Wonhe High-Tech International, Inc. - FORM 8-K - EX-99.1 - QUARTERLY REPORT FOR ENTITIES SUBJECT TO LISTING RULE 4.7B FILED BY WONHE MULTIM

Attached files

file	filename
8-K - CURRENT REPORT - Wonhe High-Tech International, Inc.	f8k073117_wonhehigh.htm

Exhibit 99.1

Appendix 4C

Quarterly report for entities subject to Listing Rule 4.7B

+Rule 4.7B

Appendix 4C

Quarterly report for entities subject to Listing Rule 4.7B

Name of entity
WONHE MULTIMEDIA COMMERCE LTD
ABN		Quarter ended (“current quarter”)
71 607 288 755		30 June 2017

Consolidated statement of cash flows		Current quarter $A’000			Year to date (6 months) $A’000
1.	Cash flows from operating activities
1.1	Receipts from customers		22,581			45,709
1.2	Payments for
	(a) research and development		(771	)		(1,495	)
	(b) product manufacturing and operating costs		(14,060	)		(29,731	)
	(c) advertising and marketing		(146	)		(288	)
	(d) leased assets		(29	)		(71	)
	(e) staff costs		(258	)		(555	)
	(f) administration and corporate costs		(157	)		(245	)
1.3	Dividends received (see note 3)		-			-
1.4	Interest received		81			157
1.5	Interest and other costs of finance paid		-			-
1.6	Income taxes paid		(2,194	)		(4,341	)
1.7	Government grants and tax incentives		-			-
1.8	Other (provide details if material)		-			-
1.9	Net cash from / (used in) operating activities		5,047			9,140

+ See chapter 19 for defined terms

1 September 2016

Page 1

Appendix 4C

Quarterly report for entities subject to Listing Rule 4.7B

2.	Cash flows from investing activities
2.1	Payments to acquire:
	(a) property, plant and equipment	-		(8	)
	(b) businesses (see item 10)	-		-
	(c) investments	-		-
	(d) intellectual property	(3	)	(3	)
	(e) other non-current assets	-		-
2.2	Proceeds from disposal of:	-		-
	(a) property, plant and equipment
	(b) businesses (see item 10)	-		-
	(c) investments	-		-
	(d) intellectual property	-		-
	(e) other non-current assets	-		-
2.3	Cash flows from loans to other entities	-		-
2.4	Dividends received (see note 3)	-		-
2.5	Other (provide details if material)	-		-
2.6	Net cash from / (used in) investing activities	(3	)	(11	)

3.	Cash flows from financing activities
3.1	Proceeds from issues of shares	-		-
3.2	Proceeds from issue of convertible notes	-		-
3.3	Proceeds from exercise of share options	-		-
3.4	Transaction costs related to issues of shares, convertible notes or options	-		-
3.5	Proceeds from borrowings	-		-
3.6	Repayment of borrowings			(600	)
3.7	Transaction costs related to loans and borrowings	-		-
3.8	Dividends paid	(894	)	(894	)
3.9	Other (repayment of loan from USA parent entity to fund in Bejing project)	-		-
3.10	Net cash from / (used in) financing activities	(894	)	(1,494	)

+ See chapter 19 for defined terms

1 September 2016

Page 2

Appendix 4C

Quarterly report for entities subject to Listing Rule 4.7B

4.	Net increase / (decrease) in cash and cash equivalents for the period
4.1	Cash and cash equivalents at beginning of quarter/year to date	40,988		38,672
4.2	Net cash from / (used in) operating activities (item 1.9 above)	5,047		9,140
4.3	Net cash from / (used in) investing activities (item 2.6 above)	(3	)	(11	)
4.4	Net cash from / (used in) financing activities (item 3.10 above)	(894	)	(1,494	)
4.5	Effect of movement in exchange rates on cash held	(525	)	(1,694	)
4.6	Cash and cash equivalents at end of quarter	44,613		44,613

5.	Reconciliation of cash and cash equivalents at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts	Current quarter $A’000		Previous quarter $A’000
5.1	Bank balances		44,613		40,988
5.2	Call deposits		-		-
5.3	Bank overdrafts		-		-
5.4	Other (provide details)		-		-
5.5	Cash and cash equivalents at end of quarter (should equal item 4.6 above)		44,613		40,988

6.	Payments to directors of the entity and their associates	Current quarter $A’000
6.1	Aggregate amount of payments to these parties included in item 1.2		22
6.2	Aggregate amount of cash flow from loans to these parties included in item 2.3		-
6.3	Include below any explanation necessary to understand the transactions included in items 6.1 and 6.2

+ See chapter 19 for defined terms

1 September 2016

Page 3

Appendix 4C

Quarterly report for entities subject to Listing Rule 4.7B

7.	Payments to related entities of the entity and their associates	Current quarter $A’000
7.1	Aggregate amount of payments to these parties included in item 1.2		-
7.2	Aggregate amount of cash flow from loans to these parties included in item 2.3		-
7.3	Include below any explanation necessary to understand the transactions included in items 7.1 and 7.2

8.	Financing facilities available Add notes as necessary for an understanding of the position	Total facility amount at quarter end $A’000		Amount drawn at quarter end $A’000
8.1	Loan facilities		-		-
8.2	Credit standby arrangements		-		-
8.3	Other (please specify)		-		-
8.4	Include below a description of each facility above, including the lender, interest rate and whether it is secured or unsecured. If any additional facilities have been entered into or are proposed to be entered into after quarter end, include details of those facilities as well.

9.	Estimated cash outflows for next quarter	$A’000
9.1	Research and development		787
9.2	Product manufacturing and operating costs		13,944
9.3	Advertising and marketing		144
9.4	Leased assets		29
9.5	Staff costs		256
9.6	Administration and corporate costs		138
9.7	Other (provide details if material)		-
9.8	Total estimated cash outflows		15,298

+ See chapter 19 for defined terms

1 September 2016

Page 4

Appendix 4C

Quarterly report for entities subject to Listing Rule 4.7B

10.	Acquisitions and disposals of business entities (items 2.1(b) and 2.2(b) above)	Acquisitions		Disposals
10.1	Name of entity		-		-
10.2	Place of incorporation or registration		-		-
10.3	Consideration for acquisition or disposal		-		-
10.4	Total net assets		-		-
10.5	Nature of business		-		-

Compliance statement

1	This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.

2	This statement gives a true and fair view of the matters disclosed.

Sign here:		Date:
	(Director/Company secretary)

Print name:

Notes

The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity that wishes to disclose additional information is encouraged to do so, in a note or notes included in or attached to this report.

If this quarterly report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 107: Statement of Cash Flows apply to this report. If this quarterly report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standard applies to this report.

3.	Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.

+ See chapter 19 for defined terms

1 September 2016

Page 5

Wonhe High-Tech International, Inc. - FORM 8-K - EX-99.1 - QUARTERLY REPORT FOR ENTITIES SUBJECT TO LISTING RULE 4.7B FILED BY WONHE MULTIM - July 31, 2017

Attached files

Wonhe High-Tech International, Inc. Reports