Attached files
| file | filename |
|---|---|
| EX-32.1 - EXHIBIT 32.1 - AETNA INC /PA/ | exhibit32_1.htm |
| EX-32.2 - EXHIBIT 32.2 - AETNA INC /PA/ | exhibit32_2.htm |
| EX-31.2 - EXHIBIT 31.2 - AETNA INC /PA/ | exhibit31_2.htm |
| EX-31.1 - EXHIBIT 31.1 - AETNA INC /PA/ | exhibit31_1.htm |
| EX-15.1 - EXHIBIT 15.1 - AETNA INC /PA/ | exhibit15_1.htm |
| EX-10.1 - EXHIBIT 10.1 - AETNA INC /PA/ | exhibit10_1.htm |
| 10-Q - FORM 10-Q - AETNA INC /PA/ | form10-q.htm |
Exhibit 12.1
Computation of Ratios
The computation of the ratio of earnings to fixed charges for the six months ended June 30, 2017 and the years ended December 31, 2016, 2015, 2014, 2013 and 2012 are as follows:
Six Months Ended June 30, 2017 | Years Ended December 31, | ||||||||||||||||||||||
(Millions) | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||||||
Income from continuing operations before income taxes | $ | 1,191 | $ | 3,991 | $ | 4,234 | $ | 3,497 | $ | 2,937 | $ | 2,545 | |||||||||||
Add back fixed charges | 287 | 663 | 426 | 396 | 396 | 321 | |||||||||||||||||
Income as adjusted ("earnings") | $ | 1,478 | $ | 4,654 | $ | 4,660 | $ | 3,893 | $ | 3,333 | $ | 2,866 | |||||||||||
Fixed charges: | |||||||||||||||||||||||
Interest expense | $ | 259 | $ | 604 | $ | 369 | $ | 334 | $ | 336 | $ | 271 | |||||||||||
Portion of rents representative of interest factor | 28 | 59 | 57 | 62 | 60 | 50 | |||||||||||||||||
Total fixed charges | $ | 287 | $ | 663 | $ | 426 | $ | 396 | $ | 396 | $ | 321 | |||||||||||
Ratio of earnings to fixed charges | 5.15 | 7.02 | 10.94 | 9.83 | 8.42 | 8.93 | |||||||||||||||||