Attached files

file filename
8-K - 2017 Q2 EARNINGS RELEASE - County Bancorp, Inc.icbk-8k_20170720.htm
EX-10.1 - EX-10.1 GLS EMPLOYMENT AGREEMENT - County Bancorp, Inc.icbk-ex101_10.htm

 

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

COUNTY BANCORP, INC. ANNOUNCES SECOND QUARTER 2017

NET INCOME OF $2.1 MILLION AND APPOINTMENT OF NEW CFO

 

Second Quarter Highlights

 

Net income of $2.1 million for the second quarter of 2017, an increase of 5.8% over the second quarter of 2016

 

Book value per share of $19.31 and tangible book value per share of $18.38 as of June 30, 2017

 

Loan growth of $26.7 million in the second quarter of 2017

 

Deposit growth of $12.3 million in the second quarter of 2017

 

29.2% Reduction of non-performing assets since June 30, 2016

 

Manitowoc, Wisconsin, July 20, 2017 County Bancorp, Inc. (NASDAQ: ICBK), the holding company of Investors Community Bank, a commercial bank headquartered in Manitowoc, Wisconsin, reported net income of $2.1 million, or $0.29 diluted earnings per share, for the second quarter of 2017, compared to net income of $1.9 million, or $0.30 diluted earnings per share, for the second quarter of 2016.  This represents a return on average assets of 0.65% for the three months ended June 30, 2017, compared to 0.75% for the three months ended June 30, 2016.

 

“Our financial performance this quarter was impacted by continuing slow secondary market sales of Farm Service Agency guarantees, which is due to procedural changes that are delaying the normal sales of these loans,” said Tim Schneider, President of County Bancorp, Inc. and CEO of Investors Community Bank.  “In addition, our net income was negatively impacted by an increase in the provision for loan losses which is primarily a product of lower milk prices over the past couple of years and a weaker agricultural economy overall.  Although we have provided a heavier provision, our history of agricultural credit losses through similar cycles has been minimal.”

 

“Loan growth in both the commercial and agricultural portfolios was solid for the second quarter and the pipelines for both are robust,” continued Schneider.  “The addition of experienced bankers to the commercial team over the last year, as well as the relationships our entire team is nurturing, has generated good results. We also continue to find new opportunities with agricultural clients throughout our lending footprint.  Although commodity prices have seen compression over the past several years, there are still sound farm operators who we desire to do business with.  We also saw considerable improvement in our non-performing assets and expect this trend to continue.”

 

Loans and Total Assets

 

Total assets at June 30, 2017 were $1.3 billion, an increase of $44.0 million over total assets as of December 31, 2016, and an increase of $126.0 million over total assets as of June 30, 2016.  Total loans were $1.1 billion at June 30, 2017, which represents a $45.2 million increase over total loans at December 31, 2016, and a $115.4 million increase over total loans at June 30, 2016.  We have seen increased loan demand in our market areas; agricultural loans have increased $19.3 million and commercial loans have increased $20.2 million in 2017.

 

Deposits and Other Borrowings

 

Total deposits at June 30, 2017 were $993.7 million, an increase of $16.1 million over total deposits as of December 31, 2016, and an increase of $101.1 million over total deposits as of June 30, 2016.  Core deposit


generation continues to be challenging in the current competitive, rising-rate environment.  However, we have been able to supplement our deposit needs with borrowings from the Federal Home Loan Bank of Chicago (“FHLB”).  Our FHLB borrowings increased $25.4 million from $107.9 million at December, 31, 2016 to $133.3 million at June 30, 2017.

 

Net Interest Income and Margin

 

As the result of increased loan volume, net interest income increased $1.3 million to $9.6 million for the three months ended June 30, 2017, and increased $3.5 million to $18.8 million for the six months ended June 30, 2017 when compared to the same periods in 2016.

 

Net interest margin decreased to 3.13% for the three months ended June 30, 2017, compared to 3.32% for the three months ended June 30, 2016.  For the six months ended June 30, 2017, net interest margin decreased to 3.10%, compared to 3.26% for the six months ended June 30, 2016.  The decrease in margin is the result of market-driven rate compression on new loans of 0.10% and increased funding costs of 0.06%.  

 

Non-Interest Income and Expense

 

Non-interest income for the second quarter of 2017 decreased $0.9 million to $1.9 million from the second quarter of 2016 and decreased $1.1 million to $3.6 million for the six months ended June 30, 2017.  The decrease is primarily due to a $1.0 million decrease in fee on loan servicing rights during the second quarter of 2017.  The decrease in loan servicing rights resulted from lower volumes of secondary market sales and participations due to changes in Farm Service Agency regulations that merely impact the timing of expected revenue recognition.

 

Non-interest expense for the second quarter of 2017 decreased $0.8 million to $6.6 million from the second quarter of 2016 primarily as the result of the elimination of one-time merger related expenses that occurred during the second quarter of 2016 in connection with our acquisition of Fox River Valley Bancorp, Inc. (“Fox River Valley”) in May, 2016, offset by $0.7 million increase in employee compensation and benefits and a $0.3 million loss on the sale of our Green Bay, Wisconsin branch.  It is anticipated the existing Green Bay branch will be relocated to our new location on July 31, 2017, once the renovations on the new location are complete.

 

Non-interest expense year-over-year has increased from $12.0 million for the six months ended June 30, 2016 to $12.5 million for the six months ended June 30, 2017.  The increase is directly related to the increase in employee compensation and benefits related to the approximately 35% increase in employees since the acquisition of Fox River Valley, and the related operating costs of the two Fox River Valley branches that were acquired in May 2016.  

 

Asset Quality

 

Non-performing assets have decreased $3.9 million since December 31, 2016 to $18.9 million at June 30, 2017, and have decreased $7.8 million since June 30, 2016.  As a percentage of total loans, non-performing assets has improved to 1.76% at June 30, 2017 from 2.78% at June 30, 2016, which is the lowest level since December, 2013.

 

Net charge-offs for the six months ended June 30, 2017 were $1.4 million which is an increase of $0.5 million from the six months ended June 30, 2016.  The net charge-offs for 2017 primarily consisted of one commercial real estate relationship that was fully reserved for in the allowance for loan losses; there is no further exposure to this customer.  

 

Provision for loan losses for the three months ended June 30, 2017 was $1.5 million compared to $0.5 million for the three months ended June 30, 2016.  The increased provision is primarily the result of loan growth and the weaker agricultural economy.  

 

 


Announcement of Hiring of Chief Financial Officer

 

The Company also announced today the appointment of Glen Stiteley as Treasurer and Chief Financial Officer of the Company and Executive Vice President, Chief Financial Officer and Treasurer of the Bank.  Mr. Stiteley, age 47, will join the organizations in August of 2017. “Glen has a wealth of expertise and we are excited that he will be joining our team.  Glen has developed a comprehensive working knowledge of the commercial banking sector, including experience with public companies like ours.  Most recently, he completed twelve years of service as the Chief Financial Officer of First Community Financial Partners, Inc., a $1.3 billion NASDAQ registered, bank holding company headquartered outside Chicago, which was recently acquired by another financial services company.  Glen also spent ten years with McGladrey & Pullen, LLP in its financial institution practice.  The breadth and depth of Glen’s experience complements our core values and strategies and we are certain that his leadership will have a positive impact on our performance and growth,” said Mr. Schneider. “We also thank David Kohlmeyer, who has done an exceptional job serving as interim Chief Financial Officer and Treasurer of the Company and interim Chief Financial Officer of the Bank over the course of the past year,” continued Mr. Schneider. “Mr. Kohlmeyer will continue to serve in this capacity until Mr. Stiteley’s appointment becomes effective and then will remain with the Bank as Senior Vice President of Finance.”

 

 

About County Bancorp, Inc.

 

County Bancorp, Inc., a Wisconsin corporation and registered bank holding company founded in May 1996, and our wholly-owned subsidiary Investors Community Bank, a Wisconsin-chartered bank, are headquartered in Manitowoc, Wisconsin.  The state of Wisconsin is often referred to as “America’s Dairyland,” and one of the niches we have developed is providing financial services to agricultural businesses statewide, with a primary focus on dairy-related lending.  We also serve business and retail customers throughout Wisconsin, with a focus on northeastern and central Wisconsin.  Our customers are served from our full-service locations in Manitowoc, Appleton, Green Bay, and Stevens Point and our loan production offices in Darlington, Eau Claire, Fond du Lac, and Sheboygan.

 

 

Forward-Looking Statements

 

This press release includes "forward-looking statements” within the meaning of such term in the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking statements presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release.  Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "plan," "seek," "will," "expect," "intend," "estimate," "anticipate," "believe" or "continue" or the negative thereof or variations thereon or similar terminology. Factors that may cause actual results to differ materially from those made or suggested by the forward-looking statements contained in this press release include those identified in County Bancorp, Inc.’s most recent annual report on Form 10-K and subsequent filings with the Securities and Exchange Commission.  Any forward-looking statements presented herein are made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

 

###

 

Investor Relations Contact

Timothy J. Schneider

CEO, Investors Community Bank

Phone: (920) 686-5604

Email: tschneider@investorscommunitybank.com



County Bancorp, Inc.

Consolidated Financial Summary (Unaudited)

 

 

 

 

June 30,

2017

 

 

March 31,

2017

 

 

December 31,

2016

 

 

June 30,

2016

 

 

 

(dollars in thousands, except per share data)

 

Selected Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Total assets

 

$

1,286,634

 

 

$

1,251,414

 

 

$

1,242,670

 

 

$

1,160,589

 

    Total loans

 

 

1,075,668

 

 

 

1,049,009

 

 

 

1,030,486

 

 

 

960,310

 

    Allowance for loan losses

 

 

(13,503

)

 

 

(13,428

)

 

 

(12,645

)

 

 

(10,791

)

    Securities available for sale, at fair value

 

 

115,148

 

 

 

115,431

 

 

 

123,437

 

 

 

129,036

 

    Goodwill

 

 

5,038

 

 

 

5,038

 

 

 

5,038

 

 

 

5,038

 

    Core deposit intangible, net of amortization

 

 

1,165

 

 

 

1,300

 

 

 

1,441

 

 

 

1,747

 

    Deposits

 

 

993,663

 

 

 

981,317

 

 

 

977,518

 

 

 

892,535

 

    Shareholders' equity

 

 

136,254

 

 

 

134,074

 

 

 

131,288

 

 

 

125,789

 

    Common equity

 

 

128,254

 

 

 

126,074

 

 

 

123,288

 

 

 

117,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Price Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    High - Year-to-date

 

$

35.89

 

 

$

35.89

 

 

$

26.97

 

 

$

22.80

 

    Low - Year-to-date

 

$

22.73

 

 

$

24.70

 

 

$

18.25

 

 

$

18.25

 

    Market price per common share

 

$

24.00

 

 

$

29.06

 

 

$

26.97

 

 

$

20.62

 

    Book value per share

 

$

19.31

 

 

$

19.06

 

 

$

18.72

 

 

$

18.15

 

    Tangible book value per share (1)

 

$

18.38

 

 

$

18.10

 

 

$

17.74

 

 

$

17.07

 

    Average diluted shares of common stock

        year-to-date

 

 

6,701,578

 

 

 

6,727,502

 

 

 

6,415,204

 

 

 

6,085,716

 

    Common shares outstanding

 

 

6,641,159

 

 

 

6,615,232

 

 

 

6,586,335

 

 

 

6,501,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Performing Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Nonaccrual loans

 

$

12,412

 

 

$

15,263

 

 

$

20,107

 

 

$

23,942

 

    Other real estate owned

 

 

6,520

 

 

 

6,597

 

 

 

2,763

 

 

 

2,789

 

      Total non-performing assets

 

$

18,932

 

 

$

21,860

 

 

$

22,870

 

 

$

26,731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructured loans not on nonaccrual

 

$

4,523

 

 

$

4,446

 

 

$

4,300

 

 

$

3,583

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets as a % of total loans

 

 

1.76

%

 

 

2.08

%

 

 

2.22

%

 

 

2.78

%

Non-performing assets as a % of total assets

 

 

1.47

%

 

 

1.75

%

 

 

1.84

%

 

 

2.30

%

Allowance for loan losses as a % of

   nonperforming assets

 

 

71.32

%

 

 

61.43

%

 

 

55.29

%

 

 

40.37

%

Allowance for loan losses as a % of total loans

 

 

1.26

%

 

 

1.28

%

 

 

1.23

%

 

 

1.12

%

Net charge-offs (recoveries) year-to-date

 

$

1,428

 

 

$

(22

)

 

$

719

 

 

$

896

 

Provision for loan loss year-to-date

 

$

2,285

 

 

$

761

 

 

$

2,959

 

 

$

1,282

 

 

(1)         This is a non-GAAP financial measure.  A reconciliation to GAAP is included below.

 

 


 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30,

2017

 

 

June 30,

2016

 

 

June 30,

2017

 

 

June 30,

2016

 

 

 

(dollars in thousands, except per share data)

 

Selected Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Net interest income

 

$

9,557

 

 

$

8,304

 

 

$

18,755

 

 

$

15,241

 

    Provision for loan losses

 

 

1,524

 

 

 

470

 

 

 

2,285

 

 

 

1,282

 

    Net interest income after provision for loan losses

 

 

8,033

 

 

 

7,834

 

 

 

16,470

 

 

 

13,959

 

    Non-interest income

 

 

1,856

 

 

 

2,758

 

 

 

3,572

 

 

 

4,695

 

    Non-interest expense

 

 

6,641

 

 

 

7,453

 

 

 

12,536

 

 

 

12,044

 

    Income tax expense

 

 

1,190

 

 

 

1,194

 

 

 

2,816

 

 

 

2,489

 

    Net income

 

$

2,058

 

 

$

1,945

 

 

$

4,690

 

 

$

4,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Return on average assets

 

 

0.65

%

 

 

0.75

%

 

 

0.75

%

 

 

0.85

%

    Return on average shareholders' equity

 

 

6.04

%

 

 

6.53

%

 

 

6.94

%

 

 

7.23

%

    Return on average common shareholders'

       equity (1)

 

 

6.15

%

 

 

6.72

%

 

 

7.13

%

 

 

7.76

%

    Efficiency ratio (1)

 

 

57.74

%

 

 

68.18

%

 

 

57.60

%

 

 

60.44

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Basic

 

$

0.30

 

 

$

0.31

 

 

$

0.68

 

 

$

0.67

 

    Diluted

 

$

0.29

 

 

$

0.30

 

 

$

0.68

 

 

$

0.65

 

    Dividends declared

 

$

0.06

 

 

$

0.05

 

 

$

0.12

 

 

$

0.10

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Service charges

 

$

399

 

 

$

411

 

 

$

724

 

 

$

688

 

   Gain on sale of loans

 

 

24

 

 

 

61

 

 

 

49

 

 

 

161

 

   Loan servicing fees

 

 

1,437

 

 

 

1,316

 

 

 

2,847

 

 

 

2,613

 

   Loan servicing rights

 

 

(167

)

 

 

816

 

 

 

(372

)

 

 

966

 

   Income on OREO

 

 

20

 

 

 

9

 

 

 

38

 

 

 

14

 

   Other

 

 

143

 

 

 

145

 

 

 

286

 

 

 

253

 

     Total

 

$

1,856

 

 

$

2,758

 

 

$

3,572

 

 

$

4,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Employee compensation and benefits

 

$

3,833

 

 

$

3,092

 

 

$

7,890

 

 

$

6,093

 

   Occupancy

 

 

180

 

 

 

114

 

 

 

357

 

 

 

207

 

   Information processing

 

 

397

 

 

 

1,477

 

 

 

759

 

 

 

1,757

 

   Professional fees

 

 

423

 

 

 

725

 

 

 

837

 

 

 

1,034

 

   Business development

 

 

286

 

 

 

145

 

 

 

456

 

 

 

285

 

   FDIC assessment

 

 

96

 

 

 

124

 

 

 

188

 

 

 

261

 

   OREO expenses

 

 

44

 

 

 

57

 

 

 

107

 

 

 

93

 

   Writedown of OREO

 

 

78

 

 

 

-

 

 

 

78

 

 

 

84

 

Net gain on OREO

 

 

(27

)

 

 

(89

)

 

 

(402

)

 

 

(89

)

Depreciation and amortization

 

 

323

 

 

 

187

 

 

 

666

 

 

 

282

 

   Other

 

 

1,008

 

 

 

1,621

 

 

 

1,600

 

 

 

2,037

 

     Total

 

$

6,641

 

 

$

7,453

 

 

$

12,536

 

 

$

12,044

 

  

(1)   This is a non-GAAP financial measure.  A reconciliation to GAAP is included below.

 

 

 

 


Non-GAAP Financial Measures:

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30,

2017

 

 

June 30,

2016

 

 

June 30,

2017

 

 

June 30,

2016

 

 

 

(dollars in thousands)

 

Return on average common shareholders' equity

   reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Return on average shareholders' equity

 

 

6.04

%

 

 

6.53

%

 

 

6.94

%

 

 

7.23

%

    Effect of excluding average preferred

           shareholders' equity

 

 

0.11

%

 

 

0.19

%

 

 

0.19

%

 

 

0.53

%

       Return on average common shareholders'

           equity

 

 

6.15

%

 

 

6.72

%

 

 

7.13

%

 

 

7.76

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio GAAP to non-GAAP

   reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Non-interest expense

 

$

6,641

 

 

$

7,453

 

 

$

12,536

 

 

$

12,044

 

    Less: net gain (loss) on sales and write-downs

          of OREO

 

 

(51

)

 

 

89

 

 

 

324

 

 

 

5

 

       Adjusted non-interest expense (non-GAAP)

 

$

6,590

 

 

$

7,542

 

 

$

12,860

 

 

$

12,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Net interest income

 

$

9,557

 

 

$

8,304

 

 

$

18,755

 

 

$

15,241

 

    Non-interest income

 

 

1,856

 

 

 

2,758

 

 

 

3,572

 

 

 

4,695

 

    Operating revenue

 

$

11,413

 

 

$

11,062

 

 

$

22,327

 

 

$

19,936

 

       Efficiency ratio

 

 

57.74

%

 

 

68.18

%

 

 

57.60

%

 

 

60.44

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

2017

 

 

March 31,

2017

 

 

December 31,

2016

 

 

June 30,

2016

 

 

 

(dollars in thousands, except per share data)

 

Tangible book value per share reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Common equity

 

$

128,254

 

 

$

126,074

 

 

$

123,288

 

 

$

117,789

 

    Less: Goodwill

 

 

5,038

 

 

 

5,038

 

 

 

5,038

 

 

 

5,038

 

    Less: Core deposit intangible, net of amortization

 

 

1,165

 

 

 

1,300

 

 

 

1,441

 

 

 

1,747

 

       Tangible common equity (non-GAAP)

 

$

122,051

 

 

$

119,736

 

 

$

116,809

 

 

$

111,004

 

   Common shares outstanding

 

 

6,641,159

 

 

 

6,615,232

 

 

 

6,586,335

 

 

 

6,501,031

 

   Tangible book value per share

 

$

18.38

 

 

$

18.10

 

 

$

17.74

 

 

$

17.07

 



 

For the Three Months Ended

 

 

 

June 30, 2017

 

 

June 30, 2016

 

 

 

Average

Balance (1)

 

 

Income/

Expense

 

 

Yields/

Rates

 

 

Average

Balance (1)

 

 

Income/

Expense

 

 

Yields/

Rates

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

$

113,453

 

 

$

544

 

 

 

1.92

%

 

$

103,809

 

 

$

445

 

 

 

1.71

%

Loans (2)

 

 

1,064,808

 

 

 

12,328

 

 

 

4.63

%

 

 

876,331

 

 

 

10,205

 

 

 

4.66

%

Interest bearing deposits due from other

   banks

 

 

44,218

 

 

 

80

 

 

 

0.73

%

 

 

21,651

 

 

 

50

 

 

 

0.92

%

Total interest-earning assets

 

$

1,222,479

 

 

$

12,952

 

 

 

4.24

%

 

$

1,001,791

 

 

$

10,700

 

 

 

4.27

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(14,162

)

 

 

 

 

 

 

 

 

 

 

(11,276

)

 

 

 

 

 

 

 

 

Other assets

 

 

52,639

 

 

 

 

 

 

 

 

 

 

 

53,636

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,260,956

 

 

 

 

 

 

 

 

 

 

$

1,044,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW, money market, interest

   checking

 

$

235,196

 

 

 

370

 

 

 

0.63

%

 

$

175,672

 

 

 

232

 

 

 

0.53

%

Time deposits

 

 

643,236

 

 

 

2,436

 

 

 

1.51

%

 

 

528,228

 

 

 

1,763

 

 

 

1.34

%

Total interest-bearing deposits

 

$

878,432

 

 

$

2,806

 

 

 

1.28

%

 

$

703,900

 

 

$

1,995

 

 

 

1.13

%

Other borrowings

 

 

1,605

 

 

 

23

 

 

 

5.75

%

 

 

3,024

 

 

 

45

 

 

 

5.95

%

FHLB advances

 

 

131,102

 

 

 

441

 

 

 

1.34

%

 

 

105,658

 

 

 

287

 

 

 

1.09

%

Junior subordinated debentures

 

 

15,470

 

 

 

125

 

 

 

3.23

%

 

 

13,973

 

 

 

69

 

 

 

1.98

%

Total interest-bearing liabilities

 

$

1,026,609

 

 

$

3,395

 

 

 

1.32

%

 

$

826,555

 

 

$

2,396

 

 

 

1.16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

 

89,930

 

 

 

 

 

 

 

 

 

 

 

90,328

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

8,162

 

 

 

 

 

 

 

 

 

 

 

8,121

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

1,124,701

 

 

 

 

 

 

 

 

 

 

$

925,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

136,255

 

 

 

 

 

 

 

 

 

 

 

119,147

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

1,260,956

 

 

 

 

 

 

 

 

 

 

$

1,044,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

9,557

 

 

 

 

 

 

 

 

 

 

$

8,304

 

 

 

 

 

Interest rate spread (3)

 

 

 

 

 

 

 

 

 

 

2.92

%

 

 

 

 

 

 

 

 

 

 

3.11

%

Net interest margin (4)

 

 

 

 

 

 

 

 

 

 

3.13

%

 

 

 

 

 

 

 

 

 

 

3.32

%

Ratio of interest-earning assets to interest-

   bearing liabilities

 

 

1.19

 

 

 

 

 

 

 

 

 

 

 

1.21

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Average balances are calculated on amortized cost.

 

(2)

Includes loan fee income, nonaccruing loan balances, and interest received on such loans.

 

(3)

Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

 

(4)

Net interest margin represents net interest income divided by average total interest-earning assets.


 

For the Six Months Ended

 

 

 

June 30, 2017

 

 

June 30, 2016

 

 

 

Average

Balance (1)

 

 

Income/

Expense

 

 

Yields/

Rates

 

 

Average

Balance (1)

 

 

Income/

Expense

 

 

Yields/

Rates

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

$

116,139

 

 

$

1,065

 

 

 

1.84

%

 

$

92,871

 

 

$

794

 

 

 

1.71

%

Loans (2)

 

 

1,054,131

 

 

 

23,882

 

 

 

4.53

%

 

 

822,629

 

 

 

18,935

 

 

 

4.60

%

Interest bearing deposits due from other

   banks

 

 

40,607

 

 

 

141

 

 

 

0.69

%

 

 

20,382

 

 

 

89

 

 

 

0.87

%

Total interest-earning assets

 

$

1,210,877

 

 

$

25,088

 

 

 

4.14

%

 

$

935,882

 

 

$

19,818

 

 

 

4.24

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(13,604

)

 

 

 

 

 

 

 

 

 

 

(11,056

)

 

 

 

 

 

 

 

 

Other assets

 

 

52,766

 

 

 

 

 

 

 

 

 

 

 

47,361

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,250,039

 

 

 

 

 

 

 

 

 

 

$

972,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW, money market, interest

   checking

 

$

246,638

 

 

 

725

 

 

 

0.59

%

 

$

175,141

 

 

 

441

 

 

 

0.50

%

Time deposits

 

 

627,046

 

 

 

4,518

 

 

 

1.44

%

 

 

484,228

 

 

 

3,366

 

 

 

1.39

%

Total interest-bearing deposits

 

$

873,684

 

 

$

5,243

 

 

 

1.20

%

 

$

659,369

 

 

$

3,807

 

 

 

1.15

%

Other borrowings

 

 

1,735

 

 

 

51

 

 

 

5.84

%

 

 

3,498

 

 

 

93

 

 

 

5.33

%

FHLB advances

 

 

123,859

 

 

 

794

 

 

 

1.28

%

 

 

94,400

 

 

 

542

 

 

 

1.15

%

Junior subordinated debentures

 

 

15,470

 

 

 

245

 

 

 

3.17

%

 

 

13,172

 

 

 

135

 

 

 

2.05

%

Total interest-bearing liabilities

 

$

1,014,748

 

 

$

6,333

 

 

 

1.24

%

 

$

770,439

 

 

$

4,577

 

 

 

1.19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

 

91,626

 

 

 

 

 

 

 

 

 

 

 

75,340

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

8,500

 

 

 

 

 

 

 

 

 

 

 

7,973

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

1,114,874

 

 

 

 

 

 

 

 

 

 

$

853,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBLF preferred stock (3)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

4,368

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

135,165

 

 

 

 

 

 

 

 

 

 

 

114,067

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

1,250,039

 

 

 

 

 

 

 

 

 

 

$

972,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

18,755

 

 

 

 

 

 

 

 

 

 

$

15,241

 

 

 

 

 

Interest rate spread (4)

 

 

 

 

 

 

 

 

 

 

2.90

%

 

 

 

 

 

 

 

 

 

 

3.05

%

Net interest margin (5)

 

 

 

 

 

 

 

 

 

 

3.10

%

 

 

 

 

 

 

 

 

 

 

3.26

%

Ratio of interest-earning assets to interest-

   bearing liabilities

 

 

1.19

 

 

 

 

 

 

 

 

 

 

 

1.21

 

 

 

 

 

 

 

 

 

 

 

(1)

Average balances are calculated on amortized cost.

 

(2)

Includes loan fee income, nonaccruing loan balances, and interest received on such loans.

 

(3)

The SBLF preferred stock refers to our Noncumulative Perpetual Preferred Stock, Series C, issued to the U.S. Treasury through the U.S. Treasury’s Small Business Lending Fund program.  This stock was redeemed on February 23, 2016.

 

(4)

Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

 

(5)

Net interest margin represents net interest income divided by average total interest-earning assets.