Attached files

file filename
8-K - ECR-8-K-20170630 - Montage Resources Corpecr-8k_20170802.htm

 

Exhibit 99.1

Eclipse Resources Corporation Announces Second Quarter 2017 Results, a $325 Million Utica Shale Drilling Joint Venture Commitment Agreement and an increase in the Company’s Borrowing Base.

STATE COLLEGE, PA- August 2, 2017- (BUSINESS WIRE) - Eclipse Resources Corporation (NYSE:ECR) (the “Company” or “Eclipse Resources”) today announced its second quarter 2017 financial and operational results, along with updated guidance for the third quarter of 2017 and full year 2017. As discussed further below the Company has also entered into a commitment agreement with Sequel Energy Group LLC (“Sequel”) (an affiliate of GSO Capital Partners, or “GSO”) to establish a proposed drilling joint venture and has received an increase to its borrowing base on its senior secured revolving line of credit from its bank-lending group. In conjunction with this release, the Company has posted an updated investor presentation to its website at www.eclipseresources.com.

Second Quarter 2017 Highlights:

 

Average net daily production was 287.8 MMcfe per day, exceeding the high end of the Company’s previously issued production guidance range of 265 to 275 MMcfe per day.

 

Realized an average natural gas price, before the impact of cash settled derivatives and firm transportation expenses, of $2.98 per Mcf, a $0.20 per Mcf discount to the average monthly NYMEX settled natural gas price during the quarter.

 

Realized an average oil price, before the impact of cash settled derivatives, of $43.57 per barrel, a $4.53 per barrel discount to the average WTI oil price during the quarter, exceeding the Company’s previously issued oil differential guidance range of $7.50 to $8.50 per barrel.

 

Realized an average natural gas liquids (“NGL”) price, before the impact of cash settled derivatives, of $16.84 per barrel, or approximately 35% of the average WTI oil price during the quarter.

 

Per unit cash production costs (including lease operating, transportation, gathering and compression, production and ad valorem taxes) were $1.36 per Mcfe and include $0.35 per Mcfe in firm transportation expenses, which was below the Company’s previously issued per unit cash production cost guidance range of $1.45 to $1.50 per Mcfe.  

 

Net income for the second quarter of 2017 was $11.5 million; and Adjusted EBITDAX1 for the second quarter of 2017 was $39.6 million.

Subsequent to the end of the Second Quarter:

 

The Company has entered into a commitment agreement with Sequel to establish a drilling joint venture on the Company’s Utica Shale acreage in southeast Ohio. Eclipse and Sequel expect to enter into definitive documents relating to the proposed transaction by the end of the current quarter.

 

o

The commitment agreement sets forth the proposed terms for the drilling joint venture, including:

 

Committed funding from Sequel of up to $325 million to fund its proportionate share of two drilling programs comprising 34 gross wells in aggregate, commencing with wells currently in progress and extending through wells expected to be commenced through the end 2018.  

 

A mutual option for an additional third well program of similar size, which would increase the committed funding.  

 

Eclipse Resources shall be the operator of all wells drilled within each well program.

 

Eclipse Resources shall have the right to adjust its pre-carry working interest in the first program up until the fourth quarter of 2017 to between 30% to 50%, and its pre-carry working interest in the second program to between 30% to 70% until such program is commenced.

 

A 15% carried interest on drilling and completion capital expenditures incurred in each well program, proportionately reduced to Eclipse Resources retained pre-carry working interest.

 

A significant portion of Sequel’s working interest in each well program will revert to Eclipse Resources once a certain return is realized by Sequel in each program.


 

The Company’s proposed drilling joint venture with Sequel is subject to further negotiation, completion and execution of definitive agreements and other customary conditions. The commitment agreement provides that Eclipse and Sequel will negotiate in good faith for a period of time and use their commercially reasonable efforts to enter into mutually agreeable definitive documents relating to the proposed transaction, which the parties expect to complete by the end of the current quarter. Accordingly, there can be no assurance that the proposed transaction will be completed in the anticipated timeframe, if at all, and if consummated, what will be the final terms of such definitive agreement.

 

The Company has recently completed its semi-annual borrowing base redetermination of its revolving credit facility, which resulted in an increase in its borrowing base from $175 million to $225 million. The Company remains undrawn under its revolving credit facility, other than letters of credit associated with its firm natural gas transportation agreements.

 

The Company added to its 2018 oil hedge portfolio by executing incremental three way collars of 4,000 barrels per day at an average floor price2 of $45.00 and an average ceiling price of $52.26.

 

 

1

Non-GAAP measure. See reconciliation for details.

 

2

For the purposes of calculating three-way floor price, the higher valued put is used.

 

Benjamin W. Hulburt, Chairman, President and CEO, commented on the Company’s second quarter 2017 results, “Our continued focus on execution, innovation and efficiency resulted in the Company delivering another tremendous quarter with production above the top end of our guidance, operating expenses below the low end of our guidance and continued strong well performance in both the dry gas and condensate areas of our acreage.  This now marks the eleventh consecutive reporting period in which the Company has met or exceeded its production and operating expense guidance, which represents every single reporting period since our initial public offering in June of 2014.

We continue to strive to be a leader in innovation, not only in our region, but nationwide, with a significant amount of work we are doing today focused on new technology applications to improve productivity, reduce costs and maintain high returning wells as we develop our substantial drilling inventory.  This culture of innovation powers our well performance and we have seen that illustrated in our most recent set of Dry Gas wells.  These wells have incorporated a series of trials on numerous new techniques that will help us develop our “Gen4” well design.  Our seven well Moser pad, located in the Company’s Dry Gas acreage in eastern Monroe County, Ohio, was turned to sales in June and has produced at an average rate of approximately 19% above our recently increased Dry Gas type well expectation.  We are continuing to evaluate which of the new techniques may be the most impactful on future operations, but we are very encouraged with the results we are seeing on certain of the techniques we’ve tested.

We have continued our relentless pursuit for industry leading drilling innovation, and have set a new internal record on our most recent “super-lateral”, which we drilled to a total measured depth of 24,600 with a 15,600 foot completable lateral in our Utica Condensate area in 12 days from spud to TD.  Additionally, we are currently completing what we believe to be the longest onshore laterals ever drilled, the Great Scott 3H (19,100’ completable lateral) and Outlaw C11H (19,500’ completable lateral), located in our Utica Condensate area. We are approximately 70% done completing these laterals, which have treated as designed thus far.  We have two additional wells to complete on this pad before we will turn all four wells to sales, which we expect to occur in the fourth quarter of 2017.

We believe that the drilling joint venture commitment agreement we have recently entered into with Sequel, an affiliate of GSO, speaks to both the quality of our assets and our industry leading operational performance.  At today’s forward strip prices, Eclipse calculates that the present value of the carried interest and significant working interest reversion as outlined in the commitment agreement will equate to a meaningful valuation premium to both where we trade and where recent Utica asset transactions have taken place. Perhaps most importantly, as we see a significant amount of commodity volatility looking into 2018, the terms of this drilling joint venture will allow us to maintain, or even accelerate our current drilling pace, while scaling our company level capital expenditures based on the economic environment.  Additionally, prior to commencing each well program, under the terms proposed in the commitment agreement, Eclipse will have the ability to choose its working interest for such program within agreed upon bands.   We believe this structure allows us to maintain an efficient, two-rig operating program while providing flexibility to manage capital spending to a level that is appropriate depending on the strength of forward commodity curves.   We are extremely pleased with the proposed terms and structure as outlined by the commitment agreement with Sequel and the high degree of confidence that our partner has in our assets and operational capabilities.  We believe that the industry experience of the Sequel team combined with the scale and structuring capabilities of GSO make them the ideal drilling joint venture partners for Eclipse.

We believe that our proven operational performance, continued gain in efficiency and financial flexibility leave us well positioned to deliver upon the production guidance that we have provided. We remain highly focused on returns and excited for continued operational improvement. We believe that these attributes will drive significant value enhancements from our assets and generate long-term shareholder value.”


 

Operational Discussion

The Company’s production for the three and six months ended June 30, 2017 and 2016 is set forth in the following table:

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Production:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (MMcf)

 

 

20,127.8

 

 

 

15,298.5

 

 

 

39,509.4

 

 

 

28,985.8

 

NGL sales (Mbbls)

 

 

662.1

 

 

 

685.9

 

 

 

1,327.1

 

 

 

1,199.6

 

Oil sales (Mbbls)

 

 

347.8

 

 

 

345.2

 

 

 

801.9

 

 

 

600.5

 

Total (MMcfe)

 

 

26,187.2

 

 

 

21,485.1

 

 

 

52,283.4

 

 

 

39,786.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average daily production volume:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (Mcf/d)

 

 

221,185

 

 

 

168,115

 

 

 

218,284

 

 

 

159,263

 

NGL sales (Bbls/d)

 

 

7,276

 

 

 

7,537

 

 

 

7,332

 

 

 

6,591

 

Oil sales (Bbls/d)

 

 

3,822

 

 

 

3,793

 

 

 

4,430

 

 

 

3,299

 

Total (Mcfe/d)

 

 

287,771

 

 

 

236,095

 

 

 

288,859

 

 

 

218,603

 

Market Conditions

Prices for various quantities of natural gas, NGLs and oil that we produce significantly impact our revenues and cash flows. Prices for commodities, such as hydrocarbons, are inherently volatile. The following table lists average daily, high, low and average monthly settled NYMEX Henry Hub prices for natural gas and NYMEX WTI prices for oil for the three and six months ended June 30, 2017 and 2016:

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

NYMEX Henry Hub High ($/MMBtu)

 

$

3.27

 

 

$

2.94

 

 

$

3.71

 

 

$

2.94

 

NYMEX Henry Hub Low ($/MMBtu)

 

 

2.85

 

 

 

1.71

 

 

 

2.44

 

 

 

1.49

 

Average Daily NYMEX Henry Hub ($/MMBtu)

 

 

3.08

 

 

 

2.16

 

 

 

3.05

 

 

 

2.09

 

Average Monthly NYMEX Settled Henry Hub ($/MMBtu)

 

 

3.18

 

 

 

1.95

 

 

 

3.25

 

 

 

2.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NYMEX WTI High ($/Bbl)

 

$

53.38

 

 

$

51.23

 

 

$

54.48

 

 

$

51.23

 

NYMEX WTI Low ($/Bbl)

 

 

42.48

 

 

 

34.30

 

 

 

42.48

 

 

 

26.19

 

Average NYMEX WTI ($/Bbl)

 

 

48.10

 

 

 

46.21

 

 

 

49.85

 

 

 

40.88

 

Financial Discussion

Revenue for the second quarter of 2017 totaled $86.2 million, compared to $47.1 million for the second quarter of 2016.  Adjusted Revenue3, which includes the impact of cash settled derivatives and excludes brokered natural gas and marketing revenue, totaled $83.6 million for the second quarter of 2017 compared to $58.8 million for the second quarter of 2016.  Net Income (Loss) for the second quarter of 2017 was $11.5 million, or $0.04 per share compared to $(73.2) million or $(0.33) per share for the second quarter of 2016. Adjusted Net Income (Loss) 3 for the second quarter of 2017 was $(2.8) million, or $(0.01) per share, compared to $(24.1) million, or $(0.11) per share for the second quarter of 2016. Adjusted EBITDAX3 was $39.6 million for the second quarter of 2017, compared to $16.9 million for the second quarter of 2016.

Revenue for the six months ended June 30, 2017 totaled $188.1 million, compared to $96.7 million for the six months ended June 30, 2016.  Adjusted Revenue3, which includes the impact of cash settled derivatives and excludes brokered natural gas and marketing revenue, totaled $179.0 million for the six months ended June 30, 2017 compared to $117.6 million for the six months ended June 30, 2016.  Net Income (Loss) for the six months ended June 30, 2017 was $38.3 million, or $0.15 per share compared to $(118.7) million or $(0.53) per share for the six months ended June 30, 2016.  Adjusted Net Income (Loss)3 for the six months ended June 30, 2017 was $2.1 million, or $0.01 per share, compared to $(39.2) million, or $(0.18) per share for the six months ended June 30, 2016.  Adjusted EBITDAX3 was $89.8 million for the six months ended June 30, 2017, compared to $37.3 million for the six months ended June 30, 2016.

 

3

Adjusted Revenue, Adjusted Net Income (Loss) and Adjusted EBITDAX are non-GAAP financial measures. Tables reconciling Adjusted Revenue, Adjusted Net Income (Loss) and Adjusted EBITDAX to the most directly comparable GAAP measures can be found at the end of the financial statements included in this press release.

 


 

Average realized price calculations for the three and six months ended June 30, 2017 and 2016 are set forth in the table below:

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Average Sales Price (excluding cash settled derivatives

   and firm transportation)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas ($/Mcf)

 

$

2.98

 

 

$

1.56

 

 

$

3.07

 

 

$

1.79

 

NGLs ($/Bbl)

 

 

16.84

 

 

 

13.60

 

 

 

21.26

 

 

 

13.22

 

Oil ($/Bbl)

 

 

43.57

 

 

 

36.74

 

 

 

45.02

 

 

 

30.99

 

   Total average prices ($/Mcfe)

 

 

3.29

 

 

 

2.14

 

 

 

3.55

 

 

 

2.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Sales Price (including cash settled derivatives,

   excluding firm transportation)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas ($/Mcf)

 

$

2.86

 

 

$

2.31

 

 

$

2.94

 

 

$

2.60

 

NGLs ($/Bbl)

 

 

16.38

 

 

 

13.43

 

 

 

20.23

 

 

 

13.43

 

Oil ($/Bbl)

 

 

43.57

 

 

 

41.38

 

 

 

45.11

 

 

 

43.52

 

   Total average prices ($/Mcfe)

 

 

3.19

 

 

 

2.74

 

 

 

3.42

 

 

 

2.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Sales Price (including firm transportation,

   excluding cash settled derivatives)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas ($/Mcf)

 

$

2.52

 

 

$

1.12

 

 

$

2.56

 

 

$

1.35

 

NGLs ($/Bbl)

 

 

16.84

 

 

 

13.60

 

 

 

21.26

 

 

 

13.22

 

Oil ($/Bbl)

 

 

43.57

 

 

 

36.74

 

 

 

45.02

 

 

 

30.99

 

   Total average prices ($/Mcfe)

 

 

2.94

 

 

 

1.82

 

 

 

3.16

 

 

 

1.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Sales Price (including cash settled derivatives

   and firm transportation)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas ($/Mcf)

 

$

2.41

 

 

$

1.86

 

 

$

2.43

 

 

$

2.16

 

NGLs ($/Bbl)

 

 

16.38

 

 

 

13.43

 

 

 

20.23

 

 

 

13.43

 

Oil ($/Bbl)

 

 

43.57

 

 

 

41.38

 

 

 

45.11

 

 

 

43.52

 

   Total average prices ($/Mcfe)

 

 

2.84

 

 

 

2.42

 

 

 

3.04

 

 

 

2.63

 

 

 

The Company’s operating expenses per Mcfe for the second quarter of 2017 decreased by 8% compared to the prior year’s quarter and are shown in the table below.  Per unit cash production costs (includes lease operating, transportation, gathering and compression, production and ad valorem taxes) were $1.36 per Mcfe for the second quarter 2017 and includes $0.35 per Mcfe of firm transportation expenses.

 

  

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Operating expenses (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating

 

$

4,568

 

 

$

2,248

 

 

$

6,911

 

 

$

4,925

 

Transportation, gathering and compression

 

 

28,969

 

 

 

28,254

 

 

 

61,846

 

 

 

51,391

 

Production and ad valorem taxes

 

 

2,033

 

 

 

2,203

 

 

 

3,964

 

 

 

4,766

 

Depreciation, depletion and amortization

 

 

25,152

 

 

 

20,949

 

 

 

51,341

 

 

 

36,062

 

General and administrative

 

 

10,730

 

 

 

10,402

 

 

 

20,862

 

 

 

21,676

 

Operating expenses per Mcfe:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating

 

$

0.17

 

 

$

0.10

 

 

$

0.13

 

 

$

0.12

 

Transportation, gathering and compression

 

 

1.11

 

 

 

1.32

 

 

 

1.19

 

 

 

1.29

 

Production, severance and ad valorem taxes

 

 

0.08

 

 

 

0.10

 

 

 

0.08

 

 

 

0.12

 

Depreciation, depletion and amortization

 

 

0.96

 

 

 

0.98

 

 

 

0.98

 

 

 

0.91

 

General and administrative

 

 

0.41

 

 

 

0.48

 

 

 

0.40

 

 

 

0.54

 


 

Capital Expenditures

Second quarter 2017 capital expenditures were $98.5 million. These expenditures included $80.2 million for drilling and completions, $0.7 million for midstream expenditures, $17.3 million for land-related expenditures, and $0.3 million for corporate-related expenditures.

During the second quarter of 2017, the Company drilled 9 gross (8.6 net) operated Utica Shale wells.  In addition, the Company completed 6 gross (5.8 net) operated wells and turned to sales 9 gross (9.0 net) operated wells.  

Financial Position and Liquidity

As of June 30, 2017, the Company’s liquidity was $238.5 million, consisting of $97.1 million in cash and cash equivalents and $141.4 million in available borrowing capacity under the Company’s revolving credit facility (after giving effect to outstanding letters of credit issued by the Company of $33.6 million).

Subsequent to the end of the second quarter, 2017, the Company completed its semi-annual borrowing base redetermination of its revolving credit facility, which resulted in an increase in its borrowing base from $175 million to $225 million. The Company remains undrawn on its revolving credit facility, other than for letters of credit.

Matthew R. DeNezza, Executive Vice President and Chief Financial Officer, commented, “At quarter end and pro-forma for the recent borrowing base redetermination, which resulted in a borrowing base increase of approximately 29%, our liquidity would have been approximately $288 million.  We remain highly focused on the strength of our balance sheet with the objective of keeping our leverage ratios low.  We believe this strong liquidity position coupled with our proposed drilling joint venture will allow us the flexibility to navigate the current commodity price volatility with a focus on the future. Finally, we believe we possess a well-balanced hedge book through the end of the fiscal year 2018, which will provide additional certainty of cash flows as we look toward the future.”

Commodity Derivatives

The Company engages in a number of different commodity trading program strategies as a risk management tool to attempt to mitigate the potential negative impact on cash flows caused by price fluctuations in natural gas, NGL and oil prices. Below is a table that illustrates the Company’s hedging activities as of June 30, 2017:


 

Natural Gas Derivatives

Description

 

Volume

(MMBtu/d)

 

 

Production Period

 

Weighted Average

Price ($/MMBtu)

 

Natural Gas Swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

10,000

 

 

July 2017 – December 2017

 

$

2.98

 

 

 

 

10,000

 

 

July 2017 – December 2017

 

$

3.21

 

 

 

 

30,000

 

 

October 2017 – March 2018

 

$

3.46

 

Natural Gas Three-way Collars:

 

 

 

 

 

 

 

 

 

 

Floor purchase price (put)

 

 

160,000

 

 

July 2017 – December 2017

 

$

2.83

 

Ceiling sold price (call)

 

 

160,000

 

 

July 2017 – December 2017

 

$

3.37

 

Floor sold price (put)

 

 

160,000

 

 

July 2017 – December 2017

 

$

2.31

 

Floor purchase price (put)

 

 

30,000

 

 

July 2017 – March 2019

 

$

3.00

 

Ceiling sold price (call)

 

 

30,000

 

 

July 2017 – March 2019

 

$

3.40

 

Floor sold price (put)

 

 

20,000

 

 

July 2017 – March 2019

 

$

2.40

 

Floor sold price (put)

 

 

10,000

 

 

July 2017 – March 2019

 

$

2.20

 

Floor purchase price (put)

 

 

20,000

 

 

October 2017 – December 2018

 

$

2.90

 

Ceiling sold price (call)

 

 

20,000

 

 

October 2017 – December 2018

 

$

3.50

 

Floor sold price (put)

 

 

20,000

 

 

October 2017 – December 2018

 

$

2.20

 

Floor purchase price (put)

 

 

60,000

 

 

January 2018 – March 2018

 

$

2.90

 

Ceiling sold price (call)

 

 

60,000

 

 

January 2018 – March 2018

 

$

3.75

 

Floor sold price (put)

 

 

60,000

 

 

January 2018 – March 2018

 

$

2.40

 

Floor purchase price (put)

 

 

60,000

 

 

April 2018 – December 2018

 

$

2.90

 

Ceiling sold price (call)

 

 

60,000

 

 

April 2018 – December 2018

 

$

3.25

 

Floor sold price (put)

 

 

60,000

 

 

April 2018 – December 2018

 

$

2.40

 

Floor purchase price (put)

 

 

60,000

 

 

January 2018 – December 2018

 

$

2.80

 

Ceiling sold price (call)

 

 

60,000

 

 

January 2018 – December 2018

 

$

3.35

 

Floor sold price (put)

 

 

60,000

 

 

January 2018 – December 2018

 

$

2.33

 

Floor purchase price (put)

 

 

20,000

 

 

July 2017 – December 2018

 

$

2.90

 

Ceiling sold price (call)

 

 

20,000

 

 

July 2017 – December 2018

 

$

3.25

 

Floor sold price (put)

 

 

20,000

 

 

July 2017 – December 2018

 

$

2.40

 

Natural Gas Call/Put Options:

 

 

 

 

 

 

 

 

 

 

Call sold

 

 

40,000

 

 

January 2018 – December 2018

 

$

3.75

 

Call sold

 

 

10,000

 

 

January 2019 – December 2019

 

$

4.75

 

Basis Swaps:

 

 

 

 

 

 

 

 

 

 

TCO - Columbia

 

 

20,000

 

 

July 2017 – December 2017

 

$

(0.19

)

Appalachia - Dominion

 

 

40,000

 

 

July 2017 – November 2017

 

$

(1.01

)

Appalachia - Dominion

 

 

40,000

 

 

July 2017 – November 2017

 

$

(1.04

)

Oil Derivatives

Description

 

Volume

(Bbls/d)

 

 

Production Period

 

Weighted Average

Price ($/Bbl)

 

Oil Three-way Collars:

 

 

 

 

 

 

 

 

 

 

Floor purchase price (put)

 

 

2,000

 

 

July 2017 – September 2017

 

$

46.00

 

Ceiling sold price (call)

 

 

2,000

 

 

July 2017 – September 2017

 

$

59.50

 

Floor sold price (put)

 

 

2,000

 

 

July 2017 – September 2017

 

$

38.00

 

Floor purchase price (put)

 

 

2,000

 

 

July 2017 – December 2017

 

$

46.00

 

Ceiling sold price (call)

 

 

2,000

 

 

July 2017 – December 2017

 

$

60.00

 

Floor sold price (put)

 

 

2,000

 

 

July 2017 – December 2017

 

$

38.00

 

NGL Derivatives

Description

 

Volume

(Gal/d)

 

 

Production Period

 

Weighted Average

Price ($/Gal)

 

Propane Swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

84,000

 

 

July 2017 – December 2017

 

$

0.60

 


 

 

Subsequent to June 30, 2017, the Company entered into the following derivative instruments:

 

Description

 

Volume

(Bbls/d)

 

 

Production

Period

 

Weighted Average

Price ($/Bbl)

 

Oil Three-way Collars:

 

 

 

 

 

 

 

 

 

 

Floor purchase price (put)

 

 

4,000

 

 

January 2018 – December 2018

 

$

45.00

 

Ceiling sold price (call)

 

 

4,000

 

 

January 2018 – December 2018

 

$

52.26

 

Floor sold price (put)

 

 

4,000

 

 

January 2018 – December 2018

 

$

35.00

 

 

Guidance

The Company issued the following third quarter and full year 2017 guidance in the table below:

 

 

Q3 2017

 

FY 2017

Production MMcfe/d

 

350 - 355

 

315 - 320

% Gas

 

80% - 85%

 

77% - 81%

% NGL

 

10% - 12%

 

11% - 15%

% Oil

 

5% - 7%

 

7% - 9%

Gas Price Differential ($/Mcf)1,2

 

$(0.60) - $(0.70)

 

$(0.25) - $(0.35)

Oil Differential ($/Bbl)1

 

$(6.50) - $(7.00)

 

$(6.00) - $(7.00)

NGL Prices (% of  WTI)1

 

30% - 35%

 

35% - 40%

Cash Production Costs ($/Mcfe)3

 

$1.20 - $1.25

 

$1.40 - $1.45

Cash G&A ($mm)4

 

$9.0 - $10.0

 

$35 - $37

CAPEX ($mm)5

 

 

 

~$300

 

1.

Excludes impact of hedges.

2.

Excludes the cost of firm transportation.

3.

Includes lease operating, transportation, gathering and compression, production and ad valorem taxes.

4.

Non-GAAP measure which excludes non-cash compensation, see reconciliation to the most comparable GAAP measure at the end of the financial statements included in this press release.

5.

Excludes potential acquisitions and payments of approximately $17 million for land leased in 2016 which are expected to be paid in 2017.

Conference Call

A conference call to review the Company’s financial second quarter 2017 earnings is scheduled for Thursday, August 3, 2017, at 10:00 a.m. (Eastern). To participate in the call, please dial 877-709-8150, or 201-689-8354 for international callers, and reference Eclipse Resources Second Quarter Earnings Call. A replay of the call will be available through October 4, 2017. To access the phone replay dial 877-660-6853 or 201-612-7415 for international callers. The conference ID is 13667027. A live webcast of the call may be accessed through the “Investors” section of the Company’s website at www.eclipseresources.com.


 

ECLIPSE RESOURCES CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

(Unaudited)

 

 

June 30,

2017

 

 

December 31,

2016

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

97,075

 

 

$

201,229

 

Accounts receivable

 

 

40,438

 

 

 

44,423

 

Assets held for sale

 

 

404

 

 

 

468

 

Other current assets

 

 

4,426

 

 

 

4,295

 

Total current assets

 

 

142,343

 

 

 

250,415

 

 

 

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT AT COST

 

 

 

 

 

 

 

 

Oil and natural gas properties, successful efforts method:

 

 

 

 

 

 

 

 

Unproved properties

 

 

492,058

 

 

 

526,270

 

Proved oil and gas properties, net

 

 

567,724

 

 

 

414,482

 

Other property and equipment, net

 

 

6,271

 

 

 

6,748

 

Total property and equipment, net

 

 

1,066,053

 

 

 

947,500

 

 

 

 

 

 

 

 

 

 

OTHER NONCURRENT ASSETS

 

 

 

 

 

 

 

 

Other assets

 

 

3,861

 

 

 

729

 

TOTAL ASSETS

 

$

1,212,257

 

 

$

1,198,644

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Accounts payable

 

$

56,623

 

 

$

44,049

 

Accrued capital expenditures

 

 

15,329

 

 

 

11,083

 

Accrued liabilities

 

 

20,174

 

 

 

55,044

 

Accrued interest payable

 

 

21,239

 

 

 

21,098

 

Liabilities held for sale

 

 

189

 

 

 

245

 

Total current liabilities

 

 

113,554

 

 

 

131,519

 

 

 

 

 

 

 

 

 

 

NONCURRENT LIABILITIES

 

 

 

 

 

 

 

 

Debt, net of unamortized discount and debt issuance costs

 

 

493,644

 

 

 

492,278

 

Asset retirement obligations

 

 

5,598

 

 

 

4,806

 

Other liabilities

 

 

2,156

 

 

 

13,434

 

Total liabilities

 

 

614,952

 

 

 

642,037

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Preferred stock, 50,000,000 authorized, no shares issued and outstanding

 

 

 

 

 

 

Common stock, $0.01 par value, 1,000,000,000 authorized, 262,738,442

   and 260,591,893 shares issued and outstanding, respectively

 

 

2,637

 

 

 

2,607

 

Additional paid in capital

 

 

1,963,090

 

 

 

1,958,731

 

Treasury stock, shares at cost; 991,247 and 72,704 shares, respectively

 

 

(2,093

)

 

 

(61

)

Accumulated deficit

 

 

(1,366,329

)

 

 

(1,404,670

)

Total stockholders' equity

 

 

597,305

 

 

 

556,607

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

1,212,257

 

 

$

1,198,644

 


 

ECLIPSE RESOURCES CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

  

 

For the Three Months Ended

June 30,

 

 

For the Six Months Ended

June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas, oil and natural gas liquids sales

 

$

86,194

 

 

$

45,901

 

 

$

185,625

 

 

$

86,389

 

Brokered natural gas and marketing revenue

 

 

(3

)

 

 

1,165

 

 

 

2,428

 

 

 

10,283

 

Total revenues

 

 

86,191

 

 

 

47,066

 

 

 

188,053

 

 

 

96,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating

 

 

4,568

 

 

 

2,248

 

 

 

6,911

 

 

 

4,925

 

Transportation, gathering and compression

 

 

28,969

 

 

 

28,254

 

 

 

61,846

 

 

 

51,391

 

Production and ad valorem taxes

 

 

2,033

 

 

 

2,203

 

 

 

3,964

 

 

 

4,766

 

Brokered natural gas and marketing expense

 

 

6

 

 

 

2,160

 

 

 

2,466

 

 

 

11,562

 

Depreciation, depletion and amortization

 

 

25,152

 

 

 

20,949

 

 

 

51,341

 

 

 

36,062

 

Exploration

 

 

8,997

 

 

 

17,444

 

 

 

20,577

 

 

 

33,100

 

General and administrative

 

 

10,730

 

 

 

10,402

 

 

 

20,862

 

 

 

21,676

 

Rig termination and standby

 

 

 

 

 

1,292

 

 

 

 

 

 

3,955

 

Impairment of proved oil and gas properties

 

 

 

 

 

 

 

 

 

 

 

17,665

 

Accretion of asset retirement obligations

 

 

128

 

 

 

89

 

 

 

252

 

 

 

175

 

(Gain) loss on sale of assets

 

 

6

 

 

 

(1,024

)

 

 

1

 

 

 

(1,046

)

Total operating expenses

 

 

80,589

 

 

 

84,017

 

 

 

168,220

 

 

 

184,231

 

OPERATING INCOME (LOSS)

 

 

5,602

 

 

 

(36,951

)

 

 

19,833

 

 

 

(87,559

)

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on derivative instruments

 

 

18,177

 

 

 

(29,596

)

 

 

43,274

 

 

 

(19,046

)

Interest expense, net

 

 

(12,285

)

 

 

(12,439

)

 

 

(24,747

)

 

 

(25,900

)

Gain (loss) on early extinguishment of debt

 

 

 

 

 

5,825

 

 

 

 

 

 

14,489

 

Other income (expense)

 

 

 

 

 

(2

)

 

 

(19

)

 

 

(141

)

Total other expense, net

 

 

5,892

 

 

 

(36,212

)

 

 

18,508

 

 

 

(30,598

)

INCOME (LOSS) BEFORE INCOME TAXES

 

 

11,494

 

 

 

(73,163

)

 

 

38,341

 

 

 

(118,157

)

INCOME TAX BENEFIT (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

(540

)

NET INCOME (LOSS)

 

$

11,494

 

 

$

(73,163

)

 

$

38,341

 

 

$

(118,697

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) PER COMMON SHARE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.04

 

 

$

(0.33

)

 

$

0.15

 

 

$

(0.53

)

Diluted

 

$

0.04

 

 

$

(0.33

)

 

$

0.15

 

 

$

(0.53

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

262,423

 

 

 

223,013

 

 

 

261,768

 

 

 

222,898

 

Diluted

 

 

264,420

 

 

 

223,013

 

 

 

264,321

 

 

 

222,898

 


 

Adjusted Revenue

Adjusted revenue is a non-GAAP financial measure.  The Company defines Adjusted revenue as follows: total revenues plus net cash receipts or payments on settled derivative instruments less brokered natural gas and marketing revenue.  The Company believes Adjusted revenue provides investors with helpful information with respect to the performance of the Company's operations and management uses Adjusted revenue to evaluate its ongoing operations and for internal planning and forecasting purposes. See the table below, which reconciles Adjusted revenue and total revenues.

                                                                                                                                                                                                                                                                

  

 

For the Three Months Ended

June 30,

 

 

For the Six Months Ended

June 30,

 

$ thousands

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Total revenues

 

$

86,191

 

 

$

47,066

 

 

$

188,053

 

 

$

96,672

 

Net cash receipts (payments) on derivative

   instruments

 

 

(2,644

)

 

 

12,880

 

 

 

(6,633

)

 

 

31,258

 

Brokered natural gas and marketing revenue

 

 

3

 

 

 

(1,165

)

 

 

(2,428

)

 

 

(10,283

)

Adjusted revenue

 

$

83,550

 

 

$

58,781

 

 

$

178,992

 

 

$

117,647

 

 

Adjusted Net Income (Loss)

 

Adjusted net income (loss) represents income (loss) before income taxes adjusted for certain non-cash items as set forth in the table below. We believe Adjusted net income (loss) is used by many investors and published research in making investment decisions and evaluating operational trends of the Company and its performance relative to other oil and gas producing companies.  Adjusted net income (loss) is not a measure of net income (loss) as determined by GAAP.  See the table below for a reconciliation of Adjusted net income (loss) and net income (loss).

 

 

  

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

$ thousands

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Income (loss) before income taxes, as reported

 

$

11,494

 

 

$

(73,163

)

 

$

38,341

 

 

$

(118,157

)

(Gain) loss on derivative instruments

 

 

(18,177

)

 

 

29,596

 

 

 

(43,274

)

 

 

19,046

 

Net cash receipts (payments) on derivative instruments

 

 

(2,644

)

 

 

12,880

 

 

 

(6,633

)

 

 

31,258

 

Rig termination and standby

 

 

 

 

 

1,292

 

 

 

 

 

 

3,955

 

Impairment of proved oil and gas properties

 

 

 

 

 

 

 

 

 

 

 

17,665

 

Dry hole and other

 

 

79

 

 

 

511

 

 

 

942

 

 

 

548

 

Stock-based compensation

 

 

2,348

 

 

 

2,226

 

 

 

4,429

 

 

 

3,701

 

Impairment of unproved properties

 

 

4,125

 

 

 

9,360

 

 

 

8,250

 

 

 

18,720

 

Other (income) expense

 

 

 

 

 

2

 

 

 

19

 

 

 

141

 

Gain on early extinguishment of debt

 

 

 

 

 

(5,825

)

 

 

 

 

 

(14,489

)

(Gain) loss on sale of assets

 

 

6

 

 

 

(1,024

)

 

 

1

 

 

 

(1,046

)

Loss before income taxes, as adjusted

 

 

(2,769

)

 

 

(24,145

)

 

 

2,075

 

 

 

(38,658

)

Income tax benefit (expense)

 

 

 

 

 

 

 

 

 

 

 

(540

)

Adjusted net income (loss)

 

$

(2,769

)

 

$

(24,145

)

 

$

2,075

 

 

$

(39,198

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.04

 

 

$

(0.33

)

 

$

0.15

 

 

$

(0.53

)

Diluted

 

$

0.04

 

 

$

(0.33

)

 

$

0.15

 

 

$

(0.53

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income (loss) per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.01

)

 

$

(0.11

)

 

$

0.01

 

 

$

(0.18

)

Diluted

 

$

(0.01

)

 

$

(0.11

)

 

$

0.01

 

 

$

(0.18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

262,423

 

 

 

223,013

 

 

 

261,768

 

 

 

222,898

 

Diluted

 

 

264,420

 

 

 

223,013

 

 

 

264,321

 

 

 

222,898

 

 

Adjusted EBITDAX

Adjusted EBITDAX is a supplemental non-GAAP measure that is used by the Company to evaluate its financial results. The Company defines Adjusted EBITDAX as net income or loss before interest expense; income taxes; impairments; depreciation,


 

depletion and amortization (“DD&A”); gain (loss) on derivative instruments, net cash receipts (payments on settled derivative instruments, and premiums (paid) received on options that settled during the period); non-cash compensation expense; gain or loss from sale of interest in gas properties; exploration expenses; and other unusual or infrequent items set forth in the table below. Adjusted EBITDAX is not a measure of net income or loss as determined by GAAP.  See the table below for a reconciliation of Adjusted EBITDAX to net income or net loss.

 

  

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

$ thousands

 

2017

 

 

2016

 

 

 

2017

 

 

2016

 

Net income (loss)

 

$

11,494

 

 

$

(73,163

)

 

$

38,341

 

 

$

(118,697

)

Depreciation, depletion and amortization

 

 

25,152

 

 

 

20,949

 

 

 

51,341

 

 

 

36,062

 

Exploration expense

 

 

8,997

 

 

 

17,444

 

 

 

20,577

 

 

 

33,100

 

Rig termination and standby

 

 

 

 

 

1,292

 

 

 

 

 

 

3,955

 

Impairment of proved oil and gas properties

 

 

 

 

 

 

 

 

 

 

 

17,665

 

Stock-based compensation

 

 

2,348

 

 

 

2,226

 

 

 

4,429

 

 

 

3,701

 

Accretion of asset retirement obligations

 

 

128

 

 

 

89

 

 

 

252

 

 

 

175

 

(Gain) loss on derivative instruments

 

 

(18,177

)

 

 

29,596

 

 

 

(43,274

)

 

 

19,046

 

Net cash receipts (payments) on settled derivatives

 

 

(2,644

)

 

 

12,880

 

 

 

(6,633

)

 

 

31,258

 

Interest expense, net

 

 

12,285

 

 

 

12,439

 

 

 

24,747

 

 

 

25,900

 

(Gain) loss on sale of assets

 

 

6

 

 

 

(1,024

)

 

 

1

 

 

 

(1,046

)

(Gain) loss on early extinguishment of debt

 

 

 

 

 

(5,825

)

 

 

 

 

 

(14,489

)

Other (income) expense

 

 

 

 

 

2

 

 

 

19

 

 

 

141

 

Income tax (benefit) expense

 

 

 

 

 

 

 

 

 

 

 

540

 

Adjusted EBITDAX

 

$

39,589

 

 

$

16,905

 

 

$

89,800

 

 

$

37,311

 

Cash General and Administrative Expenses

 

Cash General and Administrative Expenses is a non-GAAP financial measure used by the Company in the Guidance Table to provide a measure of administrative expenses used by many investors and published research in making investment decisions and evaluating operational trends of the Company. See the table below for a reconciliation of Cash General and Administrative Expenses and General and Administrative Expenses.

 

 

 

 

 

 

Guidance

$ thousands

 

For the Three Months Ended June 30, 2017

 

 

For the Three

Months Ending

September 30, 2017

 

For the Year Ending December 31, 2017

General and administrative expenses, estimated to be

   reported

 

$

10,730

 

 

$11,000-$13,000

 

$44,500-$47,500

Stock-based compensation expense

 

 

(2,348

)

 

(2,000-3,000)

 

(9,500-10,500)

Cash general and administrative expenses

 

$

8,382

 

 

$9,000-$10,000

 

$35,000-$37,000

 

About Eclipse Resources

Eclipse Resources is an independent exploration and production company engaged in the acquisition and development of oil and natural gas properties in the Appalachian Basin, including the Utica and Marcellus Shales. For more information, please visit the Company’s website at www.eclipseresources.com.

 

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical fact included in this press release, regarding Eclipse Resources’ strategy, future operations, financial position, estimated revenues and income/losses, projected costs and capital expenditures, prospects, plans and objectives of management are forward-looking statements. When used in this press release, the words “plan,” “endeavor,” “will,” “would,” “could,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on Eclipse Resources’ current expectations and assumptions about future events and are based on


 

currently available information as to the outcome and timing of future events. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements described under the heading “Risk Factors” in Eclipse Resources’ Annual Report on Form 10-K filed with the Securities Exchange Commission on March 3, 2017 (the “2016 Annual Report”), and in “Item 1A. Risk Factors” of Eclipse Resources’ Quarterly Reports on Form 10-Q.

Forward-looking statements may include statements about Eclipse Resources’ business strategy; reserves; our proposed drilling joint venture with Sequel; general economic conditions; financial strategy, liquidity and capital required for developing its properties and timing related thereto; realized natural gas, NGLs and oil prices; timing and amount of future production of natural gas, NGLs and oil; its hedging strategy and results; future drilling plans; competition and government regulations, including those related to hydraulic fracturing; the anticipated benefits under its commercial agreements; pending legal matters relating to its leases; marketing of natural gas, NGLs and oil; leasehold and business acquisitions; the costs, terms and availability of gathering, processing, fractionation and other midstream services; general economic conditions; credit markets; uncertainty regarding its future operating results, including initial production rates and liquid yields in its type curve areas; and plans, objectives, expectations and intentions contained in this press release that are not historical.

Eclipse Resources cautions you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond its control, incident to the exploration for and development, production, gathering and sale of natural gas, NGLs and oil. These risks include, but are not limited to; legal and environmental risks, drilling and other operating risks, regulatory changes, commodity price volatility and the recent significant decline of the price of natural gas, NGLs, and oil, inflation, lack of availability of drilling, production and processing equipment and services, our inability to successfully negotiate or enter into definitive agreements and satisfy other conditions precedent for our proposed joint venture drilling transaction with Sequel,  and to effectively implement that transaction, counterparty credit risk, the uncertainty inherent in estimating natural gas, NGLs and oil reserves and in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under the heading “Risk Factors” in the 2016 Annual Report and in “Item 1A. Risk Factors” of Eclipse Resources’ Quarterly Reports on Form 10-Q.

All forward-looking statements, expressed or implied, included in this press release are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Eclipse Resources or persons acting on the Company’s behalf may issue.

Contact:

Eclipse Resources Corporation

Douglas Kris, Investor Relations

814-325-2059

dkris@eclipseresources.com