Attached files

file filename
EX-5.3 - EX-5.3 - STANLEY BLACK & DECKER, INC.d376167dex53.htm
EX-5.2 - EX-5.2 - STANLEY BLACK & DECKER, INC.d376167dex52.htm
EX-5.1 - EX-5.1 - STANLEY BLACK & DECKER, INC.d376167dex51.htm
EX-4.5 - EX-4.5 - STANLEY BLACK & DECKER, INC.d376167dex45.htm
EX-4.1 - EX-4.1 - STANLEY BLACK & DECKER, INC.d376167dex41.htm
EX-3.1 - EX-3.1 - STANLEY BLACK & DECKER, INC.d376167dex31.htm
EX-1.1 - EX-1.1 - STANLEY BLACK & DECKER, INC.d376167dex11.htm
8-K - 8-K - STANLEY BLACK & DECKER, INC.d376167d8k.htm

Exhibit 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

For the fiscal years ended December 31, 2016, January 2, 2016, January 3, 2015,

December 28, 2013 and December 29, 2012 and the three months ended April 1, 2017

(Millions of Dollars)

 

     Three
Months Ended
April 1
     Fiscal Year  
     2017      2016      2015      2014      2013      2012  

Earnings from continuing operations before income taxes and non-controlling interest

   $ 472.7      $ 1,226.1      $ 1,150.8      $ 1,084.8      $ 587.6      $ 533.1  

Add:

                 

Interest expense

     51.3        194.5        180.4        177.2        160.1        144.0  

Portion of rents representative of interest factor

     3.4        12.6        12.0        13.6        14.6        14.4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income as adjusted

     527.4      $ 1,433.2      $ 1,343.2      $ 1,275.6      $ 762.3      $ 691.5  

Fixed charges:

                 

Interest expense

     51.3      $ 194.5      $ 180.4      $ 177.2      $ 160.1      $ 144.0  

Portion of rents representative of interest factor

     3.4        12.6        12.0        13.6        14.6        14.4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fixed charges

     54.7      $ 207.1      $ 192.4      $ 190.8      $ 174.7      $ 158.4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ratio of earnings to fixed charges

     9.6        6.9        7.0        6.7        4.4        4.4