1943 produced greater than 2,000 additional flasks, about half coming from the Butte #1 and Butte #2 mines and the Velvet and Clementine mines, near the former USX East and West open pits. No significant mercury production occurred after the end of World War II.

6.1

Ownership History

In the Ivanhoe Mining District, unpatented claims were located on public lands administered by the BLM from the early 1900s. From 1915 to 1943, the district was explored and mined for mercury. None of the claims in the Ivanhoe Mining District were patented.

Hillcrest located 45 unpatented claims over the current Mine workings, including the Car 1-5, Billy 6-7, Pickup 1-2, Gapfiller, Gapfiller 1, Jerry 1-21, 23-25, and 28-31, and Harolds Club 1A-58, 8A (Fig 5.1) . This block of claims was leased to Auric in 1981. Hillcrest and Auric defined a 6% royalty for mercury and a 2% royalty for gold and all other minerals, which was to be split 50/50. In 1987, an amendment and assignment of interest confirmed a 50% interest held by Auric, and a later amendment added the Jerry 24, 28, and 29 claims to the lease.

In the 1970s, several companies reportedly carried out exploration including Apco Oil, Noranda Inc., and Homestake Mining Company. In the 1980s, Placer Dome Inc. and Bear Creek (Kennecott) owned and explored portions of the larger property.

From 1980 to 1986, the US Steel owned unpatented claims across a large portion of the central and southeast portion of the district. US Steel assumed the Auric-Hillcrest lease on December 10, 1981, for an initial term of two years. US Steel could extend the lease for a maximum of 20 years by making escalating advance royalty payments. US Steel changed their name to USX on July 9, 1986. In early 1987, USX optioned their claims to Touchstone, and later quitclaimed the holdings to Touchstone while retaining a 5% NSR royalty. This became known as the US Steel royalty, and it applies to most of the claims north, northeast, east, southeast, south, and southwest of the Mine workings.

In 1990, Touchstone formed a 50/50 mining venture with Ivanhoe Gold Co., and assigned the claims to the Ivanhoe Joint Venture. The Ivanhoe JV (known as Cornucopia) constructed an open-pit heap-leach mine at the USX East and West pits, centered on the Tertiary-hosted disseminated gold mineralization.

After mining ended and while leaching continued in 1992, Newmont Exploration entered into a 75/25 joint venture with Cornucopia/Touchstone, after purchasing Ivanhoe’s interest in the Mine. Newmont explored the Mine and Ivanhoe Mining District until 1995.

In 1997, Newmont’s 75% interest in the Mine was acquired by Consolidated North Coast Industries Ltd., which subsequently merged with Pacific Sentinel Gold Corporation to form GBG. On August 13, 1994, GBG purchased Touchstone’s remaining 25% interest in the Ivanhoe JV to increase its Hollister ownership to 100%. The Hillcrest lease was amended on December 10, 1997 to allow for up to four 20-year lease extensions. In 1998, GBG assigned all of its Hollister interests to its wholly owned subsidiary, RCGI.

 
25 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 6-1: Hillcrest Mining Company’s Original 45Unpatented Claims at Hollister

Auric assigned its 50% interest in the Hillcrest lease to Finley on October 27, 2000.

In August 2002, GBG entered into an earn-in and joint operating agreement with Hecla, whereby Hecla had the option to earn a 50% working interest in the HDB funding a US$21.8 million advanced exploration and development program that led to commercial production. On February 20, 2007, Hecla entered into an agreement whereby GBG purchased Hecla’s earned-in-to-date interest in the HDB. The purchase totaled US$60 million, with US$45 million payable in cash and US$15 million in ordinary shares. The agreement closed on April 19, 2007, thereby giving GBG an effective 100% ownership of the Hollister property. GBG operated under the RCGI subsidiary.

On February 25, 2013, RCGI declared Chapter 11 bankruptcy in the US.

On May 20, 2013, Carlin, a subsidiary of Waterton Global Mining Co., acquired the RCGI property assets through an auction process supervised by the US bankruptcy court.

 
26 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

On July 25, 2016, Klondex purchased the RCGI property assets from Waterton Nevada Splitter, LLC and Waterton Precious Metals Fund II Cayman, LP for US$63 million cash, a US$17 million promissory note, issuance of 5 million warrants, and issuance of 2.6 million common shares. The assets, operating under the Carlin unit, included the Hollister underground mine and surface facilities, 1,005 unpatented lode claims and 11 mill site claims, mineral leases, rapid infiltration basins (RIB), and a power line and substation. At the Esmeralda (Aurora) mine and ore milling complex, the assets consisted of 448 unpatented claims, 92 patented mining claims, 7 fee parcels totaling approximately 944 acres, and a mill and tailings facility. The transaction closed on October 3, 2016.

6.2

Historical Exploration


6.2.1

Early Mining Activity

In 1915, exploration and mining commenced on mercury prospects in the Ivanhoe Mining District. According to available records, there has been no significant mercury production since 1943.

6.2.2

1960s and 1970s Exploration Activity

Exploration for mercury and other metals resumed in the early 1960s. Auric drilled 100 rotary holes for mercury around the Velvet Mine in the late 1960s. Later in the 1970s, several companies carried out exploration including Apco Oil, who drilled a porphyry molybdenum target, Noranda Inc. who drilled a uranium target, and Homestake Mining Company who explored the district for McLaughlin-type (hot springs model) gold deposits.

6.2.3

1980s Exploration Activity

In the 1980s, Placer Dome Inc. drilled several holes for mercury, silver, and gold, and Bear Creek (Kennecott) drilled a number of holes targeting gold. Reported results from these programs failed to encounter sufficient mineralization to warrant mine development.

From 1980 to 1986, US Steel carried out exploration and drilling on the property, but only limited information is available on their activities. US Steel conducted district-wide geological mapping at a scale of 1:12,000, collected rock chip samples on a 600-foot by 750-foot grid, collected 732 soil samples on a 300-foot by 300-foot grid, and completed north-south Induced Polarization (IP) lines, Self-Potential, magnetic, seismic, and electromagnetic ground geophysical surveys in the main deposit area (USX Pits).

6.2.4

Touchstone-Galactic Joint Venture (1987-1991)

In 1987, Cornucopia purchased the property through Touchstone subsidiary and formed a 50/50 JV with Galactic to develop and mine the USX East and West deposits as the Mine, an open pit/heap-leach operation. The Mine and district-wide exploration consisted of surface geologic mapping, rock-chip sampling, and numerous geophysical surveys (IP, TDEM, E-Scan, controlled source audio magneto-telluric and an airborne magnetic survey). The work coincided with resource and definition drilling focused around the USX West and USX East deposits. These data were reviewed later by Newmont, but original datasets are not available.

 
27 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

6.2.5

Newmont Exploration Limited (1992-1995)

In 1992, Newmont entered the district via a 75/25 joint venture with Cornucopia after buying Galactic’s interest in the Mine. Their land position was enlarged, and more drilling was undertaken, including pursuit of high-grade vein intersections made earlier by the Touchstone JV. By this time, there were around 900 drill holes (mainly rotary), most of them in Tertiary units above the unconformity with the Ordovician Valmy Formation (also known as Vinini Formation) which is the main host for the vein mineralization. Newmont opted out of the project in 1995, and in 1997, its interests were acquired by Consolidated North Coast Industries Ltd. which subsequently merged with Pacific Sentinel Gold Corp. to form GBG. Touchstone’s 25% interest was acquired by GBG in 1999.

Between 1992 and 1993, Newmont carried out property-wide exploration to expand the Hollister resource and identify additional gold and silver resources similar to the low-grade oxide resource at the USX West pit and USX East pit. Newmont compiled and reviewed data from the Touchstone-Galactic operation, completed a re-logging campaign to correct inaccurate or incomplete data with new geologic knowledge, and mapped the 125-square-mile property at various scales, e.g. 1:2,400 for 6 square miles, 1:6,000 for 78 square miles, 1:24,000 for 41 square miles, and 1:600 over the USX West and USX East pits. Newmont also collected extensive surface geochemical samples across the district with over 2,000 rock-chip samples, about 2,325 soil samples, 1,570 ridge and spur soil samples, 136 bulk leach extractible gold (BLEG) samples, and around 287 stream-sediment samples. These data provided a foundation of property-wide surface geochemistry (Figure 6-2).

Newmont also conducted extensive geophysical surveys that consisted of regional gravity and airborne radiometric/magnetic surveys (165-foot and 650-foot line spacing), detailed ground magnetic surveys over the Mine area, detailed gravity over the regional area, and three IP lines. Density and magnetic susceptibility data were collected on all rock units from drill hole data to constrain geophysical modeling.

6.2.6

Great Basin Gold Limited Joint Venture (1997-2013)


6.2.6.1

Great Basin Gold Limited 1997-2001

GBG explored the Mine area between August 1997 and late 2001. The majority of the exploration activities completed by GBG during this period was directed towards delineation of the Clementine and Gwenivere vein systems through surface core drilling. A property-wide lithology and alteration mapping program was also completed. Additional work included structural mapping and a spectrographic alteration study (Thompson and Gale, 2001).

6.2.6.2

Hecla Mining Company-Great Basin Gold Limited Joint Venture (2002-2007)

In 2002, B. Peppard completed a petrographic alteration study for Hecla as part of an M.S. thesis. In 2006, regional airborne magnetic data was acquired from Pearson, Roberts and Johnson Inc. ([PRJ] Figure 6-3). The data covered four 1:24,000 scale quadrants: Rock Creek Ranch, Squaw Valley Ranch, Willow Creek Reservoir, and Willow Creek Reservoir SE. Also in 2006, J.L. Wright Geophysics was contracted to design a controlled source audio magneto-telluric (CSAMT) survey over a portion of the Mine area from the Hatter Area west towards the Jackson-Old Timer mercury mines (about 5.6 miles east-west and 1.2 miles north-south). The survey was completed by Zonge Geosciences with 165-foot dipole spacing. The survey included 36 lines totaling 48 line-miles, oriented 045 degrees.

 
28 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

J.L. Wright Geophysics also reviewed all available historic airborne magnetic, airborne radiometric, ground magnetic, gravity, and IP surveys. Most of the data were collected by Newmont with lesser data from Touchstone and US Steel.

Exploration efforts were concentrated within the HDB where more than 2,750 feet of underground development was completed during delineation of the Clementine and Gwenivere veins, and a total of 175 resource definition holes were drilled from underground drill platforms. Hecla elected to withdraw from the JV due to concerns over the potential size of an underground operation and its ability to sustain the JV agreement.

6.2.6.3

Great Basin Gold 2007-2013

GBG owned the Mine and operated under a wholly owned subsidiary named RCGI. GBG completed a ground gravity survey at the Mine in 2009. J.L. Wright Geophysics designed the survey, and Magee Geophysical Services LLC in Reno, Nevada executed the data acquisition. The survey consisted of 1,137 stations collected at 650-foot by 650-foot spacing. The data were merged with 423 gravity stations previously acquired by Newmont over the Tertiary volcanic field. Also completed during this period were lithologic mapping within the HDB, as well as regional lineament and structural mapping from satellite imagery (Calloway, 2011). This work defined several targets near the Hollister vein system, including the Gloria target located 500 feet to the northwest and the Hatter Area target located 5,000 feet to the east.

 
29 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure6-2: Surface Geochemistry Coverage of the Mine by Sample Type2

____________________

2Source: Carlin Resources, 2016

 
30 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 6-3: Example of Mine Magnetic Data: PRJ Airborne Magnetics Reduced-to- Pole3

Figure 6-3 shows the influence of the strongly magnetic Hatter Area stock is seen on the right side of the image.

____________________

3Source: PRJ, 2006

 
31 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

6.3

Historical Resource Estimation


6.3.1

United States Steel Corporation

The US Steel undertook comprehensive exploration of the Hollister district between 1980 and 1986, employing geological, geochemical, and geophysical techniques, along with considerable drilling (details unavailable). Disseminated and oxidized gold mineralization hosted in Miocene-aged volcanic rock was delineated, and a historical non-NI 43-101 compliant mineral resource of approximately 11 million tons grading 0.048 opt gold (10 million tonnes grading 1.65 g/t for 0.5 million ounces of gold) was outlined within what became known as the USX East pit and USX West pit. Details of US Steel’s resource estimate are not available.

6.3.2

Touchstone-Galactic Joint Venture

By 1990, the Touchstone–Galactic JV produced a feasibility study based on 879 drill holes (328,000 feet of diamond and rotary drilling). It defined a mainly oxide reserve (non-NI 43-101 compliant reserve) of 18.5 million tons grading 0.035 opt gold (16.8 million tonnes at 1.2 g/t), within a broader mixed sulfide-oxide resource of 84 million tons grading 0.034 opt (76 million tonnes at 1.16 g/t), or 2.8 million ounces of gold. Details of the resource estimates are not available.

The original plan was to mine the reserve with four separate pits at an overall strip ratio of 3.4:1 with a projected gold recovery of 77%. The Hollister open-pit mine began production in 1990, and mining continued until 1992 when Galactic declared bankruptcy as a result of problems at the Summitville Mine in Colorado.

6.3.3

Great Basin Gold Limited - Underground Trial Mining

After obtaining 100% ownership of the Mine from Hecla in 2007, GBG continued drilling from underground. The following resource estimates were made during this period:

A preliminary resource estimate by GBG that was independently reviewed by Behre Dolbear & Company of Vancouver, B.C., in October 2001;
   

A 2007 mineral resource update by GeoLogix Mineral Resource Consultants (Pty) Ltd. of Potachestroom, South Africa (GeoLogix), as stated in GBG’s news release dated May 23, 2007;

   

 

A 2008 mineral resource update by GeoLogix as stated in GBG’s news release dated June 18, 2008;

   

 

A 2009 mineral resource update by GBG, as stated in Company’s news release dated June 17, 2009;

   

A 2011 mineral resource update by GBG, as stated in Company’s news release dated February 2, 2011;

   

A 2012 mineral resource update by GBG, as stated in Company’s news release dated September 4, 2012; and

   

A 2012 revised mineral resource update by GBG, as stated in Company’s news release dated December 24, 2012.

The revised NI 43-101compliant 2012 mineral resource estimate reported Measured and Indicated resources of 0.49 Mt grading 0.918 opt Au and 5.7 opt Ag for 545,000 ozs AuEq. Inferred resources were reported at 254,000 ozs AuEq. All resources were reported above a 0.15 opt AuEq cut-off grade based on the undiluted insitu vein. This led to a reported NI 43-101-compliant reserve of 0.29 Mt grading 0.590 opt Au and 2.7 opt Ag for 187,000 ozs AuEq. RCGI (the US based subsidiary or GBG) filed for US bankruptcy protection before the amended 2012 NI 43-101 report was filed on SEDAR.

 
32 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

6.4

Historical Production

In 1915, mining activity commenced on mercury deposits where as many as 150 flasks were reportedly produced through to 1917. Notable mining recommenced in 1929 through 1943 where than 2,000 additional flasks were produced with the majority of ore extracted from Butte #1 and Butte #2 Mines, as well as the Velvet and Clementine Mines (Bartlett et al, 1991).

6.4.1

Touchstone-Galactic Joint Venture

The Hollister open-pit mine commenced production in 1990 and continued until 1992 when Galactic declared bankruptcy as a result of problems at the Summitville Mine in Colorado. The total Hollister production at that time was approximately 116,000 gold ounces contained in 3.3 million tons (0.035 opt gold recovered). Residual leaching of the heap was completed until 1996 under Newmont’s tenure.

6.4.2

Great Basin Gold Limited - Underground Trial Mining

GBG commenced underground trial mining in 2008 and continued until May 20, 2013. The Gwenivere and Clementine veins were mined using conventional cut-and-fill and longhole stoping methods. As shown in Table 6-1, a total of 407,546 gold equivalent ounces were sold during this time.

Table 6-1: Trial Mining Production by GBG

Year Tons Produced AuEq Oz Sold
Jan. 1 to Dec. 31, 2008 62,382 -*
Jan. 1 to Dec. 31, 2009 61,519 175,050
2010 97,141 81,123
2011 103,697 79,042
2012 98,034 57,576
Jan 1 to May 19, 2013 34,505 14,755
Total 457,278 407,546

*Gold production from 2008 was sold in 2009 and therefore is included in the 2009 total.

6.4.3

Carlin Resources

On May 20, 2013, Waterton Global Mining Company, operating under Carlin, successfully acquired the Mine through the bankruptcy court procedures. After the acquisition, additional drilling and trial mining continued from the Gwenivere, Clementine, and Gloria veins, until mining ceased on November 25, 2013. A total of 20,078 gold equivalent ounces were produced during this period (Table 6-2). Figure 6-4 shows the extent of the Mine workings developed by Hecla/GBG and Carlin, respectively (Hecla/GBG in blue and Carlin in red).

Table 6-2: Trial Mining Production by Carlin

Year Tons Produced AuEq Oz Sold
May 20 to November 25, 2013 34,976                17,736

 
33 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Year Tons Produced AuEq Oz Sold
2014 * 2,342
Total 34,976 20,078

* Gold sold in 2014 was from the mill stockpile remaining after mining ceased.


Figure 6-4: Underground Workings Completed Plan View

 
34 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

7 Geological Setting and Mineralization

Portions of this section are drawn largely from the TR on the Update of the Mineral Resource and Mineral Reserve Estimates for the Hollister Gold Mine (Oelofse, et al., 2011).

7.1 Regional Overview

Northeast Nevada has a complex history of sedimentation, volcanic and igneous activity, as well as structural deformation dating from the early Cambrian to the Cenozoic. The region’s rock units can be divided into four broad periods: Cambrian through Devonian (miogeoclinal and eugeoclinal sedimentary rocks); Mississippian through Permian (foreland basin sedimentary rocks); Late Triassic through Cretaceous (intrusive units comprised of intermediate composition stocks, sills and dikes); and Tertiary mafic to felsic intrusive and volcanic rocks.

Compressional tectonism associated with the Late Devonian to Early Mississippian Antler Orogeny resulted in large-scale, eastward thrusting of western-facies eugeoclinal rocks (siliclastic) over eastern facies miogeoclinal units (shelf carbonates) along the Roberts Mountains thrust fault system. The leading edge of the over-riding thrust plate formed the emergent Antler Highland, from which coarse, siliclastic erosional sediments, from the upper plate, were shed eastwards into the adjacent foreland basin during the Middle Mississippian to Early Pennsylvanian period. This was followed by deposition of shelf carbonate and clastic sequences during the Late Pennsylvanian to Permian period, which deposits overlay both eastern and western facies rocks with angular discordance.

Regional terminology refers to the three lithotectonic sequences outlined as lower plate, upper plate and overlap assemblages. Gold deposits occur in all three assemblages, but approximately 90% of the region’s gold production and resources are hosted in lower plate, silty carbonate units, as depicted in Figure 7.1. The high-grade veins of the Mine are hosted in upper plate siliclastic rocks.

Regional-scale plutonic activity occurred across the entire Great Basin of Nevada from the Late Triassic to the Cretaceous. Most of the intrusive bodies are intermediate in composition and tend to be stock size, although dikes and sills of this age are also common. Many of the intrusive bodies have a strong spatial, if not genetic, relationship to several of the region’s precious metal districts and deposits.

The Tertiary was a period of emerging extensional tectonism with extensive igneous activity and high crustal heat flow. Widespread volcanic activity began in the region at approximately 43 to 41 Ma, during the late Eocene epoch, when ash flow tuffs and lacustrine deposits were laid down on the Paleozoic and Mesozoic basement. Tertiary intrusive activity in the region resulted in the emplacement of dikes, sills and stocks of intermediate to mafic composition, with ages that cluster around 38 to 43 Ma (late Eocene/early Oligocene epoch) and 14 to 17 Ma (Miocene epoch). For the Hollister region in general, the most prominent period of volcanic activity is interpreted to have started around 17 Ma (i.e. during the Miocene epoch), when mafic-dominated flows and lesser felsic pyroclastics erupted. Later eruptions produced more felsic-dominated, bimodal volcanic rocks. Disseminated, low grade mineralization styles developed in the Miocene tuff sequence at the Mine and was mined in open pits.

The NNR represents a period of erosion or non-deposition that is probably associated with extension caused by the accretion of an allocthonous (foreign) tectonic crustal block and the North American Plate, during the Antler Orogeny, as earlier outlined. The event is interpreted to have induced higher crustal temperatures and pressures that produced numerous hot springs along the suture zone. Several episodes of post-collision, sub-surface magmatism are known to also have occurred, during which hot springs activity brought dissolved minerals towards surface. Minerals, including gold and silver, were precipitated along open fissures and shear zones that today are recognized as epithermal gold veins and disseminated gold mineralization.

 
35 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

The Midas Mine epithermal vein deposit lies 14 miles northwest of the Mine on this same trend. The high-grade portion of this low-sulfidation deposit is of similar style to the Hollister veins. The Midas Mine is hosted by Tertiary rhyolitic flows and pyroclastic units of similar age to the Tertiary rhyolites at the Mine (15.0-15.5 Ma), although the Valmy Formation basement is over 2,000 feet deep beneath the Midas veins. Broadly speaking, the mineralization style that occurs in veins and disseminations at Hollister is typical of other epithermal deposits in north-central Nevada. The style was defined by John (2001) as type 2 low-sulfidation, with most of these deposits forming at 14 to 16 Ma. Other examples of this style are the high-grade deposits of Midas and Sleeper, as well as Mule Canyon and Buckskin-National. Both Midas and Buckskin have average grades over 1 opt gold, and the other two deposits locally contain similar grades. Gold:Silver ratios are high, from 1:1 to 1:10, and base-metal contents are low. The quartz veins show colloform banding. Gold is typically associated with Ag selenides and adularia plus bladed calcite. The bladed calcite is commonly psuedomorphed latter to quartz. The deposits within the NNR, including Hollister, all formed over an even narrower interval of 15.0 to 15.5 Ma, closely related in time to the eruption of their volcanic host rocks, although Hollister is the only deposit currently known with significant veins within the prevolcanic basement rocks (Hedenquist, 2014).

Error! Reference source not found. is a plan map of the NNR province showing the position of Miocene epithermal gold deposits in relation to northerly trending rift strands (thick blue lines), and the position of calderas to the north that define the trace of the Yellowstone hotspot. Double arrows are extensional directions implied by vein geometries and kinematic indicators at epithermal deposits in the region.

 
36 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 7-1: Plan Map of the NNR Province4

7.2

Local Geology

The Mine is located along the NNR, a major, north-northwest to south-southeast trending structural feature that extends for at least 298 miles, from south-central Nevada to the Oregon-Nevada border. The Mine is on trend with the north-western end of the Carlin Trend, which is approximately five miles wide and 40 miles long.

The gold mineralization found at the Mine has been dated to 15.23 +/- 0.05 Ma, based on 40/39 argon adularia ages, related to the Miocene period of magmatic activity associated with the Northern Nevada Rift (Leavitt et al., 2000). The main pulse of gold mineralization on the Carlin Trend has been dated at about 38 Ma, which is coeval with late Eocene/early Oligocene magmatism.

Tertiary volcanic rocks cover most of the Mine area as shown in Figure 7-2. Ordovician Vinini Formation rocks are exposed in the eastern part of the area and in the open pits. All older rocks may be overlain by Pliocene and younger alluvium and colluvium.

____________________

4Source: Rhys, 2014


 
37 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 7-2: Geology of the Mine Area5

7.3

Property Geology

Ordovician siliclastic rocks of the Vinini Formation host the epithermal gold veins found at the Mine. Tertiary volcanic rocks unconformably overlie the Vinini Formation. The Tertiary sequence hosted the disseminated gold deposit extracted by historic open pit workings (1990-1992).

The Tertiary sequence may be divided into two major groups. The Upper Group comprises a heterolithic series of tuffs, breccias and epiclastic sediments overlain by rhyolite flows. Tuffs and flows of intermediate to mafic composition define the lower limit of the Upper Group. The Lower Group is a more tuffaceous unit. Felsic ash fall tuffs occur locally at the base of the Lower Group. The base of the Lower Group is in an angular unconformity between the Tertiary sequence and the Vinini Formation.

At the base of the Lower Group, above the angular unconformity,, more felsic ash fall tuffs locally occur.

The Vinini Formation represents the oldest rocks that are exposed on Mine property. In the Mine area, the formation comprises repeating, coarsening-upwards sequences of orthoquartzite, muddy quartzite, siltite, and bedded to laminated argillite. Minor calcareous siltstones and sandstones comprise some of the fine grained facies. The sequence also includes more than 49 feet thick units of massive orthoquartzite, interbedded with thick sequences of alternating, relatively thinly bedded siltite and argillite, although occurrences of thinly interbedded quartzite, siltite and argillite are also common. The Vinini Formation may be weakly metamorphosed to sub-greenschist, prehnite-pumpellyite facies. Only the most incompetent and clay-rich sedimentary rocks develop a weak, bedding-parallel foliation surface. Most of the lithologies lack a significant penetrative fabric.

____________________

5Annotated from Wallace (2003)

 
38 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

A geology map of the Mine area is shown in Figure 7-3, while Figure 7-4 and Figure 7-5 respectively reference geologic map units and stratigraphy.

 
Figure 7-3: Geologic Map of the Mine and Near Mine Area.
 

Intrusive rocks seldom crop-out on the Hollister property. The majority of the information about the type and distribution of the known intrusions (Hatter Stock and discordant dikes and sills) has been derived from reverse circulation drill cuttings or diamond drill core (Oelofse, et al., 2011).

The Hatter Stock is a sub-cropping, intrusive body with estimated sub-surface dimensions of approximately 6,000 feet in the north-south direction and 3,500 feet in the east-west direction. At depth, it appears to plunge to the south and west at approximately 70 degrees. It has been potassium-argon dated at approximately 43 Ma. Two intrusive phases have been observed in drill core. The unaltered intrusive phases are:


 
39 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

A quartz-feldspar-biotite porphyry, which is granodioritic in composition and forms the bulk of the Hatter stock (quartz, biotite and plagioclase are the principal identifiable phenocryst phases, hornblende is present, but subordinate, and the groundmass is typically pale grey to pink and may contain significant primary potassium feldspar); and


 
Figure 7-4: Geologic Map Units 
   
   

A melano-phase of quartz-feldspar-biotite porphyry, expressions of which are most commonly present near the stock margins (variations in the percentage of biotite and hornblende introduce a color shift too darker green-black intrusive phases and the contacts between melano and more leucocratic phases are often gradational).

   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   

Figure 7-5: Mine Area Stratigraphy Variations from West to East (Source: Calloway, 2011a)

7.4

Structural Setting

The Vinini Formation is affected by folding and thrusting that is pre-Tertiary in age. Three types of fold have been identified:

Intra-formational folds are developed where incompetent argillite beds are intercalated between competent quartzite units (they probably developed in a deep-sea environment, near the time of deposition);

   

Northwest-southeast trending and southwest verging, overturned folds that are traceable in the outcropping Ordovician rocks in the extreme east central portions of the property (cross-section data suggests that they are also intra-formational); and


 
40 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

An apparent anticlinal arch with an axis that trends north-northeast to south-southwest (the Hollister Arch) that may have developed primarily from erosional processes prior to volcanism, thereby establishing a pre-Eocene topographic high.

As shown in Figure 7-6, a group of near-vertical faults and fissures that trend west-northwest to east-west host the epithermal gold veins found at the Mine. The amount of displacement across these faults is small, and their strike continuity varies between one hundred to several thousand feet. While these structures might penetrate the lower section of Tertiary volcanic rocks, it appears that most of the structures are pre-Tertiary in age (the Eocene rocks at the Mine have experienced extremely limited extensional or compressional tectonic histories, delineation of this very weak structural history is further complicated, or obscured, by the presence of two on-lapping unconformable stratigraphic relations).

Figure 7-6: Idealized Structural Setting of the Mine Epithermal Vein Systems

A second set of faults that trend northwest to southeast and intersect the Tertiary volcanic rocks. They also appear to intersect the mineralized veins, at depth. A third group of faults, which trends north-northwest to south-southeast, outcrops elsewhere in Hollister District, but they are not well-exposed in the local Mine area. The third group of faults might be related to a regional trend.

The youngest set of faults trend northeast to southwest and are exposed in the mine area. Recent underground mapping has indicated formation of these structures (or at least reactivation) during the gold mineralizing period. The maximum offsets along these faults are approximately 150 to 200 feet with downthrows to the northwest and possibly left-lateral movements.

 
41 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

7.5

Alteration Lithology

The primary lithologies outlined have strongly been affected locally by hydrothermal hot spring fluids generated by the Miocene volcanic activity: a series of resistant chalcedonic ledges cover large areas of Mine area; and chalcedonic replacement and opaline sinter bodies occupy at least three stratigraphic positions (they are most likely stratigraphically controlled replacement bodies with lesser sinter deposits that have formed at or near the surface at the base of the vadose zone).

As depicted in Figure 7-7, the distribution of these rocks is interpreted as, in large part, a function of the distribution of permissive, host stratigraphy and the position of the paleo-water table. The silica bodies in the property area may be grouped as follows:

Massive, sucrosic chalcedonic silica - light cream to off-white siliceous ledges show little internal textures or evidence of a protolith;

   

 

Lamellar banded chalcedonic/opaline silica bodies;

   

Vuggy open space breccias, chalcedonic silica lined with minor clay cavities that may represent the locus of a primary hydrothermal explosion breccia;

   

Silicified conglomerates - a sequence of rocks with multiple clast types and pervasive matrix silicification directly on-laps the Ordovician Vinini Formation in the eastern map area; and

   

Chalcedonic bodies with residual quartz eyes: silicified quartz porphyritic tuffaceous rocks occur across the eastern map area.


 
42 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 7-7: Idealized Hollister Alteration / Mineralization Model Cross-Section.

7.6

Mineralization

In the Mine area, exploration and mining has been focused on three types of mineralization:

Mercury in laterally extensive near-surface replacement silica zones and more localized sinter deposits, principally in the middle tuff unit;

   

Disseminated gold in the middle and lower tuff units, andesite, and the Ordovician Vinini Formation beneath the hot spring mercury deposits; and

   

 

Deeper high-grade gold-silver quartz-adularia veins and fracture zones in the Vinini Formation.

The near-surface mercury and disseminated gold deposits are connected vertically, and oxygen isotope data suggest that the veins represent feeders for at least part of the near-surface mineralization. Other similar low-sulfidation epithermal deposits in the region include Midas, Fire Creek, Buckhorn, and Mule Canyon.

 
43 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

7.6.1

Near-surface Mercury and Silica Deposits

Hot spring-related silicification produced surface sinters, silicified bodies beneath the sinters, and widespread, generally bedding-parallel, silicification in volcanic and sedimentary rocks. Cinnabar is the only ore mineral in these silica-rich deposits, and it is intergrown with chalcedony and opal (Wallace, 2003). All of the principal areas of known gold mineralization in the Mine area are associated with these silicified areas, occurring beneath them in underlying Tertiary or Paleozoic rocks at various depths below the principal silicified horizons.

Sinters are exposed at several mercury mines and prospects, such as the Butte #1 mine and a small prospect approximately 0.6 miles northwest of the Mine. The sinters grade downward into massive to vuggy silicified tuffs that contain hypogene kaolinite, jarosite, apatite, and alunite (Bartlett et al., 1991).

7.6.2

Disseminated gold deposits

Gold in the Mine orebody and in gold-bearing zones beneath the nearby Velvet and Clementine mercury mines is disseminated in the middle and lower tuff units and in an andesite. The lower tuff unit beneath the andesite is the main host rock at Hollister for disseminated mineralization. The deposit also occurs at a major facies interface, where lobes of basaltic andesite that extend from the southwest interbed with tuffs to the east, tapering north-easterly in the area of the deposit, and likely exerting a combination of both permeability-porosity control and chemical control on the position of mineralization (Rhys, 2014). Within the open pits, structural control to mineralization is secondary to stratigraphic control.

The open pit at the Mine exposes both oxidized and supergene parts of the orebody. Most of the tuffaceous rocks have been oxidized, and primary sulfides are preserved in parts of the andesite, the lower tuff unit, and in the Vinini Formation. Drill-core samples from the sulfide zone show that electrum and pyrite are the primary ore minerals, and adularia, quartz, and chalcedony are the major gangue minerals (Deng, 1991). Quartz veins in the Miocene rocks are uncommon and usually small.

7.6.3

High-grade vein deposits

Veins at the Mine contain the bulk of the high-grade (greater than 0.3 opt Au) mineralization known within the property. The principal veins, Clementine and Gwenivere, comprise semi-continuous vein systems with internal ore shoots, and local echelon steps or splays. The veins in mineralized areas typically range from 0.5 to 2.0 feet in width, but locally can be more than 5.0 feet in width. The veins are almost entirely hosted below the Tertiary-Ordovician contact. Veins trend west-northwest with steep dips and define a vein system over a strike length of more than 2,000 feet. Overall Ag:Au ratios vary within the vein system, generally increase downward, as is common in many epithermal districts.

Most of the high grade vein intercepts are characterized by banded textures produced by alternating silica and clay minerals, by alternating gray and black bands related to varying sulfide or selenide content, by varying silica grain sizes and textures, or by various combinations of the above. Visible electrum, where present, is concentrated in specific bands. Major banded veins also commonly include silicified fault gouge and breccia, suspended wall rock inclusions and medial zones of bladed quartz after calcite.

The Hollister veins are narrow but long in strike length with ore in shallow plunging oreshoots which developed between 300 and 500 feet below the Ordovician-Miocene unconformity. The veins are dominantly extensional in character and show no significant displacement of the host stratigraphy across them. Miocene extensional west-northwest trending faults in the Vinini Formation are the primary control on vein mineralization.

 
44 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Vein style is typical of low sulphidation epithermal veins and is closely comparable in mineralogy and texture to vein systems developed at the Midas deposit to the north, as well as other Miocene aged epithermal vein system in the NNR (Rhys, 2014). Metallic species in the veins include pyrite, marcasite, Ag-selenides and minor base metal sulphides (including chalcopyrite, sphalerite). Ag-bearing phases, as determined by petrographic studies by Larson (1998) and Peppard (2002), are dominated by naumannite, with lesser acanthite, aguilarite, tetrahedrite, jalpaite, stromeyerite, cerargyrite, cervellite, native silver and uytenbogaardtite in decreasing abundance. Au is present mainly in electrum (Larson, 1998). Late Fe-Mn carbonate, barite and fluorite are locally present, the former two often in late voids and vugs.

The Clementine vein, the most continuous and longest vein, was the source of approximately half of the gold produced during underground mining to-date. The Gwenivere vein system contributed approximately 35% to gold production. Other veins that mainly surround the eastern Gwenivere vein, and parts of the Gloria vein in western portions of the mine, contributed the remaining portions of the Au-Ag mineralization. Oreshoots in the principal veins are developed for up to 600 feet below the Tertiary-Ordovician contact principally within the Paleozoic sequence. The Gwenivere Vein has been defined for roughly 700 feet along strike, 300 feet down dip, and is typically 0.5 to 2.0 feet wide, with local segments reaching 5.0 feet wide. The Clementine Vein has been defined roughly 500 feet along strike, 600 feet down dip, and is typically 0.5 to 2.0 feet wide. The Gloria Vein has been defined roughly 200 feet along strike, 100 feet down dip, and is typically 0.5 to 2.0 feet wide. Veins generally have a moderate degree of continuity, with the best grades occurring in ore shoots.

Figure 7-8 is a plan view map showing distribution of the principal veins in the Hollister underground mine. The plan highlights in red, vein distribution on 5050 Level. Underground workings are shown in colors black for 5050 Level, green for 5190 Level, and blue for 5278 Level.


Figure 7-8: Plan View - Distribution of the Principal Veins in the Mine

Within the individual veins, patterns in overall style, structure, texture and mineralogy define variations in structural style, zonation with respect to oreshoots and character of individual veins.

 
45 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

While veins are largely confined to the Paleozoic sequence, in eastern parts of the Clementine vein and in parts of the eastern Gwenivere vein, mineralization extended locally as chalcedonic veinlets and disseminated styles into the overlying Tertiary sequence. This mineralization was initially termed "blanket style" in reference to its potential to extend as stratabound zones along the contact area, but mining and definition drilling indicates that it may also be partly structurally controlled as planar or lenticular zones at the upward extensions of the eastern parts of the vein systems. Mineralization in this zone was typically oxidized, comprising a tabular, steeply dipping, and west-northwest trending zone of silicification of the tuff sequence with elevated disseminated Fe-oxide content probably after pyrite.

 
46 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

8

Deposit Types

Northern Nevada has a large number of very significant gold deposits. These are primarily related to the Carlin, Getchell, Battle Mountain – Cortez, and Northern Nevada Rift (NNR) trends. Two of these trends may be projected through or adjacent to the Mine area. The styles of mineralization relating to these trends include the Epithermal Low Sulfidation mineralization along the NNR and the Carlin-type mineralization.

8.1

Epithermal Low Sulfidation

An example is the Midas Mine which is located approximately 14 miles to the northwest of the Mine. Midas Mine is located along the eastern part of the north-northwest trending NNR and also along the northwestern projection of the Carlin Trend (Ponce and Glen, 2002).

Figure 8-1: Geologic Map, Section and Stratigraphic Column of the Midas Deposit6

____________________

6Modified from Goldstrand and Schmidt (2000).

 
47 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Host rocks at Midas are a mid-Miocene age bimodal sequence of felsic ashflow tuffites, volcaniclastic sediments, and mafic dikes and sills. The gold-silver veins in the Midas District were age dated at 15.4 Ma (Leavitt, et. al., 2004). These quartz-adularia-electrum-naumannite veins in the Midas Mine were deposited in fault zones that trend NNW (Colorado Grande Vein, the largest at Midas) and also NW-SE (Gold Crown vein system), reflecting the influence of both structural regimes. The Midas vein systems exhibit propylitic and argillic wallrock alteration, along with silicification associated with the ore veining. Siliceous sinters have been reported throughout the Ivanhoe and Silver Cloud Districts, overlying the main mineralized structures, and these bodies are nearly devoid of pathfinder geochemical anomalies, except for anomalous mercury. Argillized, oxidized rock is found at the surface above the Midas veins, along the trace of the controlling fault structures. The mineralization is associated with crustiform and colloform banded quartz veins, some of which show very high gold grades. Geochemistry of these veins is unusual and distinctive. Ag:Au ratios are commonly 10:15 and are highly enriched in selenium, with the mineral naumannite (a silver selenide) which occurs along with electrum and other gold, silver, and lead selenide minerals. This suggests selenium may be the best pathfinder element with which to recognize epithermal low sulfidation gold-silver deposits. Fluorine, copper, tellurium, arsenic, lead, and mercury are other useful pathfinder elements for these deposits, per Goldstrand and Schmidt (2000) and Redfern and Abbott (2002).

Fluid inclusion studies indicate that the veins formed at a vertical depth of approximately 1,300 feet below the paleosurface. Gold mineralization is tightly confined to high-angle fault zones at Midas. The gold-silica vein systems at Midas extend for approximately 1,600 feet below the general level of paleo-“boiling”.

8.2

Carlin-type

Carlin-type gold deposits (CTGDs) in northern Nevada collectively constitute the second largest concentration of gold in the world, with over 6,000 tons of gold defined to date.

The deposits account for approximately 6% of annual worldwide production, making the United States the fourth largest producer of gold. CTGDs are hydrothermal replacement bodies hosted primarily by lower Palaeozoic miogeoclinal carbonate rocks, in which gold occurs in solid solution or as sub-micrometer particles in pyrite. The large Carlin-type deposits in northern Nevada (Figure 8-2), which are Eocene in age, share many common geologic and hydrothermal features and ore controls that lead to exploration criteria tied to processes critical for ore formation (Muntean et al., 2011).

Common geologic and hydrothermal features of large CTGDs in Nevada:

Occur in clusters centered on structural culminations along long-lived fault zones likely linked to underlying basement rift structures, preferentially hosted by carbonate-bearing rocks within or adjacent to structures in the lower plate of a regional thrust;

   

Similar hydrothermal alteration and ore paragenesis: dissolution and silicification of carbonate, sulfidation of Fe in the rock, formation of Au-bearing arsenian pyrite, and late open-space deposition of orpiment, realgar, and stibnite. Ore-stage veins are lacking;

   
 

Ore signature is Au-Tl-As-Hg-Sb-(Te), with low Ag and base metals;

   

Ore-fluids that ranged from ~356 to 464°F, of low salinity (mostly ≤6 wt% NaCl eq.) and CO2-bearing (less than 4 mol %); illite and local kaolinite indicate acidic fluids; and

   

Formation depths mainly less than 1.2 miles. Lack of mineral or elemental zoning at the scale of less than 1.3-2.6 miles laterally and less than 1.2 miles vertically suggests minor temperature gradients. No known coeval porphyry copper, skarn or distal Ag-Pb-Zn mineralization in the clusters of CTGDs.


 
48 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 8-2: Locations of Carlin Type Gold Deposits in Northern Nevada

 
49 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

9

Exploration

The Mine and region has had varied exploration work by many individuals and groups over the years. Predominately the interest has been in opalite, mercury, gold, and silver. Historically, the general area has been an important source of opalite, which Native Americans quarried for tools and weapons. The following exploration history is largely summarized from the 2011 NI 43-101 by Oelofse et al.

The presence of gold mineralization was recognized early-on, but it was not considered to be economically viable due to the limitations of the then-available extraction technologies and the prevailing gold prices. Exploration and mining activity was instead first directed at mercury, starting in 1915. According to the available records, there has been no local mercury production since 1943.

Exploration for mercury and other metals resumed in the early 1960s. Few details are available on exploration in the 1960s and into the 1990s. Geological, geochemical and geophysical exploration techniques along with considerable drilling reportedly have been employed.

The inventory of geophysical data over the property is extensive. As part of Newmont’s exploration program, gravity data for 426 stations was acquired from 1990 to 1993. Mafic surface flows along the western edge of the survey produce elevated values, as well as Paleozoic outcrops on the east side. Airborne instruments measured magnetic data in a survey flown in 1992 with Newmont’s in-house system using 650-foot spaced east-west lines and an instrument height of 230 feet. Airborne radiometric data were acquired in the same survey. Newmont also collected extensive surface geochemical samples throughout the property and district.

GBG pursued a program of geophysical, geochemical and geological surveys over a large part of Mine from 1997 to 2002. Various remote sensing technologies, including ground and airborne magnetics, induced polarization, seismic and three-dimensional resistivity surveys were carried out. The results at the time were found not to be directly usable to delineate the gold veins. The results of soil and rock chip geochemistry also showed no trends that directly reflect the distribution of veins in the Ordovician rocks.

Hecla carried out engineering and permitting work in furtherance of an underground exploration program from 2002 to 2007. This included the start of a decline and underground development to access the high-grade gold/silver Clementine and Gwenivere vein systems for purposes of underground exploration drilling and obtaining a bulk sample of mineralized material for metallurgical processing. High-grade gold and silver values, over substantial widths, were reported from sampling of the vein material encountered during the underground development.

An extensive controlled source audio magneto-telluric (CSAMT) survey was completed over the central portion of the Hollister Property in 2006. The known vein systems within the Paleozoic basement are manifested in the CSAMT data as high resistivity zones in the over lying volcanic rock package. These higher resistivities are likely the results of silica being injected into the volcanic rocks from below. In addition, the resistivity zones are elongate along the vein trend, which is inferred to be controlled by large scale deep seated structures.

In 2007, GBG regained full control of the Mine. At this time, an additional underground infill diamond drilling was planned and started along with mine development. The main focus of GBG’s exploration activity was in support of underground exploration, development and trial mining at the Mine. Surface exploration work and drilling was started again in 2007. This included drilling of the Hatter Graben Vein System.

The Hatter Graben Vein System is composed of numerous subparallel mineralized veins, vein stockworks and breccia zones over a drilled area of greater than 1,600 feet. The drilled vertical extent of mineralization (greater than 0.1 opt gold) is over 1,300 feet. The overall extent of the vein system is undefined by current drilling.

 
50 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

9.1

Hatter Graben Vein System

The Hatter vein system is approximately 2,500 feet east of the Mine’s underground development. The Hatter vein zone is down dropped approximately 800 feet lower than the current Mine resource.

Gold and silver mineralization is dominantly in the Ordovician quartzites, siltites and argillites. Higher grades are associated with banded quartz veins from inches to feet in width. Extensive zones of quartz vein stockworks and quartz matrix breccias also contain significant mineralization. Gold and silver bearing veins and stockworks have also been drilled in overlying felsic rocks.

Rock conditions for potential underground mining appear favorable. There is a hornfelsed alteration halo relating to intrusive rocks encountered in drilling. The quartzitic sedimentary rock has been subject to recrystallization and fracture development. Physically the rocks tend to be harder and more competent than what was originally mined in the main Hollister Mine.

A historic drilling program was conducted in 2008.Klondex intends to infill the widely spaced drill holes from the surface to develop a Mineral Resource estimate (October 11, 2016 Klondex press release - Klondex Provides Exploration Update at Hollister Reports Promising Intercepts at the Gloria Zone).

Hatter Graben Historical Drilling Highlights:

  H8-264: 0.54 opt Au over 7.8 feet, (est. true width of 5.5 feet)
     
  H8-269: 1.77 opt Au over 2.1 feet (est. true width of 1.5 feet)
     
  H8-274: 7.8 opt Au over 1.4 feet (est. true width of 1.0 feet)
     
  H8-281: 1.4 opt Au over 2.3 feet (est. true width of 1.3 feet)
     
  H8-285: 0.47 opt Au over 12.5 feet (est. true width of 8.8 feet)

Figure 9.1 Plan View of Hatter Graben with Respect to the Mine

 
51 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 9.2 A to A’ Long Section View

GBG initiated an extensive gravity survey that was completed over the central portion of the Mine in 2009. The objective was to delineate structures, lithologies and alteration related to veining in the Paleozoic basement. The correlation of gravity with basement topography was noted. Geophysical interpretations developed the concept of an elevated hornfels rim around intrusive rocks. This was later demonstrated by drilling. The lowest basement elevations beneath the interpreted intrusion correlate with the lowest gravity.

GBG’s exploration from April 2009 to June 2010 largely focused on underground drilling of vein extensions along strike and at depth, as well as new targets.

Carlin did extensive data compilation starting in 2013. Property-wide mapping and a structural review was completed in 2014. Vein characterization and spectroscopy alteration was completed for the different Ordovician hosted veins and the Tertiary volcanic units above vein zones. Mercury data was leveled for regional soils and used with regional and local structural interpretations.

 
52 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

10

Drilling

Klondex completed thirty nine (39) underground core holes totaling 14,656 feet which are included in the current mineral resource estimate. Records from previous operators in the Mine area indicate that 2,863 drill holes were completed totaling over 1.4 million feet of drilling.

Table 10-1: Drilling Summary by Company

Company Period Number of Drill Holes Total Footage
US Steel 1981 - 1985 224 75,332
Touchstone/Galactic 1987 - 1992 812 426,944
Newmont 1992 - 1995 75 60,740
GBG 9/1997 - 7/2002 219 214,800
Hecla 9/2002 - 4/2007 212 114,403
GBG 5/2007 - 3/2009 183 129,213
GBG 4/2009 - 5/2013 905 349,309
Carlin 5/2013 - 11/2014 138 36,230
Carlin 11/2014 - 11/2015 56 27,941
Klondex 11/2016 – 3/2017 39 14,941
Total 1981 – 3/2017 2,863 1,449,568

The distribution of drill holes throughout the Mine area is shown in the following figures:

Figure 10-1: Drill Hole Collar Map of Mine Area. Color and shape coded are surface collars, pre- Klondex underground collars and Klondex underground collars;

   

Figure 10-2: Drill Hole Collar Map of Mine - UG Workings & Gloria Vein System. Color and shape coded are surface collars, pre-Klondex underground collars and Klondex underground collars; and

   

Figure 10-3: Drill Hole Collar & Trace Map of a Portion of Mine - UG Workings & Gloria Vein System. Color and shape coded are surface collars, Carlin underground collars and Klondex underground collars that are included in the resource calculation.


 
53 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 10-2: Drill Hole Collar Map of Mine - UG Workings & Gloria Vein System Area

 
54 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 10-3: Drill Hole Collar & Trace Map of a Portion of Mine - UG Workings & Gloria Vein System

 
55 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 10-4: Significant Assay Intervals Encountered Drilling the Gloria Vein System Plan Views & Cross Sections

10.1

Drilling Procedure

For information on drilling programs pre-2016, the reader is referred to the technical report authored by Nowak and Yuhasz (2016).

 
56 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

10.1.1

Klondex Drilling 2016 - 2017

Klondex completed 39 underground core holes totaling 14,656 feet from the Gloria West underground development in 2016 and 2017. HQ (2.5 -inch diameter) core holes were drilled from eight drill stations within the development drift. Results from these holes are included in the current mineral resource estimate. The holes were drilled by American Drilling Corporation using a Diamec U-8 and a Hagby drill rig.

Collar locations were established by a Klondex surveyor. The orientations of the drill holes were set using a Reflex TN14 north-seeking gyro azimuth alignment system. The down hole orientation was measured using a Reflex EZ-Trac multi-shot instrument. Commonly, drill holes orientations were surveyed at 50-foot intervals.

The core was placed in core boxes at the drill rig by drilling personnel. All box markings and core run blocks were placed on and in the core box by drilling personnel. Core was transported to the surface by drilling personnel. Klondex employees transported the core from the mine to a secure office and core logging facility in Winnemucca where the geotechnical, geological logging, core photographing and sampling was completed.

10.2

Core Recovery

Core recovery was typically very good throughout the Klondex program. The average recovery for Klondex underground drilling was 96%. The percent core recovery has been calculated by measuring the material between blocks per drilled interval, dividing the measured recovery by the run footage and multiplying that value by one hundred.

10.3

Logging Protocol

Core is logged at a secure core logging facility in Winnemucca, Nevada. Once received, it is placed on conveyor rollers and inspected to insure all boxes are present and checked for correct labelling.

The core is washed and processed, and detailed log data is entered into an acQuire4 (acQuire) data software system using standardized interpretive codes to record data such as lithology, alteration, and structure. The interpretive codes used are part of a standardized system developed by Klondex.

Geotechnical data including recovery and rock quality data (RQD) is logged. Geological data is logged. Sample breaks are recorded and marked using plastic core chocks for indicating measured intervals in core boxes. The core is photographed. The core is positioned so that sample break markings, geologic features and vein/structure orientations are optimally captured in the photograph.

After completion of all logging activities, the core is sampled. For veins, stockworks or any potential mineralized interval, the whole-core is sampled and placed into bags with a labeled sample number and a matching numbered tag. The core boxes (with remaining core) are palletized, covered and moved to the secured core storage area at the Winnemucca facility.

The sampled (bagged) core is prepared for shipment to the assay lab. Quality Assurance Quality Control (QAQC) sample insertion points are selected by the geologist at a rate of approximately one standard or blank every ten samples. The sample bags and QAQC inserts are labeled with the sample IDs and stored until they can be transferred to the assay lab.

The samples are transferred to the possession of the assay lab for geochemical analysis.

 
57 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

10.4

Results of drilling conducted by or on behalf of Klondex

Table 10-2 shows Gloria Vein System underground drilling highlights for holes drilled in 2016 and 2017. Intercepts shown are not true widths. The orientation of the vein system is generally striking approximately azimuth 080 and dipping vertical to 80 degrees to the north.

Table 10-2: Drilling Highlights (2016 and 2017)

Hole ID

Azi Incl TD From
(ft)
To (ft) Length (ft) Au Grade
(opt)
Ag Grade
(opt)
G16-001 8 48 500     No Significant Intercept    
G16-009 5 50 500 201.0 203.5 2.5 0.328 9.80
and       298.5 299.5 1.0 0.233 2.75
G16-010 20 42 447 218.0 222.2 4.2 0.592 11.40
and       236.0 237.0 1.0 0.140 0.84
and       314.4 315.7 1.3 0.136 1.33
G16-011 20 26 429 186.7 187.5 0.8 0.319 3.10
and       187.5 189.0 1.5 0.642 2.00
and       274.0 275.0 1.0 0.319 4.20
G16-013 12 38 402 332.5 333.5 1.0 0.185 2.30
and       95.5 97.0 1.5 0.264 0.70
and       222.7 227.6 4.9 1.521 1.62
and       343.2 344.7 1.5 1.896 9.00
G16-014 16 16 330 93.0 95.6 2.6 0.924 0.67
and       199.0 199.5 0.5 0.428 0.62
and       276.0 277.0 1.0 0.856 2.06
and       277.0 279.0 2.0 0.128 0.95
and       279.0 281.0 2.0 0.478 3.20
G16-015 16 -8 290 101.0 105.0 4.0 0.183 0.29
and       254.5 257.5 3.0 0.830 1.90
G16-016 5 -36 334     No Significant Intercept    
G16-017 355 53 437     No Significant Intercept    
G16-018 11 30 310 25.0 26.4 1.4 0.132 0.38
and       260.3 263.0 2.7 0.146 0.67
and       269.0 273.3 4.3 1.173 12.70
G16-019 12 14 283 234.5 238.5 4.0 0.159 0.96
G16-020 11 -13 273 236.5 238.7 2.2 0.193 0.26
and       238.7 240.6 1.9 0.589 1.78
G16-021 13 33 304 158.8 160.0 1.2 0.196 1.47
and       253.6 255.2 1.6 2.174 28.40
and       262.5 262.8 0.3 1.349 1.65
and       265.3 265.7 0.4 8.377 33.90
G16-022 11 23 350     No Significant Intercept    

 
58 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Hole ID Azi Incl TD From
(ft)
To (ft) Length (ft) Au Grade
(opt)
Ag Grade
(opt)
G16-023 11 12 262 217.0 219.0 2.0 0.564 11.40
G16-024 342 54 352 100.0 102.5 2.5 0.293 0.11
and       201.4 202.3 0.9 0.233 0.76
and       252.3 253.5 1.2 0.298 24.50
G16-025 9 35 312 201.7 202.5 0.8 1.062 20.50
G16-026 9 5 420 157.0 158.5 1.5 0.110 0.24
G16-027 9 -13 229 183.0 185.3 2.3 0.698 2.07
G16-028 9 -13 252     No Significant Intercept    
G16-029 19 -14 478     No Significant Intercept    
G16-030 344 52 270 146.8 148.0 1.2 1.692 1.44
G16-031 13 40 232 178.5 181.0 2.5 1.659 15.20
G16-032 18 21 272 124.0 125.0 1.0 0.194 0.30
and       155.0 157.0 2.0 2.049 3.50
G16-033 18 -23 240 183.5 185.8 2.3 0.231 0.76
and       185.8 189.0 3.2 0.548 1.82
G16-034 14 -47 450     No Significant Intercept    
G16-035 344 46 202 118.7 120.2 1.5 0.354 0.42
and       141.7 142.5 0.8 0.447 52.70
G16-036 344 -31 200 194.0 200.0 6.0 0.239 0.38
G16-037 320 46 251 161.5 164.3 2.8 2.368 53.50
G16-038 320 -31 400     No Significant Intercept    
G16-039 320 -55 450     No Significant Intercept    
G16-040 300 5 1700     No Significant Intercept    
G17-041 330 15 250 113.0 116.7 3.7 0.144 0.34
and       116.7 118.0 1.3 12.557 22.10
G17-042 309 21 351 135.5 138.5 3.0 0.250 0.58
and       138.5 140.2 1.7 3.301 8.70
G17-043 354 33 277 101.7 106.0 4.3 0.100 0.32
and       119.0 125.0 6.0 0.246 7.00
and       125.0 126.0 1.0 2.973 20.10
G17-044 320 35 320 119.5 120.0 0.5 0.440 0.55
and       131.5 135.5 4.0 3.704 34.30
and       169.6 170.2 0.6 0.274 0.39
G17-045 309 36 351 152.5 156.5 4.0 2.016 110.60
G17-046 39 27 448 188.9 190.5 1.6 0.132 0.15
and       290.0 291.0 1.0 0.354 4.70

 
59 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Hole ID Azi Incl TD From
(ft)
To (ft) Length (ft) Au Grade (opt) Ag Grade
(opt)
G17-047 42 42 498     No Significant Intercept    

 
60 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

11

Sample Preparation, Analyses and Security

This update to the resource estimation at Hollister follows from GBG 2011 technical report on the previous update to the Mine’s resource and reserve (Oelofse et al., 2011) and incorporates new assay data from samples collected since January, 2011. Much of the information relevant to historic collection methods, sample analysis, and QAQC for samples collected between the previous update and May 2016 are provided in SRK Consulting’s 2016 Independent Technical Report for the Hollister Gold Project (Nowak and Yuhasu, 2016).

Of the three sample types incorporated into the current update to the resource—surface drilling, underground drilling, and channel samples, Nowak and Yuhasu, 2016 address underground and surface drilling in detail, but not channel sampling. Therefore, regarding samples collected up to May 2016, the following section of this report only provides new information pertaining to channel samples and references Nowak and Yuhasz, 2016 for information pertaining to drilling samples. No surface drilling has been done by Klondex (May 2016 to present), but Klondex-era underground drilling and channel sampling are addressed in full.

11.1

Sample Collection Methods


11.1.1

Pre-Klondex (2001 to 2016)


11.1.1.1

Great Basin Gold Limited Underground Drilling (2011 to 2013)

Historical sampling methodology of underground and surface drilling done at Hollister under the ownership of GBG was previously documented by Nowak and Yuhasz, 2016, and is listed below:

  Drill core logging, sampling and data compilation work was performed by the GBG geologists;
     
During sample mark-up, sample bags were tagged with sample tags corresponding to the relevant intervals;
     
The core was split using a mechanical splitter along the core axis for each marked sample interval and placed into the labelled canvas sample bag;
     
The remaining half was placed in the core box. Whole core was sampled only where significant visual vein mineralization was observed;
     
Sample information was marked on the core boxes with sample tags and flagging tape detailing relevant depths and numbers;
     
Sample logs were generated and stored at the GBG Battle Mountain facility and later the Winnemucca facility;
     
Drill core sampling procedure included five-foot samples throughout the Tertiary units, selectively sampled based on geologically defined intervals below the Tertiary-Ordovician contact; and
     
All drilling, logging and sampling were supervised by either the GBG geological or engineering staff members.

Between 2007 and 2013, the samples were transported by the GBG personnel to the secure facility at Winnemucca. Individual sample bags were placed into wooden boxes for transport and stored in a locked enclosure prior to being transported either by a GBG truck or by the laboratory’s truck for delivery to laboratory’s sample preparation facility.

 
61 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

11.1.1.2

Carlin Underground and Surface Drilling

Historical sampling methodology of all drilling conducted at Hollister during ownership by Carlin was previously documented (Nowak and Yuhasz, 2016), and is listed below:

For underground diamond drilling, the same procedures were used as those established by GBG between 2002 and 2013 (outlined above);
     
For surface diamond drilling, all core was placed in a core box at the drill rig by drilling personnel. All box markings and core run blocks were placed on and in the core box by drilling personnel;
     
Core was transported by Carlin employees from the rig to the Winnemucca facility where the geotechnical and geological logging was completed. Sample intervals and core cutting lines along core axis were marked. Sample intervals were typically five-foot long but were sometimes adjusted for lithological or redox boundaries;
     
Once the core was logged for geological and geotechnical data, it was photographed and marked for sampling, the core was boxed up and numerically stacked on pallets. The pallets were picked up by American Assay Laboratories (AAL) personnel who signed chain of custody and submittal forms before leaving the logging facility;
     
AAL completed all sample preparation, assaying and specific gravity analyses. A digital copy of the sample sheet was sent to AAL via e-mail to assist with sample bag labelling and to alleviate any errors;
     
  One side of the core was sampled into a labelled bag and the other half remained in the box;
     
  Labeled specific gravity samples were removed from the sample before cutting core along the axis;
     
Pre-determined Carlin quality controls samples were inserted into the sample stream at the AAL cutting facility. Visits to the lab were frequently/periodically carried out to ensure correct cutting and sampling procedures were completed; and
     
After cutting and bagging, the samples were delivered to the laboratory’s preparation and analytical area and treated as described for the 2002 to 2013 methods.

11.1.1.3

Great Basin Gold Limited Channel Sampling (20111 to 2013)

The methods for channel sampling used by GBG during this time period were the same as those described by Oelofse et al., 2011, which is listed below:

The sample protocols in terms of size, quality, control from any contamination, dispatch are in line with industry standards; and
     
Drift channel face samples were collected by sampling from left to right, starting with the hanging wall/foot wall, vein material and then hanging wall/foot wall material to the right of the sampled vein. Sample sizes were up to a maximum of 11 pounds. Grade control channel samples at stope faces and backs are chipped across the width of a vein of interest and/or a waste portion of a face, rib or back. The sampler collects between a minimum of five pounds and a maximum of 15 pounds of material.

 
62 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

11.1.2

Klondex (2016 – present)


11.1.2.1

Klondex Underground Drilling Samples

After completion of all logging activities, the core is sampled. For veins, stockworks, or any potential mineralized interval, the whole-core is sampled and placed into bags with a labeled sample number and a matching numbered tag. The core boxes (with remaining core) were palletized, covered and moved to the secured core storage area at the Winnemucca facility.

The sampled core is prepared for shipment to the assay lab. QAQC sample insertion points are selected by the geologist at a rate of approximately one standard or blank every ten samples. The sample bags and QAQC inserts were labeled with the sample IDs and stored until they could be transferred to the assay lab.

The samples are picked up from the secure Winnemucca facility by and transferred to the possession of the assay lab.

11.1.2.2

Klondex Channel Samples

Daily underground channel sampling is performed and managed by ore control geologists under the supervision of the Senior Mine Geologist. Samples are chipped across the width of the vein and waste portion of a face, rib or back. Channel samples are regularly collected for all rounds taken on day-shift; whereas ribs and back samples are only taken as ore control geologists saw fit. The geologist collected at least five pounds, but no more than 15 pounds of material per sample. Cloth sample bags are marked with sample numbers clearly written on the exterior of the bag. Sample tags were torn from pages in sample booklets with corresponding ID numbers and inserted in each sample bag. All sample data (location details, date, QA/QC insertions) were recorded in the sample tag booklet for each sample collected and that information was summarized in sample record books kept on surface. In all cases, standards and blanks were randomly inserted into the sample stream at a frequency of no less than one per every 20 samples, as well as following potentially high-grade samples as determined by the geologist on-duty. The ratio of QAQC insertions had been 1:40, but Klondex changed its policy to 1:20 shortly after the Mine acquisition in January of 2017.

11.2

Samples Preparation, Assaying, and Analytical Procedures


11.2.1

Pre-Klondex (2011 to 2013)


11.2.1.1

Great Basin Gold Limited Underground and Surface Drilling Samples (2011 to 2013)

Historic assay methods were previously documented by Nowak and Yuhasz, 2016. The QAQC verifications from that document, referenced in section 3.1 of this report, group the drilling from this time period with drilling done since 2006. Therefore, the following selected references regarding analytical procedures (Nowak and Yuhasz, 2016) encompass the same timeframe, which overlaps in part with information provided by Oelofse et al., 2011:

Several analytical laboratories were used during the 1997 to 2013 period. The labs include:

ALS Chemex’s (ALS) laboratory in Sparks, Nevada (ISO 9001-2000 accredited) carried out sample preparation and gold and silver assays between 1997 and 2001, and between 2008 and 2009, and in 2013;

 
63 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Oelofse et al., 2011 also state that a proportion of underground samples prepared by ALS Elko were sent to ALS North Vancouver between 2007 and 2011: “From April 2007 the Company’s underground diamond drill hole samples, as well as all channel samples, were prepared at ALS Chemex’s laboratory at Elko, NV (ISO 9001-2000 accredited). Pulverized assay samples were transported by truck from Elko to ALS Chemex’s laboratory at Unit 7, 994 Glendale Avenue, Sparks, NV (ISO 9001-2000 accredited), from where all the regular/mainstream samples were forwarded by air express to ALS Chemexs main laboratory at 212 Brooksbank Avenue, North Vancouver, B.C. (ISO 17025 [Standards Council of Canada] and ISO 9001-2000 accredited) for assay analysis.”

   

AAL in Sparks, Nevada (ISO/IEC 17025 accredited) completed standard reference sample homogenization, splitting and round-robin;

   

Pinnacle Analytical Laboratory (Pinnacle) Lovelock, Nevada, prepared and analyzed several exploration and development underground drill holes, as well as underground channel samples between 2009 and 2013; and

   

BSI Inspectorate Sparks, NV, (ISO 9001: 2000 accredited) prepared and analyzed samples for gold, silver and metallic assays, between 2006 and 2014, and multi-element analyzes in 2007 and 2008.


11.2.1.2

Carlin Underground and Surface Drilling Samples (2013 to 2016)

Historical assay methods were previously documented (Nowak and Yuhasz, 2016), and are summarized in Figure 11-1 below:

 
64 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 11-1: Analytical Flow Chart for 2013 to 2015 Tertiary Drilling Program

All samples were processed at the American Assay Lab (AAL) of Reno, Nevada. (Nowak and Yuhasz, 2016).

11.2.1.3

Great Basin Gold Limited Channel Samples (2011 to 2013)

As stated above, GBG underground channel samples were performed by Pinnacle in Lovelock, Nevada. Sample preparation consisted of drying and jaw-crushing the entire sample to 90% passing 10-mesh and then pulverizing a 300-gram sub-sample to 90% passing 150-mesh using a large capacity ring and puck pulverizer. A 30-gram charge was fire assayed, and all metal determinations were by gravimetric finish. Vein samples analyzed by standard fire assay were re-assayed using metallic screen procedures if precious metal content was determined to be elevated.

 
65 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

11.2.2

Klondex (2016 – current)


11.2.2.1

Klondex Underground Drilling Samples

AAL laboratory carried out sample preparation and gold and silver assays. ISO/IEC 17025:2005 specifies the general requirements for the competence to carry out tests and/or calibrations, including sampling. It covers testing and calibration performed using standard methods, non-standard methods, and laboratory-developed methods.

ALS laboratory (ISO/IEC 17025:2005 accredited) performed check assays on select sample pulps that were delivered to them directly from AAL.

If needed, samples are dried for 6 to 12 hours at 310°F depending upon the condition of the sample. Samples are crushed using a Jaw crusher to 90% passing at 6-mesh followed by crushing using a roll crusher to 90% passing at 10-mesh. A Jones riffle splitter is used to collect sample splits of between approximately 500- to 1,000-gram. Sample splits are pulverized in ring/disk pulverizers to 90% passing at 150-mesh size in diameter, homogenized, and packaged for analysis. A 30-gram aliquot of sample is analyzed for Au using the FA-PB30-ICP method and for Ag using the two acid D2A method (2A=HCL/HN03). If Au is greater than 5.0 parts per million (ppm) or Ag is greater than 200 ppm, a 30-gram aliquot of the sample is re-assayed with a gravimetric finish.

Table 11-1: Summary of Klondex Drilling Assay Methods

Element Au Au Ag Ag
Method FA-PB30-ICP GRAVAu30 Two Acid, D2A GravAg30
Units Ounce per Ton Ounce per Ton Ounce per Ton Ounce per Ton
Detection Lower 0.0001 0.003 0.006 0.2
Detection Upper 2.9167 2.9167 2.9167 2.9167
         
Gravity if over limits GRAVAu30 greater than 5 ppm Au GRAVAu30 greater than 200 ppm Au

11.2.2.2

Klondex Channel Samples

Mine channel samples are sent to the nearby Midas Mine to be prepped and assayed by Klondex’s internal assay lab (Midas Lab). Once received, all samples are scanned into the Laboratory Information Management System (LIMS). Sample preparation for fire assay consisted of drying samples at 250 ºF and jaw-crushing the entire sample to 80% passing 10-mesh. Samples are blended and split through a Jones riffle splitter to 250 grams and pulverized to 85% passing 200-mesh. Coarse rejects are bagged and stored. For Au and Ag fire assays, 30-gram samples underwent a custom flux for oxide/sulfide matrix and received a gravimetric finish for metal determination. Lab QC CRM, blank, and analytical duplicates are inserted with each sample batch.

ALS also performed check assays on select sample pulps delivered from the Midas Lab.

 
66 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

11.3

Quality Assurance and Quality Control


11.3.1

Pre-Klondex (2006 to 2016)


11.3.1.1

Great Basin Gold Limited and Carlin Underground Drilling (2006 to 2014)

Nowak and Yuhasz, 2016 provide a summary of QAQC procedures and results with regard to all underground and surface drilling done at the Mine before its purchase by Klondex. The following summary describes a QAQC program that began with GBG from 2006 to May 2013 and was continued by Carlin from June 2013 through the end of 2014. These results overlap in part with the previous 2011 Hollister Technical Report (Oelofse et al., 2011).

There are a total of 27 different standards used over this period. Blanks and standards were inserted at approximately one for every 10 assays. There are no field duplicates. Pulp duplicates inserted by the labs were not considered QAQC data as they are not blind samples.

Table 11-2: Summary of Underground Drilling QAQC from 2006 through 2014

Sampling Program 2006 - 2014 %
Sample Count 23,809  
 Field Blanks 1,584 7%
 QC Standard Samples 1,183 5%
Total QC Samples 2,767 12.0%

(Nowak and Yuhasz, 2016)

11.3.1.1.1

Blanks

From Nowak and Yuhasz, 2016:

GBG considered a blank a failure if the result was greater than twice the detection limit whenever the blank did not follow a high grade vein sample. When the blank followed a high grade sample, it was considered a failure if the results exceeded 5-10% of the previous sample or twice the detection limit. When a blank failed, the 10 samples previous, and the 10 samples after the blank, were included in the assay rerun.

Carlin considered a blank a failure if the result was greater than five times the detection limit (0.015 g/t Au).

A total of 6% of the blanks failed for all the labs combined. ALS Van performed poorly for these analyses. Considering that there are so few samples from ALS Van, the failures are not considered relevant. All other labs performed acceptably. SRK Consulting, Inc. (SRK) established two thresholds for blank sample failures, 0.025 and 0.10 g/t for Au, depending on the lab detection limit.

 
67 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 11-2: Results from GBG and Carlin 2006-2014 Underground Drilling Blank Samples

(Nowak and Yuhasz, 2016)

11.3.1.1.2

Standards

From Nowak and Yuhasz, 2016:

Of the 27 standards, only seven have 50 or more samples. Only these seven standards are discussed here. QAQC samples from GBG and Carlin are presented together as there was no hiatus in the underground drilling program.

GBG considered a standard as a failure when the sample exceeded two standard deviations. When a standard failed, the 10 samples previous and the 10 samples after the failed standard, were included in the assay rerun.

Carlin considered a standard as a failure when the result was greater than three standard deviations, or when two consecutive standards were outside of two standard deviations. Samples surrounding the failed QAQC samples had limited reruns. Both the original and the rerun samples have been included in the QAQC analysis.

Overall, for three standards the percentage of assays outside ±3 standard deviations is quite low (CND-GS-4A, CND-GS-5C, CND-GS-5H). On the other hand, for the other four standards the percentage of failed assays is higher (CDN-CGS-15, CDN-GS-1D, CDN-GS-2B, and CDN-GS-5J).

 
68 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Table 11-3: Standards for GBG and Carlin 2006-2014 Underground Drilling


CDN Au Standards

n
n less than
-3σ
n less than
-2σ
n greater
than +2σ
n greater
than +3σ

n ⊄ 2σ (%)

n ⊄ 3σ (%)
CDN-GS-15 199 5 12 32 15 22% 10%
CDN-GS-1D 169 5 10 35 16 27% 12%
CDN-GS-2B 199 15 26 26 14 26% 15%
CDN-GS-4A 131 3 9 7 3 12% 5%
CDN-GS-5C 56 1 8 2 1 18% 4%
CDN-GS-5H 62 5 12 1 0 21% 8%
CDN-GS-5J 50 2 5 5 4 20% 12%
CDN Au Total 866 36 34 108 53 22.0% 10.0%

(Nowak and Yuhasz, 2016)

11.3.1.2

Carlin Surface and Underground Drilling (2015)

SRK reviewed Carlin QAQC results for the 2015 surface and underground drilling. A total of 2,701 samples were taken from 22 surface drill holes and 2,212 samples from 34 underground drill holes. The samples were sent to AAL for analysis. QAQC blanks, standards, and duplicate samples were introduced into the sample stream at approximately one in every ten samples for surface holes and one in 20 for underground holes.

Table 11-4: Summary of Carlin Surface Drilling QAQC from 2015

Sampling Program 2015 %
Sample Count 2,701  
   Field Blanks 95 4%
   QC Samples 105 4%
       CDN-GS-1M 42  
       CDN-GS-3M 13  
       CDN-GS-P4E 50  
   Field Duplicates 92 3%
Total QC Samples 292 11.0%

(Nowak and Yuhasz, 2016)

Table 11-5: Summary of Carlin Underground Drilling QAQC from 2015

Sampling Program 2015 %
Sample Count 2,212  
   Field Blanks 274 12%
   QC Samples 169 7%
         CDN-GS-22 81  
         CDN-GS-2Q 24  
         CDN-GS-5H 29  
         CDN-GS-6D 21  
Total QC Samples 598 19.0%

(Nowak and Yuhasz, 2016)

11.3.1.2.1

Blanks

In 2015, Carlin submitted 95 blanks for surface drilling samples and 274 blanks for underground drilling samples for analysis. The blanks were a coarse landscaping marble and were inserted into the drill core sampling stream at the core logging facility. Blanks were considered failed when the result was greater than 0.025 g/t for gold, or five times greater than the analytical detection limit. No failed blanks were reported with surface drilling samples, but 7% of blanks assayed with underground drilling samples failed ((Nowak and Yuhasz, 2016).

69 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 11-3: Results from Carlin 2015 Surface Drilling Blank Samples

Figure11-4: Results from Carlin 2015 Underground Drilling Blank Samples

70 | P a g e


Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

11.3.1.2.2 

Standards

In the Carlin 2015 surface drilling campaign, a total of four standards failed. All failed batches were rerun. The rerun assays supersede the original assays in the database.

Table 11-6: Standards for Carlin 2015 Surface Drilling


CDN Standards

n
n less than -
n less than -
n greater
than +2σ
n greater
than +3σ

n ⊄ 2σ (%)

n ⊄ 3σ (%)
CDN-GS-1M 42 0 0 3 0 7% 0%
CDN-GS-3M 13 0 0 3 0 23% 0%
CDN-GS-P4E 50 0 0 1 0 2% 0%
Total 105 0 0 7 0 7.0% 0.0%

(Nowak and Yuhasz, 2016)

Standards CDN-GS-2Q and CDN-GS-6D have no samples outside of three standard deviations from the expected value and perform well. Standard CDN-GS-22 preforms well and fails for 5% of the samples. Standard CDN-GS-6D failed for 14% of the samples and does not perform well but is considered acceptable. Overall, the standards’ performance were acceptable.

Table 11-7: Standards for Carlin 2015 Surface Drilling


CDN Standards

n
n less
than -3σ
n less
than -2σ
n greater
than +2σ
n greater
than +3σ

n ⊄ 2σ (%)

n ⊄ 3σ (%)
CDN-GS-22 81 1 2 5 3 9% 5%
CDN-GS-2Q 24 0 1 2 0 13% 0%
CDN-GS-5H 29 0 1 0 0 3% 0%
CDN-GS-6D 21 2 4 1 1 24% 14%
Total 155 3 8 8 4 10.0% 5.0%

(Nowak and Yuhasz, 2016)

11.3.1.3

Great Basin Gold Limited Channel Samples (2011 to 2013)

Laboratory QAQC was monitored using coarse reject blanks and assay standards, as well as Pinnacle’s internal standards and blanks. Coarse blanks (barren rhyolite or landscape marble) and assay standards are inserted into the sample sequence as blind samples prior to submitting the samples to the laboratory.

For submittals that contained more than 10 samples, standards and blanks were alternated on every 10 samples, whereas for submittals that contained less than 10 samples, one QAQC sample of the sampler’s choosing was included somewhere in the submittal. Blank samples included enough material to be of a similar size to the previous sample. The type of standard was chosen by the sampler at random. Regularly spaced blind duplicates were included for every 100 samples submitted. If more than 25% of the QAQC samples failed within one submittal, the entire submittal was re-assayed.

Table 11-8: Summary of GBG Channel Sampling QAQC from 2011 to 2013

Sampling Program 2011 - 2013 %
Sample Count 14,898  
   Field Blanks 595 3.99%
   Internal Standards 529 3.55%
         HVS1 457 3.07%
         HVS2 72 0.48%
   Certified Standards 273 1.83%
         CDN-GS-11A 1 0.01%
         CDN-GS-14A 7 0.05%

71 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Sampling Program 2011 - 2013 %
         CDN-GS-15A 33 0.22%
         CDN-GS-20A 9 0.06%
         CDN-GS-30A 26 0.17%
         CDN-GS-4A 2 0.01%
         CDN-GS-5H 50 0.34%
         CDN-GS-5J 45 0.30%
         CDN-GS-7A 42 0.28%
         CDN-GS-7E 58 0.39%
Total QC Samples 1,397 9.38%

(Nowak and Yuhasz, 2016)

11.3.1.3.1

Blanks

As with the drilling samples, GBG determined blank failures in one of two ways.

For blanks not following a high grade vein sample, values greater than twice the detection limit for the assay method was considered failing; and
     
For blanks that were inserted after a high grade vein sample, values that exceeded 5% of the previous sample or twice the detection limit, whichever was higher, were considered failures.

With blank failures, the 10 samples previous and the 10 samples after the failed standard from the original submittal were included in the assay rerun. Re-assay samples were re-prepped from the coarse rejects and assayed using the same methods.

Table 11-9: Gold and Silver Blanks for GBG Channel Samples from 2011 to 2013


GBG Channels

n
n greater
than 2DL
n greater
than 3DL

% ⊄ 2DL

% ⊄ 3DL
Au Blanks 595 10 9 1.7% 1.5%
Ag Blanks 596 9 8 1.5% 1.3%

72 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 11-5: Results from GBG Underground Channel Sampling Blanks (2011-2013)

11.3.1.3. 2

 Standards

As with the drilling samples, GBG considered a standard as a failure when the sample exceeded two standard deviations. As with blank failures, when a standard failed, the 10 samples previous and the 10 samples after the failed standard on the original submittal, were included in the assay rerun. These samples were re-assayed from the pulps using the same methods.

Table 11-10: Certified Standards for GBG Channel Samples Taken from 2011 to 2013


CDN Au Standards

n
n less than -
n less than -
n greater
than +2σ
n greater
than +3σ

n ⊄ 2σ (%)

n ⊄ 3σ (%)
       CDN-GS-11A 1 0 0 0 0 0.0% 0.0%
       CDN-GS-4A 2 0 1 0 0 50.0% 0.0%
       CDN-GS-14A 7 0 1 0 0 14.3% 0.0%
       CDN-GS-20A 9 1 1 1 0 22.2% 11.1%
       CDN-GS-30A 26 1 4 2 2 23.1% 11.5%
       CDN-GS-15A 33 4 13 3 1 48.5% 15.2%
       CDN-GS-5J 45 4 6 5 2 24.4% 13.3%
       CDN-GS-7A 42 0 1 5 0 14.3% 0.0%
       CDN-GS-5H 50 3 4 3 0 14.0% 6.0%
       CDN-GS-7E 58 2 3 3 1 10.3% 5.2%
   CDN Au Total 273 15 34 22 6 20.5% 7.7%

Table 11-11: Internal Standards for GBG Channel Samples Taken from 2011 to 2013


GBG Au Standards

n
n less than -
n less than -
n greater
than +2σ
n greater
than +3σ

n ⊄ 2σ (%)

n ⊄ 3σ (%)
       HVS1 457 2 3 214 73 47.5% 16.4%

73 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


GBG Au Standards

n
n less than -
n less than -
n greater
than +2σ
n greater
than +3σ

n ⊄ 2σ (%)

n ⊄ 3σ (%)
       HVS2 72 0 0 1 0 1.4% 0.0%
   GBG Au Total 529 2 3 215 73 41.2% 14.2%

11.3.2

Klondex (2016 to 2017)


11.3.2.1

Underground Drilling

Klondex’s QAQC for underground drilling included 9.5% QC samples in the total sample population of 1,696. Blanks were an internally-sourced crushed homogenous blank material with Au and Ag values verified to be under detection limits of their respective assay methods before use as QC samples. All QC standards were certified reference material from CDN Laboratories (CDN Labs) in Delta, British Columbia. 5.2% of samples, 88 in total, were CDN Labs reference standards.

Table 11-12: Summary of Klondex Underground Drilling QAQC from 2016 to 2017

Sampling Program 2016 - 2017 %
Sample Count 1,696  
   Field Blanks 73 4.3%
   Certified Standards 88 5.2%
Total QC Samples 161 9.5%

11.3.2.1.1

Blanks

Klondex QAQC protocol enforced hard failure limits for blank samples at greater than three times the detection limits for the assay method used for both Au and Ag, with the exception of samples immediately following high grade vein samples with Au concentrations exceeding 5.0 opt, in which case the blank hard failure was considered to be 0.01 Au opt.

Table 11-13: Gold and Silver Blanks Klondex Underground Drilling Samples Taken from 2016 to 2017


KDX Drilling

n
n greater
than 2DL
n greater
than 3DL

% ⊄ 2DL

% ⊄ 3DL
Au Blanks 72 26 8 36.1% 11.1%
Ag Blanks 73 4 1 5.5% 1.4%

Of the 73 blanks inserted into the sample population, eight blanks exceeded three times Au detection limits. There was one less than three times the detection limit Ag failure (Table 11-13). Figure 11-6 and Figure 11-7 show the results of all Au and Ag blank assay results, respectively.

74 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 11-6: Results from Klondex’s Underground Drilling Blanks (2017) for Gold


Figure 11-7: Results from Klondex’s Underground Drilling Blanks (2017) for Silver

75 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

11.3.2.1. 2

Standards

Six certified reference standards and 88 samples in total were utilized in the QAQC procedures for Au assays.

A summary of all results is shown in Table 11-14. Of these samples, only two assay values, CDN-GS-1M and CDN-GS-P4E, were outside of ±3 standard deviations hard failure limit. Results for these standards are shown in Figure 11-8 and Figure 11-9. All other standards had zero hard failures. Results can be found in the Appendix A (Figures A16 & A17).

Table 11-14: Certified Gold Standards for Klondex Underground Drilling 2017


CDN Au Standards

n
n less
than -3σ
n less
than -2σ
n greater
than +2σ
n greater
than +3σ

n ⊄ 2σ (%)

n ⊄ 3σ (%)
         CDN-GS-5H 3 0 0 1 0 33.3% 0.0%
         CDN-GS-2B 4 0 0 0 0 0.0% 0.0%
         CDN-GS-3M 11 0 0 0 0 0.0% 0.0%
         CDN-GS-P4E 22 0 1 2 1 13.6% 4.5%
         CDN-GS-1M 22 0 0 6 1 27.3% 4.5%
         CDN-GS-1P5D 26 0 1 1 0 7.7% 0.0%
    CDN Au Totals 88 0 2 10 2 13.6% 2.3%


Figure 11-8: Results from Klondex Underground Drilling (2017) Certified Standards CDN-GS-1M for Gold

76 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 11-9: Results from Klondex Underground Drilling (2017) Certified Standards CDN-GS-P4E for Gold

CDN-GS-3M was used as a certified reference standard for Ag assays. No CDN-GS-3M assays fell outside of the ±3 standard deviations hard failure limit, however it was only used 11 times. Figure 11-10 shows Ag assay results for CDN-GS-3M.

Figure 11-10: Results from Klondex Underground Drilling (2017) Certified Standards CDN-GS-3M for Silver

77 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

11.3.2.1. 3

Duplicates

A total of 49 duplicate samples from Klondex’s underground drilling campaign were re-assayed by ALS as blind duplicates. This sample set represents 2.9% of the original sample population.

Table 11-15: Summary of Gold Duplicate Results from Klondex Underground Drilling (2017)

  x1 x2 x1-x2   r2 0.9612
n 49 49 49   p (T-test) 0.08
µ 3.87 3.89 -0.03   (+) 95% CI 0.11
σ 2.33 2.30 0.46   (-) 95% CI -0.16

Table 11-15 and Figure 11-11 show the results of the Au duplicate assays. A paired T-test showed a statistically significant difference between data sets (p = 0.08) , especially in the range of two to six ppm Au. However, any lack of correlation was minor (r2 = 0.96) and unbiased (95% CI: -0.16 – 0.11 ).

Figure 11-11: RMA Regression Analysis of Klondex Underground Drilling (2017) Duplicate Assay for Gold

Table 11-16 and Figure 11-12 show the results of the Ag duplicate assays. A paired T-test showed a statistically significant difference between data sets (p = 0.28) and minor lack of correlation (r2 = 0.93), especially in the range of values greater than 100 ppm Ag. However, if results are limited to values less than 100 ppm Ag (Table 11-17; Figure 11-13), there was a high correlation between data sets (r2 = 0.99) and no statistically significant difference between data sets (p = -0.18) . The added variation in data related to higher grade assays may be due to the notably greater error associated with assaying high grade Ag samples.

78 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Table 11-16: Summary of Silver Duplicate Results from Klondex Underground Drilling (2017)

  x1 x2 x1-x2   r2 0.9254
n 49 49 49   p (T-test) 0.28
µ 46.83 50.51 -3.68   (+) 95% CI 3.51
σ 85.56 91.67 25.18   (-) 95% CI -10.88

Table 11-17: Summary of Silver Duplicate Results less than 100ppm from Klondex Underground Drilling (2017)

  x1 x2 x1-x2   r2 0.9874
n 44 44 44   p (T-test) -0.18
µ 25.32 24.73 0.59   (+) 95% CI 1.34
σ 22.15 21.99 2.49   (-) 95% CI -0.16

Figure 11-12: RMA Regression Analysis of Klondex Underground Drilling (2017) Duplicate Assay for Silver

79 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 11-13: Underground Drilling (2017) Duplicate Assays for Silver Values less than 100ppm only

11.3.2.2

Underground Channel Samples

Klondex’s underground channel samples QAQC included 16.9% QC samples in the total sample population of 1,366. As with drilling, blanks were an internally-sourced crushed homogenous blank material with Au and Ag values verified to be under detection limits of their respective assay methods before use as QC samples. All QC standards were certified reference material from CDN Labs. A total of 2.9% of samples, 39 in total, were CDN Labs reference standards.

Table 11-18: Summary of Klondex Underground Channel Sample QAQC from 2016 to 2017

Sampling Program 2016 - 2017 %
Sample Count 1,366  
   Field Blanks 192 14.06%
   Certified Standards 39 2.86%
         CDN-GS-P4E 15 1.10%

80 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Sampling Program 2016 - 2017 %
         CDN-GS-1M 14 1.02%
         CDN-GS-1P5D 9 0.66%
         CDN-GS-2Q 1 0.07%
Total QC Samples 231 16.9%

11.3.2.2.1

Blanks

For Au and Ag blanks, failure limits were less than three times the detection limits for the fire assay with gravimetric finish used at Midas Lab.

Of the 192 blanks inserted into the sample population, only one blank exceeded three times Ag detection limits. There were no Au failures (Table 11-19). Figure 11-14 and Figure 11-15 show all Au and Ag blank assay results, respectively.

Table 11-19: Gold and Silver Blanks Klondex Underground Channel Samples Taken from 2016 to 2017


KDX Channels

n
n greater than
2DL
n greater than
3DL

% ⊄ 2DL

% ⊄ 3DL
Au Blanks 192 0 0 0.0% 0.0%
Ag Blanks 192 1 1 0.5% 0.5%

Figure 11-14: Results from Klondex’s UG Channel Sampling Blanks (2016 to 2017) for Gold

81 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 11-15: Results from Klondex’s UG Channel Samples Blanks (2016 to 2017) for Silver

11.3.2.2.2

Standards

Under Klondex, four certified reference standards for a total of 39 samples have been utilized in the QAQC procedures for Au assays in underground channel sampling. A summary of all results is shown in Table 11-20. Of these samples, nine assays are outside of the ±3 standard deviations hard failure limit. CDN-GS-P4E and CDN-GS-1M have shown poor results, with 40% and 21% failure rates, respectively, although CDN-GS-1P5D and CDN-GS-2Q have had zero failures. Results from CDN-GS-P4E are shown in Figure 11-16. Figures showing the results of CDN-GS-1P5D and CDN-GS-1M can be found in the Appendix A (Figures A18 & A19).

Table 11-20: Certified Gold Standards for Klondex UG Channel Samples from 2016 to 2017


CDN Standards

n
n less than
-3σ
n less than
-2σ
n greater
than +2σ
n greater
than +3σ

n ⊄ 2σ (%)

n ⊄ 3σ (%)
CDN-GS-1M 14 2 2 3 1 35.7% 21.4%
CDN-GS-1P5D 9 0 0 0 0 0.0% 0.0%
CDN-GS-2Q 1 0 0 0 0 0.0% 0.0%
CDN-GS-P4E 15 0 0 6 6 40.0% 40.0%
   CDN Au Total 39 2 2 9 7 28.2% 23.1%

82 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 11-16: Results from Klondex’s UG Channel Samples (2016 to 2017) Standard CDN-GS-P4E for Gold

Though the failure rate for CDN-GS-P4E is high, the sample set is limited and the majority of failures are right on the upper limit.

11.3.2.2.3

Duplicates

A total of 33 duplicate samples from Klondex’s underground channel sampling campaign were re-assayed by ALS as blind duplicates. This sample set represents 2.4% of the original sample population.

Table 11-21 and Figure 11-17 show the results of the Au duplicate assays for Klondex channels. The two data sets had a very high correlation (r2 = 0.99), and a paired T-test showed no statistically significant difference between the sample populations (p = -0.05) . However, the Midas Lab assays did show a minor positive bias toward overall higher Au values (95% CI: 0.05 – 0.69).

Table 11-21: Summary of Gold Duplicate Results from Klondex UG Channels (2017)

  x1 x2 x1-x2   r2 0.9997
n 33 33 33   p (T-test) -0.05
µ 12.72 12.35 0.37   (+) 95% CI 0.69
σ 43.24 42.73 0.93   (-) 95% CI 0.05

83 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 11-17: RMA Regression Analysis of Klondex UG Channel(2017) Duplicate Assay for Gold

Table 11-22 and Figure 11-18 show the results of the Ag duplicate assays for Klondex channels. The two data sets also had a very high correlation (r2 = 0.99), and a paired T-test showed no statistically significant difference between the sample populations (p = -0.02) . Furthermore, 95% confidence intervals indicated no bias between Ag assay sample populations (95% CI: -1.56 – 4.2 2).

Table 11-22: Summary of Silver Duplicate Results from Klondex Underground Channel (2017)

  x1 x2 x1-x2   r2 0.9997
n 33 33 33   p (T-test) -0.02
µ 145.39 144.06 1.33   (+) 95% CI 4.22
σ 457.15 460.86 8.30   (-) 95% CI -1.56

84 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 11‑18 :  RMA Regression Analysis of Klondex UG Channels (2017) Duplicate Assays for Silver

11.4

Comments


11.4.1

Pre-Klondex (2011 to 2016)

Based on verification of blank and standard analyses, the author is of the opinion that all historic drill core and channel sample data are of adequate quality and commensurate with industry standards for the purpose of this mineral resource estimation.

With regard to QA, the insertion rate and overall percentage of blank and standard samples taken was above industry standards;
     
Performance of blanks and standards was adequate but could be improved through more consistent, long-term use of the same laboratory facilities allowing for more comprehensive and effective QC; and

85 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Analyses of blind duplicates for Carlin-era surface drilling are discussed in Nowak and Yuhasz (2016) and shown to be adequate. However, similar data for underground drilling and channel sample campaigns has not been published since the 2011 Technical Report (Oelofse et al., 2011) and was not included in the historic database.

11.4.2

Klondex (2016 to 2017)

QAQC analysis of sampling data collected since Klondex’s purchase of the Mine is also commensurate with industry standards and of adequate quality for the purpose of mineral resource estimation. Klondex’s QAQC data set at the Mine is limited.

86 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

12 Data Verification

12.1

Database Description

Klondex was provided with a copy of the drill hole database from Charlie Davies, Resource Manager at Waterton Global Mining Company, in DataShed - SQL Server 2014 format. This contained all source and coding data from the various operational eras at the Mine (1981-2016) ) for underground and surface holes, as well as production channel sampling. The technical reports from 2011 and 2016 (unpublished) provide the procedures used in its creation and notes on the original database formatting. The DataShed drill hole database was imported into the Klondex AcQuire database. Current Klondex logging data is directly captured in the AcQuire database. Certificates of all assay and survey comma separated value files (CSV) are programmatically imported. For use in the resource estimation database, records must be signed off from the data manager or designate, signaling it has been reviewed and approved.

12.2

Data Verification Procedures

The technical reports (Godden et al. 2009, Oelofse et al. 2011, and Nowak and Yuhasz, 2016) and memos from previous operators regarding treatment of the data were reviewed. Their practices appear to be industry standard, and in cases where programmatic data imports were not performed, certificates and logs were visually verified by internal audits.

Klondex validation underwent three major phases – database migration, export comparison and data file review. During the DataShed to AcQuire migration validation phase, coding data was examined to ensure logging, analysis methods and survey types were appropriately assigned. Once mapped, records were tested against database constraints. Some of these include: overlapping sample interval checks, geology or sample intervals greater than total depth, assays reported within detection limit ranges, and negative values checks.

CSV exports of collar, survey, assay, lithology, alteration, redox, and specific gravity tables of resource quality data were also provided by Carlin for use in modeling. The exports from AcQuire were compared against these CSV exports during the second phase of data validation. This check was to ensure there were no significant differences in what was previously modeled upon, and to validate preference lists used by previous operators. This check was run against 2,863 drill holes. A similar dataset was provided for the underground channels. That check was run against 8,965 channels.

12.3

Drill Data File Review

Certificates from Inspectorate, ALS and AAL were procured. Copies of survey files and geology strip logs were provided by Carlin, from previous drilling. The dataset provided for resource modeling contained 2,863 collars. These were broken into three datasets for file review, with Gloria area drilling as the emphasis. A total of 182 hole collars, survey certificates, assay certificates and geology logs were reviewed.

Table 12-1 summarizes the numbers and percentage of drill hole files reviewed for this TR:

Table 12-1: Drill Holes Reviewed


Datasets

Total Drill
Holes
Holes:
Collar
Survey
Holes:
Downhole
Surveys

Holes:
Geology
Holes:
Assay
Certificates
Core/RC Exploration and Production 2,826 107 107 107 107

87 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Datasets
Total Drill
Holes
Holes:
Collar
Survey
Holes:
Downhole
Surveys
Holes:
Geology
Holes:
Assay
Certificates
Carlin – Gloria UG 36 36 36 36 36
Klondex – Gloria UG 39 39 39 39 39
Totals 2,863 182 182 182 182
Percent of Population   6.3% 6.3% 6.3% 6.3%

12.3.1

Issues

During the migration and verification from DataShed into acQuire, a lack of coding data from the earlier Fusion hosted database was discovered. Certificate work order numbers and other descriptive information was not available and require further scrutiny.

As noted in a previous technical report, assay results had been converted to ppm from opt and back again. This has resulted in very small differences (usually 0.001 ppm) from the original documents.

Several holes in the 2013-era were found to be missing assay certificates.

12.3.2

Corrective Actions

The missing 2013 assay certificates were imported into acQuire from the certificates supplied directly by the assay labs.

Many of the g/t to opt conversion errors had been previously addressed by Carlin. All other results were not changed. Work continues on restoring lost coding data, but this is considered a low risk. The data is currently considered historic and has a lower extraction priority and confidence.

12.4

Channel Data File Review

Copies of drift maps, sample dispatches/sampler’s logs, assay certificates and face sheets were procured from Carlin, as well as Klondex’s current operations. The dataset provided for resource modeling contained 9,346 channels. These were broken into two datasets for file review, with current operations as the emphasis. A total of 829 channels were reviewed.

Table 12-2 summarizes the numbers and percent of channel sample files reviewed for this TR:

Table 12-2: Channel Sample Files Reviewed


Datasets

Total Channels
Channels:
Location
Measurements

Channels:
Geology

Channels: Assay
Certificates
Pre Klondex Channels 8,965 448 448 448
Klondex - Channels 381 381 381 381
Totals 9,346 829 829 829
Percent of Population   8.9% 8.9% 8.9%

88 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

12.4.1

Issues

Mine operators prior to Klondex employed sample technicians for most of the channel sampling, while the geologists compiled the drift maps. The samplers used all-weather field books to record samples. When samplers returned from the underground, they marked their sample locations on drift outlines in MapInfo software and recorded the coordinates. The samplers also captured every sample into a spreadsheet tracker. This made validation more difficult, but did not appear to bias the data.

Inconsistent naming convention of channels was noted. When attempts were made to locate points, most could only be reconstructed to locations for sampling beginning around 2010.

12.4.2

Corrective Actions

Current Klondex procedures designate both sampling and mapping duties to geologists, who then record all data pertaining to a face on its own face sheet. This has greatly eased performing audits.

The resource dataset has been limited to channels created after 2010 to ensure accurate placement.

The results of the analysis of files and acQuire exports were found to be an accurate representation of the raw files. The analysis of data from the Fusion dataset found the rounding issue to add no significant bias. The authors have determined that the dataset is adequate and within industry standards.

89 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

13 Mineral Processing and Metallurgical Testing

The text contained in the following sub-sections is supported by information contained in the consultancy reports from Kappes Cassiday & Associates (KCA), McClelland Laboratories Inc. (MCI), and Jerritt Canyon Gold LLC. Laboratory (Jerritt Lab), Carlin Metallurgical Laboratory, Hanlon Engineering & Architecture Inc. (HEA) and JBR Environmental Consultants, Inc. (JBR).

Jerritt Lab is located at the Jerritt Canyon Gold Mine in Elko County, Nevada, previously owned and operated by Queenstake Mining Company, and currently owned and operated by Jerritt Canyon Gold LLC. Carlin Metallurgical Laboratory was owned by Homestake Mining Company which merged with Barrick in 2002. HEA of Tucson, Arizona, and JBR carried out preliminary engineering, environmental, and permitting due diligence audits of the Esmeralda Property.

13.1

Preliminary Test work

Preliminary metallurgical test work was carried out in 2000, 2005, and 2006 with the objective of identifying and delineating different types of mineralized material for subsequent optimization testing, as well as to identify appropriate testing methods:

In December 2000, KCA carried out preliminary gravity recovery, direct cyanide leaching, and carbon- in-leach (CIL) bench-scale studies on three composite samples;

   

During 2005, two groups of cyanide soluble assays were performed by AAL on stored pulp rejects from individual drill hole sample intervals from 1998 through 2000 drilling programs (the results of which prompted a short program of bottle roll tests); and

   

In January 2006, Barrick and Jerritt Lab carried out preliminary roast/leach and autoclave/leach simulation testing on a channel sample composite from exposures of Gwenivere vein.

It was concluded from the results summarized in the following sub-sections that:

Future composites for metallurgical testing should be based on the logical sequence and grade rather than delineated types of mineralized materials;

   

Because of the presence of preg-robbing components, conventional CIL and roast/leach CIL were appropriate process technologies for final testing; and

   

Mineralized material that was likely to be mined could be processed to commercially acceptable metal recoveries.


13.1.1

Kappes Cassiday & Associates

In July 2000, KCA performed preliminary metallurgical test work on samples of mineralized material intersected during a surface exploration drilling program. The results of this work are presented in KCA’s consultancy report dated December 20, 2000, as well as in the April 2007 Technical Report and are summarized in this section.

Three composites were compiled from drill core intersections: banded quartz adularia illite with gold and silver in quartzite (Sample No. 29228); kaolinite mineralization with cryptic gold (Sample No. 29229); and banded quartz adularia illite vein with gold and silver in argillite (Sample No. 29230). Table 13-1 summarizes the results of KCA’s head grade analyses for these samples, which may be reasonably described as representative of the mineralized vein material that had, at the time, been intersected by surface drilling in the HDB. Details of the locations of the samples are presented. Table 13-1 provides a summary of head grade analyses.

90 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Table 13-1: Summary of Head Grade Analyses

Sample
No.
Gold (g/t) Silver (g/t)
Head 1 Head 2 Head 3 Average Head 1 Head 2 Head 3 Average
29228 99.88 102.22 - 101.05 445.7 439 - 442.4
29229 29.11 27.07 - 28.08 15.6 23.7 - 18.7
29230 40.32 28.61 27.5 32.14 200.3 285.4 295.2 293.6

The following bench-scale tests and analyses were carried out t: head analyses, including as-received screen analyses with assays by size fraction; gravity recovery and cyanide leaching; grind time versus size analysis; grind size versus recovery test work; and grind size versus sodium cyanide concentration. The major findings of the program were:

14% to 28% recovery of gold concentrate was achieved in a gravity recovery circuit utilizing a 75-millimeter diameter Knelson bowl, with a mass pull of some 7.5% (Table 13-2);

   

96% to 98% gold recovery was achieved in the bottle roll tests, after a 96-hour leach time at a nominal grind size of 80 to 85% passing 75 microns in a CIL circuit (Table 13.3, both gold and silver recoveries in the CIL tests versus direct cyanidation indicating the material tends to be preg-robbing; organic carbon contents were measure at 0.26% to 0.44%); and

   

Cyanide consumption rate of 2.6 to 8.4 kilograms per tonne and a corresponding lime consumption rate of 2.0 to 5.0 kilograms per tonne (Table 13-3).

Table 13-2: Summary of Gravity Concentration Tests (1.0 kilogram samples)

Sample No. Fraction Weight (%) Gold Assay (g/t) Weight Gold (%)
1 concentrate 7.37 188.2 14.8
2 concentrate 7.40 106.84 28.3
3 concentrate 7.40 114.55 27.8

Table 13-3: Summary of Cyanide Leach Tests (0.5 kilogram samples, four day leach period)

Sample
No.
Test
Type
NaCN
(g/l)
Target
Size
(mm)
Target
passing
(%)
Calculated Head
(g/t)
Recovery % NaCN
(kg/t)
Ca(OH)2
(kg/t)
Au Ag Au Ag
29228 Direct 1.0 1.70 82 97.81 432.2 56 45 0.69 2.00
  Direct 1.0 0.60 77 98.00 420.2 69 49 0.78 2.00
  Direct 1.0 0.212 83 98.61 409.2 80 52 1.23 2.00
  Direct 1.0 0.075 74 95.45 421.4 86 55 1.93 2.00
  Direct 1.0 0.075 85 69.59 414.0 90 57 2.66 2.00
  Direct 5.0 0.075 89 93.88 440.4 94 82 5.23 2.00
  CIL 1.0 0.075 85 96.62 430.7 96 91 8.36 3.33
29229 Direct 1.0 1.70 80 20.36 17.8 62 64 0.32 2.20
  Direct 1.0 0.60 81 35.00 26.0 67 66 0.48 2.00
  Direct 1.0 0.212 88 18.55 17.9 81 72 0.51 3.00
  Direct 1.0 0.075 81 24.44 18.8 86 81 0.92 4.00
  Direct 5.0 0.075 80 17.51 20.4 91 81 2.38 3.00
  CIL 1.0 0.075 80 18.91 19.5 97 93 8.03 3.33

91 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Sample
No.
Test
Type
NaCN

(g/l)
Target
Size
Target

passing
Calculated Head
(g/t)

Recovery %
NaCN
(kg/t)
Ca(OH)2

(kg/t)
  CIL 0.25 0.075 80 21.35 21.4 98 82 1.90 4.00
  CIL 2.50 0.075 80 19.96 18.8 98 89 2.57 4.00
29230 Direct 1.0 1.70 82 30.28 303.9 48 45 0.63 3.00
  Direct 1.0 0.60 74 40.98 292.5 58 50 0.69 3.00
  Direct 1.0 0.212 84 31.33 283.1 67 56 0.76 4.00
  Direct 1.0 0.075 82 33.57 200.0 75 62 0.88 4.00
  Direct 5.0 0.075 82 27.98 303.2 82 89 2.08 3.00
  CIL 1.0 0.075 82 33.82 285.1 96 95 8.78 5.00
  CIL 2.50 0.075 82 31.45 305.7 96 95 5.29 5.00

13.1.2

American Assay Laboratories

The results of AAL cyanide solubility tests on stored pulp samples for previous drill core samples from a surface drilling program (grades not known, but cross-reference of the samples suggests that they were representative of HDB mineralized vein material), that are summarized in the April 2007 TR showed that:

  The tested material tends to be preg-robbing, owing to a relatively high organic carbon content;
The degree of preg-robbing varies according to the rock types, although it is thought to be pervasive throughout the deposit;
  72-hour batch CIL recoveries showed 93% to 97% recovery of gold and 82% to 93% recovery of silver;
  Batch testing showed gold recovery to be essentially complete after 24 hours; and
High lime consumption of up to 40 kg/t was required, although it was suspected that the numbers are artificially high due to oxidation and decomposition of the sulfides during the more than five years of storage of the pulps.

13.1.3

Queenstake Resources Ltd. & Barrick Gold Corp.

A channel sample was recovered from the Gwenivere vein in the Mine lateral vein drifts that assayed 13.06 g/t gold, with 2.33% sulfur and 0.12% total carbon. The sample, that had lower organic carbon, but higher sulfur content than typical roaster mineralized material, was sent to Jerritt Lab processing facility for roaster evaluation tests. The results showed that:

 

The samples achieved an average cyanide leach gold recovery of 66%, prior to roasting; and

   

After two hours of roasting at 554°C, the samples achieved an average cyanide leach gold recovery of 95.73%.

Little information is available concerning the channel sample supplied to Barrick, but it is known that it assayed 10.525 g/t gold and that an average cyanide leach recovery rate of less than 95% was achieved after roasting.

92 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

13.2

Metallurgical Process Evaluation

McClelland Laboratories Inc. (MCI) carried out metallurgical process evaluation work between October 16, 2006 and March 1, 2007. Details of MCI’s program are presented in their report dated February 5, 2007 and summarized in the section. The main objectives of the evaluation program were to:

Confirm the amenability of the mineralized material from the HDB to conventional CIL processing and/or a roast CIL process;

   

Determine the effectiveness of high lime pre-treatment/passivation (which can render the organic carbon mineral surfaces un-reactive);

   

Determine the effectiveness of lead nitrate addition for improving gold and silver recovery and to confirm the amenability of roasting followed by calcine CIL cyanidation; and

   

Confirm that the composites are not amenable to direct cyanidation (no CIL, high lime pre-treatment or lead nitrate).

A total of four, representative drill core composites of vein material intersected in HDB drill holes, with different average grades, were prepared for evaluation during MCI’s metallurgical testing program (Table 13-4). Each of the composites can be traced in the MCI work to multiple sampling locations, including the Gwenivere, South Clementine, and Central Clementine veins. The relatively uniform metallurgical response between composites suggests that sample representation does not bias the gold recovery in a significant manner.

Table 13-4: Summary of the Average Head Grades of the Four Composite Drill Core Samples

Sample ID
Gold Grade Sulphur
Content (%)
Total Carbon
Content %
g/t opt
Low Grade 10.63 0.31 1.40 0.50
Average Grade 98.4 2.87 1.25 0.33
High-Grade 40.114 1.17 1.50 0.35
High Carbon 25.371 0.74 1.56 0.62

Table 13-5 summarizes MCI’s test work results. In summary, the results show that:

The mineralized material is suitable for both conventional CIL cyanidation and roast/CIL cyanidation – recoveries of up to 96.5% for both gold and silver were achieved;

   

High lime pretreatment would not be required for direct CIL cyanidation processing, but would be required for roast/CIL cyanidation processing;

   

Lead nitrate addition is likely required, regardless of the commercial processing technology that might eventually be selected;

   

A grind size of 80% minus 200-mesh appears near optimum for the composites evaluated in analysis; and

   

The gold and silver recoveries indicate close correlation between recovery and head grade (subsequent regression analysis reported correlation coefficients of 0.998 and 0.9986 for gold and silver, respectively).


93 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Table 13-5: Summary of Test Work Results

Composite and Test
Type
Composite
Grade (g/t)

Tail Assays (g/t)
Calculated Head
(g/t)
Recovery
%
Reagents
(kg/t)
Au Ag Au Ag Au Ag Au Ag NaCN Lime
High-grade                    
Sacrificial CIL 34.4 210 1.6 30 36 240 96 88 1.68 4
Validation CIL 33.7 195 1.8 30.3 35.5 226 95 87 1.71 4
HC/HG, Validation CIL 19.2 116 1.3 19.7 20.6 136 94 86 1.64 4.2
HC/HG, Roast/CIL 24.7 68.8 1.2 109 25.9 174 95 37 0.59 18.7
Cyanide Solution 30.6 218 2.5 8 33.1 226 92 97 N/A N/A
Cyanide Sol. HC/HG 13.2 180 3.9 9 17.1 189 77 95 N/A N/A
Average Grade                    
Sacrificial CIL 13.4 67.3 0.8 9 17.1 76.3 96 88 1.34 2.9
Validation CIL 16.1 81.4 1 9.3 17 90.7 94 90 1.27 2.8
Direct Cyanidation 12 57.5 5.8 19.3 17.7 76.8 68 75 0.53 2.7
Roast/CIL 22.2 48.3 0.8 48.7 23 96.9 97 50 0.67 16
CN Solution 12 75 2 3 14 78 96 96 N/A N/A
Low Grade                    
Validation CIL 8.9 69.2 0.8 9.3 9.7 78.6 92 88 1.29 3.3
CIL, w/o High CaO 8.72 64.1 0.8 9 9.55 73.1 92 88 1.36 2.4
CIL w/o High Lime or                    
Pb(NO3)2 9.31 61 1.3 14.3 10.6 75.3 88 81 1.49 2.5
Direct Cyanidation 5.49 54.5 4.3 22.3 9.81 76.8 56 71 0.59 2.3
Cyanide Solution 6.84 56.6 2 3 8.87 59.6 77 95 N/A N/A

13.2.1

Midas Facility Bulk Sample Processing

During 2008 and into 2009 and 2010, various agreements with Newmont were completed for toll-processing bulk samples from Mine (Table 13-6) at the Midas Mill (purchased by Klondex in early 2014). The Midas Mill flow sheet consists of a standard two-stage crushing / grinding circuit. The ground product is thickened and leached with the leached slurry reporting to a series of five counter current decant (CCD) thickeners. Precious metal is recovered from the pregnant solution using zinc precipitation. The results from processing the bulk samples sent to Midas Mill, from the Mine are shown in Table 13-6.

Table 13-6: Summary of the Bulk Samples and Processing Results for Material


Date Sent
Head Grades Amount
(dry tonnes/tons)
Recoveries (%)
           Gold            Silver
g/t oz/t g/t oz/t t T Gold Silver
May 2008 39.43 1.15 326.7 9.53 4,297 4,737 84.7 94.3
June 2008 25.71 0.75 332.6 9.70 3,543 3,906 88.2 92.6
September 2008 48.96 1.42 398.1 11.61 9,895 10,907 88.1 91.1
November 2008 69.26 2.02 555.4 16.20 10,954 12,075 88.0 90.0
January 2009 92.23 2.69 555.8 16.21 2,752 3,034 83.0 80.0
March - April 2009 36.69 1.07 372.7 10.87 17,947 19,784 84.0 81.0
May 2009 20.57 0.60 226.6 6.61 7,327 8,076 84.0 81.0
May - August 2010 24.26 0.78 154.6 4.97 29,238 34,005 76.3 90.5

94 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

13.3

Recent Test Work for Processing Ore at the Midas Mill

Klondex completed test work in 2016 looking at the feasibility of processing the Mine ore at its Midas Mill. The results from the processing of the bulk samples completed previously show the preg-robbing nature of the Mine would lead to reduced precious metal recovery when processed through the existing Midas Mill flow sheet. Several blinding agents were tested to understand whether blinding the organic carbon could be successful in achieving similar metal recoveries as are possible using a CIL circuit.

A composite sample (labeled UG Ore in Table 13-7) from the Gloria vein was put together from sill material being generated during the initial mining in 2016. Several blinding agents were tried along with a direct leach (cyanide leach with no activated carbon added) and CIL tests (cyanide leach with 25 gpl activated carbon added) to understand the potential of blinding the organic carbon. Results from these tests are shown in Table 13-7.

Two additional composite samples were generated from the Gloria vein: one sample with an unusually high organic carbon content (determined visually and labeled V21) and one sample with an unusually high sulfide content (determined visually and labeled V23). Results from these tests also appear in Table 13-7.

Table 13-7: Summary of Bottle Roll Tests 80%-75μm Feed Size 7

Sample
No.

Test Type
Calculated
Head (g/t)
Recovery (%)
Reagents (kg/t)
Au Ag Au Ag NcCN Ca(OH)2
UG Ore Direct 8.74 16.1 42.9 77.6 2.38 5
  Direct with 1 kg/mt pine oil 9.26 18.6 43.1 78.5 2.55 5.5
  Direct with 1 kg/mt ethylene glycol 9.09 18.2 40.4 77.5 3.01 6.4
  Direct with 1 kg/mt sodium laurel sulfate 9.47 17.7 57 79.7 2.49 6.5
  Direct with 5 kg/mt sodium laurel sulfate 10.26 18.7 46.9 75.9 12.68 8.4
  Direct with 10 kg/mt sodium laurel sulfate 10.77 19.8 46.1 75.3 3.25 7.9
Direct with 5 kg/mt sodium laurel sulfate in grind 10.97 18.5 42.2 64.9 1.57 6
  Direct with 0.5 kg/mt kerosene 12.11 18 58.3 65 3.61 10
  Direct with 1 kg/mt kerosene 10.24 14.7 50.8 74.1 2.57 6.4
  Direct with 5 kg/mt kerosene 12.67 17.8 67 67.4 3.45 10.1
  Direct with 1 kg/mt molasses in grind 9.88 9.9 36.8 78.3 4.22 7.7
  Direct with CIL, 24 HR (25gpL carbon) 9.28 14.3 89.9 69.9 4.15 7.4
  Direct with CIL, 96 HR (25gpL carbon) 11.66 16 96.5 85 3.67 5.9
Direct with 5 kg/mt sodium laurel sulfate (80/20) 8.77 611 95 78.4 1.15 1.6
  Direct with 5 kg/mt kerosene (40/40/20) 10.97 325 93.2 93.2 0.46 6.7
  Direct with 5 kg/mt kerosene (33/33/33) 9.79 275 91.4 90.2 0.5 6.7
V21 CIL (40/30/30) 10.62 57 69.3 66.7 0.87 0.8
  3 kg/mt kerosene (40/30/30) 10.57 62 23.4 79 0.59 1
  3 kg/mt kerosene (20/40/40) 11.09 84 56.5 84.5 0.74 0.8
V23 CIL (40/30/30) 11.73 175 91.8 49.1 0.95 0.6

_________________

7McClelland 2016

95 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Sample
No
Test Type
Calculated
Head (g/t)
Recovery (%) Reagents (kg/t)
                          3 kg/mt kerosene (40/30/30) 16.27 220 94.3 70 0.69 0.6
                          3 kg/mt kerosene (20/40/40) 19.62 162  97 80.9 0.82 0.7

*Blend of 20% Hollister and 80% Midas mine
**Blend of 40% Hollister, 30% Midas and 30% Fire Creek
***Blend of 33% Hollister, 33% Midas and 33% Fire Creek
****Blend of 20% Hollister, 40% Midas and 40% Fire Creek

13.4

Conclusions from Recent Test Work

Conclusions from the most recent test work include

The preg-robbing nature of Hollister ore is somewhat variable and related to the quantity of visible organic carbon;

   

 

Increased sulfide content does not appear to affect precious metal recovery;

   

The Hollister ore has to be blended down with non-preg-robbing ore to successfully blind the organic carbon;

   

Leaching with 25 gpl activated carbon present appears to effectively manage the preg-robbing potential; and

   

Leach recovery of 92% for gold and 60% for silver can be expected when processing ore with a gold head grade of 0.5 opt or higher and a silver grade of 6.0 opt or higher. These recovery predictions require a minimum leach retention time of 24 hours and highly active carbon present.


13.5

Recommendations for Additional Test Work

Develop a database with laboratory generated preg-robbing results correlated to bottle roll results to better understand the preg-robbing potential. Review the preg-robbing potential with the organic carbon content in the feed material.

96 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

14 Mineral Resource Estimates

14.1

Introduction

The Mineral resource was estimated in accordance with CIM’s Definitions Standards for Mineral Resources and Mineral Reserves, adopted by CIM Council on May 10, 2014 (CIM 2014). This estimate is only inclusive of the resources hosted by the Ordovician rocks in the historical Mine area and the Gloria vein sets. This estimate and depletion is effective May 31, 2017.

All data coordinates are presented and measured in a Mine Grid coordinate system. This represents a modified North American Datum 1927 (NAD27) feet coordinate system which is converted from NAD27 by using a scale factor of 1.0002527174 and subtracting 2,000,000 from the northing. All quantities are given in imperial units unless indicated otherwise.

The gold and silver mineralization at the Mine was estimated using Vulcan modeling software. The estimate was performed by Anthony Bottrill, Corporate Resource Manager for Klondex and reviewed by the authors of this TR. The vein solid models were interpreted from core photo review, assay data, underground mapping, and lithology logging of drilling and channel samples. No strict grade cutoff was honored, but care was taken to ensure that only vein material was modeled regardless of the grade.

Vulcan Version 10.0.4 software was used in all aspects of the modeling process. The ID3 estimation method was used, with validations making use of the Nearest Neighbor (polygonal) method and Discrete Gaussian change of support method for comparison purposes.

14.2

Database and Compositing

In 2017, Klondex migrated the drill hole and channel data from the previous owner’s Datashed database into an acQuire database. All drill holes and channels acquired by Klondex since taking ownership are entered directly into the acQuire database. CSV format files were exported from the acQuire database for collar, survey, lithology, and assay tables. These were imported into a Vulcan ISIS database using a LAVA script. The LAVA script ensured the database was loaded consistently each time. The gold and silver assays are converted from g/t to opt in the acQuire database by dividing with a factor of 34.2857.

Assay intervals were flagged to their interpreted vein using a coding system in the assay table. These vein codes were used in both building the initial vein solid and in subsequent grade estimation. Samples were composited into a single weighted average value spanning the width of the vein or ten feet, whichever was less. Ten-foot composites were generally only created when a drill hole was drilled sub-parallel to the vein orientation. Where possible, holes are drilled perpendicular to the vein orientation.

14.2.1

Assays

This analysis used 2,863 surface and underground drill holes and 9,346 channel sample sets. The composites of all flagged assays were used for statistical analysis and estimation. No channels were eliminated for any reason. In the historical underground Mine area, almost all surface drill holes were removed as they were replaced by subsequent underground infill drilling. Drill hole intercepts were only ignored in the case where a drill hole intersecting a vein proximal to subsequent silled channel samples was shown to be inaccurate. In this case, the vein coding of the drill hole sample was preceded by the code “IG_” so that the vein intercept was acknowledged as existing, but designated to be ignored due to replacement by underground channel data (for example V181 would become IG_V181). Table 14-1 summarizes the overall quantity of data available by type and the quantity flagged that could be used in the estimation.

97 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Table 14-1: Summary of Drill Hole and Channel Samples

Type Totals  Modeled Veins

No. Holes

Length Drilled
No.
Samples

Length Sampled

No. Samples

Length Sampled
Drill 2,863 1,449,568 264,210 1,137,425                    6,522 10,829.2
Channel 9,346 40,278.8 14,821 34,853.64                    6,150 10,103.6

Drill hole and channel sample locations relative to the vein models are shown in Figure 14-1 and Figure 14-2.

Figure 14-1: Drill Hole and Vein Location

98 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 14-2: Channel Sample Locations Relative to the Mine Workings

14.2.2

Lithology

The rock types identified in the lithology logging are shown in Table 14-2. In addition to core photos, intervals logged as vein or structure along with assay values were used to identify veins.

Table 14-2: Lithology Codes

Value Description Value Description
and Andesite lt lithic tuff
aq Arg with quartzite interbeds mdf Mine Dump Fill
arg Argillite MI Mafic Intrusion

99 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Value Description Value Description
as Arg with siltite interbeds osi Opaline Silica
at ash tuff qa quartzite with arg interbeds
bf back fill qs quartzite with siltite interbeds
bf Breccia Fill qtzt Quartzite
cc Calcite qv quartz vein
cgl conglomerate rhy Rhyolite
CYS Claystone sa siltite with arg interbeds
cyv clay vein silt siltite
ecr Epiclastic rocks sq siltite with quartzite interbeds
em Mafic Extrusive stwk Stockwork
fi Felsic Intrusion suv sulfide vein
flt fault gouge TB tectonic breccia
gvl Gravel tft Tuff Felsic
HB hydrothermal breccia ti Intermediate Tuff
hbx Gangue healed breccia vbx quartz breccia
ii Intermediate Intrusion vsed Volcaniclastic Sediments

Unlike nearby epithermal vein deposits such as Midas Mine and Fire Creek Mine that are hosted in Tertiary volcanic sequences, the Hollister epithermal veins are hosted by the older Ordovician quartzite and argillite sequences. There is an unconformable contact between the two rock units; the mineralized epithermal system cuts both. The style of mineralization however does change across this contact.

The Mine underground resource is calculated only for mineralization below the unconformity in epithermal veins hosted by the Ordovician sequences. Previous operators mined some resources above the unconformity. Above the unconformity, the continuation of the discrete banded veins encountered in the Ordovician changes character to become multiple thin structures with zones of disseminated mineralization into the host rocks. On the eastern side of the historical Mine area, the Tertiary rocks are oxidized and host economic gold mineralization. On the western side of the historical Main area, and above the Gloria vein sets, the Tertiary rocks are altered to chloritic clays and appear to have been impermeable and/or a poor host to mineralization. Figure 14-3 is a long section through the deposit showing the unconformity and main lithologic packages relative to the mine workings.

100 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 14-3: Long Section Showing Location of Unconformity Contact Relative to Mine Workings

14.2.3

Composting

The assays were composited on 10-foot downhole interval lengths honoring the vein intersections. Therefore, the assays within the veins were separated from the lower grade or un-mineralized values outside of the veins. In most cases, this compositing method calculated a single composite across the vein interval as most vein intercepts are less than 10 feet in length. Where the interval within the vein was longer than 10 feet, more than one composite was created.

14.3

Geology and Vein Modeling

The unconformity contact was modeled. This formed a clipping surface for the upper extents of the vein models. The surface was modeled by extracting contact points that represent the top of the logged Ordovician sequences in the drilling. These points were modeled using grid modeling techniques with the final triangulation snapped to the original input data. Figure 14-4 shows the unconformity surface colored by elevation and plotted in relationship to modeled veins. Cooler colors indicate lower elevation, hotter colors represent higher elevations of the unconformity. Displacement of the unconformity contact may indicate faulting, both pre- and post-mineralization, which may help in understanding local geology and guiding exploration.

101 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 14-4: Unconformity Surface Colored by Elevation in Relation to Modeled Veins

Thirty-two veins were modeled, generally trending westerly. Figure 14-5 shows the strain ellipse for the Mine area (Calloway, 2011). These orientations and the overall structural setting guide the vein interpretations and understanding of controls on ore shoot formation. The main vein orientations recognized include:

 

090° type structures, which define the main ore shoots on veins V161, V181, and V232B;

 

110° type structures, which define the primary wrench fault orientation of veins V05 and V08; and

060° type structures, which define the antithetic left lateral orientation encountered on vein V22 in the Gloria area.

This structural fabric represents fractals that are seen on all scales from the mining face, to mine site, to regional structures. Mining and channel sampling has occurred on many veins in the historical Mine area, including V161, V181, V203, V061, and V08, and in the Gloria area on vein sets V211, V231, V22, and V232.

102 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 14-5: Strain Ellipse and Mapped Lineaments Supporting Structural Framework

103 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

The vein framework and naming is identified in Figure 14-6. Vein mineralization is characterized by a sharp natural contact (grade break) between the veins and the surrounding host rock. The vein system was formed at shallow depths below an active hot spring system. Conditions of the epithermal system varied temporally and spatially, resulting in an episodic nature of mineralization. This is most evident today in the varied textures and banding of veins. Host rock competency and competency contrasts between lithologies can also play a role in vein development and local structural orientations encountered.

Figure 14-6: Vein Framework and Naming

104 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

A LAVA scripted grid modeling workflow was used to model the vein sets. Grid modeling is applicable to modeling narrow, continuous geological features such as precious metal veins and coal seams. Grid modeling creates a surface by interpolating a regular grid of points over a modeling area. These grid points are combined with the input intercepts to create output triangulation models that represent the vein hanging wall and footwall contacts. The contacts are combined to create a valid solid triangulation for use in building the resource block model. Figure 14-7 outlines the vein modeling process.

Figure 14-7: Vein Modeling Workflow

The data processing steps automated by the scripted process can be summarized as follows:

1.

Set the vein to be modeled, its overall dip and dip direction, and the drill hole and channel databases to be used;

 

2.

Extract the hanging wall (HW) and footwall (FW) vein intercepts from the drill hole and channel databases;

 

3.

Combine interpreted or surveyed HW and FW points to control the vein model interpretation where required. Figure 14-8 shows HW points in red and FW points in yellow;


105 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 14-8: HW (red) and FW (yellow) Data Points Extracted from Sample and Survey Data Sets

4.

Use the dip and dip direction settings to rotate the intercepts to a semi-flat plane (grid modeling works in plan view);

 

5.

Use inverse distance to model HW and FW grid surfaces from the input data and perform grid mathematics to ensure HW grid points are always above FW grid points (i.e. there are no overlaps);

 

6.

Create a triangulation of the HW contact that combines the grid model points with the input intercepts to ensure the final surface is snapped to the input data. Repeat this process for the FW contact. Modeling specific settings are attached as attributes to the triangulations and also written to a text file for future auditing. Figure 14-9 shows the triangulated HW and FW surfaces;


106 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure14-9: Triangulated HW and FW Surfaces

7.

Produce boundary polygons of the vein contact surfaces to create a boundary triangulation that can then be appended to the vein contacts to create a valid solid triangulation. In Figure 14-10, the surfaces have been combined to form a solid;


Figure 14-10: HW and FW Surfaces are Combined to Generate a Valid Solid Triangulation

8.

Un-rotate the triangulations and intercepts back to their true spatial location; and

   
9.

Clip the solid vein triangulation to the unconformity and other vein surfaces as required.


107 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Clipping priorities and overall orientations for all veins are listed in Table 14-3.

Table 14-3: Vein Orientation and Clipping Priorities


Vein Name

Vein Code
Orientation
Clipping Surfaces
Dip Direction Dip
V01A V01/A 5 85 UC+V02A.FW+V05A.HW
V02A V02/A 15 84 UC+V05A.HW
V03A V03/A 15 84 UC+V05A.HW
V05A V05/A 200 80 UC
V05B V05/B 200 80 UC+V08A.HW
V061A V061/A 190 88 UC+V05B.FW
Gwenivere V08/A 200 85 UC
V08B V08/B 200 85 UC
V141A V141/A 188 88 UC+V08B.FW+V151A.FW
V151A V151/A 5 90 UC+V08B.FW
V161A V161/A 180 88 UC+V08B.FW+V181A.FW
V162A V162/A 355 88 UC+V08A.HW
V163A V163/A 10 80 UC+V181.FW
V163B V163/B 10 80 UC+V181.FW
Clementine V181/A 360 85 UC+V08B.FW
V182A V182/A 360 85 UC+V08.HW+V162A.HW
V201A V201/A 15 85 UC+V181.HW+V08.FW
V203A V203/A 15 85 UC+V181.HW
V211A (Gloria) V211/A 172 86 UC+V231.HW+V22A.FW+V08B.FW
V211B (Gloria) V211/B 172 86 UC+V231.HW+V22A.FW+V08B.FW
V213A V213/A 200 88 UC+V181.HW+V08.FW
V22A (Gloria) V22/A 330 80 UC
V231A (Gloria) V231/A 172 86 UC+V22A.FW+V08B.FW
V231B (Gloria) V231/A 172 86 UC+V22A.FW+V08B.FW
V232A (Gloria) V232/B 172 86 UC+V22A.HW
V232B (Gloria) V232/B 172 86 UC+V22A.HW
V232F (Gloria) V23F 172 86 UC+V232B.HW
V243A V24/A 0 90 UC
V253A V25/A 190 85 UC
V52A V52/A 5 85 UC
V52B V52/B 5 85 UC
V58A V58/A 15 88 UC

Where channel samples are present, channel samples may replace drill hole samples in generating the vein model as drill hole intercepts may be found to be locally inaccurate. Drill holes to be ignored are designated with an “IG_” prefix; in this way, channel samples will take precedence over drilling.

14.4

Density

A density value of 0.0775 tons per cubic foot was assigned to all vein mineralization (2.49 g/cm3 or 12.9ft³/T). This comes from whole rock sample data collected by GBG and summarized in Table 14-4. Density sampling will be routinely taken as part of ongoing mining activities, future updates will incorporate this additional density data for determining the representative densities to be applied to the model.

108 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Table 14-4: Density Results for Whole Rock Samples from Mine

Sample # Location Rock Type Density
(g/cm3)
ft3/T T/ft3
298075 East Gwen GV5 + 64 Vein Quartz 2.60 12.3 0.0813
298076 4550 WSC Vein Quartz 2.58 12.4 0.0806
298077 4550 WSC Quartz Vein 2.44 13.1 0.0763
298079 4550 ECC 16-22 Vein Quartz 2.56 12.5 0.0800
298081 4550 WCC 0-5 Quartz Vein 2.35 13.6 0.0735
298083 East Gwen GV5 + 103 Quartz Vein 2.51 12.8 0.0781
298084 4200 ecc Vein Quartz 2.61 12.3 0.0813
209089 4550 esc 45-3 + 20 Vein Quartz 2.61 12.3 0.0813
298090 4550 wsc 45-3 + 40 Vein Quartz 2.59 12.4 0.0806
298101 East Gwen GV7 + 92.5 Quartz Vein 2.50 12.8 0.0781
298102 4550 WSC 45-8 + 63 Quartz Vein 2.38 13.5 0.0741
298103 4200 WCC 42-10 + 52 Quartz Vein 2.37 13.5 0.0741
198104 4200 ECC 42-9 + 63 Quartz Vein 2.46 13.0 0.0769
298105 4200 ESC 42-11 + 30 Quartz stockwork 2.43 13.2 0.0758
298106 4200 WSC 42-8 + 95 Quartz Vein 2.33 13.7 0.0730
298107 East Gwen GV-7 + 110 Quartz Vein 2.57 12.5 0.0800
Average - - 2.49 12.9 0.0775

14.5

Statistics

Drill hole and channel composite samples were grouped accord ding to vein and univariate statistics calculated for each sample type and group. The summary statistics are shown in Table 14-5 through Table 14-8. Boxplots are shown in Figure 14-11 through Figure 14-14.

Table 14-5: Vein Gold (opt) Drill Hole Composite Statistics

Vein Min Q1 Median Q3 Max Mean Standard
Dev.
Num
Samples
V01A 0.001 0.001 0.004 0.095 9.130 0.295 0.784 128
V02A 0.001 0.001 0.006 0.200 7.068 0.377 0.909 151
V03A 0.001 0.001 0.009 0.148 7.887 0.188 0.479 157
V05A 0.000 0.001 0.002 0.107 2.891 0.176 0.433 249
V05B 0.001 0.001 0.001 0.083 51.245 0.651 4.565 211
V061A 0.001 0.001 0.003 0.093 3.986 0.223 0.757 106
V08A 0.000 0.002 0.017 0.166 84.913 0.531 2.776 620
V08B 0.000 0.001 0.005 0.055 1.726 0.098 0.268 161
V141A 0.001 0.006 0.049 0.230 8.007 0.272 0.846 99
V151A 0.000 0.001 0.008 0.179 98.863 0.628 5.418 141
V161A 0.001 0.003 0.040 0.227 12.925 0.213 0.474 152
V162A 0.001 0.003 0.048 0.180 6.180 0.253 0.745 106
V163A 0.000 0.001 0.001 0.008 13.336 0.199 0.875 328
V163B 0.000 0.001 0.001 0.006 14.922 0.338 2.076 159

109 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Vein Min Q1 Median Q3 Max Mean Standard
Dev.
Num
Samples
V181A 0.000 0.002 0.044 0.365 23.774 0.509 1.917 470
V182A 0.001 0.003 0.021 0.088 50.172 0.265 2.598 85
V201A 0.001 0.001 0.004 0.220 6.863 0.289 0.815 88
V203A 0.000 0.001 0.001 0.044 15.000 0.295 1.432 132
V211A 0.000 0.001 0.004 0.051 1.907 0.107 0.309 102
V211B 0.001 0.003 0.015 0.124 8.071 0.314 1.031 56
V213A 0.001 0.001 0.008 0.561 7.547 0.764 1.805 36
V22A 0.001 0.001 0.110 0.491 3.542 0.629 1.112 30
V231A 0.000 0.001 0.010 0.252 13.797 0.339 1.028 104
V231B 0.001 0.001 0.003 0.077 66.400 0.566 5.507 29
V232A 0.001 0.009 0.077 0.312 2.164 0.277 0.438 66
V232B 0.001 0.042 0.429 1.421 17.990 1.414 3.303 61
V232F 0.002 0.023 0.064 0.001 0.087 0.064 0.035 5
V243A 0.001 0.081 0.575 1.054 3.626 0.906 1.185 9
V253A 0.001 0.001 0.001 0.491 3.416 0.406 0.805 15
V52A 0.000 0.001 0.002 0.099 8.197 0.273 0.694 128
V52B 0.000 0.001 0.001 0.050 9.226 0.318 1.213 89
V58A 0.000 0.001 0.004 0.152 18.924 0.478 1.806 53

Table 14-6: Vein Gold (opt) Channel Composite Statistics

Vein
Min
Q1
Median
Q3
Max
Mean
Standard
Dev.
Num
Samples
V01A 0.019 0.058 0.212 0.695 1.086 0.398 0.371 12
V05A 0.023 0.171 0.410 1.732 118.871 3.730 12.889 62
V05B 0.001 0.009 0.027 0.032 0.224 0.040 0.060 11
V061A 0.002 0.879 1.476 2.972 34.709 2.467 2.944 251
V08A 0.001 0.054 0.277 1.058 230.981 1.771 7.120 1730
V08B 0.001 0.001 0.010 0.100 2.736 0.172 0.463 122
V161A 0.001 0.112 0.489 2.007 46.846 1.916 4.064 375
V181A 0.001 0.215 0.929 2.842 119.158 3.524 9.472 1821
V182A 0.001 0.271 0.926 2.849 46.619 2.529 5.043 190
V203A 0.001 0.325 1.752 3.919 37.217 3.114 4.019 620
V211A 0.001 0.012 0.035 0.210 2.163 0.194 0.345 40
V211B 0.002 0.012 0.072 0.230 6.474 0.478 1.382 43
V22A 0.002 0.490 1.220 2.266 4.536 1.460 1.137 54
V231A 0.002 0.177 0.948 1.848 26.694 1.542 2.583 145
V231B 0.002 0.038 0.210 0.647 3.433 0.525 0.847 30
V232A 0.002 0.002 0.248 0.549 1.856 0.456 0.589 17
V232B 0.002 0.059 0.218 1.059 12.765 1.098 2.077 51
V232F 0.018 1.110 1.807 3.984 9.547 2.657 2.421 14
V58A 0.002 0.023 0.079 0.504 7.773 0.423 0.793 137

110 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Table 14-7: Vein Silver (opt) Drill Hole Composite Statistics

Vein Min Q1 Median Q3 Max Mean Standard
Dev.
Num
Samples
V01A 0.001 0.001 0.023 0.285 21.297 0.911 3.229 128
V02A 0.001 0.001 0.036 0.398 37.380 1.504 4.486 151
V03A 0.001 0.001 0.038 0.282 29.899 0.589 1.864 157
V05A 0.001 0.001 0.009 0.224 176.744 2.090 14.774 249
V05B 0.001 0.001 0.011 0.203 380.111 1.892 14.790 211
V061A 0.001 0.001 0.018 0.248 21.892 0.366 0.828 106
V08A 0.001 0.029 0.211 1.242 810.144 4.282 27.412 620
V08B 0.001 0.001 0.033 0.203 13.552 0.571 1.559 161
V141A 0.001 0.055 0.435 1.091 55.750 2.627 7.786 99
V151A 0.001 0.001 0.077 0.679 428.358 3.135 24.044 141
V161A 0.001 0.034 0.283 1.353 72.537 1.328 3.248 152
V162A 0.001 0.053 0.203 1.362 36.693 1.891 5.849 106
V163A 0.001 0.001 0.017 0.102 25.320 0.262 1.442 328
V163B 0.001 0.001 0.001 0.058 7.494 0.249 1.109 159
V181A 0.001 0.020 0.281 2.065 541.000 4.140 19.899 470
V182A 0.001 0.053 0.154 0.577 135.057 1.102 7.208 85
V201A 0.001 0.001 0.086 1.699 28.024 2.355 4.946 88
V203A 0.001 0.001 0.020 0.213 21.029 0.396 1.131 132
V211A 0.001 0.007 0.202 1.818 21.294 1.522 3.373 102
V211B 0.001 0.047 0.323 2.678 61.199 3.684 9.252 56
V213A 0.001 0.007 0.109 1.573 29.573 5.305 10.402 36
V22A 0.001 0.045 0.546 3.811 20.273 2.683 4.239 30
V231A 0.001 0.014 0.303 1.562 412.085 2.995 19.600 104
V231B 0.001 0.002 0.050 0.231 6.855 0.629 1.465 29
V232A 0.001 0.147 0.455 1.556 16.989 1.689 3.205 66
V232B 0.001 0.410 3.495 22.918 147.075 13.596 23.097 61
V232F 0.041 0.133 0.251 0.305 0.323 0.239 0.099 5
V243A 0.001 0.142 0.700 9.673 12.628 3.702 5.078 9
V253A 0.001 0.001 0.026 0.408 5.630 0.728 1.626 15
V52A 0.001 0.001 0.019 0.268 9.565 0.694 1.780 128
V52B 0.001 0.001 0.015 0.073 25.442 0.885 3.737 89
V58A 0.001 0.001 0.025 0.485 6.479 0.345 0.675 53

Table 14-8: Vein Silver (opt) Channel Composite Statistics

Vein Min Q1 Median Q3 Max Mean Standard
Dev.
Num
Samples
V01A 0.050 0.163 1.526 2.940 7.526 2.094 2.144 12
V05A 0.050 0.344 0.888 8.212 453.328 24.994 63.972 62
V05B 0.001 0.050 0.056 0.393 0.543 0.216 0.198 11
V061A 0.050 2.088 3.616 7.696 88.171 6.155 8.056 251
V08A 0.001 0.741 3.215 9.394 576.014 13.095 32.789 1730
V08B 0.001 0.001 0.050 0.816 85.686 5.302 16.619 122
V161A 0.001 0.634 2.780 10.314 409.364 11.990 28.552 375

111 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Vein Min Q1 Median Q3 Max Mean Standard
Dev.
Num
Samples
V181A 0.001 1.988 8.099 24.160 1083.449 26.340 70.410 1821
V182A 0.001 1.737 6.905 15.521 141.568 14.058 22.068 190
V203A 0.001 1.951 9.488 20.462 388.419 16.570 24.249 620
V211A 0.001 0.162 0.458 1.916 36.933 2.244 5.097 40
V211B 0.050 0.198 2.665 9.701 23.927 5.684 6.656 43
V22A 0.050 1.882 4.095 18.799 111.237 15.737 21.779 54
V231A 0.050 1.176 3.041 11.761 164.905 10.799 20.888 145
V231B 0.050 0.319 0.705 1.491 5.965 1.283 1.517 30
V232A 0.050 0.223 0.502 1.030 2.015 0.679 0.614 17
V232B 0.050 1.171 3.587 7.434 71.572 6.080 9.439 51
V232F 0.050 1.668 2.850 4.813 22.042 5.039 6.050 14
V58A 0.050 0.050 0.177 0.543 13.121 0.549 1.141 137

Figure 14-11: Gold (opt) Boxplot for Vein Drill Hole Composites

112 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 14-12: Gold (opt) Boxplot for Vein Channel Sample Composites

Figure 14-13: Silver (opt) Boxplot for Vein Drill Hole Composites

113 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 14-14: Silver (opt) Boxplot for Vein Channel Sample Composites

14.6

Grade Capping

Grade capping of gold and silver was determined individually for all veins using grade distribution curves and spatial configuration of high grades within the vein. The effectiveness of grade capping is measured through the monthly reconciliation program.

Grade capping was applied through two methods, dependent on the data spacing and type of sample being used in the estimate. The methods, high yield and top cut, are listed in Table 14-9.

With Measured spacing, both drill hole and channel composites were used in the estimation. A combination of both the high yield and the top cut method were used. Composites that had a grade above a specified threshold were only used in the estimation if they were within a restricted distance of the block to be estimated. If that grade was above a subsequent higher threshold (applicable to the channels grade population), the grade was capped at that level. This maintains the grade profile locally (typically in silled areas), but restricts the potential of smearing of metal away from the local area and limits unreasonable metal coming from isolated grade outliers; and

   

With Indicated and Inferred spacing, only drill hole composites were used in the estimation. The capping method applied was the topcut method. The topcut was determined as applicable to the drill hole grade population. If composites had a grade above a specified threshold, they were capped at that threshold but used in estimation to the full extents of the search ellipse. This removes metal from the grade profile locally but enables the use of that sample in wider spaced drilling to represent the metal of the broader ore shoot. The local metal profile will be refined as infill drilling and eventual silling are undertaken.


114 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Table 14-9: Capping Methods

Estimation Pass Data Used Capping Method Extent of Influence
Measured Drill holes + Channels High Yield + Top Cut 25x25
Indicated Drill holes Only Top Cut Search Ellipse
Inferred Drill holes Only Top Cut Search Ellipse

In addition to grade capping, the influence of high grades was restricted by the identification of ore shoots on the vein prior to estimation (using on-vein domains). Within the vein, high grade ore shoots often have sharp structurally controlled contacts with adjacent poorly mineralized parts of the vein. An indicator estimation method was used to assign the ore shoot extents to the block model so that these could be estimated separately from the poorly mineralized parts of the vein. In Figure 14-15, the Clementine (V181A) Vein is shown color coded according to its ore shoot indicator estimation. Blocks defined by the estimation as part of an ore shoot are colored red, un-mineralized areas are colored blue. The estimation is based on composite grades which are displayed as dots on Figure 14-15 for reference. Composites are colored red if their gold value is above 0.08 opt, blue if their value is below.


Figure 14-15: Ore Shoot Indicator Model on the Clementine Vein (V181A)

Ore shoots on the Clementine Vein (as defined by the ore shoot indicator estimation method) are shown in red, weakly mineralized areas of the vein are shown in blue. Black lies above the unconformity surface.

The ore shoot indicator method was assigned to the block model as follows:

  1.

For gold, a mineralized composite for underground mining purposes was defined as a sample having a grade greater than 0.08 opt. The threshold for silver was set at 0.08 opt;

  2.

Each vein composite was assigned a “1” if its grade was above the specified threshold, or a “0” if its grade was below;

  3.

These one and zero values were estimated into the vein blocks, resulting in an estimated value between “0” and “1” being assigned to the block – this value represents the probability that the block is part of an ore shoot;


115 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

  4.

If a block had a probability of greater than 40% (or 0.4), it was determined to be part of an ore shoot. If the value was less than 0.4, the block was assigned as an un-mineralized block; and

  5.

Blocks defined as part of the ore shoot were estimated for grade separately from blocks defined as un-mineralized, using a separate set of composites (the ore shoot estimate may use any sample within the vein, the un-mineralized estimate may only use samples within the un-mineralized zone). This ensured high grades from an ore shoot could not be used to estimate adjacent un-mineralized areas.

The use of an ore shoot indicator complements the capping thresholds used in the grade estimation since high grades are only used to estimate mineralized ore shoot areas of the vein.

Grade capping values used for the grade estimates of the ore shoots are outlined below in Table 14-10.

Table 14-10: Grade Capping Values for Ore Shoots

Vein
Gold Thresholds (opt) Silver Thresholds (opt)
High Yield Channel Top Cut Drill hole Top Cut
High Yield Channel Top Cut Drill hole Top Cut
V01A 2 4 4 5 12.5 12.5
V02A 4 4 4 20 20 20
V03A 3 3 3 10 10 10
V05A 7.5 20 2 35 75 15
V05B 4 4 4 30 30 30
V061A 5 10 2.5 15 30 10
V08A 15 25 15 50 100 75
V08B 1 2 2 10 15 5
V141A 2 4 3 10 20 20
V151A 5 5 5 20 20 20
V161A 7.5 15 2 50 100 17.5
V162A 3 3 3 15 15 15
V163A 6 6 6 7.5 7.5 7.5
V163B 5 5 5 5 5 5
V181A 15 25 15 50 100 75
V182A 7.5 15 5 25 45 10
V201A 2 2 2 17.5 17.5 17.5
V203A 10 15 4 50 100 7.5
V211A 2 2 2 7.5 12 10
V211B 3 3 3 15 20 15
V213A 2 2 2 15 15 15
V22A 2 3.5 2.5 15 20 10
V231A 4 6 3 30 50 30
V231B 2 3 2 3 6 6
V232A 2.5 2.5 2.5 5 5 5
V232B 4 6 4 20 40 25
V232F 4 4 4 5 10 10
V243A 2 2 2 7.5 7.5 7.5
V253A 2 2 2 5 5 5

116 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Vein Gold Thresholds (opt) Silver Thresholds (opt)
V52A 3 3 3 6 6 6
V52B 4 4 4 5 5 5
V58A 2 6 6 4 6 3

Figure 14-16 through Figure 14-19 are example grade distribution curves for the V231A Vein as an example of the capping thresholds chosen.

Figure 14-16: V231A Vein Gold Grade Distribution Curve – Channels and Drill Holes

Figure14-17: V231A Vein Gold Grade Distribution Curve – Drill Holes Only

117 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 14-18: V231A Silver Grade Distribution Curve – Channels and Drill Holes

Figure14-19: V231A Vein Silver Grade Distribution Curve – Drill Holes Only

14.7

Variography

Variograms were calculated using Vulcan software for the gold composites within each of the Clementine, V231A, and Gwenivere veins. Both Clementine and Gwenivere contain closely spaced underground channel samples throughout the veins whilst V231A is mostly drilled to 50-foot spacing. The variogram gives an indication of the continuity of grade seen for a vein. On each vein, the major and semi-major directions were modeled as along the strike and down the dip of the veins. The minor direction was across the thickness of the vein where one composite exists and therefore is not displayed.

118 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

The Clementine variogram indicates greater continuity than the Gwenivere and V231A variograms. Whilst having a higher nugget, the Clementine vein variogram at 50 feet is at ~80% of the sill and reaches its full range at ~200 feet. In contrast, the Gwenivere vein is at 95% of the sill at 50 feet and reaches its full range at ~100 feet. This is consistent with the results of mining seen to date. The Clementine vein ore shoots were more continuous along strike for high grade mineralization. The Gwenivere vein showed higher variability of grade rapidly changing between high and low grades. The V231A variogram is dominated by drilling and hence reaches its first structure around 50 feet (in line with the infill drill spacing), the characteristics of the variogram to date are more consistent with the Clementine vein variogram.


Figure14-20: Clementine Vein Major Experimental Variogram and Modeled Variogram for Gold Grade

119 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 14-21: Gwenivere Major Experimental Variogram and Modeled Variograms for Gold Grade

120 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 14-22: V231A Major Experimental Variogram and Modeled Variograms for Gold Grade

14.8

Block Model

Individual block models were constructed for each vein. A five-foot by five-foot parent block size was used on the vein along strike and down dip, with sub-blocking across the vein so the block size would match the vein thickness. A minimum thickness of either 0.1 or 0.001 feet was used dependent on the method used to build the block model. The block model is rotated such that the thickness of the vein represents the Z direction. Therefore, the block width across the vein is within 0.001 or 0.1 feet of the actual width of the vein solid. Table 14-11 lists the geometry of each model.

During creation of each block model, the dip direction and dip relative to the vein hanging wall and footwall contacts was assigned to each vein block.

Table 14-11: Geometry of Block Models

Vein Origin X Origin Y Origin Z Bearing Dip Plunge X Length Y Length Z Length Parent X Parent Y Min Z
V01A 231461.6435 318230.0896 4951.328142 275 -85 0 1105 705 214.645 5 5 0.001
V02A 231549.7403 318174.5989 4879.990781 285 -84 0 1205 755 185.521 5 5 0.001
V03A 231331.0609 318343.7209 4861.046551 285 -84 0 1255 805 105.374 5 5 0.001
V05A 230014.9658 318975.7022 4810.343896 110 -80 0 1650 950 419.8 5 5 0.1
V05B 230014.9658 318975.7022 4810.343896 110 -80 0 1650 950 419.8 5 5 0.1
V061A 230714.2783 318591.169 4895.107343 100 -88 0 1005 755 86.416 5 5 0.001
V08A 228742.9167 320071.1489 4547.851072 110 -85 0 3100 1150 3000 5 5 0.1
V08B 228742.9167 320071.1489 4547.851072 110 -85 0 3100 1150 3000 5 5 0.1

121 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Vein Origin X Origin Y Origin Z Bearing Dip Plunge X Length Y Length Z Length Parent X Parent Y Min Z
V141A 229599.9279 319210.008 4758.04259 98 -88 0 755 705 51.192 5 5 0.001
V151A 230454.6181 319111.3471 4712.5 275 -90 0 855 755 77.023 5 5 0.001
V161A 229494.5 319249.2559 4671.583155 90 -88 0 1105 805 95.007 5 5 0.001
V162A 229653.5 319245.0461 4703.15832 270 -85 0 1205 805 176.85 5 5 0.001
V163A 231616.2152 318969.7188 4764.870378 280 -80 0 1050 800 66.5 5 5 0.1
V163B 231616.2152 318969.7188 4764.870378 280 -80 0 1050 800 66.5 5 5 0.1
V181A 231874.5 319090.8552 4412.614089 270 -85 0 255 1205 317.873 5 5 0.001
V182A 229521.5 319356.5424 4746.039037 270 -85 0 955 805 99.091 5 5 0.001
V201A 229853.1137 319233.9668 4795.630205 285 -85 0 705 705 128.512 5 5 0.001
V203A 231591.9124 319023.5904 4570.285019 285 -85 0 1355 1155 207.387 5 5 0.001
V211A 228042.0592 319716.6603 4585.952616 82 -86 0 1400 950 602 5 5 0.1
V211B 228042.0592 319716.6603 4585.952616 82 -86 0 1400 950 602 5 5 0.1
V213A 229371.5679 319621.5813 4816.929853 110 -88 0 955 605 262.783 5 5 0.001
V22A 228527.4633 320007.5476 4716.931116 240 -80 0 855 755 56.436 5 5 0.001
V231A 227872.207 319646.2392 4593.185796 82 -86 0 1450 950 430.8 5 5 0.1
V231B 227872.207 319646.2392 4593.185796 82 -86 0 1450 950 430.8 5 5 0.1
V232A 227237.2883 319788.0747 4773.66384 82 -86 0 1350 800 245.6 5 5 0.1
V232B 227237.2883 319788.0747 4773.66384 82 -86 0 1350 800 245.6 5 5 0.1
V232F 227894.5155 319828.8069 5034.365721 82 -86 0 205 155 35.302 5 5 0.001
V243A 231473.5 319470.3279 5193.5 270 -90 0 555 505 45.926 5 5 0.001
V253A 230865.4804 319615.6832 4729.635025 100 -85 0 605 855 79.076 5 5 0.001
V52A 231644.4445 318145.2459 4909.691804 275 -85 0 1150 650 199 5 5 0.1
V52B 231644.4445 318145.2459 4909.691804 275 -85 0 1150 650 199 5 5 0.1
V58A 231641.1892 317897.6986 4997.050239 285 -88 0 705 505 95.132 5 5 0.001

Each unique vein name is assigned to a block variable called “structure”. The block model variables are defined in Table 14-12.

Table 14-12: Block Model Variables

Variables Default Type Description
structure none name structure name
thickness 0 float thickness
density 0 float density
dip_direction -99 float Dip Direction of vein (0 to 360)
dip -99 float Dip of vein (0 to -90)
plunge -99 float Plunge of vein (0)
au_opt -99 float Gold - Grade Estimate (Ounces per Ton)
au_flag 0 byte Gold - Estimation Flag
au_ndh 0 byte Gold - Number Drill Holes
au_dist 0 float Gold - Average Distance to Samples
au_ns 0 byte Gold - Number of Samples
au_opt_nn -99 float Gold - Nearest Neighbor (Ounces per Ton)
au_nn_dist 0 float Distance to nearest sample
ag_opt -99 float Silver - Grade Estimate (Ounces per Ton)
ag_flag 0 byte Silver - Estimation Flag
ag_ndh 0 byte Silver - Number Drill Holes
ag_dist 0 float Silver - Average Distance to Samples
ag_ns 0 byte Silver - Number of Samples
ag_opt_nn -99 float Silver - Nearest Neighbor (Ounces per Ton)
ag_nn_dist 0 float Distance to nearest sample
aueq -99 double Gold Equivalence (Ounces per Ton)
agau -99 double Silver:Gold Ratio
au_ind -99 float Gold Indicator (Probability)
au_ind_flag 0 byte Gold Indicator - Estimation Flag

122 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Variables Default Type Description
au_ore shoot waste name Gold Ore shoot (ore/waste)
ag_ind -99 float Silver Indicator (Probability)
ag_ind_flag 0 byte Silver Indicator - Estimation Flag
ag_ore shoot waste name Silver Ore shoot (ore/waste)
mindex -99 float Minability Index (3,2,1,0)
void_pct -99 float Estimated Percentage of Void (0-100%)
density_void_adj -99 float Density Adjusted for Voids
mined insitu name Block Status (insitu, sterile, mined)
aueqgt -99 float AuEq Grade Thickness (opt per ft)
classname none name Classification (meas, ind, inf)
aueng 0 float Au Engineering
ageng 0 float Ag Engineering
aueqeng 0 float AuEq Engineering
plan_dil 0 float Planned Dilution
thick 0 float Vein Thickness
mine_thick 0 float Mining Thickness
gradethick 0 float Grade Thickness
mine_tons 0 float Mined Tons
aueq_dil 0 float Diluted AuEq
matl none name Material Type
depth 0 float Depth from Topography Surface (ft)
volume - predefined  
xlength - predefined  
ylength - predefined  
zlength - predefined  
xcentre - predefined  
ycentre - predefined  
zcentre - predefined  
xworld - predefined  
yworld - predefined  
zworld - predefined  

14.9

Grade Estimation

Gold and silver values were estimated using the ID3 method. The ID3 method was applied in multiple passes defining the extents of the measured, indicated, and inferred classifications.

The channel composites were only used for the measured pass, which has a search ellipsoid of 40 feet by 40 feet by 20 feet. This was done to ensure that high grade was not extended further than is supported by the data. In addition, cell de-clustering was run on the composites, and this weighting was used in the estimate so that individual closely spaced channel data would be weighted lower relative to individual drill hole intercepts that supported larger adjacent volumes. These techniques, along with the capping strategy, limit the range of influence of the high grade channel sample composites.

Anisotropic search parameters for gold were aligned to the local dip direction and dip of each vein block as assigned during the creation of the block model. Search distances were tailored to the expected spacing of sample composites intercepting the vein models for each estimation pass. The vein’s gold and silver grades were estimated only using composites from within the vein.

123 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

The estimation search parameters are shown in Table 14-13. The search ellipse orientations were orientated to the vein orientations outlined in Table 14-3.

Table 14-13: Estimation Search Parameters by Resource Category

Pass
Parent Major
(ft)
Semi
(ft)
Minor
(ft)
Min
Samp
Max
Samp
Sample Spacing
X Y Z
Measured 10 5 25 40 40 20 4 9 Underground channels typically 10’ x 6’
Indicated 25 25 25 100 100 50 3 7 Infill Drilling typically 50’ x 50’
Inferred 50 50 25 300 300 150 2 7 Exploration Drilling typically 150’ x 150’

Significant parameters used in the gold and silver estimations included:

  1.

Assigning of parent block values to sub-blocks. This ensures the grade tonnage curve of the material estimated matches the support of the drill spacing informing the estimate;

  2.

Only composites with a value greater or equal to zero were used;

  3.

A minimum of four and maximum of nine samples were used to estimate measured blocks, a minimum of three and maximum of seven to estimate indicated blocks, and minimum of two and maximum of seven to estimate inferred blocks;

  4.

Composites were selected using anisotropic distances oriented to the local dip and dip direction of the vein;

  5.

Due to the use of ID, composites were additionally weighted using a de-clustering field in the composite database;

  6.

Only composites within the veins were used to estimate blocks within the veins. Estimation of ore shoot identified blocks could use samples on the vein both within the ore shoot and outside of the ore shoot (soft boundary). Estimation of the blocks identified as being outside an ore shoot could only use samples identified as outside the ore shoot (hard boundary);

  7.

Grades were capped using a combined high yield search restriction and top cut method for measured material;

  8.

Grades were capped with a top cut for indicated and inferred material; and

  9.

Gold and silver for blocks outside vein solids were not estimated.


14.9.1

Void Percentage

No significant voids have been encountered in veins mined to date at the Mine. As such, no void percentages have been assigned to the modeled veins to account for losses of vein tons and metal to voids.

14.9.2

Mineability Index

To aid mine grade control, a “mineability index” was assigned to vein intercepts in core holes. The mineability index represents a vein quality designation to identify better quality vein intersections that represent reduced risk for mining. The actual grade of the intercepts do not impact the assignment of the mineability index value, only vein quality as determined from the core photos impact it. No mineability index was assigned to channel samples. Quality ranks between “0” and “3”, with a 3 being the highest quality designation as shown in Figure 14-23.

124 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

In addition to these designations, the code “-99” represents core holes for which no core photos exist or the assignment has not been undertaken to date. In this situation, no mineability index was definable. Future updates will include a code of “RC” for reverse circulation intercepts where no core photos exist. The mineability index was assigned for each vein to the block model through a simple nearest neighbor designation.

Figure 14-23: Mineability Code Overview

Where mineability indices are similar, the drill holes indicate that most likely the vein development is consistent. Where the mineability indices vary between holes, the drill holes indicate that the vein thickness most likely varies significantly along strike and ore shoot development may be highly variable.

The mineability indices for select veins are shown in Figure 14-24 through Figure 14-27. The V203A vein dominantly displays index values of 1 and 2. The mineability index indicates a vein thickness that is typically narrow but continuous. This matches mining that occurred on the vein historically; V203A was a narrow but continuous and high grade vein in which narrow mining techniques were required to maximize the grade mined. Vein V02A typically displays index values between one and three. The vein thickness varies significantly and rapidly along the vein length. This indicates a vein that is expected to vary in width and quality considerably within short distances. V232B represents the best developed vein within the Gloria vein set with index values typically between two and three. This is consistent with mining to date where the vein has generally been ~2 feet wide, well developed, and continuous.

 

Figure 14-24: Mineability Index Legend for Gold and Silver Grade



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

 

Figure 14-25: Vein V203A Assigned Mineability Index

126 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 14-26: Vein V02A Assigned Mineability Index

Figure 14-27: Vein V232B Assigned Mineability Index

127 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

14.10

Mined Depletion and Sterilization

The vein block models were depleted by creating simplified as-built surveys of the existing underground workings. Blocks within the survey were flagged as “mined”. The grades and the density within the flagged blocks remain intact in order to reconcile with mining. Blocks within 100 feet of the topography surface were deemed sterilized for underground mining purposes and were flagged as “sterile”. Blocks below the 4850 Level in the historical Mine and Gloria areas were deemed too deep to contain economic mineralization due to the nature of the local epithermal controls and were therefore flagged as “sterile”.

In Figure 14-28 through Figure 14-30, the estimated grade blocks are shown in blue, depleted blocks are shown in red, and sterilized blocks are shown in orange for select veins to show the depletion results.


Figure 14-28: Clementine Vein (V181A) Mining Extent

128 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 14-29: V231A Vein (Gloria Vein Set) Mining Extent


Figure 14-30: V232B Vein (Gloria Vein Set) Mining Extent

129 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

14.11

Model Validation

The mean gold grades for each vein were compared against a nearest neighbor (representing de-clustered composites) in Table 14-14. Individual vein comparisons vary depending on sample support and grade variability. Globally, the vein estimates are 8.1% lower in grade than the nearest neighbor at 0.292 opt vs 0.318 opt. This lower overall grade is expected due to grade capping and the effect of the sample sharing at the ore shoot contacts. Table 14-15 represents the same data for silver which shows the same general relationships with a combined 6.3% lower overall grade at 1.922 opt vs 2.052 opt.

Table 14-14: Estimate Comparison for Gold Versus a Nearest Neighbor at Zero opt Cutoff

Nearest Neighbor (opt) Estimates (opt) Mean Diff.
Min
Q1

Q3
Max
Mean
Std.
Dev.
Min
Q1

Q3
Max
Mean
Std.
Dev.
V58A 0.001 0.001 0.003 0.453 6.000 0.436 1.237 0.001 0.005 0.018 0.327 5.890 0.389 0.957 -10.8%
V52B 0.001 0.001 0.001 0.014 4.000 0.181 0.695 0.001 0.002 0.012 0.070 3.994 0.187 0.557 3.5%
V52A 0.001 0.001 0.002 0.068 3.000 0.189 0.431 0.001 0.002 0.008 0.243 2.656 0.169 0.319 -10.2%
V253A 0.001 0.001 0.002 0.744 2.000 0.459 0.712 0.001 0.001 0.001 0.646 1.979 0.340 0.496 -25.8%
V243A 0.001 0.004 0.236 0.786 2.000 0.371 0.495 0.001 0.253 0.400 0.646 1.944 0.462 0.393 24.7%
V232F 0.002 0.008 0.012 0.087 4.000 0.495 1.070 0.002 0.024 0.031 0.143 2.799 0.418 0.764 -15.6%
V232B 0.001 0.003 0.132 1.206 6.000 0.763 1.136 0.001 0.016 0.490 1.241 5.112 0.762 0.881 0.0%
V232A 0.001 0.007 0.055 0.239 2.164 0.256 0.447 0.001 0.014 0.060 0.319 1.995 0.217 0.299 -15.4%
V231B 0.001 0.001 0.007 0.031 3.000 0.089 0.327 0.001 0.004 0.007 0.028 2.504 0.073 0.216 -17.6%
V231A 0.001 0.001 0.002 0.200 6.000 0.293 0.713 0.001 0.001 0.008 0.270 5.002 0.283 0.557 -3.3%
V22A 0.001 0.001 0.003 0.328 3.500 0.315 0.670 0.001 0.003 0.019 0.425 3.296 0.331 0.534 4.8%
V213A 0.001 0.001 0.005 0.374 2.000 0.305 0.613 0.001 0.003 0.011 0.419 1.995 0.277 0.461 -9.3%
V211B 0.001 0.003 0.005 0.101 3.000 0.173 0.476 0.001 0.006 0.018 0.105 2.994 0.169 0.428 -2.1%
V211A 0.001 0.001 0.002 0.039 2.000 0.076 0.250 0.001 0.003 0.011 0.041 1.905 0.070 0.200 -8.1%
V203A 0.001 0.001 0.004 0.030 15.000 0.309 1.147 0.001 0.001 0.008 0.063 13.980 0.303 0.947 -1.9%
V201A 0.001 0.001 0.004 0.039 2.000 0.170 0.419 0.001 0.002 0.007 0.093 1.850 0.150 0.328 -11.6%
V182A 0.001 0.001 0.006 0.071 15.000 0.318 1.303 0.001 0.006 0.019 0.082 12.259 0.272 0.855 -14.2%
V181A 0.001 0.001 0.025 0.376 25.000 0.708 2.459 0.001 0.004 0.033 0.433 25.000 0.632 1.812 -10.7%
V163B 0.001 0.001 0.001 0.006 5.000 0.072 0.501 0.001 0.001 0.003 0.008 4.741 0.086 0.449 20.1%
V163A 0.001 0.001 0.001 0.007 6.000 0.120 0.531 0.001 0.001 0.002 0.008 4.835 0.099 0.354 -17.3%
V162A 0.001 0.008 0.140 0.152 3.000 0.170 0.363 0.001 0.010 0.083 0.133 2.899 0.157 0.302 -7.6%
V161A 0.001 0.006 0.059 0.270 15.000 0.382 1.176 0.001 0.016 0.134 0.357 11.641 0.360 0.806 -5.6%
V151A 0.001 0.001 0.006 0.098 5.000 0.321 0.906 0.001 0.003 0.014 0.136 4.997 0.290 0.735 -9.5%
V141A 0.001 0.007 0.087 0.288 4.000 0.238 0.529 0.001 0.020 0.085 0.198 3.170 0.204 0.365 -14.4%
V08B 0.001 0.001 0.002 0.033 2.000 0.113 0.308 0.001 0.001 0.007 0.052 1.710 0.094 0.210 -16.8%
V08A 0.001 0.001 0.015 0.144 25.000 0.491 2.059 0.001 0.008 0.024 0.228 25.000 0.444 1.502 -9.5%
V061A 0.001 0.001 0.001 0.111 10.000 0.352 0.937 0.001 0.001 0.004 0.123 6.773 0.340 0.769 -3.2%
V05B 0.001 0.001 0.001 0.015 4.000 0.197 0.616 0.001 0.001 0.003 0.042 3.943 0.188 0.476 -4.4%
V05A 0.001 0.001 0.001 0.046 20.000 0.199 0.932 0.001 0.001 0.004 0.120 18.299 0.181 0.580 -8.7%
V03A 0.001 0.001 0.001 0.034 3.000 0.139 0.390 0.001 0.002 0.009 0.060 2.505 0.115 0.253 -17.2%
V02A 0.001 0.001 0.003 0.059 4.000 0.265 0.722 0.001 0.003 0.010 0.056 3.870 0.233 0.538 -11.9%
V01A 0.001 0.001 0.004 0.101 4.000 0.228 0.640 0.001 0.003 0.017 0.183 3.705 0.230 0.466 1.0%

Table 14-15: Estimate Comparison for Silver Versus a Nearest Neighbor at Zero opt Cutoff

Vein Nearest Neighbor (opt) Estimates (opt) Mean Diff.
Min
Q1

Q3
Max
Mean
Std. Dev.
Min
Q1

Q3
Max
Mean
Std.
Dev.
V58A 0.001 0.001 0.023 0.528 6.000 0.455 0.827 0.001 0.002 0.024    0.520 5.605 0.347 0.543 -23.6%
V52B 0.001 0.001 0.006 0.045 5.000 0.276 0.973 0.001 0.008 0.019    0.046 4.980 0.264 0.795 -4.3%
V52A 0.001 0.001 0.018 0.073 6.000 0.378 1.124 0.001 0.008 0.029    0.310 5.995 0.379 0.943 0.2%
V253A 0.001 0.001 0.044 0.680 5.000 0.870 1.675 0.001 0.004 0.030    0.679 4.927 0.700 1.338 -19.5%
V243A 0.001 0.038 0.350 0.744 7.500 1.064 1.963 0.001 0.428 1.171    1.567 7.500 1.459 1.664 37.1%
V232F 0.041 0.056 0.113 0.323 10.000 0.937 2.020 0.041 0.056 0.232    0.405 7.303 0.836 1.493 -10.7%
V232B 0.001 0.233 3.121 24.500 40.000 9.316 10.427 0.001 0.528 5.497    19.901 25.000 9.512 9.397 2.1%
V232A 0.001 0.101 0.427 1.671 5.000 0.949 1.193 0.002 0.306 0.729    1.283 4.944 0.971 0.992 2.3%

130 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Vein Nearest Neighbor (opt) Estimates (opt) Mean Diff.
V231B 0.001 0.012 0.175 0.187 6.000 0.868 1.781 0.001 0.049 0.423    0.875 5.755 0.685 0.887 -21.1%
V231A 0.001 0.001 0.096 1.141 50.000 1.961 5.185 0.001 0.015 0.421    1.519 44.751 1.788 3.782 -8.8%
V22A 0.001 0.001 0.120 1.884 20.000 1.922 3.696 0.001 0.067 0.484    2.160 20.000 1.802 2.956 -6.2%
V213A 0.001 0.007 0.111 0.791 15.000 2.202 4.879 0.001 0.023 1.260    3.637 14.958 2.543 3.455 15.5%
V211B 0.001 0.050 0.295 2.491 20.000 2.151 3.825 0.001 0.063 0.673    2.671 19.017 2.145 3.297 -0.3%
V211A 0.001 0.001 0.090 0.756 12.000 0.957 1.982 0.001 0.017 0.191    1.322 11.178 0.949 1.640 -0.9%
V203A 0.001 0.001 0.047 0.263 100.00 1.254 6.046 0.001 0.006 0.041    0.463 84.606 1.266 5.135 0.9%
V201A 0.001 0.001 0.102 1.021 17.500 1.830 4.155 0.001 0.014 0.148    1.626 17.244 1.660 3.111 -9.3%
V182A 0.001 0.012 0.088 0.554 45.000 1.494 5.135 0.001 0.027 0.107    0.708 40.816 1.306 3.764 -12.6%
V181A 0.001 0.020 0.283 2.761 100.00 5.844 16.483 0.001 0.033 0.831    3.526 100.00 5.169 12.03 -11.6%
V163B 0.001 0.001 0.001 0.047 5.000 0.116 0.554 0.001 0.003 0.011    0.044 4.750 0.120 0.465 3.1%
V163A 0.001 0.001 0.001 0.061 7.500 0.152 0.604 0.001 0.002 0.015    0.059 7.283 0.131 0.428 -14.2%
V162A 0.001 0.055 0.158 1.391 15.000 1.067 2.418 0.001 0.066 0.156    0.884 14.980 0.917 2.045 -14.0%
V161A 0.001 0.053 0.653 1.663 100.00 2.416 8.166 0.001 0.072 0.822    1.941 89.469 2.386 5.714 -1.2%
V151A 0.001 0.001 0.060 0.502 20.000 1.555 4.118 0.001 0.017 0.139    1.083 19.988 1.383 3.058 -11.0%
V141A 0.001 0.035 0.322 0.780 20.000 1.881 4.664 0.001 0.054 0.370    0.923 19.595 1.650 3.329 -12.3%
V08B 0.001 0.001 0.023 0.166 15.000 0.405 0.981 0.001 0.001 0.037    0.582 14.369 0.408 0.761 0.6%
V08A 0.001 0.020 0.219 1.561 100.00 3.521 11.645 0.001 0.044 0.436    1.962 99.432 3.234 8.846 -8.1%
V061A 0.001 0.001 0.001 0.350 30.000 0.713 2.176 0.001 0.001 0.016    0.641 22.740 0.708 1.756 -0.8%
V05B 0.001 0.001 0.001 0.111 30.000 1.049 4.371 0.001 0.001 0.017    0.260 29.920 1.077 3.405 2.7%
V05A 0.001 0.001 0.004 0.198 75.000 1.233 5.162 0.001 0.003 0.019    0.399 70.283 1.071 3.506 -13.2%
V03A 0.001 0.003 0.031 0.195 9.232 0.337 0.889 0.001 0.003 0.031    0.195 9.232 0.337 0.889 0.0%
V02A 0.001 0.001 0.018 0.198 20.000 0.987 3.235 0.001 0.008 0.028    0.442 19.298 0.929 2.478 -5.9%
V01A 0.001 0.001 0.055 0.193 12.500 0.524 1.920 0.001 0.011 0.067    0.373 12.473 0.593 1.559 13.1%

On a local scale, model validation can be confirmed by visual comparison of block grades to composite grades. A long section of each main vein showing composites, superimposed as dots on block grades, is shown in Figure 14-32 through Figure 14-37. The color legends of Figure 14-31 are applied to all block and composite grade values for comparative purposes for gold and silver, respectively. Examination indicates good agreement of block grade estimates with the composite grades.

Figure 14-31: Legend Gold (opt) and Silver (opt) Gold Respectively

131 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 14-32: Clementine Vein Comparison of Composite and Estimate Block Gold Grades


Figure 14-33: Clementine Vein Comparison of Composite and Estimate Block Silver Grades

132 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 14-34: Vein V232B Comparison of Composite and Estimate Block Gold Grades


Figure 14-35: Vein V232B Comparison of Composite and Estimated Block Silver Grades

133 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 14-36: Vein V231A Comparison of Composite and Estimate Block Gold Grades


Figure 14-37: Vein V231A Comparison of Composite and Estimated Block Silver Grades

134 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Further spatial model validation is provided by the swath plots of individual veins. Clementine, V232B, and V231A swath plots are presented in Figure 14-38 through Figure 14-49. These plots compare the average grade from ID3 estimates to the nearest neighbor (nn) from within regularly spaced swaths or slices through the vein (both along strike and down dip). Examination of the swath plots shows a good agreement among the gold and silver estimated values.


Figure 14-38: Gold Swath Plot of Clementine Vein Along the East Axis

Figure 14-39: Gold Swath Plot of the Clementine Vein Along the Z Axis

135 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 14-40: Silver Swath Plot of the Clementine Vein Along the East Axis


Figure 14-41: Silver Swath Plot of the Clementine Vein Along the Z Axis

136 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 14-42: Gold Swath Plot of the V232B Vein Along the East Axis


Figure 14-43: Gold Swath Plot of the V232B Vein Along the Z Axis

137 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 14-44: Silver Swath Plot of the V232B Vein Along the East Axis


Figure 14-45: Silver Swath Plot of the V232B Vein Along the Z Axis

138 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 14-46: Gold Swath Plot of the V231A Vein Along the East Axis


Figure 14-47: Gold Swath Plot of the V231A Vein Along the Z Axis

139 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 14-48: Silver Swath Plot of the V231A Vein Along the East Axis


Figure 14-49: Silver Swath Plot of the V231A Vein Along the Z Axis

140 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

The validations discussed above represent comparisons at a zero opt grade cutoff. In reality, mining occurs above a cutoff. The grade tonnage curve is used to describe the tons and grade that may be present above a cutoff for mining. Smoothing in the estimate, the spacing of the informing samples, and the continuity of grades within the vein all affect the shape of the estimated grade tonnage curve. The validations presented below in Figure 14-50 through Figure 14-51 represent smoothing checks to understand how the estimates compare to a theoretical global estimate of the grade tonnage curve (grade tonnage curves are applied to the undiluted insitu vein grades). Note that the theoretical estimates are aspatial in nature and hence the estimates and theoretical are not expected to match exactly; significant differences may indicate where under or over smoothing is present. The Discrete Gaussian change of support method was used in conjunction with variograms and the nearest neighbor data to derive the theoretical grade tonnage curves.

The Clementine and V231A veins show similar tons and grades to the theoretical estimates above cutoffs of interest to narrow vein underground mining (greater than 0.2 opt Au vein grade). All vein estimates display a consistent grade tonnage curve shape with respect to the theoretical estimates. Clementine contains similar grades with lower tons, V231A contains similar tons with higher grade. These differences are to be expected as Clementine has had significant historical cut and fill mining which will constrain the tons further due to the closely spaced data. The differences in tonnage at the 0.05 opt cutoff is related to the use of a hard contact at the oreshoot indicator. This is well below economic vein grades with respect to narrow vein underground mining.


Figure 14-50: Smoothing Checks for the Clementine Vein

141 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 14-51: Smoothing Checks for the V231A Vein

14.12

Mineral Resource

Table 14-16: Mineral Resource

Category Tons
(k)
Au
opt
Au
g/t
Ag
opt
Ag
g/t
AuEq
opt
AuEq
g/t
Au
koz
Ag
koz
AuEq
koz
Measured 114.3 0.537 18.4 3.05 104.7 0.565 19.4 61.4 349.0 64.6
Indicated 314.3 0.465 15.9 2.35 80.5 0.487 16.7 146.1 737.9 152.9
Total M&I 428.6 0.484 16.6 2.54 86.9 0.507 17.4 207.5 1,086.9 217.5
Inferred 176.0 0.420 14.4 2.71 92.9 0.445 15.3 73.9 476.9 78.3

  1.

Mineral resources are calculated at a gold price of US$1,400 per ounce and a silver price of US$19.83 per ounce;

  2.

Metallurgical recoveries for gold and silver are 92% and 60%, respectively;

  3.

Based on metallurgical recovery, one ounce of gold is equivalent to 108.24 ounces of silver;

  4.

Mineral Resources include resource dilution to a minimum mining width of four feet or the vein width plus two feet, whichever is greater;

  5.

Cut off grades for the Mineral Resources are 0.227 opt AuEq;

  6.

The effective date for the Mineral Resource is May 31, 2017;


142 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

7.

Mineral Resources which are not Mineral Reserves have not yet demonstrated economic viability. The estimate of mineral resources may be materially affected by environmental, permitting, legal, title,  taxation, sociopolitical, marketing, or other relevant issues;

 

8.

The quantity and grade of reported Inferred Resources in this estimation are uncertain in nature and there has been insufficient exploration to define these Inferred Resources as an Indicated or Measured Mineral Resource, and it is uncertain if further exploration will result in upgrading them to an Indicated or Measured Mineral Resource category; and

 

9.

The Mineral Resources in this press release were estimated using the CIM Standards on Mineral Resources and Reserves, Definitions and Guidelines prepared by the CIM Standing Committee on Reserve Definitions and adopted by CIM Council.


143 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

15 Mineral Reserve Estimates

15.1

Methodology


15.1.1

Underground Reserves

Excavation designs for stopes, stope development drifting, and access development were created using Vulcan software. Stope designs were aided by the Vulcan Stope Optimizer Module. The stope optimizer produces the stope cross section which maximizes value within given geometric, mining, and economic constraints.

The following three mining methods were evaluated:

Cut-and-fill Mining: Minimum geometries of 3.5 feet wide and six feet high drifts along strike of the vein are used, with level accesses designed in waste to the bottom of the multi-compartment timbered raise;

   

End Slice Stoping (long hole stoping): Level developments are planned at a minimum five feet wide by 10 feet high and long hole stopes between the levels are designed to be the greater of vein width plus one foot of dilution on the hanging wall and one foot of dilution on the footwall, or a minimum of four feet wide. Height of the long hole stope is determined by distance between sublevels, but does not exceed 30 feet from the back of the bottom cut and the sill of the top cut; and

   

Shrinkage Stoping: Accessed initially by a conventional timbered raise with the same drift dimensions as the cut-and-fill. The shrinkage stope requires more waste development, however, due to the need for multiple draw-points on the bottom level.

For each mining zone, reserves were estimated using the most applicable mining method, with underground designs trimmed to the May 31, 2017 surveyed as-builts. Mining losses of 5% and unplanned dilution of 10%, in addition to the planned internal dilution, were applied to all mining methods.

Development, production mining, and backfill tasks were created from all designed excavations. These tasks were assigned costs and productivities specific to the excavation or backfill task type. Additionally, the undiscounted cash flow for each task was calculated. All tasks were then ordered in the correct sequence for mining and backfilling. Any task sequence or subsequence that did not achieve a positive cumulative undiscounted cash flow was removed from consideration for mineral reserves. Stope development excavations necessary to the extraction of ore grade stopes and exceeding the incremental cutoff grade shown in Table 15-1, are also included in mineral reserves.

Table 15-1: Mineral Reserves Cut Off Grade Calculation

  unit Gold Silver
Sales Price $/Ounce $1,200 $17.00
Refining and Sales Expense $/Ounce Included in Milling
Royalty   0%
Metallurgical Recovery   92% 60%
Operating Costs      
Surface Operations $/ton            $10.00
Direct Processing $/ton            $47.00
Administration and Overhead $/ton            $73.00
Mining $/ton $196.00

144 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

  unit Gold Silver
Total $/ton $326.00
Gold Equivalent   1 108.24
Unplanned Dilution   10%
Incremental Cut Off Grade   0.052
Cut-off Grade Eq. opt 0.310
Minimum Mining Width feet 4
Grade Thickness cut-off Eq. opt-ft. 1.24


Figure 15-1: Gloria Final Reserves Plan by Year Mined


Figure 15-2: 4930 Level Final Reserves Plan by Year Mined

145 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 15-3: 5050 Level Final Reserves Plan by Year Mined


Figure 15-4: 5190 Level Final Reserves Plan by Year Mined

146 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date


Figure 15-5: 5278 Level Final Reserves Plan by Year Mined


Figure 15-6: 5460 Level Final Reserves Plan by Year Mined

15.1.2

Stockpile Reserves

Material mined prior to May 2017, and not yet milled, is included in this reserve estimate. Grades were determined by assaying channel samples from the face of the ore development. Tons were determined by surveying the openings of the ore development or stopes. Total ounces stockpiled at the time of the reserve estimation are calculated using those two measured components.

147 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

15.2

Statement of Reserves

Hollister underground and stockpile Mineral Reserves are summarized in Table 15-2. These reserves have been estimated using the methodology described above in Section 15.1 and in accordance with both NI 43-101 and the US Security and Exchange Commission’s (SEC) Industry Guide 7.

Table 15-2: Mineral Reserves as of May 31, 2017


Tons
(000’s)
Au opt Ag opt AuEq
opt
Au
Ounces
(000’s)
Ag
Ounces
(000’s)
AuEq
Ounces
(000’s)
Proven Reserves 50.8 0.553 2.905 0.580 28.1 147.5 29.5
Probable Reserves 148.8 0.552 3.201 0.582 82.2 476.2 86.6
Proven and Probable Reserves 199.5 0.553 3.125 0.582 110.3 623.7 116.1

Notes:

  1.

Mineral Reserves have been estimated with a gold price of US$1,2000 per ounce and a silver price of US$17 per ounce;

  2.

Metallurgical recoveries for gold and silver are 92% and 60%, respectively;

  3.

Gold equivalent ounces are calculated on the basis of one ounce of gold being equivalent to 108.24 ounces of silver; and

  4.

Mineral Reserves are estimated at a cutoff grade of 0.310 AuEq opt and an incremental cutoff of 0.052 AuEq opt; and

  5.

Mine losses of 5% and unplanned mining dilution of 10% have been applied to the designed mine excavations.

Mineral reserves could be materially affected by economic, geotechnical, permitting, metallurgical, or other relevant factors. Mining and processing costs are sensitive to production rates. A decline in the production rate can cause an increase in costs and cutoff grades resulting in a reduction in mineral reserves. Geotechnical conditions requiring additional ground support or more expensive mining methods will also result in higher cutoff grades and reduced mineral reserves.

The Mine has the necessary permits to continue exploration, current and future mining operations.

148 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

16

Mining Methods


16.1

Access Development

Access to the mining areas will be from haulage drifts; up to 15 feet wide and between 15 feet to 17 feet high. Drift gradients vary from ±15% to reach the desired elevation. Figure 16-1 shows existing development and vein traces at the 5050 Level of the Gloria zone.

Figure 16-1: Existing Development and Vein Traces at the 5050 Level of the Gloria Zone

16.2

Ground Support

Ground conditions at the Mine are typical of the northern Nevada extensional tectonic environment. Joint spacing varies from a few inches to a foot or more. To date, split sets and Swellex rock bolts along with welded wire mesh are successfully employed to control all conditions encountered during decline development and stoping. Shotcrete is applied to prevent long-term deterioration of the rock mass.

All major access drifts require a minimum of wire mesh and rock bolts for support. Under more extreme conditions, resin anchor bolts, cable bolts, and shotcrete can be used to supplement the primary support. Steel sets and spiling may also be used to support areas with the most severe ground conditions.

16.3

Ventilation and Secondary Egress

Underground mining relies heavily on diesel equipment to extract the mineralized material and waste rock, and to transport backfill to the stopes. Diesel combustion emissions require large amounts of fresh ventilation air to remove the diesel exhaust and maintain a healthy working environment. A combination of main access drifts, portal, and vertical raise to surface are arranged in a manner to provide a complete ventilation circuit. The Mine portal can be used as either an intake or an exhaust, but is designed as the primary intake, with a nominal 300,000 cubic feet per minute of fresh air entering the Mine, as shown in Figure 16-2. Secondary air movement is facilitated by ventilation fans placed in strategic locations. Small auxiliary fans and ducting draw primary ventilation air directly into the working faces.

149 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

The ventilation raise connecting the Mine to the surface is approximately 800 feet in length, fully supported with rock bolts and mesh, and is entirely lined with shotcrete. Since the vertical extent of the raise exceeds the maximum 300 feet permitted for a continuous ladder way, it has been equipped with a personnel hoist for evacuating the Mine in the event of an emergency.

Figure 16-2: Hollister Primary Airflow

Table 16-1: Hollister Active Main and Booster Fans

Level Type Location Brake Fan
(HP)
Diameter
(inches)
Speed
(RPM)
Flow rate
(CFM)
5190 Main East Alimak 150 72      1,200    160,000
5190 Main East Alimak 150 72      1,200    160,000
5278 Auxiliary 5278 Access 25      
5190 Auxiliary 5190/5050 Raise 200 49.5      1,780      75,000
5190 Booster 5190 West Lateral 100 29      3,600      24,000
5050 Auxiliary 5050 West Lateral 100 45      1,800      69,000

16.4

Mining Methods

Mining methods used are longhole stoping, cut and fill stoping, or shrink stoping. The final choice of mining method will depend upon the geometry of the stope block, proximity to main access ramps, ventilation and escape routes, the relative strength or weakness of the mineralized material and adjacent wall rock, and finally the value or grade of the mineralized material. The choice of mining method will not be made until after the stope delineation and definition drilling is completed. Each method will be discussed briefly in the following paragraphs.

150 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

16.4.1

Longhole Stoping

Longhole stoping has the highest degree of mechanization of the three expected mining methods at the Mine and is the lowest cost method. This method requires the greatest amount of waste development and can be mined to a minimum width of three feet. The potential for unplanned wall dilution with this method is the greatest.

A typical longhole stoping arrangement at the Mine is presented in Figure 16-3. Stope development drifting is planned at nominal five feet wide and 10 feet high to accommodate the production drill and load haul dump (LHD) scoops. Levels are located at 38-foot vertical intervals to control dilution and may be increased as experience is gained in mining the Gloria veins. Stope widths are designed to a 3.5 -feet minimum mining width or the vein width plus 1 foot of dilution.

To prepare an area for longhole stoping, access for the mobile equipment must be developed to each level. Mine utilities for communication, water, electrical power, and compressed air must also be provided through the access development. The minimum pillar height achievable with this method is 28 feet and is limited by the stability of the intervening pillar between levels and planned mining width. Mining will progress upwards from the lowest level of the stope block. Drilling and blasting will be carried out from the drift above the active stope while the broken mineralized material will be removed from the bottom drift. The loader used for excavation is equipped with line of sight remote control to allow the removal of all blasted rock without exposing the operator to the open stope and the potential risk of ground falls.

Once a stope is emptied and laser scan surveyed, cemented rock fill (CRF) which consists of mine waste, cement, and selectively, fly ash, will be mixed on the surface and transported underground in the same trucks used to haul blasted rock to the surface. CRF will be placed to create an artificial pillar where additional mining is planned adjacent to or underneath the stope being filled. Normal backfill unconfined compressive strengths (UCS) of 300 to 500 pounds per square inch (psi) will be achieved by blending a mixture containing up to 4% cement and fly ash. When mining is anticipated to occur below the backfilled stope, the UCS of the fill will be increased up to 1,000 psi by adding up to 8% cement binder.

Figure 16-3: Long Section looking North of West end of Gloria Longhole Stoping Arrangement

151 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

16.4.2

Cut and Fill Stoping

Cut and fill stoping was the preferred method used by previous owners of Mine. A cut and fill stope is initiated by driving a waste crosscut from the access ramp to the vein. The access is then prepared for a timbered raise to advance upward on the vein. The raise consists of segmented compartments housing an ore chute, a manway with ladders, and a small hoist for supplying the stope with necessary supplies. Cut dimensions are nominal 3.5 feet in width and 6.0 feet high. The width can be increased to accommodate wider sections of the vein. As the cuts are developed, the ore is slushed back to the timbered raise and loaded into trucks at the bottom of the ore chute. Cellular grout is pumped up the raise for backfill prior to breasting down the next cut.

One major advantage of the cut-and-fill method is the reduced need for waste development to access every vertical sublevel. Instead, ladderways can be driven up to 300 feet vertically without additional level accesses. One major drawback, however, is the cost of cellular fill and timber, as well as slower ore production compared to longhole stoping. As many of the previously developed stopes have already begun with the timbered raise accesses, the Mine can easily continue the cut-and-fill stopes until the remaining ore is extracted. The authors personally inspected existing timber raises and found them to be in excellent condition.

Figure 16-4 shows a section view of previously developed timbered raise on V08 that can be modified to access new cuts of ore with minimal additional development.

Figure 16-4: Section View of Previously Developed Timbered Raise on V08

16.4.3

Shrinkage Stoping

In the rare instances where not backfilling one stope will not affect any adjacent ore, it is possible to employ shrinkage stoping. Shrinkage stopes will likely be accessed from the same timbered raises as the cut-and-fill stopes, but rather than slushing all the ore back to the ore chute during the development of each cut, a minimal amount of swell will be slushed off and the broken ore will be used as a platform to breast down the next cut. Once every cut of the shrinkage stope is developed, the entire stope is mucked out from drawpoints on the access level, leaving a void that is not backfilled.

152 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Cost savings with shrinkage stoping are significant over cut and fill, however, the majority of production is delayed until the entire stope is developed.

The reserve plan considered blending all three mining methods and a reasonable overall production rate was attained.

All stope sections, whether longhole or cut and fill, were calculated using Vulcan stope optimizer software, and scheduled using Deswik scheduling software.

16.5

Underground Labor and Equipment

Peak underground labor and equipment requirements for the Mine are presented in Table 16-2 and Table 16-3, respectively. This estimate was prepared using productivity rates typical for small-scale mechanized mining in North America. The Mine will operate 24 hours per day seven days per week.

Table 16-2: Underground Labor

Job Classification Count
Miners 60
Mechanics 10
Supervision 6
Technical Staff 3
Manager 1
Total 80

Table 16-3: Underground Equipment

Equipment Count
Single Boom Jumbo 2
Bolter 1
6-Yard Loader 2
4-Yard Loader 2
2-Yard Loader 4
30-Ton Truck 3
Stope Ring Drill 3
Jacklegs 10
Utility Vehicle 2
Shotcrete Remix Truck 3
Shotcrete Spray Truck 1
Total 30

16.6

Mine Plan

The productivities of Table 16-3 represent typical values achieved in northern Nevada for the type and size of excavations planned at the Mine. These productivities were used to develop the production plan shown in Table 16-4 and Table 16-5.

Table 16-4: Productivity Rates

HEADING TYPE units daily rate
Capital Development Drift Feet/Day                  30

153 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

HEADING TYPE units daily rate
Drop Raise Feet/Day 16
Conventional Raise Feet/Day 6
Stope Development (6x10) Feet/Day 30
Longhole Stoping Ton/Day 50
Cut and Fill Stoping Ton/Day 30
Shrinkage Stoping Ton/Day 17
Cellular Grout Backfill Ton/Day 18
Stope Backfill Ton/Day 150

Table 16-5: Annual Production and Development Plan

Statistic 2017 2018 2019 Total
Reserves Mined        
     Proven Ore Mined (000’s Tons) 11.8 17.7 4.2 33.7
     Au Grade (Ounce/Ton) 0.592 0.676 0.595 0.636
     Contained Au (000’s Oz) 7.0 12.0 2.5 21.4
     Ag Grade (Ounce/Ton) 2.30 3.78 3.75 3.26
     Contained Ag (000’s Oz) 27.1 67.0 15.7 109.8
     AuEq Grade (Ounce/Ton) 0.613 0.710 0.630 0.666
     Contained AuEq (000’s Oz) 7.2 12.6 2.6 22.4
     Probable Ore Mined (000’s Tons) 54.2 84.9 9.7 148.8
     Au Grade (Ounce/Ton) 0.486 0.602 0.491 0.552
     Contained Au (000’s Oz) 26.3 51.1 4.7 82.2
     Ag Grade (Ounce/Ton) 2.71 3.51 3.22 3.20
     Contained Ag (000’s Oz) 146.7 298.4 31.0 476.2
     AuEq Grade (Ounce/Ton) 0.511 0.634 0.520 0.582
     Contained AuEq (000’s Oz) 27.7 53.9 5.0 86.7
     Total Ore Mined (000’s Tons) 66.0 102.6 13.8 182.5
     Au Grade (Ounce/Ton) 0.505 0.615 0.522 0.568
     Contained Au (000’s Oz) 33.3 63.1 7.2 103.6
     Ag Grade (Ounce/Ton) 2.63 3.56 3.38 3.21
     Contained Ag (000’s Oz) 173.8 365.4 46.7 586.0
     AuEq Grade (Ounce/Ton) 0.529 0.648 0.553 0.598
     Contained AuEq (000’s Oz) 34.9 66.5 7.7 109.0
Production Mining        
     Ore and Incremental Development Mining (000’s Tons) 30.6 47.8 9.5 87.9
     Longhole Stope Mining (000’s Tons) 35.4 54.8 4.4 94.6
     Reserves Mined (000’s Tons) 66.0 102.8 13.8 182.5
Backfill        
     Longhole Stope Backfill (000’s Tons) 44.1 45.1 5.9 95.1
     Cellular Grout Backfill (000’s Tons) 0.5 9.4 0.9 10.7
     Total Backfill (000’s Tons) 44.6 54.5 6.7 105.8
Waste Mining        
     Expensed Waste Drifting including Waste Sills (Feet) 2,459 2,137 51 4,647

154 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Statistic 2017 2018 2019 Total
     Expensed Waste (000’s Tons) 12.6 10.9 0.3 23.8
     Primary Capital Drifting (Feet) 1,262 - - 1,262
     Capital Raising (Feet) 22 - - 22
     Capitalized Mining (000’s Tons) 21.2 - - 21.2
Total Tons Mined (000’s Tons) 99.8 113.7 14.1 227.6

  1.

The mine plan for 2017 includes only projections for the period from June 1, 2017 to December 31, 2017.

  2.

The above mine production plan does not include stockpile reserves of 17,089 Tons at 0.411 opt AuEq and 7,017 oz AuEq which will be processed in 2017.


155 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

17

Recovery


17.1

Aurora Facility

From 2009 through 2012, GBG processed ore from the Mine at the Aurora mill (formally Esmeralda mill) located approximately 21 miles, straight line distance southwest of the town of Hawthorne, near the historic mining town of Aurora. The mill is approximately 290 miles by road from the Mine, with 80 percent of which is on paved interstate roads. As configured, the plant could process up to approximately 350 tpd, through a CIL process, with tailings deposition into an adjacent impoundment.

Significant circuit upgrades were completed on the Aurora mill during the initial operation to optimize metal recovery and operational costs.

17.1.1

Plant Refurbishments & Upgrades

After completion of the upgrades the mill was capable of;

Processing 350 tpd of mineralized material with average grades of up to 1.0 opt gold and 6.0 opt silver; and
     
  Produce doré bars on site.

17.1.2

Process Design

The Aurora mill infrastructure and process was reviewed and analyzed with the view of retrofitting main unit processes required to treat the Hollister ore at acceptable efficiencies and cost. The mill had previously operated as a conventional crushing/milling/leach/CIP plant and was fed with ore from the open cast and underground ore at a rate of approximately 350 tpd. The grade was low at around 0.15-0.25 opt gold and similar values of silver. The mill was stopped during 1998 and again commissioned during 2004 but only operated for a short period. The mill was largely neglected and very little or no capital was spent on renewal of equipment during that period.

The mill was well suited for the low grade ore and had adequate leaching and elution capacity (one 2.5 -ton column with electro-winning cell) to recover up to 95% of the gold. The Mine ore had a grade of approximately 1.0 opt gold and between 5 and 7 opt silver. The combined grades of the two precious metals far exceeded the capacity of both the leaching, CIL, and elution circuits mainly due to the leaching, elution, and metal deposition constraints. The design of the mill was therefore altered to meet the processing requirements of the Mine ore. The crushing and milling circuit however had a capacity which fit the tonnage profile of the Mine at around 350 tpd or 10,000 tons per month (tpm).

The existing mill was refurbished to make the necessary changes required to effectively treat the higher grade ore. In addition to the initial refurbishment, several flow-sheet adjustments and process optimization efforts were completed between January and December 2010.

The sequence of events and the overall strategy followed from the beginning of 2010 are summarized as follows;

The cone crusher that was initially removed was re-installed to ensure adequate product size reduction for optimum mill operation;

156 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

The Falcon gravity concentrator was removed to allow for adequate operation of the elution circuit which was considered critical for the recovery of gold;

   

The CIP circuit was converted to CIL and commissioned in conjunction with the existing electrowinning (EW) cell and operated long enough to generate cathode sludge which was assayed and dispatched for refining off site. The settlement of cathode sludge at the bottom of the cell caused the cathode/anode pairs to short circuit which in turn damaged the electrical circuits. There was an alternative of replacing the damaged cells with Gekko EW cells which were on site, but this required a new mercury permit and as such would further delay the production of doré. Consequently, a Merrill Crowe zinc precipitation system was installed along with the refurbished diesel fired furnace to smelt the gold/silver/zinc precipitate for which an operating permit already exists;

   

During the early stages of 2010, it became apparent that the elution circuit as it stands did not have the capacity to treat the high gold and silver grades in the ore from the Mine which at time exceeded 1 opt of gold and 6.0 opt of silver;

   

Initially one elution vessel was operated to recover gold and silver, but a turnaround of shorter than 24 hours, which includes filling and draining, was difficult to achieve. A second column with a capacity of 2.5 tons was installed. From the operating data reviewed, two elutions of 2.5 tons each can be completed in a 24-hour cycle, but this was not always the case as there are some delays, and completion of the elution is not always possible in the time available. The best elution rates were recorded during August 2010 where an average of 1.2 elutions (3.0 tons of carbon) were eluted daily. A second elution vessel was installed, and the stripping increased in December 2010 to 4.4 tons per day with an efficiency of 84% for gold and 89% for silver; and

   

Three leach tanks were converted to CIL tanks, and the flow reversed in order to gravity feed the first leach tank rather than pumping to the original CIL tanks. Although this did not change the leach retention time, it increased the number of CIL stages which improved the leach and adsorption kinetics. Three screen boxes similar to the other CIL tanks were installed. Additional test work was required to establish the actual residence time in the current condition and the retention time required to achieve in excess of 90% and 80% leaching efficiency for gold and silver, respectively.

The mill flowsheet in Figure 17-1 is as it appeared when the optimization efforts were completed.

157 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 17-1: Current Aurora Plant Flowsheet

The flow sheet above provided a circuit that was capable of grinding the Mine ore to 80% passing 200-mesh and provided a total leach retention time of approximately 36 hours with an ore feed rate of 350 tpd.

Mill production data from 2009 through 2011 is shown in Table 17-1 below. A significant improvement in mill tonnage and metal recovery can be seen from the beginning of 2009 until 2011.

Table 17-1: Mill Operation Data from2009 thru 2011

Physical 2009 2010 2011
Mill Feed Tons 40,559 84,999 108,071
Au Feed Grade (opt) 1.031 0.935 0.812
Ag Feed Grade (opt) 9.01 5.77 6.59
Au Recovery % 76.9% 81.4% 91.6%
Ag Recovery % 66.5% 59.0% 71.9%
Au Recovered oz 31,174 64,664 80,453
Ag Recovered oz 243,148 289,136 512,434

17.2

Midas Mill Facility

Klondex will process all of the ore from the Mine at the Midas mill located 18 miles from the mine, saving significant money in ore transport costs. Mine ore was processed at Midas in 2008 and early 2009. The average gold and silver recoveries during that time period was 84.5% and 77.6%, respectively (see Table 13-6) in Section 13 - Mineral Processing and Metallurgical Testing. The ore was processed during this time period using the original Midas mill flow sheet (Figure 17-1).

158 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

This flow sheet has no allowances for the processing of preg-robbing ore. Recent test work (Section 13.3) indicates blending Mine ore with non-preg-robbing ore and a blinding agent will improve the gold recovery from 84.5% to above 90%. Based on the test work, the Mine component of the mill blend will be limited to a maximum of 40%.

To maximize the Mine component of the total mill tonnage, it was decided to retrofit the Midas mill to include a CIL circuit. This will allow the Midas mill to process 100% Hollister ore instead of limiting the tonnage to only 40% of the total feed. The mill flow sheet changes include;

  Retrofitting 4 leach tanks with carbon retention screens;
     
  The addition of carbon advance pumps in each of the 4 tanks; and
     
  The addition of a carbon safety screen and loaded carbon screen.

Using the adjusted flow sheet, incoming ore will be ground and thickened according to the existing flow sheet. The slurry will be leached in the four leach tanks with the carbon present and pumped directly to cyanide detoxification, bypassing the CCD and zinc precipitation circuits. Loaded carbon will be pumped from the first CIL tank to storage bags and transported to the Aurora mill for stripping and regeneration. The regenerated carbon will be shipped back to the Midas mill for reuse. The leach circuit is capable of either leaching preg-robbing ore (using the four refurbished tanks) or leaching non-preg-robbing ore by removing the carbon in the CIL tanks and using all eight existing leach tanks with the CCD circuit. Figure 17-2 depicts the leach circuit before any retrofit efforts, and Figure 3 shows the leach circuit with the CIL retrofits.

Figure 17-2: Midas Mil Flow Sheet before CIL retrofit

159 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 17-3: Midas Mill Flow Sheet with CIL Retrofit Installed

The CIL circuit capability at Midas will allow the mill to achieve very similar operating conditions as were present at the Aurora mill during 2011 when the gold and silver recoveries were 91.6% and 71.9%, respectively.

17.3

Conclusions and Recommendations

Processing conclusions are listed below:

  The Aurora mill processed Mine material very effectively after circuit optimizations were completed.
     
Processing material from the Mine without using a CIL circuit or a blinding agent will result in disappointing metal recoveries.

Two practical processing options are recommended for processing mineralized material through the Midas mill:

  Blend Mine material with other ores proven to not be pre-robbing and add a blinding agent
     
  Run 100% Mine ore through the new CIL flow sheet

The cyanide consumption will be about 3.5 kg/ton and lime consumption about 6 kg/ton, similar to the reagent addition rates at the current operating mill.

The retrofitted flow sheet will provide a grind size of approximately 75% passing 200 mesh using an ore blend of 15% Midas mine ore and 85% Mine ore. The CIL retention time will be approximately 30 hours at 1100 tpd feed rate and a slurry density of 45%.

160 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

The existing cyanide detoxification circuit at the Midas mill will not see significant change as the slurry chemistry will be similar to what the detoxification circuit is currently successfully treating.

161 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

18

Project Infrastructure


18.1

Road Access

The Mine is easily accessible from paved state highways as well as a graded gravel mine access road d. The gravel road can be occasionally impeded by mud in wet or snowy weather. The state and county roads are well maintained in order to service area ranches and mines. Klondex provides some road maintenance assistance to both Humboldt and Elko counties.

18.2

Power and Electrical Infrastructure

An electrical transmission line and substation were constructed in 2016 to service the Mine, eliminating the need to use generators to supply power for mine operation.

Power distribution from the main substation is stepped down to 4160 volts from the incoming voltage of 13,800 volts. From the main substation, power is carried by underground cable to the portal and hence underground to the mobile load centers (MLC). It is estimated that the Mine will have up to eight MLC’s operating when full production is attained.

18.3

Water Management and Water Treatment

Klondex manages surface and underground water using a pond system, drainage ditches, and a water treatment plant (WTP). Surface water from precipitation events will be diverted away from the Mine infrastructure with a series of drainage ditches. Surface water within the disturbance areas will be diverted to one of two ponds: the Stormwater Pond and the Dewatering Storage Pond. The ponds have a combined volume of approximately 4.7 million gallons (Figure 18-1).

Water from underground mining operations that does not meet NDEP Profile I standards (Profile I) is pumped to the Dewatering Storage Pond, which holds approximately 2.8 million gallons. This water is treated through the WTP to meet the Profile I requirement. Brine reject solution from the WTP is stored in the Stormwater Pond, where it is evaporated or shipped off-site for disposal.

Treated water from the WTP and water from underground that meets the Profile I standard can be managed in several ways:

  As dust suppression on roads and during construction events;
     
  Infiltrated in the RIBs; or
     
  Used underground for mining activities.

A fire water tank is located above the facilities and gravity flows to hydrants located near the Mine buildings.

162 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 18-1: Site Plan View

18.4

Communication Infrastructure

Internet connectivity is provided by CommNet, via 11GHz licensed Microwave frequency, with a 20Mbps Direct Internet Access (DIA) connection. Cell phone coverage is provided by Verizon Wireless, and the signal is boosted by a Klondex provided network extender.

18.5

Site Infrastructure

Project infrastructure is comprised of one large tent structure, heavy equipment parking areas, several Conex mobile containers, and lay-down areas. The tented structure is used for maintenance of the mobile fleet and other production related equipment. Several Conex containers and outbuildings are used for storing parts and tools near the maintenance building. The electric storage area and diesel storage area are also located near the maintenance building.

163 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

The engineering and geology offices, security, and staff dry area are in mobile office units with light vehicle parking areas in front. These buildings are connected to non-potable water pipelines and septic system.

In addition to the offices, there are areas designated for the west waste rock storage facility, sediment control ditches, and ore storage.

164 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

19

Market Studies and Contracts


19.1

Market Studies

The gold and silver that is mined will be processed at the Midas Mill and refined to a doré bar quality. The doré will be sent to a refinery via secure transportation and further refined, after which the refinery will credit a Klondex account for the refined gold and silver, at which time it becomes available for sale.

Precious metal markets are mature with on-going sales throughout the world. The 90 and 180-day trailing averages of gold and silver prices to the spot prices show consistency with the trend of the spot price and reflective of long term consistency in the overall trend of these metals Figure 19-1 and Figure19-2 demonstrate 10-year historic charts of the price performance of both gold and silver.

Figure19-1: Historical Spot Gold Price: 90- and 180-day Trailing Averages

Figure 19-2: Historical Spot Silver Prices; 90- and 180-days Trailing Averages

165 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

The metals also play a unique role in the investing markets, as the “hedge” investment to the traditional financial markets. However, the gold market tends to be cyclical and historically largely impacted by movements in the US Dollar and other macro-economic and political factors. Figure 19-3 is a 10-year view of the gold market as compared to the Dow Jones Industrial Index (DJI) and the US Dollar (USD), represented by the USD to Euro (EUR) exchange rate. While 10 years is a relatively short time in the historic movement of the gold market, there is a clear negative correlation between the Philadelphia Gold Exchange index (XAU) and the DJI, and to a lesser extent, an inverse correlation with the USD.

Figure 19-3: Gold Index vs DJI vs EURO/USD Conversion Rate

The Mine is scheduled to be positive cash flow under most gold price environments. Table 19-1 outlines the metal price assumptions used in the economic analysis. A price sensitivity analysis was completed as part of the economic evaluation in Section 22 and will provide additional insight to the merits of the project.

Table 19-1: Metal Price Assumptions for the Economic Evaluation

19.2

Contracts

As part of normal mining activities, Klondex has entered into contracts with several mining industry suppliers and contractors. The terms of these agreements are customary for mines in Nevada and the Industry.

166 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

20

Environmental Studies, Permitting and Social or Community Impact


20.1

Water Management

Klondex manages surface and underground water using a pond system, drainage ditches, and a water treatment plant (WTP). Surface water from precipitation events is diverted away from the Project infrastructure with a series of drainage ditches. Surface water within the disturbance areas is diverted to one of two ponds. The ponds have a combined volume of approximately 2.8 million gallons. Klondex also has two operational RIBs, which are included in the water management system.

20.2

Environmental Studies, Permitting and Social or Community Impact

Per Table 20-1, the Mine is fully permitted. Klondex conducts mining activities in compliance with all applicable environmental protection legislation. Mine operations are fully permitted, and additional infrastructure needed for the Hatter area is also permitted. Klondex is working closely with both state and federal regulators to ensure that the permitting and compliance strategies are acceptable and will not cause delays in production or mine development. Klondex has a strong cultural resource preservation program which allows a third party archeologist time to review potential areas of new disturbance. At this time, there are no community or social impact issues regarding work being completed.

Table 20-1: Current Operational Permits for Mine

Permit Permit Number Agency Permit Type and Explanation
Plan of Operations
and Rights-of-Way
NVN-076802
NVN-091723
NVN-091724
BLM

Plan of Operations and Rights-of-Way are issued for all exploration and mining activities in excess of five acres. BLM approves the plan and ROW and determines the required environmental studies based on the National Environmental Policy Act.

Record of Decision BLM/NV/EK/EIS12-
4+1793
BLM/NV/EK/EIS13-
9+1793
BLM

A Record of Decision (ROD) is the formal document outlining the approval of the Plan and ROW.

Water Pollution
Control Permit
(Mine Operations)
NEV2003107 NDEP,
BMRR

Mines operating in the State of Nevada are required to meet a zero discharge and have a Water Pollution Control Permit (WPCP). Separate WPCPs are issued for specific mining and water management activities.

Water Pollution
Control Permit
(Rapid Infiltration
Basins [RIB])
NEV2003114 NDEP,
BMRR

WPCP for infiltration of dewatering water.

Water Rights 52751, 52754, 69732, 71734, 71735, 74011, 80714, 77127, and 77128 NDWR

Water rights are issued by the Nevada Division of Water Resources based on Nevada water law. Permits are issued based on prior appropriation and beneficial use.

Reclamation Permit
and Bond

0227 NDEP,
BMRR

Outlines reclamation activities and determines associated costs for any disturbance more than five acres.

Air Quality Permit AP1041-3127 NDEP,

Class II air operating permit for facilities that


167 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Permit Permit Number Agency Permit Type and Explanation
BAPC

emit less than 100 tons per year for any one regulated pollutant and emit less than 25 tons per year total hazardous air pollutant (HAP) and less than 10 tons per year of any one HAP.

Stormwater Permit NVR300000 NDEP,
BWPC

General stormwater discharges associated with activities from metal mining.


20.3

Environmental Compliance and Monitoring

As required by the environmental operational permits, Klondex prepares quarterly and annual reports which are submitted to regulators. Compliance information included in these reports is based primarily on permit requirements and limitations. Permit limits and associated monitoring requirements are specified as part of each permit. Bonding and closure requirements are current and updated regularly as required. Waste rock facilities are located within the current Mine east open pit. An additional waste rock facility is permitted, as part of the 2014 EIS, in the West Hollister open pit. Klondex is currently working with local stakeholders, the NDEP, and BMRR to finalize the new waste rock storage facility. There will be no processing activities and no tailings impoundment at the Mine.

20.4

Other Environmental Issues

The Mine is located within the Tosawihi Quarries which is within a Traditional Cultural Property and the Historic Property Tosawihi Quarries Archeological District. The Programmatic Agreement (PA) developed for the Project defines the manner in which Historic Properties (HP) and Traditional Cultural Properties (TCPs) will be managed. It is an agreement between the BLM, State Historic Preservation Officer (SHPO), and the Advisory Council on Historic Preservation (ACHP) for addressing impacts to Historic Properties.

Klondex is working closely with northern Nevada Tribal and Band governments to ensure limited effects on HPs which were not fully determined prior to the issuance of the ROD. The BLM acknowledges that certain impacts cannot be fully mitigated to the satisfaction of the Western Shoshone Tribes. However, the PA is written to focus on the protection of tangible items, which indirectly can provide protection to intangible items by preventing further damage to HPs. The PA also can provide a means or avenue to allow for various ways of monitoring and mitigation to occur other than routine practices.

20.5

Reclamation Bond Estimate

Reclamation Cost Estimate (RCE) costs for reclamation currently include the following categories: roads; exploration roads and drill pads; waste rock repository; RIBs; ponds; electrical infrastructure; building and equipment; adit and vent raise plugging; re-vegetation; and contractor management. The total RCE was approved by BLM and NDEP for a total cost to construct of approximately US$1.7 million dollars.

168 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

21

Capital and Operating Costs


21.1

Capital Costs

Life of Mine (LOM) constant dollar capital expenditures are detailed in Table 21-1. Of the total capital requirements, project development comprises 62%, exploration 28%, and environmental projects 6%. Owner operated mine development unit costs, for similarly sized excavations in north Nevada, are shown in Table 21-2.

Table 21-1: Capital and Pre-Production Costs

Cost (000’s) 2017 2018 2019 Total
Mine Development 6,922 4,899   11,821
Environment 614 350 200 1,164
Site Facilities 23 300   323
Exploration Drilling 2,400 3,000   5,400
Mining Equipment 400     400
Total 10,359 8,549 200 19,108

Table 21-2: Underground Development Unit Costs

  Width (ft) height (ft) $/ft
Primary Capital Development 14 - 15 15 - 17 1,400
Secondary Capital Development 14 14 1,350
Raising 10 10 2,000

21.2

Operating Costs and Cutoff Grade

LOM operating costs are presented in Table 21-3 below. Unit costs are based on historical Mine production, like mining techniques at Midas and Hollister, and actual costs incurred at Hollister through June 2017. Haulage costs to Midas are based on actual costs incurred by the Company and as quoted by a local contractor.

Table 21-3: Operating Costs

Description $/ft
Site Administration 47
Engineering & Geology 26
Surface Operations and Haulage to Midas Mill 10
Mining 196
Processing 47
TOTAL 326

169 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

22

Economic Analysis

An after-tax economic model was developed to estimate annual cash flows, present value of these cash flows, and sensitivities of the valuation to metal prices and cost changes.

Please note that this TR contains forward-looking information regarding projected mine production rates and resulting cash flows as part of this study. The head grades are based on sufficient sampling that is reasonably expected to be representative of the realized grades from actual mining operations.

The estimates of capital and operating costs are based on Q1, 2017 (US$) and have been developed specifically for this mine. They are summarized in Section 21 of this report. Also, the economic analysis is not inflation adjusted for the costs; however, the metal price is adjusted based on consensus long term metal price assumption.

22.1

Assumptions

All costs and economic results are reported in US$ unless otherwise noted. Table 22-1 outlines basic operating statistics of the mine.

Table 22-1: Key Financial Modeling Assumptions

Other economic factors used in the economic analysis include the following:

  US$1,200/oz Au, US$17/oz Ag;
     
  Recoveries of 92% Au and 60% Ag;
     
  Discount rate of 7%;
     
No closure costs are included because the evaluation represents a portion of the deposit to the mined from the claims acquired;
     
  No cost inflation was applied;
     
  No salvage was assumed at the end of mine life;
     
  All 2016 sunk costs were excluded (i.e. rehabilitation and access costs);
     
  Royalty payment of 5%;
     
Effective tax rate of 25% is a function of Nevada net proceeds tax of 5%, depletion adjustment of 15% and federal tax rate of 35%; and
   
Financial analysis have not been adjusted for acquisition cost.

170 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

22.2

Results

Klondex conducted an economic analysis based on the June 2017 reserves from Gloria and remnant areas of the main deposits. The analysis, summarized in Table 22-2, only reflects three years of mining from these areas. Exclusive of the ramp-up year of 2017 (after the acquisition was closed in August 2016), positive cash flow is achieved.

Table 22-2: Gloria and Main Deposits Economic Modeling Results

        2017 2018 2019
Total Ore tons     188 71 103 14
Au grade opt     0.48 0.60 0.51
Ag grade opt     2.79 3.40 2.90
GEO contained ounces kozs   111 37 67 8
GE Recovered ounces kozs   100 33 60 7
Net Revenue $K   119,745 39,600 71,937 8,208
Underground Mining $/t 284 (55,845) (22,659) (29,272) (3,914)
Mill Processing $/t 42 (7,760) (2,798) (4,376) (585)
Transport to Process facility $/t 10 (1,877) (707) (1,032) (138)
Allocated G&A % 5% (2,947) (1,177) (1,561) (209)
Royalties % 5% (5,987) (1,980) (3,597) (410)
Total CAS $k   (74,415) (29,322) (39,838) (5,256)
Exploration & Advanced Projects $k - (10,666) (10,666) - -
EBITDA $k   34,663 (388) 32,099 2,952
DD&A     (19,002) (6,284) (11,416) (1,302)
EBIT $k   $15,661 (6,672) 20,684 1,649
Taxes rate 25% (5,583) - (5,171) (412)
Net Income $k   $10,077 (6,672) 15,513 1,237
DD&A (Add Back)     19,002 6,284 11,416 1,302
Operating Cash Flow     29,080 (388) 26,928 2,540
Sustaining Capital $/t 70 (14,998) (6,807) (7,225) (966)
Capital Drilling $/oz 40 (2,671) - (2,398) (274)
Development Capital $k - (1,333) (1,333) - -
Free Cash Flow     10,077 (8,528) 17,305 1,300

Discount rate % 7%
NPV $k $8,781
IRR % 110%
Discounted Payback Years 1.5
Cash cost $/oz $746
AISC $/oz $1,086

22.3

Sensitivity Analysis

Sensitivity analysis was performed on the LOM after-tax NPV for various discount rates, production rates, and direct mining costs versus changing average gold price. Table 22-3 show the economic analysis.

171 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Table 22-3: Economic Analysis

NPV ($k) $8,781 1100 1200 1300 1400 1500 1600 Average LOM Gold price  
Discount rate 0% 2,570 10,077 17,583 25,088 32,026 38,784  
3% 2,136 9,499 16,860 24,219 31,012 37,626  
6% 1,729 8,955 16,180 23,403 30,060 36,537  
9% 1,345 8,443 15,539 22,635 29,164 35,513  
12% 982 7,960 14,936 21,911 28,319 34,548  
15% 640 7,503 14,366 21,227 27,521 33,637  
                 
                 
                 
NPV ($k) $8,781 89% 90% 91% 92% 93% 94% Au Recovery  
Tons per day 200.00 (426) 329 1,083 1,838 2,592 3,347  
220.00 2,835 3,660 4,484 5,309 6,134 6,959  
240.00 6,095 6,990 7,886 8,781 9,676 10,571  
260.00 9,356 10,321 11,287 12,252 13,218 14,183  
280.00 12,257 13,274 14,291 15,308 16,325 17,342  
300.00 14,148 15,179 16,209 17,239 18,176 19,094  
                 
                 
                 
NPV ($k) $8,781 1100 1200 1300 1400 1500 1600 Average LOM Gold price  
UG Mining Cost 260 3,605 10,788 17,969 25,149 31,762 38,196  
270 2,755 9,937 17,119 24,299 30,912 37,346  
280 1,904 9,087 16,268 23,448 30,061 36,495  
290 1,054 8,236 15,418 22,598 29,211 35,645  
300 203 7,386 14,567 21,747 28,360 34,794  
310 (647) 6,535 13,717 20,897 27,510 33,944  
                 
                 
                 
NPV ($k) $8,781 76% 80% 84% 88% 92% 96% Au Recovery  
Average Grade 0.50 (12,104) (8,827) (5,589) (2,351) 887 4,125  
0.55 (5,913) (2,351) 1,211 4,773 8,334 11,895  
0.60 240 4,125 8,010 11,895 15,780 19,665  
0.65 5,983 10,093 14,203 18,313 22,423 26,320  
0.70 10,543 14,729 18,915 23,027 26,755 30,483  
0.75 14,085 18,309 22,247 25,980 29,713 33,446  

Following this analysis, sensitivities on Gold Price, Underground Mining costs, Sustaining Capital, and Average Gold Grade were compiled in Table 22-4. The economic analysis of the Gloria and Main zones are most sensitive to gold price and operating expenditures, including direct mining and process costs, ore transport, and royalty payments.

Table 22-4: Sensitivities

  -30% -20% -10% 0% 10% 20% 30%
Gold price (25,994) (17,242) (8,620) - 8,617 17,114 24,835
Underground Mining costs 7,236 4,824 2,412 - (2,412) (4,824) (7,236)
Sustaining capital 3,622 2,415 1,207 - (1,208) (2,415) (3,622)
Average gold grade (26,142) (17,336) (8,667) - 8,666 17,251 25,043

172 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure 22-1 Spider Chart on Key Metrics

22.4

Potential Improvements to Life of Mine Plan

The project economics at Hollister would be further improved with a number of opportunities including further extension of the Gloria deposit to the west and the exploration and development of the Hatter Graben deposit that is currently open in all directions and potentially higher grade than the current estimated mineral resource and reserves at Gloria and the Main deposits. These opportunities are discussed in Section 25.

173 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

23

Adjacent Properties

Although the information below was publicly disclosed by previous operators of the adjacent properties, the QP is unable to verify the information on the adjacent properties, and therefore cannot state that the information is necessarily indicative of the mineralization being similar to that of the Hollister Project.

23.1

Silver Cloud Property

The Silver Cloud Property is located six miles southwest of the Mine. The property consists of 552 unpatented mining claims owned by Carl Pescio of Elko, Nevada. Silver Cloud is underlain by a large hydrothermal alteration zone in the same volcanic rocks as those occurring at the Mine. Previous drilling on the property intersected low-sulfidation gold-silver mineralization beneath mercury-bearing hotspring silica deposits. Reported drill results from separate target areas include 4.92 feet grading 4.58 opt gold at a depth of 1,043 feet, and 40 feet grading 0.16 opt gold at a depth of 682.4 feet (Loptien, 2006). The adjoining West Silver Cloud, controlled by Rimrock Gold, consists of 38 unpatented claims.

Further information on the properties and exploration results can be found on Rimrock Gold’s website (http://www.rimrockgold.com/our-properties/silver-cloud/).

23.2

Baxter

The Baxter property, located a few miles east of the Hollister property, has been tested for Carlin-type gold mineralization by a number of companies. The most recent of these was Anglo Gold Corporation, which drilled a single deep hole. This hole was abandoned in excess of 5,000 feet without intersecting Devonian “lower plate” carbonate rocks.

174 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

24

Other Relevant Data and Information

The authors are not aware of any other relevant data and information having bearing on the Mine mineral resource estimate or ongoing exploration or operations.

175 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

25

Interpretation and Conclusions

The Mine is a modern, mechanized narrow vein mine. The Gloria mineralized veins and the historic remnant areas accessible from main development have been defined to a sufficient level of detail to declare reserves. Additional potential exists to extend reserves as underground access is developed. As the footprint of the Mine grows and the number of available mining areas grows with it, it is expected that the mining rate can be increased, and that cost reductions can be realized through economies of scale.

The conventional Merrill Crowe mill facility at Midas is an efficient, well-maintained, modern mineral processing plant capable of processing 1,200 tpd. The mill is capable of operating with a minimum crew compliment resulting in cost reductions when operated at capacity. The underutilized capacity can accept the additional production from the Mine as well as third party processing agreements.

Capital and pre-development requirements for the Mine are in line with that expected for startup and operation. Ongoing mine development comprises the majority of capital costs and the ability to access multiple veins from common development greatly reduces the unit cost per ounce.

Table 25-1 lists significant risks identified by the authors. Based on the assumptions described herein, and in the opinion of the authors of this TR, the high grade reserves in the Mine plan are expected to provide a return on investment and sustain profitable operations.

Table 25-1: Significant Risks Identified by the Authors

Risk Potential Impact Mitigating Measures Opportunities

Mine and/or Mill
operating costs greater than plan

Lower cashflow

Convert Inferred Mineral Resource to Measured or Indicated Mineral Resources near planned or historic mining areas

Additional work areas allow an increase in production rate and achieves economies of scale

Mill recoveries lower
than expected

Lower cashflow,
higher operating costs

Investigate alternate means of processing

Improve recoveries

Longhole stope dilution
more than expected
and/or stope recovery less than plan

Production cost
increase and loss of resource

Employ alternative and known narrow mining methods and/or increase cutoff grade

Dilution can contain mineralization and could aid in obtaining economies of scale


176 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

26

Recommendations


  1.

Surface Exploration: Conduct surface exploration program to follow-up on historic Hatter drilling results too define a NI 43-101-compliant resource.

     
  2.

Underground Exploration: Underground drilling should continue in the veins identified near the current development workings to increase the level of confidence in these veins to an indicated classification. Historic workings should be examined, and where confidence exists, re-accessed and drilled.

     
  3.

Stope Planning: Continue with the primary longhole stoping method in the Gloria zone, maintaining panel heights no more than 28 feet to ensure accuracy and recovery. Where possible, extend this  method to historic areas.

     
  4.

QAQC: Klondex has generated a detailed standard operating procedure (SOP) for QAQC sampling. Management should periodically review QAQC results to ensure that timely follow-up of QAQC assay deviations and re-assay requests.

     
  5.

Metallurgy: Continue On-going Metallurgical Studies to improve the understanding of grade/recovery relationships.


177 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

27

References

Bailey and Phoenix, 1944, Quicksilver deposits of Nevada: Univ. Nevada Bull., v. 38, no. 5, 138 p.

Bartlett, M.W., Enders, M.S., and Hruska, D.C., 1991, Geology of the Hollister gold deposit, Ivanhoe district, Elko County, Nevada, in Raines, G.L., Lisle, R.E., Schafer, R.W., and Wilkinson, W.H., eds., Geology and Ore Deposits of the Great Basin: Geological Society of Nevada Symposium, Reno,

1990, Proceedings, p. 957–978.

Calloway, V. R., 2011a, 2011 Final Report Hollister Geology, unpublished (in-house) geological report for Great Basin Gold, Inc.

Calloway, V. R., 2011, Summary of 2011 Geologic Mapping Mine Area, Northern Nevada, unpublished (in-house) geological report for Great Basin Gold, Inc.

Calloway, V. R., 2014, Geology and Structure of the Mine Area, Elko County,, Nevada, unpublished (in-house) geological report for Waterton Global Mining Company

Calloway, V. R. and Wrede, D., 2014, Geology and Structure Map of the Mine Area, Elko County, Nevada, unpublished (in-house) geological map for Waterton Global Mining Company

CIM, 2014 (citation from Item 14 Mineral Resource Estimate)

Cline J.S., 2001, Timing of gold and arsenic sulfide mineral deposition at the Getchell Carlin-type gold deposit, north-central Nevada. Economic Geology 96:75-90

Cline, J.S., Hofstra, A.H., and Muntean, J.L., 2005, Carlin-type gold deposits in Nevada: critical geologic characteristics and viable models: Economic Geology 100th Anniversary Volume, p. 451-484.

Deng, Q., 1991, Geology and trace element geochemistry of the Hollister gold deposit, Ivanhoe district, Elko County, Nevada: Unpublished Ph.D. dissertation, El Paso, University of Texas, 313 p.

Goldstrand, P. M., and Schmidt, K.W., 2000, Geology, mineralization, and ore controls at the Ken Snyder gold-silver mine, Elko County, Nevada in Cluer, J.K., Price, J.G., Struhsacker, E.M., Hardyman, R.F., and Morris, C.L., eds., Geology and Ore Deposits 2000: The Great Basin and Beyond: Geol. Soc. Of Nevada Symposium Proceedings, May 15-18, 2000, Reno-Sparks, Nevada, p. 265-287.

Godden, S. J., Oelofse, J. G., and Bentley, P. N., 2009, Technical Report on the June 2009 Update of the Mineral Resource Estimate for Hollister Gold Mine, 256 p.

Hedenquist, J.W., 2014, Observations on the epithermal gold veins of the Hollister deposit, Ivanhoe property, northern Nevada. Unpublished report for Great Basin Gold Ltd. 12 pgs.

Hollister, V., Hruska, D., and Moore, R., 1992, A mine-exposed hot spring deposit and related epithermal gold resource: Economic Geology, v. 32, p. 761-764.

John, D.A., 2001, Miocene and early Pliocene epithermal gold-silver deposits in the northern Great Basin, western United States: Characteristics, distribution, and relationship to Magmatism: Economic Geology, v. 96, p. 1827-1853.

Larson, L., 1998: Petrographic and scanning electron microscope studies, Ivanhoe project. Four reports.

Leavitt, E.D., Arehart, G.B., and Goldstrand, P.M., 2000, Hydrothermal alteration associated with the Colorado Grande vein, Ken Snyder mine, Elko County, Nevada [abs.]: Geol. Soc. Amer. Abstracts with Programs, v. 32, no. 7, p. 251.

178 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Leavitt, E. D., Spell, T. L., Goldstrand, P.M., and Arehart, G.B., 2004, Geochronology of the Midas Low-Sulfidation Epithermal Gold Silver Deposit, Elko County, Nevada: Economic Geology, Vol. 99, p. 1665-1686.

Loptien, G., 2006, Technical report on the Silver Cloud property, Elko County, Nevada: Technical Report for Geologix Explorations Inc., dated 10/20/2006, 51 p., 7 Appendices.

Muntean, J.L., Cline, J.S., Simon, A.C., and Longo, A.A., 2011, Magmatic–hydrothermal origin of Nevada’s Carlin-type gold deposits: Nature Geoscience 4, p. 122-127. Published online: 23 January 2011.

Nevada Bureau of Mines and Geology, 2013, Special Publication MI-2013, The Nevada Mineral Industry 2013.

Nowak, M. and Yuhasz, C., 2016, Independent Technical Report for the Hollister Gold Project,

Nevada, USA: 43-101 technical report on behalf of Carlin Resources, 176 p.

Oelofse, J.G., and, Van Heerden, D.J., 2008, Technical Report on the Resource Update for the Hollister Development Block Gold Project, 180 p.

Oelofse, J.G., Bentley, P.N., Van Heerden, D.J., 2011, Technical Report on the update of the mineral resource and mineral reserve estimates for the Hollister gold mine, Elko County, Nevada, USA, 371 p.

Peppard, B., 2002, Geology and geochemistry of the Ivanhoe vein system, Elko County, Nevada: unpublished M.Sc. thesis, Ann Arbor, University of Michigan, 49 p.

Ponce, D.A., and Glen, J.M.G., 2002, Relationship of epithermal gold deposits to large-scale fractures in northern Nevada: Economic Geology, v. 97, p. 3-9.

Price, S., 2001, High grade gold at Ivanhoe: Geological Society of Nevada Newsletter, v. 15, p. 3-4.

Price, S., 2005, Geology of the Hollister epithermal gold-silver system, Ivanhoe district, northern Nevada: Geol. Soc. Of Nevada Symposium, Field Trip Guidebook #5, Low-sulfidation vein systems in the NNR, Nevada, p. 125-140.

Redfern, R.R. and Abbott, E.W., 2002, Technical report on the Rock Creek - South Silver Cloud gold-silver property, Argenta Mining District, Lander and Eureka Counties, Nevada, USA, 37 p.

Rhys, D.A., 2014, Hollister Project: Geology, Structural Controls and Exploration Targeting. In-house report prepared for Waterton Global Resource Management Inc. 86 pgs.

Saunders, J. A., Vikre, P., Unger, D.L., and Beasley, L., 2011, Colloidal and physical transport textures exhibited by electrum and naumannite in bonanza epithermal veins from western USA, and their significance, in Steininger, R., and Pennell, W., eds., Great Basin evolution and metallogeny: Geol. Soc. of Nevada 2010 Symposium, May 14-22, 2010, p. 825-832.

Tewalt, N. A., 1998, Subtle surface expression of high grade veins at the Ivanhoe project: Fall 1998 Field Trip Guidebook: Geol. Soc. of Nevada Special Publication 28, p. 149-161.

Thomason, R. E., 2010, Hollister geology and new discoveries in GSN Field Trip Guidebook 2, Epithermal deposits of northern Nevada: GSN Great Basin evolution and metallogeny symposium, 2010, Reno, p. 93-102.

Thompson and Gale, 2001, spectrographic alteration study, in-house Great Basin Gold Ltd.

Unger, D.L., 2008, Geochronology and geochemistry of mid-Miocene bonanza low-sulfidation epithermal ores of the northern Great Basin, USA: unp. M. S. thesis, Auburn University, 97 p., 2 appendices.

Wallace, A.R., 2003a, Geology of the Ivanhoe Hg-Au District, Northern Nevada: Influence of Miocene volcanism, lakes and active faulting on epithermal mineralization: Economic Geology, v. 98, p. 409-424.

179 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Wallace, A.R., 2003b, Geological map of the Willow Creek Reservoir SE quadrangle, Elko, Eureka, and Lander Counties: Nevada Bureau of Mines and Geology Map 136, scale 1:24,000.

Wallace, A.R., 2003c, Geological map of the Willow Creek Reservoir quadrangle, Elko County: Nevada Bureau of Mines and Geology Map 135, scale 1:24,000.

Wober, G., and Stone, D., 2007, Technical Report – Update on the Exploration Activities on the Hollister Gold Project, 125 p.

WRCC, 2017, Western Regional Climate Center. 2017. Midas Nevada, Nevada Period of Record Monthly Climate Summary

180 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Appendix A – QAQC Graphs

Figure A-1: Ag assay results from field blanks used in Great Basin Gold’s channel sampling from 2011– 2013.
Results below analytical detection limits are plotted at one half of the detection limit.

Figure A-2: Au assay results from certified reference material, CDN-GS-7E, used in Great Basin Gold’s channel
sampling from 2011 – 2013.

181 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure A-3: Au assay results from certified reference material, CDN-GS-5H, used in Great Basin Gold’s channel
sampling from 2011 – 2013.

Figure A-4: Au assay results from certified reference material, CDN-GS-5J, used in Great Basin Gold’s channel
sampling from 2011 – 2013.

182 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure A-5: Au assay results from certified reference material, CDN-GS-7A, used in Great Basin Gold’s channel
sampling from 2011 – 2013.

Figure A-6: Au assay results from certified reference material, CDN-GS-15A, used in Great Basin Gold’s channel
sampling from 20111 – 2013.

183 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure A-7: Au assay results from certified reference material, CDN-GS-30A, used in Great Basin Gold’s
channel sampling from 20111 – 2013.

Figure A-8: Au assay results from certified reference material, CDN-GS-20A, used in Great Basin Gold’s
channel sampling from 20111 – 2013.

184 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure A-9: Au assay results from certified reference material, CDN-GS-14A, used in Great Basin Gold’s
channel sampling from 20111 – 2013.

Figure A-10: Au assay results from internal reference material, HVS1, used in Great Basin Gold’s
channel sampling from 2011 – 2013.

185 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure A-11: Au assay results from internal reference material, HVS2, used in Great Basin Gold’s channel
sampling from 2011 – 2013.

Figure A-12: Ag assay results from certified reference material, CDN-GS-5H, used in Great Basin Gold’s
channel sampling from 20111 – 2013.

186 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure A-13: Ag assay results from certified reference material, CDN-GS-5J, used in Great Basin Gold’s
channel sampling from 20111 – 2013.

Figure A-14: Ag assay results from internal reference material, HVS1, used in Great Basin Gold’s channel
sampling from 2011 – 2013.

187 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure A-15: Ag assay results from internal reference material, HVS2, used in Great Basin Gold’s channel
sampling from 2011 – 2013.

Figure A-16: Au assay results from certified reference material, CDN-GS-1P5D, used in Klondex’s underground
drilling campaign from 2016– 2017.

188 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure A-17: Au assay results from certified reference material,CDN-GS-3M, used in Klondex’s underground
drilling campaign from 2016– 2017.

Figure A-18: Au assay results from certified reference material, CDN-GS-1M, used in Klondex’s channel
sampling from 2016 – 2017

189 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Figure A-19: Au assay results from certified reference material, CDN-GS-1P5D, used in Klondex’s channel
sampling from 2016 – 2017.

190 | P a g e


Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Appendix B – Unpatented Claim List

Mine, Elko County, Nevada

807 Unpatented Mining Claims, owned by Klondex

# BLM Serial Number Claim Name County State
1 NMC1104386 HDH 1 Elko Nevada
2 NMC1104387 HDH 2 Elko Nevada
3 NMC1104388 HDH 3 Elko Nevada
4 NMC1104389 HDH 4 Elko Nevada
5 NMC1104390 HDH 5 Elko Nevada
6 NMC1104391 HDH 6 Elko Nevada
7 NMC1104392 HDH 7 Elko Nevada
8 NMC1104393 HDH 8 Elko Nevada
9 NMC1104394 HDH 9 Elko Nevada
10 NMC1104395 HDH 10 Elko Nevada
11 NMC1104396 HDH 11 Elko Nevada
12 NMC1104397 HDH 12 Elko Nevada
13 NMC1104398 HDH 13 Elko Nevada
14 NMC1104399 HDH 14 Elko Nevada
15 NMC1104400 HDH 15 Elko Nevada
16 NMC1104401 HDH 16 Elko Nevada
17 NMC1104402 HDH 17 Elko Nevada
18 NMC1104403 HDH 18 Elko Nevada
19 NMC1104404 HDH 19 Elko Nevada
20 NMC1104405 HDH 20 Elko Nevada
21 NMC1104406 HDH 21 Elko Nevada
22 NMC1104407 HDH 22 Elko Nevada
23 NMC1104408 HDH 23 Elko Nevada
24 NMC1104409 HDH 24 Elko Nevada
25 NMC1104410 HDH 25 Elko Nevada
26 NMC1104411 HDH 26 Elko Nevada
27 NMC1104412 HDH 27 Elko Nevada
28 NMC1104413 HDH 28 Elko Nevada
29 NMC1104414 HDH 29 Elko Nevada
30 NMC1104415 HDH 30 Elko Nevada
31 NMC1104416 HDH 31 Elko Nevada
32 NMC1104417 HDH 32 Elko Nevada
33 NMC1104418 HDH 33 Elko Nevada
34 NMC1104419 HDH 34 Elko Nevada
35 NMC1104420 HDH 35 Elko Nevada
36 NMC1104421 HDH 36 Elko Nevada
37 NMC1104422 HDH 37 Elko Nevada
38 NMC1104423 HDH 38 Elko Nevada
39 NMC1104424 HDH 39 Elko Nevada
40 NMC1104425 HDH 40 Elko Nevada

191 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

# BLM Serial Number Claim Name County State
41 NMC1104426 HDH 41 Elko Nevada
42 NMC1104427 HDH 42 Elko Nevada
43 NMC1104428 HDH 43 Elko Nevada
44 NMC1104429 HDH 44 Elko Nevada
45 NMC1104430 HDH 45 Elko Nevada
46 NMC1104431 HDH 46 Elko Nevada
47 NMC1104432 HDH 47 Elko Nevada
48 NMC1104433 HDH 48 Elko Nevada
49 NMC1104434 HDH 49 Elko Nevada
50 NMC1104435 HDH 50 Elko Nevada
51 NMC1104436 HDH 51 Elko Nevada
52 NMC1104437 HDH 52 Elko Nevada
53 NMC1104438 HDH 53 Elko Nevada
54 NMC1104439 HDH 54 Elko Nevada
55 NMC1104440 HDH 55 Elko Nevada
56 NMC1111879 JOE 1R Elko Nevada
57 NMC1111880 JOE 2R Elko Nevada
58 NMC1111881 JOE 3R Elko Nevada
59 NMC1111882 JOE 4R Elko Nevada
60 NMC1111883 JOE 5R Elko Nevada
61 NMC1111884 JOE 6R Elko Nevada
62 NMC1111885 JOE 7R Elko Nevada
63 NMC1111886 JOE 8R Elko Nevada
64 NMC1111887 JOE 9R Elko Nevada
65 NMC1111888 JOE 10R Elko Nevada
66 NMC1111889 JOE 11R Elko Nevada
67 NMC1111890 JOE 12R Elko Nevada
68 NMC1111891 JOE 13R Elko Nevada
69 NMC1111892 JOE 14R Elko Nevada
70 NMC1111893 JOE 15R Elko Nevada
71 NMC1111894 JOE 16R Elko Nevada
72 NMC395837 WDF # 3 Elko Nevada
73 NMC395838 WDF # 4 Elko Nevada
74 NMC395839 WDF # 5 Elko Nevada
75 NMC395840 WDF # 6 Elko Nevada
76 NMC395841 WDF # 7 Elko Nevada
77 NMC395842 WDF # 8 Elko Nevada
78 NMC395843 WDF # 9 Elko Nevada
79 NMC395844 WDF # 10 Elko Nevada
80 NMC395845 WDF # 11 Elko Nevada
81 NMC395846 WDF # 12 Elko Nevada
82 NMC395847 WDF # 13 Elko Nevada
83 NMC395848 WDF # 14 Elko Nevada
84 NMC395849 WDF # 15 Elko Nevada
85 NMC395850 WDF # 16 Elko Nevada

192 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

# BLM Serial Number Claim Name County State
86 NMC395851 WDF # 17 Elko Nevada
87 NMC395852 WDF # 18 Elko Nevada
88 NMC395853 WDF # 19 Elko Nevada
89 NMC395859 WDF # 25 Elko Nevada
90 NMC395860 WDF # 26 Elko Nevada
91 NMC395861 WDF # 27 Elko Nevada
92 NMC395862 WDF # 28 Elko Nevada
93 NMC395863 WDF # 29 Elko Nevada
94 NMC395864 WDF # 30 Elko Nevada
95 NMC395865 WDF # 31 Elko Nevada
96 NMC395866 WDF # 32 Elko Nevada
97 NMC395867 WDF # 33 Elko Nevada
98 NMC395868 WDF # 34 Elko Nevada
99 NMC395869 WDF # 35 Elko Nevada
100 NMC395870 WDF # 36 Elko Nevada
101 NMC395873 WDF # 39 Elko Nevada
102 NMC395874 WDF # 40 Elko Nevada
103 NMC395875 WDF # 41 Elko Nevada
104 NMC395876 WDF # 42 Elko Nevada
105 NMC395877 WDF # 43 Elko Nevada
106 NMC395878 WDF # 44 Elko Nevada
107 NMC395879 WDF # 45 Elko Nevada
108 NMC395880 WDF # 46 Elko Nevada
109 NMC395881 WDF # 47 Elko Nevada
110 NMC395882 WDF # 48 Elko Nevada
111 NMC395883 WDF # 49 Elko Nevada
112 NMC395884 WDF # 50 Elko Nevada
113 NMC395901 WDF # 67 Elko Nevada
114 NMC395902 WDF # 68 Elko Nevada
115 NMC395903 WDF # 69 Elko Nevada
116 NMC395904 WDF # 70 Elko Nevada
117 NMC395905 WDF # 71 Elko Nevada
118 NMC395906 WDF # 72 Elko Nevada
119 NMC395907 WDF # 73 Elko Nevada
120 NMC395908 WDF # 74 Elko Nevada
121 NMC395909 WDF # 75 Elko Nevada
122 NMC395910 WDF # 76 Elko Nevada
123 NMC395911 WDF # 77 Elko Nevada
124 NMC395912 WDF # 78 Elko Nevada
125 NMC395913 WDF # 79 Elko Nevada
126 NMC395914 WDF # 80 Elko Nevada
127 NMC395915 WDF # 81 Elko Nevada
128 NMC395916 WDF # 82 Elko Nevada
129 NMC395917 WDF # 83 Elko Nevada
130 NMC395918 WDF # 84 Elko Nevada

193 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

# BLM Serial Number Claim Name County State
131 NMC395919 WDF # 85 Elko Nevada
132 NMC395920 WDF # 86 Elko Nevada
133 NMC395939 WDF #105 Elko Nevada
134 NMC395940 WDF #106 Elko Nevada
135 NMC395941 WDF #107 Elko Nevada
136 NMC395942 WDF #108 Elko Nevada
137 NMC395943 WDF #109 Elko Nevada
138 NMC395944 WDF #110 Elko Nevada
139 NMC395945 WDF #111 Elko Nevada
140 NMC395946 WDF #112 Elko Nevada
141 NMC395947 WDF #113 Elko Nevada
142 NMC395948 WDF #114 Elko Nevada
143 NMC395949 WDF #115 Elko Nevada
144 NMC395950 WDF #116 Elko Nevada
145 NMC395951 WDF #117 Elko Nevada
146 NMC395952 WDF #118 Elko Nevada
147 NMC395953 WDF #119 Elko Nevada
148 NMC395954 WDF #120 Elko Nevada
149 NMC395955 WDF #121 Elko Nevada
150 NMC395976 WDF #157 Elko Nevada
151 NMC395977 WDF #158 Elko Nevada
152 NMC395978 WDF #159 Elko Nevada
153 NMC395979 WDF #160 Elko Nevada
154 NMC395980 WDF #161 Elko Nevada
155 NMC395981 WDF #162 Elko Nevada
156 NMC395982 WDF #163 Elko Nevada
157 NMC395983 WDF #164 Elko Nevada
158 NMC395984 WDF #165 Elko Nevada
159 NMC396020 WDF #216 Elko Nevada
160 NMC402863 LAY # 11 Elko Nevada
161 NMC402864 LAY # 12 Elko Nevada
162 NMC402865 LAY # 13 Elko Nevada
163 NMC402866 LAY # 14 Elko Nevada
164 NMC402867 LAY # 15 Elko Nevada
165 NMC402868 LAY # 16 Elko Nevada
166 NMC402869 LAY # 17 Elko Nevada
167 NMC402870 LAY # 18 Elko Nevada
168 NMC402871 LAY # 19 Elko Nevada
169 NMC402872 LAY # 20 Elko Nevada
170 NMC402873 LAY # 21 Elko Nevada
171 NMC402874 LAY # 22 Elko Nevada
172 NMC402875 LAY # 23 Elko Nevada
173 NMC402876 LAY # 24 Elko Nevada
174 NMC402901 LAY # 49 Elko Nevada
175 NMC402902 LAY # 50 Elko Nevada

194 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

# BLM Serial Number Claim Name County State
176 NMC402903 LAY # 51 Elko Nevada
177 NMC402904 LAY # 52 Elko Nevada
178 NMC402905 LAY # 53 Elko Nevada
179 NMC402906 LAY # 54 Elko Nevada
180 NMC402907 LAY # 55 Elko Nevada
181 NMC402908 LAY # 56 Elko Nevada
182 NMC402909 LAY # 57 Elko Nevada
183 NMC402910 LAY # 58 Elko Nevada
184 NMC402959 LAY #107 Elko Nevada
185 NMC402961 LAY #109 Elko Nevada
186 NMC402963 LAY #111 Elko Nevada
187 NMC402965 LAY #113 Elko Nevada
188 NMC402967 LAY #115 Elko Nevada
189 NMC405029 ANT # 8 Elko Nevada
190 NMC405030 ANT # 9 Elko Nevada
191 NMC405031 ANT # 10 Elko Nevada
192 NMC405032 ANT # 11 Elko Nevada
193 NMC405033 ANT # 12 Elko Nevada
194 NMC405034 ANT # 13 Elko Nevada
195 NMC405035 ANT # 14 Elko Nevada
196 NMC405036 ANT # 15 Elko Nevada
197 NMC405037 ANT # 16 Elko Nevada
198 NMC405038 ANT # 17 Elko Nevada
199 NMC405039 ANT # 18 Elko Nevada
200 NMC405040 ANT # 19 Elko Nevada
201 NMC405041 ANT # 20 Elko Nevada
202 NMC405042 ANT # 21 Elko Nevada
203 NMC405043 ANT # 22 Elko Nevada
204 NMC405044 ANT # 23 Elko Nevada
205 NMC405045 ANT # 24 Elko Nevada
206 NMC405048 ANT # 27 Elko Nevada
207 NMC405049 ANT # 28 Elko Nevada
208 NMC405050 ANT # 29 Elko Nevada
209 NMC405051 ANT # 30 Elko Nevada
210 NMC500485 HOL # 10 Elko Nevada
211 NMC500486 HOL # 11 Elko Nevada
212 NMC500487 HOL # 12 Elko Nevada
213 NMC500488 HOL # 13 Elko Nevada
214 NMC500489 HOL # 14 Elko Nevada
215 NMC500490 HOL # 15 Elko Nevada
216 NMC500491 HOL # 16 Elko Nevada
217 NMC500492 HOL # 17 Elko Nevada
218 NMC500493 HOL # 18 Elko Nevada
219 NMC500504 HOL # 29 Elko Nevada
220 NMC500505 HOL # 30 Elko Nevada

195 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

# BLM Serial Number Claim Name County State
221 NMC515541 MWB # 2 Elko Nevada
222 NMC679459 CLYN 1 Elko Nevada
223 NMC679460 CLYN 2 Elko Nevada
224 NMC679461 CLYN 3 Elko Nevada
225 NMC679462 CLYN 4 Elko Nevada
226 NMC679463 CLYN 5 Elko Nevada
227 NMC679464 CLYN 6 Elko Nevada
228 NMC679465 CLYN 7 Elko Nevada
229 NMC679466 CLYN 8 Elko Nevada
230 NMC679467 CLYN 9 Elko Nevada
231 NMC679468 CLYN 10 Elko Nevada
232 NMC679469 CLYN 11 Elko Nevada
233 NMC679470 CLYN 12 Elko Nevada
234 NMC679471 CLYN 13 Elko Nevada
235 NMC679472 CLYN 14 Elko Nevada
236 NMC679473 CLYN 15 Elko Nevada
237 NMC679474 CLYN 16 Elko Nevada
238 NMC679475 CLYN 17 Elko Nevada
239 NMC679476 CLYN 18 Elko Nevada
240 NMC679477 CLYN 19 Elko Nevada
241 NMC679478 CLYN 20 Elko Nevada
242 NMC679479 CLYN 21 Elko Nevada
243 NMC679480 CLYN 22 Elko Nevada
244 NMC679481 CLYN 23 Elko Nevada
245 NMC679482 CLYN 24 Elko Nevada
246 NMC679483 CLYN 25 Elko Nevada
247 NMC679484 CLYN 26 Elko Nevada
248 NMC679485 CLYN 27 Elko Nevada
249 NMC679486 CLYN 28 Elko Nevada
250 NMC679487 CLYN 29 Elko Nevada
251 NMC679488 CLYN 30 Elko Nevada
252 NMC679489 CLYN 31 Elko Nevada
253 NMC679490 CLYN 32 Elko Nevada
254 NMC679491 CLYN 33 Elko Nevada
255 NMC679492 CLYN 34 Elko Nevada
256 NMC679493 CLYN 35 Elko Nevada
257 NMC679494 CLYN 36 Elko Nevada
258 NMC679495 CLYN 37 Elko Nevada
259 NMC679496 CLYN 38 Elko Nevada
260 NMC679497 CLYN 39 Elko Nevada
261 NMC679498 CLYN 40 Elko Nevada
262 NMC679499 CLYN 41 Elko Nevada
263 NMC679500 CLYN 42 Elko Nevada
264 NMC679501 CLYN 43 Elko Nevada
265 NMC679502 CLYN 44 Elko Nevada

196 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

# BLM Serial Number Claim Name County State
266 NMC679503 CLYN 45 Elko Nevada
267 NMC679504 CLYN 46 Elko Nevada
268 NMC679505 CLYN 47 Elko Nevada
269 NMC679506 CLYN 48 Elko Nevada
270 NMC679507 CLYN 49 Elko Nevada
271 NMC679508 CLYN 50 Elko Nevada
272 NMC679509 CLYN 51 Elko Nevada
273 NMC679510 CLYN 52 Elko Nevada
274 NMC679511 CLYN 53 Elko Nevada
275 NMC679512 CLYN 54 Elko Nevada
276 NMC679513 CLYN 55 Elko Nevada
277 NMC679514 CLYN 56 Elko Nevada
278 NMC679515 CLYN 57 Elko Nevada
279 NMC679516 CLYN 58 Elko Nevada
280 NMC679517 CLYN 59 Elko Nevada
281 NMC679518 CLYN 60 Elko Nevada
282 NMC679519 CLYN 61 Elko Nevada
283 NMC679520 CLYN 62 Elko Nevada
284 NMC679521 CLYN 63 Elko Nevada
285 NMC679522 CLYN 64 Elko Nevada
286 NMC679523 CLYN 65 Elko Nevada
287 NMC679524 CLYN 66 Elko Nevada
288 NMC679525 CLYN 67 Elko Nevada
289 NMC679526 CLYN 68 Elko Nevada
290 NMC679527 CLYN 69 Elko Nevada
291 NMC679528 CLYN 70 Elko Nevada
292 NMC679529 CLYN 71 Elko Nevada
293 NMC679530 CLYN 72 Elko Nevada
294 NMC679531 CLYN 73 Elko Nevada
295 NMC679532 CLYN 74 Elko Nevada
296 NMC679533 CLYN 75 Elko Nevada
297 NMC679534 CLYN 76 Elko Nevada
298 NMC679535 CLYN 77 Elko Nevada
299 NMC679536 CLYN 78 Elko Nevada
300 NMC679537 CLYN 79 Elko Nevada
301 NMC679538 CLYN 80 Elko Nevada
302 NMC679539 CLYN 81 Elko Nevada
303 NMC679540 CLYN 82 Elko Nevada
304 NMC679541 CLYN 83 Elko Nevada
305 NMC679542 CLYN 84 Elko Nevada
306 NMC679543 CLYN 85 Elko Nevada
307 NMC679544 CLYN 86 Elko Nevada
308 NMC679545 CLYN 87 Elko Nevada
309 NMC679546 CLYN 88 Elko Nevada
310 NMC679547 CLYN 89 Elko Nevada

197 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

# BLM Serial Number Claim Name County State
311 NMC679548 CLYN 90 Elko Nevada
312 NMC679549 CLYN 91 Elko Nevada
313 NMC679550 CLYN 92 Elko Nevada
314 NMC679551 CLYN 93 Elko Nevada
315 NMC679552 CLYN 94 Elko Nevada
316 NMC679553 CLYN 95 Elko Nevada
317 NMC679560 CLYN 102 Elko Nevada
318 NMC679561 CLYN 103 Elko Nevada
319 NMC679562 CLYN 104 Elko Nevada
320 NMC679563 CLYN 105 Elko Nevada
321 NMC679564 CLYN 106 Elko Nevada
322 NMC679565 CLYN 107 Elko Nevada
323 NMC679566 CLYN 108 Elko Nevada
324 NMC679567 CLYN 109 Elko Nevada
325 NMC679568 CLYN 110 Elko Nevada
326 NMC679569 CLYN 111 Elko Nevada
327 NMC679570 CLYN 112 Elko Nevada
328 NMC679571 CLYN 113 Elko Nevada
329 NMC679572 CLYN 114 Elko Nevada
330 NMC679573 CLYN 115 Elko Nevada
331 NMC679574 CLYN 116 Elko Nevada
332 NMC679575 CLYN 117 Elko Nevada
333 NMC679576 CLYN 118 Elko Nevada
334 NMC679577 CLYN 119 Elko Nevada
335 NMC679578 CLYN 120 Elko Nevada
336 NMC679579 CLYN 121 Elko Nevada
337 NMC679580 CLYN 122 Elko Nevada
338 NMC679581 CLYN 123 Elko Nevada
339 NMC679582 CLYN 124 Elko Nevada
340 NMC679583 CLYN 125 Elko Nevada
341 NMC679584 CLYN 126 Elko Nevada
342 NMC679585 CLYN 127 Elko Nevada
343 NMC679586 CLYN 128 Elko Nevada
344 NMC679587 CLYN 129 Elko Nevada
345 NMC679588 CLYN 130 Elko Nevada
346 NMC679589 CLYN 131 Elko Nevada
347 NMC679590 CLYN 132 Elko Nevada
348 NMC679591 CLYN 133 Elko Nevada
349 NMC679592 CLYN 134 Elko Nevada
350 NMC679593 CLYN 135 Elko Nevada
351 NMC679594 CLYN 136 Elko Nevada
352 NMC679595 CLYN 137 Elko Nevada
353 NMC679596 CLYN 138 Elko Nevada
354 NMC679597 CLYN 139 Elko Nevada
355 NMC679599 CLYN 141 Elko Nevada

198 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

# BLM Serial Number Claim Name County State
356 NMC679602 CLYN 144 Elko Nevada
357 NMC679619 CLYN 161 Elko Nevada
358 NMC679620 CLYN 162 Elko Nevada
359 NMC679621 CLYN 163 Elko Nevada
360 NMC679622 CLYN 164 Elko Nevada
361 NMC679623 CLYN 165 Elko Nevada
362 NMC679624 CLYN 166 Elko Nevada
363 NMC679625 CLYN 167 Elko Nevada
364 NMC679626 CLYN 168 Elko Nevada
365 NMC679627 CLYN 169 Elko Nevada
366 NMC679628 CLYN 170 Elko Nevada
367 NMC679629 CLYN 171 Elko Nevada
368 NMC679630 CLYN 172 Elko Nevada
369 NMC679631 CLYN 173 Elko Nevada
370 NMC679632 CLYN 174 Elko Nevada
371 NMC679633 CLYN 175 Elko Nevada
372 NMC679634 CLYN 176 Elko Nevada
373 NMC679635 CLYN 177 Elko Nevada
374 NMC679636 CLYN 178 Elko Nevada
375 NMC679637 CLYN 179 Elko Nevada
376 NMC679638 CLYN 180 Elko Nevada
377 NMC679639 CLYN 181 Elko Nevada
378 NMC679640 CLYN 182 Elko Nevada
379 NMC679641 CLYN 183 Elko Nevada
380 NMC679642 CLYN 184 Elko Nevada
381 NMC679643 CLYN 185 Elko Nevada
382 NMC679644 CLYN 186 Elko Nevada
383 NMC679645 CLYN 187 Elko Nevada
384 NMC679646 CLYN 188 Elko Nevada
385 NMC679647 CLYN 189 Elko Nevada
386 NMC679648 CLYN 190 Elko Nevada
387 NMC679649 CLYN 191 Elko Nevada
388 NMC679650 CLYN 192 Elko Nevada
389 NMC679651 CLYN 193 Elko Nevada
390 NMC679652 CLYN 194 Elko Nevada
391 NMC679653 CLYN 195 Elko Nevada
392 NMC679671 CLYN 213 Elko Nevada
393 NMC679672 CLYN 214 Elko Nevada
394 NMC679673 CLYN 215 Elko Nevada
395 NMC679674 CLYN 216 Elko Nevada
396 NMC679679 CLYN 221 Elko Nevada
397 NMC679681 CLYN 223 Elko Nevada
398 NMC679683 CLYN 225 Elko Nevada
399 NMC679685 CLYN 227 Elko Nevada
400 NMC679687 CLYN 229 Elko Nevada

199 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

# BLM Serial Number Claim Name County State
401 NMC679688 CLYN 230 Elko Nevada
402 NMC679690 CLYN 232 Elko Nevada
403 NMC679692 CLYN 234 Elko Nevada
404 NMC679693 CLYN 235 Elko Nevada
405 NMC679694 CLYN 236 Elko Nevada
406 NMC679695 CLYN 237 Elko Nevada
407 NMC679696 CLYN 238 Elko Nevada
408 NMC679697 CLYN 239 Elko Nevada
409 NMC679698 CLYN 240 Elko Nevada
410 NMC679699 CLYN 241 Elko Nevada
411 NMC679700 CLYN 242 Elko Nevada
412 NMC679701 CLYN 243 Elko Nevada
413 NMC679702 CLYN 244 Elko Nevada
414 NMC679703 CLYN 245 Elko Nevada
415 NMC679704 CLYN 246 Elko Nevada
416 NMC679705 CLYN 247 Elko Nevada
417 NMC679706 CLYN 248 Elko Nevada
418 NMC679707 CLYN 249 Elko Nevada
419 NMC679708 CLYN 250 Elko Nevada
420 NMC679709 CLYN 251 Elko Nevada
421 NMC679710 CLYN 252 Elko Nevada
422 NMC679711 CLYN 253 Elko Nevada
423 NMC679712 CLYN 254 Elko Nevada
424 NMC679713 CLYN 255 Elko Nevada
425 NMC679714 CLYN 256 Elko Nevada
426 NMC679715 CLYN 257 Elko Nevada
427 NMC679716 CLYN 258 Elko Nevada
428 NMC679717 CLYN 259 Elko Nevada
429 NMC679718 CLYN 260 Elko Nevada
430 NMC685077 CLYN 261 Elko Nevada
431 NMC685130 ROSIE 53A Elko Nevada
432 NMC685131 ROSIE 54A Elko Nevada
433 NMC685132 ROSIE 55A Elko Nevada
434 NMC685133 ROSIE 56A Elko Nevada
435 NMC685134 ROSIE 57A Elko Nevada
436 NMC685135 ROSIE 58A Elko Nevada
437 NMC685136 ROSIE 59A Elko Nevada
438 NMC685137 ROSIE 60A Elko Nevada
439 NMC685138 ROSIE 61A Elko Nevada
440 NMC685139 ROSIE 62A Elko Nevada
441 NMC685140 ROSIE 63A Elko Nevada
442 NMC685141 ROSIE 64A Elko Nevada
443 NMC685142 ROSIE 65A Elko Nevada
444 NMC685143 ROSIE 66A Elko Nevada
445 NMC685144 ROSIE 67A Elko Nevada

200 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

# BLM Serial Number Claim Name County State
446 NMC750315 BMA 31B Elko Nevada
447 NMC750316 BMA 32B Elko Nevada
448 NMC750317 BMA 33B Elko Nevada
449 NMC750318 AAG 1A Elko Nevada
450 NMC750319 AAG 2A Elko Nevada
451 NMC750320 AAG 3A Elko Nevada
452 NMC750321 AAG 4A Elko Nevada
453 NMC750322 AAG 5A Elko Nevada
454 NMC750323 AAG 6A Elko Nevada
455 NMC750324 AAG 7A Elko Nevada
456 NMC750325 AAG 8A Elko Nevada
457 NMC750326 AAG 9A Elko Nevada
458 NMC750327 AAG 10A Elko Nevada
459 NMC750328 AAG 11A Elko Nevada
460 NMC750329 AAG 12A Elko Nevada
461 NMC750330 AAG 13A Elko Nevada
462 NMC750331 AAG 14A Elko Nevada
463 NMC750332 AAG 15A Elko Nevada
464 NMC750333 AAG 16A Elko Nevada
465 NMC750334 AAG 17A Elko Nevada
466 NMC750335 AAG 18A Elko Nevada
467 NMC750336 AAG 19A Elko Nevada
468 NMC750337 AAG 20A Elko Nevada
469 NMC750338 AAG 21A Elko Nevada
470 NMC750339 AAG 22A Elko Nevada
471 NMC750340 AAG 23A Elko Nevada
472 NMC750341 AAG 24A Elko Nevada
473 NMC750342 AAG 25A Elko Nevada
474 NMC750343 AAG 26A Elko Nevada
475 NMC750344 AAG 27A Elko Nevada
476 NMC750345 AAG 28A Elko Nevada
477 NMC750346 AAG 29A Elko Nevada
478 NMC750347 AAG 30A Elko Nevada
479 NMC750348 AAG 31A Elko Nevada
480 NMC750349 AAG 32A Elko Nevada
481 NMC750350 AAG 33A Elko Nevada
482 NMC750351 AAG 34A Elko Nevada
483 NMC750352 AAG 35A Elko Nevada
484 NMC750353 AAG 36A Elko Nevada
485 NMC750354 AAG 37A Elko Nevada
486 NMC750355 AAG 38A Elko Nevada
487 NMC750356 AAG 39A Elko Nevada
488 NMC750357 AAG 40A Elko Nevada
489 NMC750358 AAG 41A Elko Nevada
490 NMC750359 AAG 43A Elko Nevada

201 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

# BLM Serial Number Claim Name County State
491 NMC750360 AAG 44A Elko Nevada
492 NMC750361 AAG 45A Elko Nevada
493 NMC750362 AAG 46A Elko Nevada
494 NMC750363 AAG 47A Elko Nevada
495 NMC750364 AAG 48A Elko Nevada
496 NMC750365 AAG 49A Elko Nevada
497 NMC750366 AAG 50A Elko Nevada
498 NMC750367 AAG 51A Elko Nevada
499 NMC750368 AAG 52A Elko Nevada
500 NMC750369 AAG 53A Elko Nevada
501 NMC750370 AAG 54A Elko Nevada
502 NMC750371 AAG 55A Elko Nevada
503 NMC750372 AAG 56A Elko Nevada
504 NMC750373 AAG 57A Elko Nevada
505 NMC750374 AAG 58A Elko Nevada
506 NMC750375 AAG 59A Elko Nevada
507 NMC750376 AAG 60A Elko Nevada
508 NMC750377 AAG 61A Elko Nevada
509 NMC750378 AAG 62A Elko Nevada
510 NMC750379 AAG 63A Elko Nevada
511 NMC750380 AAG 64A Elko Nevada
512 NMC750381 AAG 65A Elko Nevada
513 NMC750382 AAG 66A Elko Nevada
514 NMC750383 AAG 67A Elko Nevada
515 NMC750384 AAG 68A Elko Nevada
516 NMC750385 AAG 69A Elko Nevada
517 NMC750386 AAG 70A Elko Nevada
518 NMC750387 AAG 71A Elko Nevada
519 NMC750388 AAG 72A Elko Nevada
520 NMC750389 AAG 73A Elko Nevada
521 NMC750390 AAG 74A Elko Nevada
522 NMC750391 AAG 75A Elko Nevada
523 NMC750392 AAG 76A Elko Nevada
524 NMC750393 AAG 77A Elko Nevada
525 NMC750394 AAG 78A Elko Nevada
526 NMC750395 AAG 79A Elko Nevada
527 NMC750396 AAG 80A Elko Nevada
528 NMC750397 AAG 81A Elko Nevada
529 NMC750398 AAG 82A Elko Nevada
530 NMC750399 AAG 83A Elko Nevada
531 NMC750400 AAG 84A Elko Nevada
532 NMC750401 AAG 85A Elko Nevada
533 NMC750402 AAG 86A Elko Nevada
534 NMC750403 AAG 87A Elko Nevada
535 NMC750404 AAG 88A Elko Nevada

202 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

# BLM Serial Number Claim Name County State
536 NMC750405 AAG 89A Elko Nevada
537 NMC750406 AAG 90A Elko Nevada
538 NMC750407 AAG 91A Elko Nevada
539 NMC750408 AAG 92A Elko Nevada
540 NMC750409 AAG 93A Elko Nevada
541 NMC750410 AAG 94A Elko Nevada
542 NMC750411 AAG 95A Elko Nevada
543 NMC750412 AAG 96A Elko Nevada
544 NMC750413 AAG 97A Elko Nevada
545 NMC750414 AAG 98A Elko Nevada
546 NMC750415 AAG 99A Elko Nevada
547 NMC750416 AAG 100A Elko Nevada
548 NMC750417 AAG 101A Elko Nevada
549 NMC750418 AAG 102A Elko Nevada
550 NMC750419 AAG 103A Elko Nevada
551 NMC750420 AAG 104A Elko Nevada
552 NMC750421 AAG 105A Elko Nevada
553 NMC750422 AAG 106A Elko Nevada
554 NMC750423 AAG 107A Elko Nevada
555 NMC788817 HO 1 Elko Nevada
556 NMC788818 HO 2 Elko Nevada
557 NMC788819 HO 3 Elko Nevada
558 NMC788820 HO 4 Elko Nevada
559 NMC788821 HO 5 Elko Nevada
560 NMC788822 HO 6 Elko Nevada
561 NMC788823 HO 7 Elko Nevada
562 NMC788824 HO 8 Elko Nevada
563 NMC788825 HO 9 Elko Nevada
564 NMC788826 HO 10 Elko Nevada
565 NMC788827 HO 11 Elko Nevada
566 NMC788828 HO 12 Elko Nevada
567 NMC788829 HO 13 Elko Nevada
568 NMC788830 HO 14 Elko Nevada
569 NMC788831 HO 15 Elko Nevada
570 NMC788832 HO 16 Elko Nevada
571 NMC788833 HO 17 Elko Nevada
572 NMC788834 HO 18 Elko Nevada
573 NMC788835 HO 19 Elko Nevada
574 NMC788836 HO 20 Elko Nevada
575 NMC788837 HO 21 Elko Nevada
576 NMC788838 HO 22 Elko Nevada
577 NMC788839 HO 23 Elko Nevada
578 NMC788840 HO 24 Elko Nevada
579 NMC788841 HO 25 Elko Nevada
580 NMC788842 HO 26 Elko Nevada

203 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

# BLM Serial Number Claim Name County State
581 NMC788843 HO 27 Elko Nevada
582 NMC788844 HO 28 Elko Nevada
583 NMC788845 HO 29 Elko Nevada
584 NMC788846 HO 30 Elko Nevada
585 NMC788847 HO 31 Elko Nevada
586 NMC788848 HO 32 Elko Nevada
587 NMC788849 HO 33 Elko Nevada
588 NMC788850 HO 34 Elko Nevada
589 NMC788851 HO 35 Elko Nevada
590 NMC788852 HO 36 Elko Nevada
591 NMC788853 HO 37 Elko Nevada
592 NMC788854 HO 38 Elko Nevada
593 NMC788855 HO 39 Elko Nevada
594 NMC788856 HO 40 Elko Nevada
595 NMC788857 HO 41 Elko Nevada
596 NMC788858 HO 42 Elko Nevada
597 NMC788859 HO 43 Elko Nevada
598 NMC788860 HO 44 Elko Nevada
599 NMC788861 HO 45 Elko Nevada
600 NMC788862 HO 46 Elko Nevada
601 NMC788863 HO 47 Elko Nevada
602 NMC788864 HO 48 Elko Nevada
603 NMC788865 HO 49 Elko Nevada
604 NMC788866 HO 50 Elko Nevada
605 NMC788867 HO 51 Elko Nevada
606 NMC788868 HO 52 Elko Nevada
607 NMC788869 HO 53 Elko Nevada
608 NMC788870 HO 54 Elko Nevada
609 NMC788871 HO 55 Elko Nevada
610 NMC788872 HO 56 Elko Nevada
611 NMC788873 HO 57 Elko Nevada
612 NMC788874 HO 58 Elko Nevada
613 NMC788875 HO 59 Elko Nevada
614 NMC788876 HO 60 Elko Nevada
615 NMC788877 HO 61 Elko Nevada
616 NMC788878 HO 62 Elko Nevada
617 NMC788879 HO 63 Elko Nevada
618 NMC788880 HO 64 Elko Nevada
619 NMC788881 HO 65 Elko Nevada
620 NMC788882 HO 66 Elko Nevada
621 NMC788883 HO 67 Elko Nevada
622 NMC788884 HO 68 Elko Nevada
623 NMC788885 HO 69 Elko Nevada
624 NMC788886 HO 70 Elko Nevada
625 NMC788887 HO 71 Elko Nevada

204 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

# BLM Serial Number Claim Name County State
626 NMC788888 HO 72 Elko Nevada
627 NMC788889 HO 73 Elko Nevada
628 NMC788890 HO 74 Elko Nevada
629 NMC788891 HO 75 Elko Nevada
630 NMC788892 HO 76 Elko Nevada
631 NMC788893 HO 77 Elko Nevada
632 NMC788894 HO 78 Elko Nevada
633 NMC788895 HO 79 Elko Nevada
634 NMC788896 HO 80 Elko Nevada
635 NMC788897 HO 81 Elko Nevada
636 NMC788898 HO 82 Elko Nevada
637 NMC788899 HO 83 Elko Nevada
638 NMC788900 HO 84 Elko Nevada
639 NMC788901 HO 85 Elko Nevada
640 NMC788902 HO 86 Elko Nevada
641 NMC788903 HO 87 Elko Nevada
642 NMC788904 HO 88 Elko Nevada
643 NMC788905 HO 89 Elko Nevada
644 NMC788906 HO 90 Elko Nevada
645 NMC788907 HO 91 Elko Nevada
646 NMC788908 HO 92 Elko Nevada
647 NMC788909 HO 93 Elko Nevada
648 NMC788910 HO 94 Elko Nevada
649 NMC788911 HO 95 Elko Nevada
650 NMC788912 HO 96 Elko Nevada
651 NMC788913 HO 97 Elko Nevada
652 NMC788914 HO 98 Elko Nevada
653 NMC788915 HO 99 Elko Nevada
654 NMC788916 HO 100 Elko Nevada
655 NMC788917 HO 101 Elko Nevada
656 NMC788918 HO 102 Elko Nevada
657 NMC788919 HO 103 Elko Nevada
658 NMC788920 HO 104 Elko Nevada
659 NMC788921 HO 105 Elko Nevada
660 NMC788922 HO 106 Elko Nevada
661 NMC788923 HO 107 Elko Nevada
662 NMC788924 HO 108 Elko Nevada
663 NMC788925 HO 109 Elko Nevada
664 NMC788926 HO 110 Elko Nevada
665 NMC788927 HO 111 Elko Nevada
666 NMC788928 HO 112 Elko Nevada
667 NMC788929 HO 113 Elko Nevada
668 NMC788930 HO 114 Elko Nevada
669 NMC788931 HO 115 Elko Nevada
670 NMC788932 HO 116 Elko Nevada

205 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

# BLM Serial Number Claim Name County State
671 NMC788933 HO 117 Elko Nevada
672 NMC788934 HO 118 Elko Nevada
673 NMC788935 HO 119 Elko Nevada
674 NMC788936 HO 120 Elko Nevada
675 NMC788937 HO 121 Elko Nevada
676 NMC788938 HO 122 Elko Nevada
677 NMC788939 HO 123 Elko Nevada
678 NMC788940 HO 124 Elko Nevada
679 NMC788941 HO 125 Elko Nevada
680 NMC788942 HO 126 Elko Nevada
681 NMC788943 HO 127 Elko Nevada
682 NMC788944 HO 128 Elko Nevada
683 NMC788945 HO 129 Elko Nevada
684 NMC788946 HO 130 Elko Nevada
685 NMC788947 HO 131 Elko Nevada
686 NMC788948 HO 132 Elko Nevada
687 NMC790311 HO 133 Elko Nevada
688 NMC790312 HO 134 Elko Nevada
689 NMC790313 HO 135 Elko Nevada
690 NMC790314 HO 136 Elko Nevada
691 NMC790315 HO 137 Elko Nevada
692 NMC790316 HO 138 Elko Nevada
693 NMC790317 HO 139 Elko Nevada
694 NMC796330 SC1 Elko Nevada
695 NMC796331 SC2 Elko Nevada
696 NMC796332 SC3 Elko Nevada
697 NMC796333 SC4 Elko Nevada
698 NMC796334 SC5 Elko Nevada
699 NMC796335 SC6 Elko Nevada
700 NMC796336 SC7 Elko Nevada
701 NMC796337 SC8 Elko Nevada
702 NMC796338 SC9 Elko Nevada
703 NMC796339 SC10 Elko Nevada
704 NMC796340 SC11 Elko Nevada
705 NMC796341 SC12 Elko Nevada
706 NMC796342 SC13 Elko Nevada
707 NMC796343 SC14 Elko Nevada
708 NMC796344 SC15 Elko Nevada
709 NMC796345 SC16 Elko Nevada
710 NMC796346 SC17 Elko Nevada
711 NMC796347 SC18 Elko Nevada
712 NMC796348 SC19 Elko Nevada
713 NMC796349 SC20 Elko Nevada
714 NMC796350 SC21 Elko Nevada
715 NMC796351 SC22 Elko Nevada

206 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

# BLM Serial Number Claim Name County State
716 NMC796352 SC23 Elko Nevada
717 NMC796353 SC24 Elko Nevada
718 NMC796354 SC25 Elko Nevada
719 NMC796355 SC26 Elko Nevada
720 NMC796356 SC27 Elko Nevada
721 NMC796357 SC28 Elko Nevada
722 NMC796358 SC29 Elko Nevada
723 NMC796359 SC30 Elko Nevada
724 NMC796360 SC31 Elko Nevada
725 NMC796361 SC32 Elko Nevada
726 NMC796362 SC33 Elko Nevada
727 NMC796363 SC34 Elko Nevada
728 NMC796364 SC35 Elko Nevada
729 NMC796365 SC36 Elko Nevada
730 NMC796366 SC37 Elko Nevada
731 NMC796367 SC38 Elko Nevada
732 NMC796368 SC39 Elko Nevada
733 NMC796369 SC40 Elko Nevada
734 NMC796370 SC41 Elko Nevada
735 NMC796371 SC42 Elko Nevada
736 NMC796372 SC43 Elko Nevada
737 NMC796373 SC44 Elko Nevada
738 NMC796374 SC45 Elko Nevada
739 NMC796375 SC46 Elko Nevada
740 NMC796376 SC47 Elko Nevada
741 NMC796377 SC48 Elko Nevada
742 NMC796378 SC49 Elko Nevada
743 NMC796379 SC50 Elko Nevada
744 NMC796380 SC51 Elko Nevada
745 NMC796381 SC52 Elko Nevada
746 NMC796382 SC53 Elko Nevada
747 NMC796383 SC54 Elko Nevada
748 NMC796384 SC55 Elko Nevada
749 NMC796385 SC56 Elko Nevada
750 NMC796386 SC57 Elko Nevada
751 NMC796387 SC58 Elko Nevada
752 NMC796388 SC59 Elko Nevada
753 NMC796389 SC60 Elko Nevada
754 NMC796390 SC61 Elko Nevada
755 NMC796391 SC62 Elko Nevada
756 NMC796392 SC63 Elko Nevada
757 NMC796393 SC64 Elko Nevada
758 NMC796394 SC65 Elko Nevada
759 NMC843122 CLYN 231A Elko Nevada
760 NMC843123 CLYN 233A Elko Nevada

207 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

# BLM Serial Number Claim Name County State
761 NMC853444 RIB 1 Elko Nevada
762 NMC853445 RIB 2 Elko Nevada
763 NMC853446 RIB 3 Elko Nevada
764 NMC853447 RIB 4 Elko Nevada
765 NMC853448 RIB 5 Elko Nevada
766 NMC853449 RIB 6 Elko Nevada
767 NMC853450 RIB 7 Elko Nevada
768 NMC853451 RIB 8 Elko Nevada
769 NMC853452 RIB 9 Elko Nevada
770 NMC853453 RIB 10 Elko Nevada
771 NMC853454 RIB 11 Elko Nevada
772 NMC853455 RIB 12 Elko Nevada
773 NMC853456 RIB 13 Elko Nevada
774 NMC858756 MS 1 Elko Nevada
775 NMC858757 MS 2 Elko Nevada
776 NMC858758 MS 3 Elko Nevada
777 NMC858759 MS 4 Elko Nevada
778 NMC858760 MS 5 Elko Nevada
779 NMC858761 MS 6 Elko Nevada
780 NMC858762 MS 7 Elko Nevada
781 NMC858763 MS 8 Elko Nevada
782 NMC870750 JO 1 Elko Nevada
783 NMC870751 JO 2 Elko Nevada
784 NMC870752 JO 3 Elko Nevada
785 NMC870753 JO 4 Elko Nevada
786 NMC870754 JO 5 Elko Nevada
787 NMC870755 JO 6 Elko Nevada
788 NMC870756 JO 7 Elko Nevada
789 NMC870757 JO 8 Elko Nevada
790 NMC870758 JO 9 Elko Nevada
791 NMC870759 JO 10 Elko Nevada
792 NMC870760 JO 11 Elko Nevada
793 NMC870761 JO 12 Elko Nevada
794 NMC870762 JO 13 Elko Nevada
795 NMC87306 OLD TIMERS # 5 Elko Nevada
796 NMC87307 OLD TIMERS # 6 Elko Nevada
797 NMC87308 OLD TIMERS # 7 Elko Nevada
798 NMC87309 OLD TIMERS # 8 Elko Nevada
799 NMC87310 OLD TIMERS # 9 Elko Nevada
800 NMC87311 JIGGS # 1 Elko Nevada
801 NMC87312 JIGGS # 2 Elko Nevada
802 NMC87313 JIGGS # 3 Elko Nevada
803 NMC87314 JIGGS # 4 Elko Nevada
804 NMC87315 JIGGS # 5 Elko Nevada
805 NMC879655 HMS 1 Elko Nevada

208 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

# BLM Serial Number Claim Name County State
806 NMC879656 HMS 2 Elko Nevada
807 NMC879657 HMS 3 Elko Nevada

209 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

Appendix C – Certification of Authors and Consent Forms

210 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

CERTIFICATE of QUALIFIED PERSON

Re: Technical Report and Pre-Feasibility Study for the Hollister Underground Mine, dated the 9th day of August, with an effective date of May 31, 2017 (the "Technical Report"):

I, Brian W. Morris, CPG, do hereby certify that:

As of August 9, 2017, I am Senior Vice President, Exploration at:
Klondex Mines Ltd.
6110 Plumas Street Suite A
Reno, Nevada 89519
775-284-5757

1) I am a Certified Professional Geologist (#11786) by the American Institute of Professional Geologists.

2) I graduated from California State University Humboldt with a Bachelor of Arts Degree in Geology in 1990.

3) I have over 28 years of experience in the mining industry. My previous experience encompasses senior positions in geology, exploration and underground production for several North American companies and their subsidiaries, including Hecla, Barrick and Newmont. My tenure at the Midas Mine was from 2002 — 2007 and was involved in district exploration, underground near mine resource expansion and production. At Hollister, I was Chief Geologist until being promoted to VP of Geology and Business Development. Most recently, I served as President of American Mining and Tunneling until joining Klondex in January 2015 as Senior Vice President Exploration. I have extensive experience in both epithermal vein systems and Carlin style deposits, and have a substantial understanding of Klondex’s three existing underground operations in Nevada as well as the Manitoba, Canada operation.

4) I have read the definition of "qualified person" set out in National Instrument 43-101 ("NI 43-101") and certify that by reason of my experience and qualifications and good standing with proper designation within a recognized professional organization, I fully meet the criteria as a Qualified Person as defined under NI 43-101.

5) I am responsible for preparation of the following sections of the Technical Report: Summary, Introduction, Reliance on Other Experts, Mineral Resource, Market Studies and Contracts, Environmental Studies, Permitting and Social or Community Impacts, Interpretations and Conclusions, Recommendations and References.

6) I am not independent of the Issuer within the meaning of Section 1.5 of NI 43-101.

7) I have read NI 43-101 and Form 43-101F1, and the sections of the Technical Report for which I am responsible have been prepared in accordance with that instrument and form.

8) I consent to the filing of the Technical Report with any stock exchange and other regulatory authority and any publication by them for regulatory purposes, including electronic publication in the public company files on their websites accessible by the public, of the Technical Report.

211 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

9) As at the effective date of the Technical Report, to the best of my knowledge, information and belief, the Technical Report contains all the scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

10) I last visited the Hollister Mine on July 18, 2017

Dated this 9th day of August, 2017.

“Signed” Brian W. Morris
 
Brian W. Morris, CPG
Klondex Mines Ltd.
bmorris@klondexmines.com

212 | P a g e




Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

CERTIFICATE of QUALIFIED PERSON

Re: Technical Report and Pre-Feasibility Study for the Hollister Underground Mine, dated the 9th day of August, with an effective date of May 31, 2017 (the "Technical Report"):

I, John C. Rust, SME, do hereby certify that:

  As of August 9, 2017, I am Directory of Metallurgy at:
  Klondex Mines Ltd.
  6110 Plumas Street Suite A
  Reno, Nevada 89519
  775-284-5757

1) I am registered member of SME, number 02796650

2) I am a graduate of the South Dakota School of Mines and Technology in 1984 with a Bachelor of Science degree in Metallurgical Engineering.

3) I have worked as a metallurgical engineer for a total of 27 years since my graduation. My relevant experience for the purpose of the Technical Report is:

  Various operational and technical positions with operating mining companies.
  Served as a consultant in the evaluation of mineral processing facilities.
  Completed feasibility studies of gold processing facilities.
  Process engineer for detailed design of a gold processing plants.

4) I have read the definition of "qualified person" set out in National Instrument 43-101 ("NI43-101") and certify that by reason of my education, affiliation with a professional association (as defined in NI43-101) and past relevant work experience, I fulfill the requirements to be a "qualified person" for the purposes of NI43-101.

5) I am responsible for preparation of the following sections of the Technical Report: Summary, Introduction, Reliance on Other Experts, Mineral Processing and Metallurgical Testing, Recovery Methods, and References.

6) I am not independent of the Issuer applying the test set out in Section 1.4 of National Instrument 43-101.

7) I have read National Instrument 43-101, and the portions of the Technical Report I am responsible for have been prepared in compliance with National Instrument 43-101 and Form 43-101F1.

8) I consent to the filing of the Technical Report with any stock exchange and other regulatory authority and any publication by them for regulatory purposes, including electronic publication in the public company files on their websites accessible by the public, of the Technical Report.

213 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

9) As at the effective date of the Technical Report, to the best of my knowledge, information and belief, the Technical Report contains all the scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

10) I last visited the Hollister Mine on June 5, 2017.

Dated this 9th day of August, 2017.

  “Signed” John C. Rust
   
  John C. Rust, SME
  Klondex Mines Ltd.
  jrust@klondexmines.com

214 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

CERTIFICATE of QUALIFIED PERSON

Re: Technical Report and Pre-Feasibility Study on the Hollister Underground Mine dated the 9th day of August, with an effective date of May 31, 2017 (the "Technical Report"):

I, Robert E. Thomason, SME, do hereby certify that:

As of August 9, 2017, I am a Senior Corporate Geologist at:
Klondex Mines Ltd.
4000 West Winnemucca Blvd.
Winnemucca, Nevada 89445
775-621-5348

1) I am a Registered Member (#4224163) of the Society for Mining, Metallurgy and Exploration (SME) and am a Licensed Geologist in the State of Washington (#1880).

2) I graduated from California State University Chico with a Bachelor of Arts Degree in Geology in 1977 and received a M.Sc., in Economic Geology from Oregon State University in 1983.

3) I have over 38 years’ experience in the mining industry including: mineral exploration, mine development, reserve estimation, economic evaluation and modeling. This includes extensive experience in Nevada where the Hollister Mine is located. From August 2016 to date I have been the Hollister Exploration Manager for Klondex Mines, by extension, I has conducted personal inspections of the Property on a number of occasions. Previously I held a similar position from April 2008 to August 2011 for Great Basin Gold. I have directed and facilitated exploration on the Project including; technical advisement, budgeting, contract negotiations and designed and implemented drilling programs to define mineralization in project area.

4) I have read the definition of "qualified person" set out in National Instrument 43-101 ("NI 43-101") and certify that by reason of my experience and qualifications and good standing with proper designation within a recognized professional organization, I fully meet the criteria as a Qualified Person as defined under NI 43-101.

5) I am responsible for preparation of the following sections of the Technical Report: Summary, Introduction, Reliance on Other Experts, Property Description and Location, Accessibility, Climate, Local Resources, Infrastructure and Physiography, History, Geological Setting and Mineralization, Deposit Types, Exploration, Drilling, Sample Preparation, Analyses and Security, Data Verification, Adjacent Properties, Other Relevant Data and Information and References.

6) I am not independent of the Issuer within the meaning of Section 1.5 of NI 43-101.

7) I have read NI 43-101 and Form 43-101F1, and the sections of the Technical Report for which I am responsible have been prepared in accordance with that instrument and form.

8) I consent to the filing of the Technical Report with any stock exchange and other regulatory authority and any publication by them for regulatory purposes, including electronic publication in the public company files on their websites accessible by the public, of the Technical Report.

215 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

9) As at the effective date of the Technical Report, to the best of my knowledge, information and belief, the Technical Report contains all the scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

10) I last visited the Hollister Mine on July 21, 2017.

Dated this 9th day of August, 2017.

“Signed” Robert E. Thomason
 
Robert E. Thomason, SME
Klondex Mines Ltd.
rthomason@klondexmines.com

216 | P a g e




Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

 

CERTIFICATE OF AUTHOR

Re: Technical Report and Pre-Feasibility Study on the Hollister Underground Mine, dated the 9th day of August 2017, with an effective date of May 31, 2017 (the "Technical Report"):

I, Sarah M Bull, P.E., do hereby certify that:

As of August 9, 2017, I am a consulting mining engineer at:

  Practical Mining LLC
  495 Idaho Street, Suite 205
  Elko, Nevada 89801
  775-345-3718

  1)

I am a Registered Professional Mining Engineer in the State of Nevada (# 22797).

     
2)

I am a graduate of The University of Alaska Fairbanks, Fairbanks, Alaska with a Bachelor of Science Degree in Mining Engineering in 2006.

     
  3)

Since my graduation from university I have been employed as a Mine Engineer at an underground gold mining operation and as Senior Mine Engineer for a consulting engineering firm. My responsibilities have included mine ventilation engineering, stope design and mine planning.

     
4)

I have read the definition of "qualified person" set out in National Instrument 43-101 ("NI 43-101") and certify that by reason of my experience and qualifications and good standing with proper designation within a recognized professional organization I fully meet the criteria as a Qualified Person as defined under NI 43-101.

     
  5)

I am a contract consulting engineer for the issuer and project owner: Klondex Mines Ltd.

     
  6)

I am responsible for preparation of section 15 and 16, along with those parts of sections 1-2 and 27 pertaining thereto of this Technical Report.

     
  7)

I last visited the Hollister Mine on July 7, 2017.

     
  8)

I am independent of Klondex Mines Ltd. within the meaning of Section 1.5 of NI 43-101.

     
9)

I was paid a daily rate for consulting services performed in evaluation of the Hollister Mine for the Issuer and do not have any other interests relating to the Hollister Mine. I do not have any interest  in adjoining properties in the Hollister area.


217 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

  10)

I have read NI 43-101 and Form 43-101F1, and the sections of the Technical Report for which I am responsible have been prepared in accordance with that instrument and form.

     
  11)

I consent to the filing of the Technical Report with any stock exchange and other regulatory authority and any publication by them for regulatory purposes, including electronic publication in the public company files on their websites accessible by the public, of the Technical Report.

     
  12)

As at the effective date of the Technical Report, to the best of my knowledge, information and belief, the Technical Report contains all the scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

Dated this 9th day of August, 2017.

“Signed” Sarah Bull
 
Sarah M Bull, P.E.
 
Practical Mining LLC
495 Idaho Street, Suite 205
Elko, Nevada 89801
775-304-5836
sarahbull@practicalmining.com

218 | P a g e




Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

 

CERTIFICATE of QUALIFIED PERSON

Re: Technical Report and Pre-Feasibility Study on the Hollister Underground Mine dated the 9th day of August 2017, with an effective date of May 31, 2017 (the "Technical Report"):

I, Mark A. Odell, P.E., do hereby certify that:

  As of August 9, 2017, I am a consulting mining engineer at:
  Practical Mining LLC
  495 Idaho Street, Suite 205
  Elko, Nevada 89801
  775-345-3718

  1)

I am a Registered Professional Mining Engineer in the State of Nevada (# 13708), and a Registered Member (#2402150) of the Society for Mining, Metallurgy and Exploration (SME).

     
  2)

I graduated from The Colorado School of Mines, Golden, Colorado with a Bachelor of Science Degree in Mining Engineering in 1985. I have practiced my profession continuously since 1985.

     
  3)

Since 1985, I have held the positions of mine engineer, chief engineer, mine superintendent, technical services manager and mine manager at underground and surface metal and coal mines in the western United States. The past 12 years, I have worked as a self-employed mining consultant with clients located in North America, Asia and Africa. My responsibilities have included the preparation of detailed mine plans, geotechnical engineering, reserve and resource estimation, preparation of capital and operating budgets and the economic evaluation of mineral deposits.

     
  4)

I have read the definition of "qualified person" set out in National Instrument 43-101 ("NI 43-101") and certify that by reason of my experience and qualifications and good standing with proper designation within a recognized professional organization, I fully meet the criteria as a Qualified Person as defined under NI 43-101.

     
  5)

I am a contract consulting engineer for the issuer and project owner, Klondex Mines Ltd. (the "Issuer"). I last visited the Hollister Mine on July 7, 2017.

     
  6)

I am responsible for sections 15-16, 18, 21 and 22 along with those parts of sections 1-3, and 27 pertaining thereto of this Technical Report.

     
  7)

I am independent of the Issuer within the meaning of Section 1.5 of NI 43-101.

     
  8)

I was paid a daily rate for consulting services performed in evaluation of the Hollister Mine for the Issuer and do not have any other interests relating to the Hollister Mine. I do not have any interest in adjoining properties in the Hollister area.


219 | P a g e



Technical Report and Pre - Feasibility Study for the Hollister Underground Mine |  Title
May 31, 2017 |  Effective Date
August 9, 2017 |  Report Date

9)

I have read NI 43-101 and Form 43-101F1, and the sections of the Technical Report for which I am responsible have been prepared in accordance with that instrument and form.

     
10)

I consent to the filing of the Technical Report with any stock exchange and other regulatory authority and any publication by them for regulatory purposes, including electronic publication in the public company files on their websites accessible by the public, of the Technical Report.

     
11)

As at the effective date of the Technical Report, to the best of my knowledge, information and belief, the Technical Report contains all the scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

Dated this 9th day of August, 2017.

“Signed” Mark A. Odell
 
Mark A. Odell, P.E.
Practical Mining LLC
markodell@practicalmining.com

220 | P a g e