Attached files

file filename
8-K - FORM 8-K - GLACIER BANCORP, INC.gbci-06302017x8k.htm


gbcilogostatesnew.jpg

NEWS RELEASE
July 20, 2017

FOR IMMEDIATE RELEASE
CONTACT: Randall M. Chesler, CEO
(406) 751-4722
Ron J. Copher, CFO
(406) 751-7706
GLACIER BANCORP, INC. ANNOUNCES
RESULTS FOR THE QUARTER ENDED JUNE 30, 2017

2nd Quarter 2017 Highlights:
Net income of $33.7 million for the current quarter, an increase of $3.2 million, or 11 percent, over the prior year second quarter net income of $30.5 million.
Current quarter diluted earnings per share of $0.43, an increase of 8 percent from the prior year second quarter diluted earnings per share of $0.40.
Organic loan growth of $176 million, or 12 percent annualized, for the current quarter.
Net interest margin of 4.12 percent as a percentage of earning assets, on a tax equivalent basis, a 6 basis point increase over the 4.06 percent net interest margin in the second quarter of the prior year.
Dividend declared of $0.21 per share, an increase of $0.01 per share, or 5 percent, over the prior year second quarter. The dividend was the 129th consecutive quarterly dividend.
The Company completed the acquisition of TFB Bancorp, Inc., the holding company for The Foothills Bank, a community bank based in Yuma, Arizona with total assets of $386 million.
The Company announced the signing of a definitive agreement to acquire Columbine Capital Corp., the holding company for Collegiate Peaks Bank, a community bank in Buena Vista, Colorado with total assets of $466 million.

First Half of 2017 Highlights:
Net income of $64.9 million for the first half of 2017, an increase of $5.8 million, or 10 percent, over the first half of 2016 net income of $59.1 million.
Diluted earnings per share of $0.84, an increase of 8 percent from the prior year first six months diluted earnings per share of $0.78.
Organic loan growth of $369 million, or 13 percent annualized, for the first six months of the current year.
Net interest margin of 4.08 percent as a percentage of earning assets, on a tax equivalent basis, a 4 basis point increase over the 4.04 percent net interest margin in the first six months of the prior year.

1



Financial Highlights
 
At or for the Three Months ended
 
At or for the Six Months ended
(Dollars in thousands, except per share and market data)
Jun 30,
2017
 
Mar 31,
2017
 
Jun 30,
2016
 
Jun 30,
2017
 
Jun 30,
2016
Operating results
 
 
 
 
 
 
 
 
 
Net income
$
33,687

 
31,255

 
30,451

 
64,942

 
59,133

Basic earnings per share
$
0.43

 
0.41

 
0.40

 
0.84

 
0.78

Diluted earnings per share
$
0.43

 
0.41

 
0.40

 
0.84

 
0.78

Dividends declared per share
$
0.21

 
0.21

 
0.20

 
0.42

 
0.40

Market value per share
 
 
 
 
 
 
 
 
 
Closing
$
36.61

 
33.93

 
26.58

 
36.61

 
26.58

High
$
36.72

 
38.03

 
27.68

 
38.03

 
27.68

Low
$
32.06

 
32.47

 
24.31

 
32.06

 
22.19

Selected ratios and other data
 
 
 
 
 
 
 
 
 
Number of common stock shares outstanding
78,001,890

 
76,619,952

 
76,171,580

 
78,001,890

 
76,171,580

Average outstanding shares - basic
77,546,236

 
76,572,116

 
76,170,734

 
77,061,867

 
76,148,493

Average outstanding shares - diluted
77,592,325

 
76,633,283

 
76,205,069

 
77,125,677

 
76,191,655

Return on average assets (annualized)
1.39
%
 
1.35
%
 
1.34
%
 
1.37
%
 
1.31
%
Return on average equity (annualized)
11.37
%
 
11.19
%
 
10.99
%
 
11.28
%
 
10.76
%
Efficiency ratio
52.89
%
 
55.57
%
 
56.10
%
 
54.17
%
 
56.31
%
Dividend payout ratio
48.84
%
 
51.22
%
 
50.00
%
 
50.00
%
 
51.28
%
Loan to deposit ratio
81.86
%
 
78.91
%
 
76.92
%
 
81.86
%
 
76.92
%
Number of full time equivalent employees
2,265

 
2,224

 
2,210

 
2,265

 
2,210

Number of locations
145

 
142

 
143

 
145

 
143

Number of ATMs
165

 
161

 
167

 
165

 
167


KALISPELL, MONTANA, July 20, 2017 - Glacier Bancorp, Inc. (Nasdaq: GBCI) reported net income of $33.7 million for the current quarter, an increase of $3.2 million, or 11 percent, from the $30.5 million of net income for the prior year second quarter. Diluted earnings per share for the current quarter was $0.43 per share, an increase of $0.03, or 8 percent, from the prior year second quarter diluted earnings per share of $0.40. Included in the current quarter was $867 thousand of acquisition-related expenses. “Our 14 divisions, supported by our senior staff, continue to post impressive operating results. It’s great to see our strong momentum continue,,” said Randy Chesler, President and Chief Executive Officer. “We are very pleased to welcome The Foothills Bank into the Glacier family. We think they are a great addition and we are excited to enter the Arizona market,” Chesler said.

Net income for the six months ended June 30, 2017 was $64.9 million, an increase of $5.8 million, or 10 percent, from the $59.1 million of net income for the first six months of the prior year. Diluted earnings per share for the first half of 2017 was $0.84 per share, an increase of $0.06, or 8 percent, from the diluted earnings per share of $0.78 for the same period in the prior year.

On June 6, 2017, the Company announced the signing of a definitive agreement to acquire Columbine Capital Corp., the holding company for Collegiate Peaks Bank, a community bank in Buena Vista, Colorado (collectively, “Collegiate”). As of June 30, 2017, Collegiate had total assets of $466 million, gross loans of $337 million and total deposits of $399 million. The acquisition marks the Company’s 19th acquisition since 2000, its eighth transaction in the past five years, and its fourth transaction in the state of Colorado. The acquisition is subject to required regulatory approvals and other customary conditions of closing and is expected to completed during the first quarter of 2018.


2



On April 30, 2017, the Company completed the acquisition of TFB Bancorp, Inc., the holding company for The Foothills Bank, a community bank based in Yuma, Arizona (collectively, “Foothills”). The Company’s results of operations and financial condition include the acquisition of Foothills from the acquisition date and the following table provides information on the fair value of selected classifications of assets and liabilities acquired:

(Dollars in thousands)
April 30,
2017
Total assets
$
385,839

Investment securities
25,420

Loans receivable
292,529

Non-interest bearing deposits
97,527

Interest bearing deposits
199,233

Federal Home Loan Bank advances
22,800


Asset Summary
 
 
 
 
 
 
 
 
 
$ Change from
(Dollars in thousands)
Jun 30,
2017
 
Mar 31,
2017
 
Dec 31,
2016
 
Jun 30,
2016
 
Mar 31,
2017
 
Dec 31,
2016
 
Jun 30,
2016
Cash and cash equivalents
$
237,590

 
234,004

 
152,541

 
160,333

 
3,586

 
85,049

 
77,257

Investment securities, available-for-sale
2,142,472

 
2,314,521

 
2,425,477

 
2,487,955

 
(172,049
)
 
(283,005
)
 
(345,483
)
Investment securities, held-to-maturity
659,347

 
667,388

 
675,674

 
680,574

 
(8,041
)
 
(16,327
)
 
(21,227
)
Total investment securities
2,801,819

 
2,981,909

 
3,101,151

 
3,168,529

 
(180,090
)
 
(299,332
)
 
(366,710
)
Loans receivable
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
712,726

 
685,458

 
674,347

 
672,895

 
27,268

 
38,379

 
39,831

Commercial real estate
3,393,753

 
3,056,372

 
2,990,141

 
2,773,298

 
337,381

 
403,612

 
620,455

Other commercial
1,549,067

 
1,462,110

 
1,342,250

 
1,258,227

 
86,957

 
206,817

 
290,840

Home equity
445,245

 
433,554

 
434,774

 
431,659

 
11,691

 
10,471

 
13,586

Other consumer
244,971

 
239,480

 
242,951

 
242,538

 
5,491

 
2,020

 
2,433

Loans receivable
6,345,762

 
5,876,974

 
5,684,463

 
5,378,617

 
468,788

 
661,299

 
967,145

Allowance for loan and lease losses
(129,877
)
 
(129,226
)
 
(129,572
)
 
(132,386
)
 
(651
)
 
(305
)
 
2,509

Loans receivable, net
6,215,885

 
5,747,748

 
5,554,891

 
5,246,231

 
468,137

 
660,994

 
969,654

Other assets
644,200

 
590,247

 
642,017

 
624,349

 
53,953

 
2,183

 
19,851

Total assets
$
9,899,494

 
9,553,908

 
9,450,600

 
9,199,442

 
345,586

 
448,894

 
700,052


Total investment securities of $2.802 billion at June 30, 2017 decreased $180 million, or 6 percent, during the current quarter and decreased $367 million, or 12 percent, from the prior year second quarter. The decrease in the investment portfolio resulted from the Company continuing to redeploy the investment securities portfolio cash flow into the Company’s higher yielding loan portfolio. Investment securities represented 28 percent of total assets at June 30, 2017 compared to 33 percent of total assets at December 31, 2016 and 34 percent of total assets at June 30, 2016.

Excluding the Foothills acquisition, the Company experienced another strong quarter for loan growth with an increase of $176 million, or 12 percent annualized, during the current quarter. The loan category with the largest dollar increase was commercial real estate loans which increased $107 million, or 4 percent. Excluding the Foothills acquisition and the acquisition of Treasure State Bank (“TSB”) in August of 2016, the loan portfolio increased

3



$623 million, or 12 percent, since June 30, 2016 with the primary increases coming from growth in commercial real estate and other commercial loans of $365 million and $255 million, respectively. “We are very comfortable with our solid growth for the quarter and first half of the year. Our unique business model continues to generate good quality loans with good margins across all of our divisions,” Chesler said.
 
Credit Quality Summary
 
At or for the Six Months ended
 
At or for the Three Months ended
 
At or for the Year ended
 
At or for the Six Months ended
(Dollars in thousands)
Jun 30,
2017
 
Mar 31,
2017
 
Dec 31,
2016
 
Jun 30,
2016
Allowance for loan and lease losses
 
 
 
 
 
 
 
Balance at beginning of period
$
129,572

 
129,572

 
129,697

 
129,697

Provision for loan losses
4,611

 
1,598

 
2,333

 
568

Charge-offs
(8,818
)
 
(4,229
)
 
(11,496
)
 
(2,532
)
Recoveries
4,512

 
2,285

 
9,038

 
4,653

Balance at end of period
$
129,877

 
129,226

 
129,572

 
132,386

Other real estate owned
$
18,500

 
17,771

 
20,954

 
24,370

Accruing loans 90 days or more past due
3,198

 
3,028

 
1,099

 
6,194

Non-accrual loans
47,183

 
50,674

 
49,332

 
45,017

Total non-performing assets
$
68,881

 
71,473

 
71,385

 
75,581

Non-performing assets as a percentage of subsidiary assets
0.70
%
 
0.75
%
 
0.76
%
 
0.82
 %
Allowance for loan and lease losses as a percentage of non-performing loans
258
%
 
241
%
 
257
%
 
259
 %
Allowance for loan and lease losses as a percentage of total loans
2.05
%
 
2.20
%
 
2.28
%
 
2.46
 %
Net charge-offs as a percentage of total loans
0.07
%
 
0.03
%
 
0.04
%
 
(0.04
)%
Accruing loans 30-89 days past due
$
31,124

 
39,160

 
25,617

 
23,479

Accruing troubled debt restructurings
$
31,742

 
38,955

 
52,077

 
50,054

Non-accrual troubled debt restructurings
$
25,418

 
19,479

 
21,693

 
23,822

U.S. government guarantees included in non-performing assets
$
1,158

 
1,690

 
1,746

 
2,281


Non-performing assets at June 30, 2017 were $68.9 million, a decrease of $2.6 million, or 4 percent, from the prior quarter and a decrease of $6.7 million, or 9 percent, from a year ago. Non-performing assets as a percentage of subsidiary assets at June 30, 2017 was 0.70 percent which was a decrease of 12 basis points from the prior year second quarter of 0.82 percent. Early stage delinquencies (accruing loans 30-89 days past due) of $31.1 million at June 30, 2017 decreased $8.0 million from the prior quarter and increased $7.6 million from the prior year second quarter. The allowance for loan and lease losses (“allowance”) as a percent of total loans outstanding at June 30, 2017 was 2.05 percent, a decrease of 23 basis points from 2.28 percent at December 31, 2016 which was driven by loan growth, stabilizing credit quality, and no allowance carried over from the Foothills acquisition as a result of the acquired loans recorded at fair value.


4



Credit Quality Trends and Provision for Loan Losses
(Dollars in thousands)
Provision
for Loan
Losses
 
Net
Charge-Offs (Recoveries)
 
ALLL
as a Percent
of Loans
 
Accruing
Loans 30-89
Days Past Due
as a Percent of
Loans
 
Non-Performing
Assets to
Total Subsidiary
Assets
Second quarter 2017
$
3,013

 
$
2,362

 
2.05
%
 
0.49
%
 
0.70
%
First quarter 2017
1,598

 
1,944

 
2.20
%
 
0.67
%
 
0.75
%
Fourth quarter 2016
1,139

 
4,101

 
2.28
%
 
0.45
%
 
0.76
%
Third quarter 2016
626

 
478

 
2.37
%
 
0.49
%
 
0.84
%
Second quarter 2016

 
(2,315
)
 
2.46
%
 
0.44
%
 
0.82
%
First quarter 2016
568

 
194

 
2.50
%
 
0.46
%
 
0.88
%
Fourth quarter 2015
411

 
1,482

 
2.55
%
 
0.38
%
 
0.88
%
Third quarter 2015
826

 
577

 
2.68
%
 
0.37
%
 
0.97
%

Net charge-offs for the current quarter were $2.4 million compared to $1.9 million for the prior quarter and net recoveries of $2.3 million from the same quarter last year. There was $3.0 million of current quarter provision for loan losses, compared to $1.6 million in the prior quarter and no provision in the prior year second quarter. Loan portfolio growth, composition, average loan size, credit quality considerations, and other environmental factors will continue to determine the level of the loan loss provision. 

Supplemental information regarding credit quality and identification of the Company’s loan portfolio based on regulatory classification is provided in the exhibits at the end of this press release. The regulatory classification of loans is based primarily on collateral type while the Company’s loan segments presented herein are based on the purpose of the loan.

Liability Summary

 
 
 
 
 
 
 
 
 
$ Change from
(Dollars in thousands)
Jun 30,
2017
 
Mar 31,
2017
 
Dec 31,
2016
 
Jun 30,
2016
 
Mar 31,
2017
 
Dec 31,
2016
 
Jun 30,
2016
Deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits
$
2,234,058

 
2,049,476

 
2,041,852

 
1,907,026

 
184,582

 
192,206

 
327,032

NOW and DDA accounts
1,717,351

 
1,596,353

 
1,588,550

 
1,495,952

 
120,998

 
128,801

 
221,399

Savings accounts
1,059,717

 
1,035,023

 
996,061

 
926,865

 
24,694

 
63,656

 
132,852

Money market deposit accounts
1,608,994

 
1,516,731

 
1,464,415

 
1,403,028

 
92,263

 
144,579

 
205,966

Certificate accounts
886,504

 
941,628

 
948,714

 
1,017,681

 
(55,124
)
 
(62,210
)
 
(131,177
)
Core deposits, total
7,506,624

 
7,139,211

 
7,039,592

 
6,750,552

 
367,413

 
467,032

 
756,072

Wholesale deposits
291,339

 
340,946

 
332,687

 
338,264

 
(49,607
)
 
(41,348
)
 
(46,925
)
Deposits, total
7,797,963

 
7,480,157

 
7,372,279

 
7,088,816

 
317,806

 
425,684

 
709,147

Repurchase agreements
451,050

 
497,187

 
473,650

 
414,327

 
(46,137
)
 
(22,600
)
 
36,723

Federal Home Loan Bank advances
211,505

 
211,627

 
251,749

 
328,832

 
(122
)
 
(40,244
)
 
(117,327
)
Other borrowed funds
5,817

 
8,894

 
4,440

 
4,926

 
(3,077
)
 
1,377

 
891

Subordinated debentures
126,063

 
126,027

 
125,991

 
125,920

 
36

 
72

 
143

Other liabilities
97,139

 
94,776

 
105,622

 
111,962

 
2,363

 
(8,483
)
 
(14,823
)
Total liabilities
$
8,689,537

 
8,418,668

 
8,333,731

 
8,074,783

 
270,869

 
355,806

 
614,754



5



Excluding the Foothills acquisition, core deposits increased $70.7 million, or 1 percent, from the prior quarter with an increase of $87 million, or 4 percent, in non-interest bearing deposits. Excluding the Foothills and TSB acquisitions, core deposits increased $401 million, or 6 percent, from June 30, 2016 with the primary increase in non-interest bearing deposits which grew $217 million.

Securities sold under agreements to repurchase (“repurchase agreements”) of $451 million at June 30, 2017 decreased $46.1 million, or 9 percent, from the prior quarter and increased $36.7 million, or 9 percent, from the prior year second quarter. Federal Home Loan Bank (“FHLB”) advances of $212 million at June 30, 2017 was stable compared to the prior quarter and decreased $117 million, or 36 percent, from the prior year second quarter due to the increase in deposits.


Stockholders’ Equity Summary
 
 
 
 
 
 
 
 
 
$ Change from
(Dollars in thousands, except per share data)
Jun 30,
2017
 
Mar 31,
2017
 
Dec 31,
2016
 
Jun 30,
2016
 
Mar 31,
2017
 
Dec 31,
2016
 
Jun 30,
2016
Common equity
$
1,204,258

 
1,139,652

 
1,124,251

 
1,104,246

 
64,606

 
80,007

 
100,012

Accumulated other comprehensive income (loss)
5,699

 
(4,412
)
 
(7,382
)
 
20,413

 
10,111

 
13,081

 
(14,714
)
Total stockholders’ equity
1,209,957

 
1,135,240

 
1,116,869

 
1,124,659

 
74,717

 
93,088

 
85,298

Goodwill and core deposit intangible, net
(193,249
)
 
(158,799
)
 
(159,400
)
 
(153,608
)
 
(34,450
)
 
(33,849
)
 
(39,641
)
Tangible stockholders’ equity
$
1,016,708

 
976,441

 
957,469

 
971,051

 
40,267

 
59,239

 
45,657

Stockholders’ equity to total assets
12.22
%
 
11.88
%
 
11.82
%
 
12.23
%
 
 
 
 
 
 
Tangible stockholders’ equity to total tangible assets
10.47
%
 
10.39
%
 
10.31
%
 
10.73
%
 
 
 
 
 
 
Book value per common share
$
15.51

 
14.82

 
14.59

 
14.76

 
0.69

 
0.92

 
0.75

Tangible book value per common share
$
13.03

 
12.74

 
12.51

 
12.75

 
0.29

 
0.52

 
0.28


Tangible stockholders’ equity of $1.017 billion at June 30, 2017 increased $40.3 million, or 4 percent, from the prior quarter primarily as a result of earnings retention, $46.7 million of Company stock issued in connection with the Foothills acquisition and an increase in accumulated other comprehensive income. Tangible stockholders’ equity increased $45.7 million, or 5 percent, from a year ago, the result of earnings retention and $57.1 million of Company stock issued in connection with the Foothills and TSB acquisitions; such increases more than offset the increase in goodwill and core deposit intangibles and the decrease in accumulated other comprehensive income. Tangible book value per common share at quarter end increased $0.29 per share from the prior quarter and increased $0.28 per share from a year ago.

Cash Dividend
On June 28, 2017, the Company’s Board of Directors declared a quarterly cash dividend of $0.21 per share, an increase of $0.01 per share, or 5 percent, over the prior year second quarter. The dividend is payable July 21, 2017 to shareholders of record on July 12, 2017. Future cash dividends will depend on a variety of factors, including net income, capital, asset quality, general economic conditions and regulatory considerations.


6



Operating Results for Three Months Ended June 30, 2017 
Compared to March 31, 2017 and June 30, 2016

Income Summary
 
Three Months ended
 
$ Change from
(Dollars in thousands)
Jun 30,
2017
 
Mar 31,
2017
 
Jun 30,
2016
 
Mar 31,
2017
 
Jun 30,
2016
Net interest income
 
 
 
 
 
 
 
 
 
Interest income
$
94,032

 
87,628

 
86,069

 
6,404

 
7,963

Interest expense
7,774

 
7,366

 
7,424

 
408

 
350

Total net interest income
86,258

 
80,262

 
78,645

 
5,996

 
7,613

Non-interest income
 
 
 
 
 
 
 
 
 
Service charges and other fees
17,495

 
15,633

 
15,772

 
1,862

 
1,723

Miscellaneous loan fees and charges
1,092

 
980

 
1,163

 
112

 
(71
)
Gain on sale of loans
7,532

 
6,358

 
8,257

 
1,174

 
(725
)
Loss on sale of investments
(522
)
 
(100
)
 
(220
)
 
(422
)
 
(302
)
Other income
2,059

 
2,818

 
1,787

 
(759
)
 
272

Total non-interest income
27,656

 
25,689

 
26,759

 
1,967

 
897

 
$
113,914

 
105,951

 
105,404

 
7,963

 
8,510

Net interest margin (tax-equivalent)
4.12
%
 
4.03
%
 
4.06
%
 
 
 
 

Net Interest Income
In the current quarter, interest income of $94.0 million increased $6.4 million, or 7 percent, from the prior quarter with the primary increase from commercial loans which increased $6.2 million, or 12 percent. Current quarter interest income increased $8.0 million, or 9 percent, over the prior year second quarter. Current quarter interest income on commercial loans increased $9.2 million, or 20 percent, from the prior year second quarter which more than offset the $1.7 million decrease in investment interest income.

The current quarter interest expense of $7.8 million increased $408 thousand, or 6 percent, from the prior quarter and increased $350 thousand, or 5 percent, from the prior year second quarter. The total cost of funding (including non-interest bearing deposits) for the current quarter was 37 basis points compared to 37 basis points for the prior quarter and 38 basis points for the prior year second quarter.

The Company’s net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the current quarter was 4.12 percent compared to 4.03 percent in the prior quarter. The 9 basis points increase in the net interest margin included a 5 basis point increase from discount accretion on acquired loans. The increase in margin was also attributable to an increase in loan yields and the continuing shift of lower yielding investments to higher yielding loans. The current quarter net interest margin increased 6 basis points over the prior year second quarter net interest margin of 4.06 percent, due to a decrease in cost of funds and the remix of earning assets to higher yielding loans. “The bank divisions have done well in pricing their interest bearing funding balances while growing their non-interest bearing deposit base as well,” said Ron Copher, Chief Financial Officer.  “The increase in the non-interest bearing accounts and deposits will help offset higher interest rate environments.”

Non-interest Income
Non-interest income for the current quarter totaled $27.7 million, an increase of $2.0 million, or 8 percent, from the prior quarter and an increase of $897 thousand, or 3 percent, over the same quarter last year. Service charges and other fees of $17.5 million, increased by $1.9 million, or 12 percent, from the prior quarter primarily from

7



seasonal activity and increased $1.7 million, or 11 percent, from the prior year second quarterly from the increased number of accounts. Gain on sale of loans for the current quarter increased $1.2 million, or 18 percent, from the prior quarter as a result of seasonal activity. Gain on sale of loans for the current quarter decreased $725 thousand, or 9 percent, from the prior year second quarter primarily due to less mortgage refinance activity. Other income of $2.1 million, decreased $759 thousand, or 27 percent, over the prior quarter principally due to the prior quarter gain on sale of other real estate owned.

Non-interest Expense Summary
 
Three Months ended
 
$ Change from
(Dollars in thousands)
Jun 30,
2017
 
Mar 31,
2017
 
Jun 30,
2016
 
Mar 31,
2017
 
Jun 30,
2016
Compensation and employee benefits
$
39,498

 
39,246

 
37,560

 
252

 
1,938

Occupancy and equipment
6,560

 
6,646

 
6,443

 
(86
)
 
117

Advertising and promotions
2,169

 
1,973

 
2,085

 
196

 
84

Data processing
3,411

 
3,124

 
3,938

 
287

 
(527
)
Other real estate owned
442

 
273

 
214

 
169

 
228

Regulatory assessments and insurance
1,087

 
1,061

 
1,066

 
26

 
21

Core deposit intangibles amortization
639

 
601

 
788

 
38

 
(149
)
Other expenses
11,503

 
10,420

 
12,367

 
1,083

 
(864
)
Total non-interest expense
$
65,309

 
63,344

 
64,461

 
1,965

 
848


During 2016, the Company consolidated its Bank divisions’ individual core database systems into a single core database and re-issued debit cards with chip technology (the Core Consolidation Project or “CCP”). Expenses related to CCP were $1.3 million during the second quarter of 2016. Excluding CCP expenses, non-interest expense for the current quarter increased $2.2 million, or 3 percent, over the prior year second quarter.

Compensation and employee benefits for the current quarter increased by $1.9 million, or 5 percent, from the prior year second quarter due to salary increases and the increased number of employees from acquisitions. Outsourced data processing expense increased $287 thousand, or 9 percent, from the prior quarter due to Foothills which will not be converted to the Company’s core system until fourth quarter of 2017. Outsourced data processing expense decreased $527, or 13 percent, from the prior year second quarter as a result of decreased costs associated with CCP. The current quarter other expenses increased $1.1 million over the prior quarter primarily from expenses connected with equity investments in New Markets Tax Credit projects. Current quarter other expenses decreased $864 thousand, or 7 percent, from the prior year second quarter which was due to decreased costs from CCP.

Efficiency Ratio
The current quarter efficiency ratio was 52.89 percent, a 268 basis points decrease from the prior quarter efficiency ratio of 55.57 percent and a decrease of 321 basis points from the prior year second quarter ratio of 56.10 percent. The decrease in the efficiency ratio compared to the prior quarter and the prior year was primarily attributable to the increase in net interest income primarily due to higher commercial interest income.



8



Operating Results for Six Months ended June 30, 2017
Compared to June 30, 2016

Income Summary
 
Six Months ended
 
 
 
 
(Dollars in thousands)
Jun 30,
2017
 
Jun 30,
2016
 
$ Change
 
% Change
Net interest income
 
 
 
 
 
 
 
Interest income
$
181,660

 
$
170,450

 
$
11,210

 
7
 %
Interest expense
15,140

 
15,099

 
41

 
 %
Total net interest income
166,520

 
155,351

 
11,169

 
7
 %
Non-interest income
 
 
 
 
 
 
 
Service charges and other fees
33,128

 
30,453

 
2,675

 
9
 %
Miscellaneous loan fees and charges
2,072

 
2,184

 
(112
)
 
(5
)%
Gain on sale of loans
13,890

 
14,249

 
(359
)
 
(3
)%
Loss on sale of investments
(622
)
 
(112
)
 
(510
)
 
455
 %
Other income
4,877

 
4,237

 
640

 
15
 %
Total non-interest income
53,345

 
51,011

 
2,334

 
5
 %
 
$
219,865

 
$
206,362

 
$
13,503

 
7
 %
Net interest margin (tax-equivalent)
4.08
%
 
4.04
%
 
 
 
 

Net Interest Income
Interest income for the first six months of the current year increased $11.2 million, or 7 percent, from the prior year first six months and was principally due to a $14.6 million increase in income from commercial loans which more than offset the decrease of $3.6 million in interest income on investments.

Interest expense of $15.1 million for the first six months of the current year increased $41 thousand over the the same period in the prior year. The total funding cost (including non-interest bearing deposits) for the first six months of 2017 was 37 basis points compared to 39 basis points for the first six months of 2016.

The net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the first six months of 2017 was 4.08 percent, a 4 basis point increase from the net interest margin of 4.04 percent for the first six months of 2016. The increase in the margin was primarily attributable to a shift in earning assets to higher yielding loans combined with a continued increase in low cost deposits.

Non-interest Income
Non-interest income of $53.3 million for the first six months of 2017 increased $2.3 million, or 5 percent, over the same period last year. Service charges and other fees of $33.1 million for the first six months of 2017 increased $2.7 million, or 9 percent, from the same period last year as a result of an increased number of deposit accounts. The gain on sale of loans of $13.9 million for the first six months of 2017 decreased $359 thousand, or 3 percent, from the same period last year which was due to a lower volume of refinanced mortgages. Other income of $4.9 million for the first half of 2017 increased $640 thousand, or 15 percent, over the same period last year and was primarily the result of gain on sale of other real estate owned.

9



Non-interest Expense Summary
 
Six Months ended
 
 
 
 
(Dollars in thousands)
Jun 30,
2017
 
Jun 30,
2016
 
$ Change
 
% Change
Compensation and employee benefits
$
78,744

 
$
74,501

 
$
4,243

 
6
 %
Occupancy and equipment
13,206

 
13,119

 
87

 
1
 %
Advertising and promotions
4,142

 
4,210

 
(68
)
 
(2
)%
Data processing
6,535

 
7,311

 
(776
)
 
(11
)%
Other real estate owned
715

 
604

 
111

 
18
 %
Regulatory assessments and insurance
2,148

 
2,574

 
(426
)
 
(17
)%
Core deposit intangibles amortization
1,240

 
1,585

 
(345
)
 
(22
)%
Other expenses
21,923

 
22,913

 
(990
)
 
(4
)%
Total non-interest expense
$
128,653

 
$
126,817

 
$
1,836

 
1
 %

Expenses related to CCP were $2.2 million during the first six months of 2016. Excluding CCP expenses, non-interest expense for the current quarter increased $4.0 million, or 3 percent, over the prior year same period. Compensation and employee benefits for the first six months of 2017 increased $4.2 million, or 6 percent, from the same period last year due to salary increases, vesting of restricted stock awards, and the increased number of employees from the acquired banks. Outsourced data processing expense decreased $776, or 11 percent, from the prior year first six months as a result of decreased costs associated with CCP. Current year other expenses of $21.9 million decreased $990 thousand, or 4 percent, from the prior year and was principally driven by decreased costs associated with CCP.

Provision for Loan Losses
The provision for loan losses was $4.6 million for the first six months of 2017, an increase of $4.0 million from the same period in the prior year. Net charge-offs during the first six months of 2017 were $4.3 million compared to net recoveries of $2.1 million from the first six months of 2016.

Efficiency Ratio
The efficiency ratio of 54.17 percent for the first six months of 2017 decreased 214 basis points from the prior year efficiency ratio of 56.31 percent for the first six months of 2016 which resulted from the increase in net interest income largely due to higher interest income on commercial loans.


10



Forward-Looking Statements
This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about management’s plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates” or words of similar meaning. These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations in the forward-looking statements, including those set forth in this news release:
the risks associated with lending and potential adverse changes of the credit quality of loans in the Company’s portfolio;
changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System or the Federal Reserve Board, which could adversely affect the Company’s net interest income and profitability;
changes in the cost and scope of insurance from the FDIC and other third parties;
legislative or regulatory changes, including increased banking and consumer protection regulation that adversely affect the Company’s business;
ability to complete pending or prospective future acquisitions, limit certain sources of revenue, or increase cost of operations;
costs or difficulties related to the completion and integration of acquisitions;
the goodwill the Company has recorded in connection with acquisitions could become impaired, which may have an adverse impact on earnings and capital;
reduced demand for banking products and services;
the reputation of banks and the financial services industry could deteriorate, which could adversely affect the Company's ability to obtain (and maintain) customers;
competition among financial institutions in the Company's markets may increase significantly;
the risks presented by continued public stock market volatility, which could adversely affect the market price of the Company’s common stock and the ability to raise additional capital or grow the Company through acquisitions;
the projected business and profitability of an expansion or the opening of a new branch could be lower than expected;
consolidation in the financial services industry in the Company’s markets resulting in the creation of larger financial institutions who may have greater resources could change the competitive landscape;
dependence on the Chief Executive Officer, the senior management team and the Presidents of Glacier Bank divisions;
material failure, potential interruption or breach in security of the Company’s systems and technological changes which could expose us to new risks (e.g., cybersecurity), fraud or system failures;
natural disasters, including fires, floods, earthquakes, and other unexpected events;
the Company’s success in managing risks involved in the foregoing; and
the effects of any reputational damage to the Company resulting from any of the foregoing.

The Company does not undertake any obligation to publicly correct or update any forward-looking statement if it later becomes aware that actual results are likely to differ materially from those expressed in such forward-looking statement.


11



Conference Call Information
A conference call for investors is scheduled for 11:00 a.m. Eastern Time on Friday, July 21, 2017. The conference call will be accessible by telephone and through the Internet. Interested individuals are invited to listen to the call by telephone at 877-561-2748 and the conference ID is 43848059. To participate on the webcast, log on to: http://edge.media-server.com/m/p/gmpa7phe. If you are unable to participate during the live webcast, the call will be archived on our Web site, www.glacierbancorp.com, or by calling 855-859-2056 with the ID 43848059 by August 4, 2017.

About Glacier Bancorp, Inc.
Glacier Bancorp, Inc. is a regional bank holding company providing commercial banking services in 90 communities in Montana, Idaho, Utah, Washington, Wyoming, Colorado and Arizona.  Glacier Bancorp, Inc. is headquartered in Kalispell, Montana and is the parent company for Glacier Bank, Kalispell and Bank divisions First Security Bank of Missoula; Valley Bank of Helena; Big Sky Western Bank, Bozeman; Western Security Bank, Billings; and First Bank of Montana, Lewistown, all operating in Montana; as well as Mountain West Bank, Coeur d'Alene operating in Idaho, Utah and Washington; Citizens Community Bank, Pocatello, operating in Idaho; 1st Bank, Evanston, operating in Wyoming and Utah; First Bank of Wyoming, Powell and First State Bank, Wheatland, each operating in Wyoming; North Cascades Bank, Chelan, operating in Washington; Bank of the San Juans, Durango, operating in Colorado; and The Foothills Bank, Yuma, operating in Arizona.


12



Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Financial Condition

(Dollars in thousands, except per share data)
June 30,
2017
 
March 31,
2017
 
December 31,
2016
 
June 30,
2016
Assets
 
 
 
 
 
 
 
Cash on hand and in banks
$
163,913

 
124,501

 
135,268

 
147,748

Federal funds sold

 
190

 

 

Interest bearing cash deposits
73,677

 
109,313

 
17,273

 
12,585

Cash and cash equivalents
237,590

 
234,004

 
152,541

 
160,333

Investment securities, available-for-sale
2,142,472

 
2,314,521

 
2,425,477

 
2,487,955

Investment securities, held-to-maturity
659,347

 
667,388

 
675,674

 
680,574

Total investment securities
2,801,819

 
2,981,909

 
3,101,151

 
3,168,529

Loans held for sale
37,726

 
25,649

 
72,927

 
74,140

Loans receivable
6,345,762

 
5,876,974

 
5,684,463

 
5,378,617

Allowance for loan and lease losses
(129,877
)
 
(129,226
)
 
(129,572
)
 
(132,386
)
Loans receivable, net
6,215,885

 
5,747,748

 
5,554,891

 
5,246,231

Premises and equipment, net
179,823

 
175,283

 
176,198

 
177,911

Other real estate owned
18,500

 
17,771

 
20,954

 
24,370

Accrued interest receivable
46,921

 
48,043

 
45,832

 
47,554

Deferred tax asset
59,186

 
64,575

 
67,121

 
46,488

Core deposit intangible, net
15,438

 
11,746

 
12,347

 
12,970

Goodwill
177,811

 
147,053

 
147,053

 
140,638

Non-marketable equity securities
23,995

 
23,944

 
25,550

 
24,791

Other assets
84,800

 
76,183

 
74,035

 
75,487

Total assets
$
9,899,494

 
9,553,908

 
9,450,600

 
9,199,442

Liabilities
 
 
 
 
 
 
 
Non-interest bearing deposits
$
2,234,058

 
2,049,476

 
2,041,852

 
1,907,026

Interest bearing deposits
5,563,905

 
5,430,681

 
5,330,427

 
5,181,790

Securities sold under agreements to repurchase
451,050

 
497,187

 
473,650

 
414,327

FHLB advances
211,505

 
211,627

 
251,749

 
328,832

Other borrowed funds
5,817

 
8,894

 
4,440

 
4,926

Subordinated debentures
126,063

 
126,027

 
125,991

 
125,920

Accrued interest payable
3,535

 
3,467

 
3,584

 
3,486

Other liabilities
93,604

 
91,309

 
102,038

 
108,476

Total liabilities
8,689,537

 
8,418,668

 
8,333,731

 
8,074,783

Stockholders’ Equity
 
 
 
 
 
 
 
Preferred shares, $0.01 par value per share, 1,000,000 shares authorized, none issued or outstanding

 

 

 

Common stock, $0.01 par value per share, 117,187,500 shares authorized
780

 
766

 
765

 
762

Paid-in capital
796,707

 
749,381

 
749,107

 
737,379

Retained earnings - substantially restricted
406,771

 
389,505

 
374,379

 
366,105

Accumulated other comprehensive income (loss)
5,699

 
(4,412
)
 
(7,382
)
 
20,413

Total stockholders’ equity
1,209,957

 
1,135,240

 
1,116,869

 
1,124,659

Total liabilities and stockholders’ equity
$
9,899,494

 
9,553,908

 
9,450,600

 
9,199,442



13



Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Operations

 
Three Months ended
 
Six Months ended
(Dollars in thousands, except per share data)
June 30,
2017
 
March 31,
2017
 
June 30,
2016
 
June 30,
2017
 
June 30,
2016
Interest Income
 
 
 
 
 
 
 
 
 
Investment securities
$
21,379

 
21,939

 
23,037

 
43,318

 
46,920

Residential real estate loans
8,350

 
7,918

 
8,124

 
16,268

 
16,409

Commercial loans
56,182

 
49,970

 
47,002

 
106,152

 
91,505

Consumer and other loans
8,121

 
7,801

 
7,906

 
15,922

 
15,616

Total interest income
94,032

 
87,628

 
86,069

 
181,660

 
170,450

Interest Expense
 
 
 
 
 
 
 
 
 
Deposits
4,501

 
4,440

 
4,560

 
8,941

 
9,355

Securities sold under agreements to repurchase
443

 
382

 
275

 
825

 
593

Federal Home Loan Bank advances
1,734

 
1,510

 
1,665

 
3,244

 
3,317

Federal funds purchased and other borrowed funds
19

 
15

 
14

 
34

 
32

Subordinated debentures
1,077

 
1,019

 
910

 
2,096

 
1,802

Total interest expense
7,774

 
7,366

 
7,424

 
15,140

 
15,099

Net Interest Income
86,258

 
80,262

 
78,645

 
166,520

 
155,351

Provision for loan losses
3,013

 
1,598

 

 
4,611

 
568

Net interest income after provision for loan losses
83,245

 
78,664

 
78,645

 
161,909

 
154,783

Non-Interest Income
 
 
 
 
 
 
 
 
 
Service charges and other fees
17,495

 
15,633

 
15,772

 
33,128

 
30,453

Miscellaneous loan fees and charges
1,092

 
980

 
1,163

 
2,072

 
2,184

Gain on sale of loans
7,532

 
6,358

 
8,257

 
13,890

 
14,249

Loss on sale of investments
(522
)
 
(100
)
 
(220
)
 
(622
)
 
(112
)
Other income
2,059

 
2,818

 
1,787

 
4,877

 
4,237

Total non-interest income
27,656

 
25,689

 
26,759

 
53,345

 
51,011

Non-Interest Expense
 
 
 
 
 
 
 
 
 
Compensation and employee benefits
39,498

 
39,246

 
37,560

 
78,744

 
74,501

Occupancy and equipment
6,560

 
6,646

 
6,443

 
13,206

 
13,119

Advertising and promotions
2,169

 
1,973

 
2,085

 
4,142

 
4,210

Data processing
3,411

 
3,124

 
3,938

 
6,535

 
7,311

Other real estate owned
442

 
273

 
214

 
715

 
604

Regulatory assessments and insurance
1,087

 
1,061

 
1,066

 
2,148

 
2,574

Core deposit intangibles amortization
639

 
601

 
788

 
1,240

 
1,585

Other expenses
11,503

 
10,420

 
12,367

 
21,923

 
22,913

Total non-interest expense
65,309

 
63,344

 
64,461

 
128,653

 
126,817

Income Before Income Taxes
45,592

 
41,009

 
40,943

 
86,601

 
78,977

Federal and state income tax expense
11,905

 
9,754

 
10,492

 
21,659

 
19,844

Net Income
$
33,687

 
31,255

 
30,451

 
64,942

 
59,133


14



Glacier Bancorp, Inc.
Average Balance Sheets

 
Three Months ended
 
June 30, 2017
 
June 30, 2016
(Dollars in thousands)
Average
Balance
 
Interest &
Dividends
 
Average
Yield/
Rate
 
Average
Balance
 
Interest &
Dividends
 
Average
Yield/
Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
Residential real estate loans
$
738,309

 
$
8,350

 
4.52
%
 
$
731,432

 
$
8,124

 
4.44
%
Commercial loans 1
4,729,848

 
57,709

 
4.89
%
 
3,902,007

 
47,956

 
4.94
%
Consumer and other loans
680,158

 
8,121

 
4.79
%
 
666,212

 
7,906

 
4.77
%
Total loans 2
6,148,315

 
74,180

 
4.84
%
 
5,299,651

 
63,986

 
4.86
%
Tax-exempt investment securities 3
1,201,746

 
17,154

 
5.71
%
 
1,348,520

 
19,274

 
5.72
%
Taxable investment securities 4
1,795,189

 
10,416

 
2.32
%
 
1,915,740

 
10,686

 
2.23
%
Total earning assets
9,145,250

 
101,750

 
4.46
%
 
8,563,911

 
93,946

 
4.41
%
Goodwill and intangibles
174,857

 
 
 
 
 
153,981

 
 
 
 
Non-earning assets
393,574

 
 
 
 
 
390,457

 
 
 
 
Total assets
$
9,713,681

 
 
 
 
 
$
9,108,349

 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits
$
2,118,776

 
$

 
%
 
$
1,853,649

 
$

 
%
NOW and DDA accounts
1,624,246

 
282

 
0.07
%
 
1,494,950

 
271

 
0.07
%
Savings accounts
1,047,790

 
154

 
0.06
%
 
901,367

 
108

 
0.05
%
Money market deposit accounts
1,551,009

 
608

 
0.16
%
 
1,398,230

 
540

 
0.16
%
Certificate accounts
906,416

 
1,303

 
0.58
%
 
1,033,866

 
1,558

 
0.61
%
Wholesale deposits 5
313,511

 
2,154

 
2.76
%
 
326,364

 
2,083

 
2.57
%
FHLB advances
340,259

 
1,734

 
2.02
%
 
392,835

 
1,665

 
1.68
%
Repurchase agreements and other borrowed funds
552,036

 
1,539

 
1.12
%
 
498,643

 
1,199

 
0.97
%
Total funding liabilities
8,454,043

 
7,774

 
0.37
%
 
7,899,904

 
7,424

 
0.38
%
Other liabilities
71,119

 
 
 
 
 
94,220

 
 
 
 
Total liabilities
8,525,162

 
 
 
 
 
7,994,124

 
 
 
 
Stockholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Common stock
775

 
 
 
 
 
762

 
 
 
 
Paid-in capital
780,891

 
 
 
 
 
736,876

 
 
 
 
Retained earnings
405,772

 
 
 
 
 
365,385

 
 
 
 
Accumulated other comprehensive income
1,081

 
 
 
 
 
11,202

 
 
 
 
Total stockholders’ equity
1,188,519

 
 
 
 
 
1,114,225

 
 
 
 
Total liabilities and stockholders’ equity
$
9,713,681

 
 
 
 
 
$
9,108,349

 
 
 
 
Net interest income (tax-equivalent)
 
 
$
93,976

 
 
 
 
 
$
86,522

 
 
Net interest spread (tax-equivalent)
 
 
 
 
4.09
%
 
 
 
 
 
4.03
%
Net interest margin (tax-equivalent)
 
 
 
 
4.12
%
 
 
 
 
 
4.06
%
__________ 
1 
Includes tax effect of $1.5 million and $954 thousand on tax-exempt municipal loan and lease income for the three months ended June 30, 2017 and 2016, respectively.
2 
Total loans are gross of the allowance for loan and lease losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3 
Includes tax effect of $5.9 million and $6.6 million on tax-exempt investment securities income for the three months ended June 30, 2017 and 2016, respectively.
4 
Includes tax effect of $339 thousand and $352 thousand on federal income tax credits for the three months ended June 30, 2017 and 2016, respectively.
5 
Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts.

15



Glacier Bancorp, Inc.
Average Balance Sheets (continued)

 
Six Months ended
 
June 30, 2017
 
June 30, 2016
(Dollars in thousands)
Average
Balance
 
Interest &
Dividends
 
Average
Yield/
Rate
 
Average
Balance
 
Interest &
Dividends
 
Average
Yield/
Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
Residential real estate loans
$
723,950

 
$
16,268

 
4.49
%
 
$
728,851

 
$
16,409

 
4.50
%
Commercial loans 1
4,552,062

 
109,044

 
4.83
%
 
3,825,968

 
93,291

 
4.90
%
Consumer and other loans
676,340

 
15,922

 
4.75
%
 
660,025

 
15,616

 
4.76
%
Total loans 2
5,952,352

 
141,234

 
4.78
%
 
5,214,844

 
125,316

 
4.83
%
Tax-exempt investment securities 3
1,223,431

 
34,915

 
5.71
%
 
1,350,601

 
38,656

 
5.72
%
Taxable investment securities 4
1,826,090

 
20,991

 
2.30
%
 
1,957,370

 
22,148

 
2.26
%
Total earning assets
9,001,873

 
197,140

 
4.42
%
 
8,522,815

 
186,120

 
4.39
%
Goodwill and intangibles
167,017

 
 
 
 
 
154,385

 
 
 
 
Non-earning assets
381,492

 
 
 
 
 
390,675

 
 
 
 
Total assets
$
9,550,382

 
 
 
 
 
$
9,067,875

 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits
$
2,045,124

 
$

 
%
 
$
1,858,519

 
$

 
%
NOW and DDA accounts
1,600,221

 
529

 
0.07
%
 
1,480,065

 
564

 
0.08
%
Savings accounts
1,031,540

 
300

 
0.06
%
 
882,565

 
212

 
0.05
%
Money market deposit accounts
1,520,771

 
1,173

 
0.16
%
 
1,402,474

 
1,092

 
0.16
%
Certificate accounts
929,841

 
2,636

 
0.57
%
 
1,052,460

 
3,123

 
0.60
%
Wholesale deposits 5
322,831

 
4,303

 
2.69
%
 
330,745

 
4,364

 
2.65
%
FHLB advances
305,933

 
3,244

 
2.11
%
 
350,438

 
3,317

 
1.87
%
Repurchase agreements and other borrowed funds
557,303

 
2,955

 
1.07
%
 
510,104

 
2,427

 
0.96
%
Total funding liabilities
8,313,564

 
15,140

 
0.37
%
 
7,867,370

 
15,099

 
0.39
%
Other liabilities
76,241

 
 
 
 
 
95,461

 
 
 
 
Total liabilities
8,389,805

 
 
 
 
 
7,962,831

 
 
 
 
Stockholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Common stock
771

 
 
 
 
 
761

 
 
 
 
Paid-in capital
764,959

 
 
 
 
 
736,637

 
 
 
 
Retained earnings
397,829

 
 
 
 
 
358,461

 
 
 
 
Accumulated other comprehensive (loss) income
(2,982
)
 
 
 
 
 
9,185

 
 
 
 
Total stockholders’ equity
1,160,577

 
 
 
 
 
1,105,044

 
 
 
 
Total liabilities and stockholders’ equity
$
9,550,382

 
 
 
 
 
$
9,067,875

 
 
 
 
Net interest income (tax-equivalent)
 
 
$
182,000

 
 
 
 
 
$
171,021

 
 
Net interest spread (tax-equivalent)
 
 
 
 
4.05
%
 
 
 
 
 
4.00
%
Net interest margin (tax-equivalent)
 
 
 
 
4.08
%
 
 
 
 
 
4.04
%
__________ 
1 
Includes tax effect of $2.9 million and $1.8 million on tax-exempt municipal loan and lease income for the six months ended June 30, 2017 and 2016, respectively.
2 
Total loans are gross of the allowance for loan and lease losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3 
Includes tax effect of $11.9 million and $13.2 million on tax-exempt investment securities income for the six months ended June 30, 2017 and 2016, respectively.
4 
Includes tax effect of $677 thousand and $704 thousand on federal income tax credits for the six months ended June 30, 2017 and 2016, respectively.
5 
Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts.



16



Glacier Bancorp, Inc.
Loan Portfolio by Regulatory Classification

 
Loans Receivable, by Loan Type
 
% Change from
(Dollars in thousands)
Jun 30,
2017
 
Mar 31,
2017
 
Dec 31,
2016
 
Jun 30,
2016
 
Mar 31,
2017
 
Dec 31,
2016
 
Jun 30,
2016
Custom and owner occupied construction
$
103,816

 
$
92,835

 
$
86,233

 
$
78,525

 
12
 %
 
20
 %
 
32
 %
Pre-sold and spec construction
76,553

 
68,736

 
66,184

 
59,530

 
11
 %
 
16
 %
 
29
 %
Total residential construction
180,369

 
161,571

 
152,417

 
138,055

 
12
 %
 
18
 %
 
31
 %
Land development
80,044

 
78,042

 
75,078

 
61,803

 
3
 %
 
7
 %
 
30
 %
Consumer land or lots
107,124

 
94,840

 
97,449

 
95,247

 
13
 %
 
10
 %
 
12
 %
Unimproved land
67,935

 
66,857

 
69,157

 
70,396

 
2
 %
 
(2
)%
 
(3
)%
Developed lots for operative builders
12,337

 
13,046

 
13,254

 
13,845

 
(5
)%
 
(7
)%
 
(11
)%
Commercial lots
25,675

 
26,639

 
30,523

 
26,084

 
(4
)%
 
(16
)%
 
(2
)%
Other construction
307,547

 
272,184

 
257,769

 
206,343

 
13
 %
 
19
 %
 
49
 %
Total land, lot, and other construction
600,662

 
551,608

 
543,230

 
473,718

 
9
 %
 
11
 %
 
27
 %
Owner occupied
1,091,119

 
988,544

 
977,932

 
927,237

 
10
 %
 
12
 %
 
18
 %
Non-owner occupied
1,148,831

 
964,913

 
929,729

 
835,272

 
19
 %
 
24
 %
 
38
 %
Total commercial real estate
2,239,950

 
1,953,457

 
1,907,661

 
1,762,509

 
15
 %
 
17
 %
 
27
 %
Commercial and industrial
769,105

 
739,475

 
686,870

 
705,011

 
4
 %
 
12
 %
 
9
 %
Agriculture
457,286

 
411,094

 
407,208

 
421,097

 
11
 %
 
12
 %
 
9
 %
1st lien
849,601

 
839,387

 
877,893

 
867,918

 
1
 %
 
(3
)%
 
(2
)%
Junior lien
53,316

 
54,801

 
58,564

 
64,248

 
(3
)%
 
(9
)%
 
(17
)%
Total 1-4 family
902,917

 
894,188

 
936,457

 
932,166

 
1
 %
 
(4
)%
 
(3
)%
Multifamily residential
172,523

 
162,636

 
184,068

 
198,583

 
6
 %
 
(6
)%
 
(13
)%
Home equity lines of credit
419,940

 
405,309

 
402,614

 
388,939

 
4
 %
 
4
 %
 
8
 %
Other consumer
155,098

 
153,159

 
155,193

 
156,568

 
1
 %
 
 %
 
(1
)%
Total consumer
575,038

 
558,468

 
557,807

 
545,507

 
3
 %
 
3
 %
 
5
 %
Other
485,638

 
470,126

 
381,672

 
276,111

 
3
 %
 
27
 %
 
76
 %
Total loans receivable, including loans held for sale
6,383,488

 
5,902,623

 
5,757,390

 
5,452,757

 
8
 %
 
11
 %
 
17
 %
Less loans held for sale 1
(37,726
)
 
(25,649
)
 
(72,927
)
 
(74,140
)
 
47
 %
 
(48
)%
 
(49
)%
Total loans receivable
$
6,345,762

 
$
5,876,974

 
$
5,684,463

 
$
5,378,617

 
8
 %
 
12
 %
 
18
 %
_______
1 Loans held for sale are primarily 1st lien 1-4 family loans.


17



Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification

 
 
Non-performing Assets, by Loan Type
 
Non-
Accrual
Loans
 
Accruing
Loans 90 Days or More Past  Due
 
Other
Real Estate
Owned
(Dollars in thousands)
Jun 30,
2017
 
Mar 31,
2017
 
Dec 31,
2016
 
Jun 30,
2016
 
Jun 30,
2017
 
Jun 30,
2017
 
Jun 30,
2017
Custom and owner occupied construction
$
177

 

 

 
390

 

 
177

 

Pre-sold and spec construction
272

 
227

 
226

 

 
272

 

 

Total residential construction
449

 
227

 
226

 
390

 
272

 
177

 

Land development
8,428

 
8,856

 
9,864

 
12,830

 
1,202

 

 
7,226

Consumer land or lots
1,868

 
1,728

 
2,137

 
1,656

 
543

 
324

 
1,001

Unimproved land
11,933

 
12,017

 
11,905

 
12,147

 
8,098

 
52

 
3,783

Developed lots for operative builders
116

 
116

 
175

 
176

 

 

 
116

Commercial lots
1,559

 
1,255

 
1,466

 
1,979

 
115

 
258

 
1,186

Other construction
151

 

 

 

 

 

 
151

Total land, lot and other construction
24,055

 
23,972

 
25,547

 
28,788

 
9,958

 
634

 
13,463

Owner occupied
17,757

 
17,956

 
18,749

 
10,503

 
16,164

 

 
1,593

Non-owner occupied
2,791

 
3,194

 
3,426

 
4,055

 
2,565

 

 
226

Total commercial real estate
20,548

 
21,150

 
22,175

 
14,558

 
18,729

 

 
1,819

Commercial and industrial
4,753

 
4,466

 
5,184

 
7,123

 
4,214

 
493

 
46

Agriculture
2,877

 
1,878

 
1,615

 
3,979

 
2,877

 

 

1st lien
9,057

 
10,047

 
9,186

 
11,332

 
7,444

 
966

 
647

Junior lien
727

 
1,335

 
1,167

 
1,489

 
341

 
80

 
306

Total 1-4 family
9,784

 
11,382

 
10,353

 
12,821

 
7,785

 
1,046

 
953

Multifamily residential

 
388

 
400

 
432

 

 

 

Home equity lines of credit
5,864

 
6,008

 
5,494

 
5,413

 
3,253

 
419

 
2,192

Other consumer
551

 
202

 
391

 
275

 
95

 
429

 
27

Total consumer
6,415

 
6,210

 
5,885

 
5,688

 
3,348

 
848

 
2,219

Other

 
1,800

 

 
1,802

 

 

 

Total
$
68,881

 
71,473

 
71,385

 
75,581

 
47,183

 
3,198

 
18,500



18



Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)

 
Accruing 30-89 Days Delinquent Loans,  by Loan Type
 
% Change from
(Dollars in thousands)
Jun 30,
2017
 
Mar 31,
2017
 
Dec 31,
2016
 
Jun 30,
2016
 
Mar 31,
2017
 
Dec 31,
2016
 
Jun 30,
2016
Custom and owner occupied construction
$
493

 
$
380

 
$
1,836

 
$
375

 
30
 %
 
(73
)%
 
31
 %
Pre-sold and spec construction
155

 
488

 

 
304

 
(68
)%
 
n/m

 
(49
)%
Total residential construction
648

 
868

 
1,836

 
679

 
(25
)%
 
(65
)%
 
(5
)%
Land development

 

 
154

 
37

 
n/m

 
(100
)%
 
(100
)%
Consumer land or lots
808

 
432

 
638

 
676

 
87
 %
 
27
 %
 
20
 %
Unimproved land
1,115

 
938

 
1,442

 
879

 
19
 %
 
(23
)%
 
27
 %
Developed lots for operative builders

 

 

 
166

 
n/m

 
n/m

 
(100
)%
Commercial lots

 
258

 

 

 
(100
)%
 
n/m

 
n/m

Other construction

 
7,125

 

 

 
(100
)%
 
n/m

 
n/m

Total land, lot and other construction
1,923

 
8,753

 
2,234

 
1,758

 
(78
)%
 
(14
)%
 
9
 %
Owner occupied
5,038

 
6,686

 
2,307

 
2,975

 
(25
)%
 
118
 %
 
69
 %
Non-owner occupied
6,533

 
405

 
1,689

 
5,364

 
1,513
 %
 
287
 %
 
22
 %
Total commercial real estate
11,571

 
7,091

 
3,996

 
8,339

 
63
 %
 
190
 %
 
39
 %
Commercial and industrial
5,825

 
6,796

 
3,032

 
4,956

 
(14
)%
 
92
 %
 
18
 %
Agriculture
1,067

 
3,567

 
1,133

 
804

 
(70
)%
 
(6
)%
 
33
 %
1st lien
2,859

 
7,132

 
7,777

 
2,667

 
(60
)%
 
(63
)%
 
7
 %
Junior lien
815

 
848

 
1,016

 
1,251

 
(4
)%
 
(20
)%
 
(35
)%
Total 1-4 family
3,674

 
7,980

 
8,793

 
3,918

 
(54
)%
 
(58
)%
 
(6
)%
Multifamily Residential
2,011

 
2,028

 
10

 

 
(1
)%
 
20,010
 %
 
n/m

Home equity lines of credit
2,819

 
703

 
1,537

 
2,253

 
301
 %
 
83
 %
 
25
 %
Other consumer
1,572

 
1,317

 
1,180

 
736

 
19
 %
 
33
 %
 
114
 %
Total consumer
4,391

 
2,020

 
2,717

 
2,989

 
117
 %
 
62
 %
 
47
 %
Other
14

 
57

 
1,866

 
36

 
(75
)%
 
(99
)%
 
(61
)%
Total
$
31,124

 
$
39,160

 
$
25,617

 
$
23,479

 
(21
)%
 
21
 %
 
33
 %
_______
n/m - not measurable


19



Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)

 
Net Charge-Offs (Recoveries), Year-to-Date
Period Ending, By Loan Type
 
Charge-Offs
 
Recoveries
(Dollars in thousands)
Jun 30,
2017
 
Mar 31,
2017
 
Dec 31,
2016
 
Jun 30,
2016
 
Jun 30,
2017
 
Jun 30,
2017
Custom and owner occupied construction
$

 

 
(1
)
 

 

 

Pre-sold and spec construction
(15
)
 
(11
)
 
786

 
(37
)
 

 
15

Total residential construction
(15
)
 
(11
)
 
785

 
(37
)
 

 
15

Land development
(46
)
 
(33
)
 
(2,661
)
 
(2,342
)
 

 
46

Consumer land or lots
(107
)
 
(57
)
 
(688
)
 
(351
)
 

 
107

Unimproved land
(110
)
 
(96
)
 
(184
)
 
(46
)
 

 
110

Developed lots for operative builders
(10
)
 
(5
)
 
(27
)
 
(54
)
 

 
10

Commercial lots
(3
)
 
(2
)
 
27

 
21

 

 
3

Other construction
390

 

 

 

 
390

 

Total land, lot and other construction
114

 
(193
)
 
(3,533
)
 
(2,772
)
 
390

 
276

Owner occupied
853

 
795

 
1,196

 
(51
)
 
988

 
135

Non-owner occupied
(2
)
 
(1
)
 
44

 
(3
)
 

 
2

Total commercial real estate
851

 
794

 
1,240

 
(54
)
 
988

 
137

Commercial and industrial
494

 
344

 
(370
)
 
(112
)
 
803

 
309

Agriculture
14

 
(3
)
 
50

 
(1
)
 
17

 
3

1st lien
(32
)
 
(15
)
 
487

 
245

 
44

 
76

Junior lien
746

 
(16
)
 
60

 
(56
)
 
803

 
57

Total 1-4 family
714

 
(31
)
 
547

 
189

 
847

 
133

Multifamily residential
(229
)
 

 
229

 
229

 

 
229

Home equity lines of credit
271

 
12

 
611

 
(25
)
 
421

 
150

Other consumer
(8
)
 
(11
)
 
257

 
149

 
202

 
210

Total consumer
263

 
1

 
868

 
124

 
623

 
360

Other
2,100

 
1,043

 
2,642

 
313

 
5,150

 
3,050

Total
$
4,306

 
1,944

 
2,458

 
(2,121
)
 
8,818

 
4,512















Visit our website at www.glacierbancorp.com

20