Attached files
file | filename |
---|---|
EX-32.02 - SWK Holdings Corp | e17266_ex32-02.htm |
EX-32.01 - SWK Holdings Corp | e17266_ex32-01.htm |
EX-31.02 - SWK Holdings Corp | e17266_ex31-02.htm |
EX-31.01 - SWK Holdings Corp | e17266_ex31-01.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2017
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 000-27163
SWK Holdings Corporation
(Exact Name of Registrant as Specified in its Charter)
Delaware | 77-0435679 |
(State
or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
14755
Preston Road, Suite 105 Dallas, TX 75254 |
75254 |
(Address of Principal Executive Offices) | (Zip Code) |
(Registrant’s Telephone Number, Including Area Code): (972) 687-7250
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x YES o NO
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x YES o NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer o | Accelerated Filer o | Non-Accelerated Filer o | Smaller Reporting Company x | Emerging Growth Company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o YES x NO
As of May 10, 2017, there were 13,150,220 shares of the registrant’s Common Stock, $0.001 par value per share, outstanding.
SWK Holdings Corporation
Form 10-Q
Quarter Ended March 31, 2017
Table of Contents
FORWARD-LOOKING STATEMENTS
In addition to historical information, this report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. From time to time, we may also provide oral or written forward-looking statements in other materials we release to the public. Such forward-looking statements are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995. The forward-looking statements are not historical facts but rather are based on current expectations, estimates and projections about our business and industry, and our beliefs and assumptions, and include, but are not limited to, statements under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. Words such as “anticipate,” “believe,” “estimate,” “expects,” “intend,” “plan,” “will” and variations of these words and similar expressions identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, many of which are beyond our control, are difficult to predict and could cause actual results to differ materially (both favorably and unfavorably) from those expressed or forecasted in the forward-looking statements.
These risks and uncertainties include, but are not limited to, those described in Part II, Item 1A “Risk Factors” and elsewhere in this report. Forward-looking statements that were believed to be true at the time made may ultimately prove to be incorrect or false. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
PART I. FINANCIAL INFORMATION
SWK HOLDINGS CORPORATION
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par value and share data)
March 31, | December 31, | |||||||
2017 | 2016 | |||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 40,514 | $ | 32,182 | ||||
Accounts receivable, net | 1,142 | 1,054 | ||||||
Finance receivables | 130,824 | 126,366 | ||||||
Marketable investments | 4,315 | 2,621 | ||||||
Investment in unconsolidated entity | — | 6,985 | ||||||
Deferred tax asset | 34,765 | 38,471 | ||||||
Warrant assets | 539 | 1,013 | ||||||
Other assets | 258 | 240 | ||||||
Total assets | $ | 212,357 | $ | 208,932 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Accounts payable and accrued liabilities | $ | 730 | $ | 682 | ||||
Warrant liability | 187 | 189 | ||||||
Total liabilities | 917 | 871 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.001 par value; 5,000,000 shares authorized; no shares issued and outstanding | — | — | ||||||
Common stock, $0.001 par value; 250,000,000 shares authorized; 13,150,220 and 13,144,292 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively | 13 | 13 | ||||||
Additional paid-in capital | 4,433,368 | 4,433,289 | ||||||
Accumulated deficit | (4,223,674 | ) | (4,228,910 | ) | ||||
Accumulated other comprehensive income (loss) | 1,733 | (87 | ) | |||||
Total SWK Holdings Corporation stockholders’ equity | 211,440 | 204,305 | ||||||
Non-controlling interests in consolidated entities | — | 3,756 | ||||||
Total stockholders’ equity | 211,440 | 208,061 | ||||||
Total liabilities and stockholders’ equity | $ | 212,357 | $ | 208,932 |
See accompanying notes to the unaudited condensed consolidated financial statements.
1 |
SWK HOLDINGS CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Revenues | ||||||||
Finance receivable interest income, including fees | $ | 4,656 | $ | 3,470 | ||||
Marketable investments interest income | — | 92 | ||||||
Income related to investments in unconsolidated entity | 10,204 | 1,659 | ||||||
Other | 4 | 15 | ||||||
Total revenues | 14,864 | 5,236 | ||||||
Costs and expenses: | ||||||||
Impairment expense | — | 339 | ||||||
General and administrative | 661 | 929 | ||||||
Total costs and expenses | 661 | 1,268 | ||||||
Other income (expense), net | ||||||||
Unrealized net loss on derivatives | (472 | ) | (30 | ) | ||||
Gain on sale of marketable securities | 243 | — | ||||||
Income before provision for income taxes | 13,974 | 3,938 | ||||||
Provision for income taxes | 3,706 | — | ||||||
Consolidated net income | 10,268 | 3,938 | ||||||
Net income attributable to non-controlling interests | 5,032 | 842 | ||||||
Net income attributable to SWK Holdings Corporation Stockholders | $ | 5,236 | $ | 3,096 | ||||
Net income per share attributable to SWK Holdings Corporation Stockholders: | ||||||||
Basic | $ | 0.40 | $ | 0.24 | ||||
Diluted | $ | 0.40 | $ | 0.24 | ||||
Weighted Average Shares: | ||||||||
Basic | 13,144 | 13,117 | ||||||
Diluted | 13,147 | 13,132 | ||||||
See accompanying notes to the unaudited condensed consolidated financial statements.
2 |
SWK HOLDINGS CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Consolidated net income | $ | 10,268 | $ | 3,938 | ||||
Other comprehensive income, net of tax: | ||||||||
Unrealized gain on investment in securities | ||||||||
Change in fair value of securities | 1,820 | 14 | ||||||
Total other comprehensive income | 1,820 | 14 | ||||||
Comprehensive income | 12,088 | 3,952 | ||||||
Comprehensive income attributable to non-controlling interests | 5,032 | 842 | ||||||
Comprehensive income attributable to SWK Holdings Corporation Stockholders | $ | 7,056 | $ | 3,110 |
See accompanying notes to the unaudited condensed consolidated financial statements.
3 |
SWK HOLDINGS CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Cash flows from operating activities: | ||||||||
Consolidated net income | $ | 10,268 | $ | 3,938 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Income from investment in unconsolidated entity | (10,204 | ) | (1,659 | ) | ||||
Impairment expense | — | 339 | ||||||
Deferred income taxes | 3,706 | — | ||||||
Change in fair value of warrants | 472 | 30 | ||||||
Gain on sale of marketable securities | (243 | ) | — | |||||
Loan discount amortization and fee accretion | (568 | ) | (908 | ) | ||||
Interest paid-in-kind | (383 | ) | — | |||||
Stock-based compensation | 78 | 106 | ||||||
Other | 4 | 3 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (88 | ) | (145 | ) | ||||
Other assets | (112 | ) | 327 | |||||
Accounts payable and other liabilities | 48 | 298 | ||||||
Net cash provided by operating activities | 2,978 | 2,329 | ||||||
Cash flows from investing activities: | ||||||||
Cash distributions from investment in unconsolidated entity | 17,189 | 1,910 | ||||||
Proceeds from sale of available-for-sale marketable securities | 345 | — | ||||||
Investment in finance receivables | (3,638 | ) | (3,535 | ) | ||||
Repayment of finance receivables | 225 | 14,183 | ||||||
Marketable investment principal payment | 24 | — | ||||||
Purchases of property plant and equipment | (3 | ) | (3 | ) | ||||
Net cash provided by investing activities | 14,142 | 12,555 | ||||||
Cash flows from financing activities: | ||||||||
Distribution to non-controlling interests | (8,788 | ) | (977 | ) | ||||
Net cash used in financing activities | (8,788 | ) | (977 | ) | ||||
Net increase in cash and cash equivalents | 8,332 | 13,907 | ||||||
Cash and cash equivalents at beginning of period | 32,182 | 47,287 | ||||||
Cash and cash equivalents at end of period | $ | 40,514 | $ | 61,194 | ||||
Supplemental noncash flow activity: | ||||||||
Common stock received in connection with amendment of finance receivable | $ | — | $ | 150 |
See accompanying notes to the unaudited condensed consolidated financial statements.
4 |
SWK HOLDINGS CORPORATION
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. SWK Holdings Corporation and Summary of Significant Accounting Policies
Nature of Operations
SWK Holdings Corporation (the “Company”) was incorporated in July 1996 in California and reincorporated in Delaware in September 1999. In July 2012, the Company commenced its strategy of building a specialty finance and asset management business. The Company’s strategy is to be a leading healthcare capital provider by offering sophisticated, customized financing solutions to a broad range of life science companies, institutions and inventors. The Company is primarily focused on monetizing cash flow streams derived from commercial-stage products and related intellectual property through royalty purchases and financings, as well as through the creation of synthetic revenue interests in commercialized products. The Company has been deploying its assets to earn interest, fees, and other income pursuant to this strategy, and the Company continues to identify and review financing and similar opportunities on an ongoing basis. In addition, through the Company’s wholly-owned subsidiary, SWK Advisors LLC, the Company provides non-discretionary investment advisory services to institutional clients in separately managed accounts to similarly invest in life science finance. SWK Advisors LLC is registered as an investment advisor with the Texas State Securities Board. The Company intends to fund transactions through its own working capital, as well as by building its asset management business by raising additional third party capital to be invested alongside the Company’s capital.
The Company fills a niche that it believes is underserved in the sub-$50 million transaction size. Since many of its competitors that provide longer term, royalty-related financing options have much greater financial resources than the Company, they tend to not focus on transaction sizes below $50 million as it is generally inefficient for them to do so. In addition, the Company does not believe that a sufficient number of other companies offer similar types of long-term financing options to fill the demand of the sub-$50 million market. As such, the Company believes it faces less competition from such longer term, royalty investors in transactions that are less than $50 million.
The Company has net operating loss carryforwards (“NOLs”) and believes that the ability to utilize these NOLs is an important and substantial asset. The Company believes that the foregoing business strategies can create value for its stockholders, and produce prospective taxable income (or the ability to generate capital gains) that might permit the Company to utilize the NOLs. The Company is unable to assure investors that it will find suitable financing opportunities or that it will be able to utilize its existing NOLs.
As of May 10, 2017, the Company and its partners have executed transactions with 25 different parties under its specialty finance strategy, funding $322 million in various financial products across the life science sector. The Company’s portfolio includes senior and subordinated debt backed by royalties and synthetic royalties paid by companies in the life science sector, purchased royalties generated by sales of life science products and related intellectual property.
The Company is headquartered in Dallas, Texas.
Basis of Presentation and Principles of Consolidation
The Company’s unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The unaudited condensed consolidated financial statements include the accounts of all subsidiaries and affiliates in which the Company holds a controlling financial interest as of the financial statement date. Normally a controlling financial interest reflects ownership of a majority of the voting interests. The Company consolidates a variable interest entity (“VIE”) when it possesses both the power to direct the activities of the VIE that most significantly impact its economic performance and the Company is either obligated to absorb the losses that could potentially be significant to the VIE or the Company holds the right to receive benefits from the VIE that could potentially be significant to the VIE, after elimination of intercompany accounts and transactions.
5 |
The Company owns interests in various partnerships and limited liability companies, or LLCs. The Company consolidates its investments in these partnerships or LLCs, where the Company, as the general partner or managing member, exercises effective control, even though the Company’s ownership may be less than 50 percent. The related governing agreements provide the Company with broad powers, and the other parties do not participate in the management of the entities and do not have the substantial ability to remove the Company. The Company has reviewed each of the underlying agreements to determine if it has effective control. If circumstances change and it is determined this control does not exist, any such investment would be recorded using the equity method of accounting. Although this would change individual line items within the Company’s unaudited condensed consolidated financial statements, it would have no effect on its operations and/or total stockholders’ equity attributable to the Company.
Unaudited Interim Financial Information
The unaudited condensed consolidated financial statements have been prepared by the Company and reflect all normal, recurring adjustments that, in the opinion of management, are necessary for a fair presentation of the interim financial information. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for any subsequent quarter or for the year ending December 31, 2017. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted under the rules and regulations of the Securities and Exchange Commission (“SEC”). These unaudited condensed consolidated financial statements and notes included herein should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on March 17, 2017.
Use of Estimates
The preparation of the Company’s unaudited condensed consolidated financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions are required in the determination of revenue recognition, stock-based compensation, impairment of financing receivables and long-lived assets, valuation of warrants, income taxes and contingencies, among others. Some of these judgments can be subjective and complex, and consequently, actual results may differ from these estimates. The Company’s estimates often are based on complex judgments, probabilities and assumptions that it believes to be reasonable but that are inherently uncertain and unpredictable. For any given individual estimate or assumption made by the Company, there may also be other estimates or assumptions that are reasonable.
The Company regularly evaluates its estimates and assumptions using historical experience and other factors, including the economic environment. As future events and their effects cannot be determined with precision, the Company’s estimates and assumptions may prove to be incomplete or inaccurate, or unanticipated events and circumstances may occur that might cause changes to those estimates and assumptions. Market conditions, such as illiquid credit markets, volatile equity markets, and economic downturns, can increase the uncertainty already inherent in the Company’s estimates and assumptions. The Company adjusts its estimates and assumptions when facts and circumstances indicate the need for change. Those changes generally will be reflected in our unaudited condensed consolidated financial statements on a prospective basis unless they are required to be treated retrospectively under the relevant accounting standard. It is possible that other professionals, applying reasonable judgment to the same facts and circumstances, could develop and support a range of alternative estimated amounts.
Recent Accounting Pronouncements
In January 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-01, “Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” This guidance changes how entities measure equity investments that do not result in consolidation and are not accounted for under the equity method. Entities will be required to measure these investments at fair value at the end of each reporting period and recognize changes in fair value in net income. A practicability exception will be available for equity investments that do not have readily determinable fair values; however, the exception requires the entity to consider relevant transactions that can be reasonably known to identify any observable price changes that would impact the fair value. This guidance also changes certain disclosure requirements and other aspects of current GAAP. This guidance is effective for annual periods beginning after December 15, 2017, and is applicable to the Company in fiscal 2018. Early adoption is permitted. The Company is currently evaluating the new guidance and has not determined the impact this standard may have on its consolidated financial statements nor decided upon the method of adoption.
In March 2016, the FASB issued ASU 2016-07, “Equity Method and Joint Ventures (Topic 323).” This guidance simplifies the accounting for equity method investments by eliminating the requirement in Topic 323 that requires an entity to retroactively adopt the equity method of accounting if an investment qualifies for use of the equity method as a result of an increase in the level of ownership or degree of influence. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. ASU 2016-07 is effective for fiscal years and interim periods within those years beginning after December 15, 2016. ASU-2016-07 did not have a material impact on the Company’s unaudited condensed consolidated financial statements upon adoption.
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers.” This guidance requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance also requires an entity to disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. Qualitative and quantitative information is required about:
6 |
· | Contracts with customers – including revenue and impairments recognized, disaggregation of revenue and information about contract balances and performance obligations (including the transaction price allocated to the remaining performance obligations. |
· | Significant judgments and changes in judgments – determining the timing of satisfaction of performance obligations (over time or at a point in time), and determining the transaction price and amounts allocated to performance obligations. |
· | Certain assets – assets recognized from the costs to obtain or fulfill a contract. |
In May 2016, the FASB issued ASU No. 2016-12, “Revenue from Contracts with Customers (Topic 606) — Narrow-Scope Improvements and Practical Expedients,” which clarified guidance on assessing collectability, presenting sales tax, measuring noncash consideration, and certain transition matters. The new guidance will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption would be permitted for fiscal years beginning after December 15, 2016. The Company has been evaluating the impact of ASU 2014-09 and related ASUs and does not believe they will have a material impact on the Company’s consolidated financial statements. The Company currently intends to use the modified prospective approach upon adoption.
In March 2016, the FASB issued ASU No. 2016-09, “Compensation – Stock Compensation (Topic 718).” The amendments of ASU No. 2016-09 were issued as part of the FASB’s simplification initiative focused on improving areas of GAAP for which cost and complexity may be reduced while maintaining or improving the usefulness of information disclosed within the financial statements. The amendments focused on simplification specifically with regard to share-based payment transactions, including income tax consequences, classification of awards as equity or liabilities and classification on the statement of cash flows.
Effective as of January 1, 2017, the Company adopted a change in accounting policy in accordance with ASU 2016-09 to account for excess tax benefits and tax deficiencies as income tax expense or benefit, treated as discrete items in the reporting period in which they occur, and to recognize previously unrecognized deferred tax assets that arose directly from (or the use of which was postponed by) tax deductions related to equity compensation in excess of compensation recognized for financial reporting. The change was applied on a modified retrospective basis; no prior periods were restated as a result of this change in accounting policy.
ASU 2016-09 also eliminates the requirement that excess tax benefits be realized as a reduction in current taxes payable before the associated tax benefit can be recognized as an increase in paid in capital. Approximately $1.9 million of net operating losses have been attributed to tax deduction for stock based compensation in excess of the related book expense. Under ASU 2016-09, these previously unrecognized deferred tax assets were recognized on a modified retrospective basis as of January 1, 2017, the start of the year in which the Company adopted ASU 2016-09. The net operating losses recognized as of January 1, 2017, as described above, have been offset by a valuation allowance. As a result, there was no tax-related cumulative-effect to retained earnings.
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326).” The new standard adds an impairment model, known as current expected credit loss (CECL) model, that is based on expected losses rather than incurred losses. Under the new guidance, an entity recognizes as an allowance its estimate of expected credit losses, which the FASB believes will result in more timely recognition of losses. The ASU describes the impairment allowance as a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. Credit losses relating to available-for-sale debt securities should be measured in a manner similar to current GAAP; however, the amendments in this update require that credit losses be presented as an allowance rather than as a write-down, which will allow an entity the ability to record reversals of credit losses in current period net income. The amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. An entity will apply the amendments in this update through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach). A prospective transition approach is required for debt securities for which an other-than-temporary impairment has been recognized before the effective date. The Company is currently evaluating the new guidance but believes it is likely to incur more upfront loan losses under the new credit loss model.
In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230),” which amends ASC 230 to add or clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows. The FASB issued this guidance with the intent of reducing diversity in practice with respect to classification of eight types of cash receipts and payments: (1) debt prepayment or debt extinguishment costs, (2) settlement of zero coupon bonds, (3) contingent consideration payments after a business combination, (4) proceeds from the settlement of insurance claims, (5) proceeds from the settlement of corporate-owned life insurance policies and bank-owned life insurance policies, (6) distributions received from equity method investees, (7) beneficial interests in securitization transactions, and (8) separately identifiable cash flows and application of the predominance principle. For the Company, the guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption will be permitted for all entities and must be applied retrospectively to all periods presented but it may be applied prospectively if retrospective application would be impracticable. The Company believes ASU 2016-15 will not have a material impact on the Company’s consolidated financial statements upon adoption.
7 |
Note 2. Net Income per Share
Basic net income per share is computed using the weighted average number of outstanding shares of common stock. Diluted net income per share is computed using the weighted average number of outstanding shares of common stock, and when dilutive, shares of common stock issuable upon exercise of options and warrants deemed outstanding using the treasury stock method.
The following table shows the computation of basic and diluted income per share for the following (in thousands, except per share amounts):
Three Months Ended | ||||||||
March 31, | ||||||||
2017 | 2016 | |||||||
Numerator: | ||||||||
Net income attributable to SWK Holdings Corporation Stockholders | $ | 5,236 | $ | 3,096 | ||||
Denominator: | ||||||||
Weighted-average shares outstanding | 13,144 | 13,117 | ||||||
Effect of dilutive securities | 3 | 15 | ||||||
Weighted-average diluted shares | 13,147 | 13,132 | ||||||
Basic net income per share attributable to SWK Holdings Corporation Stockholders | $ | 0.40 | $ | 0.24 | ||||
Diluted net income per share attributable to SWK Holdings Corporation Stockholders | $ | 0.40 | $ | 0.24 | ||||
For the three months ended March 31, 2017 and 2016, outstanding stock options and warrants to purchase shares of common stock in an aggregate of approximately 399,000 and 372,000 respectively, have been excluded from the calculation of diluted income per share as all such securities were anti-dilutive.
Note 3. Finance Receivables
Finance receivables are reported at their determined principal balances net of any unearned income, cumulative charge-offs and unamortized deferred fees and costs. Unearned income and deferred fees and costs are amortized to interest income based on all cash flows expected using the effective interest method.
The carrying value of finance receivables are as follows (in thousands):
Portfolio | March 31, 2017 | December 31, 2016 | ||||||
Term Loans | $ | 96,514 | $ | 91,841 | ||||
Royalty Purchases | 35,969 | 36,184 | ||||||
Total before allowance for credit losses | 132,483 | 128,025 | ||||||
Allowance for credit losses | (1,659 | ) | (1,659 | ) | ||||
Total carrying value | $ | 130,824 | $ | 126,366 |
Credit Quality of Finance Receivables
The Company originates finance receivables to companies primarily in the life sciences sector. This concentration of credit exposes the Company to a higher degree of risk associated with this sector.
8 |
On a quarterly basis, the Company evaluates the carrying value of each finance receivable for impairment. A term loan is considered to be impaired when, based on current information and events, it is determined that the Company will not be able to collect the amounts due according to the loan contract, including scheduled interest payments. This evaluation is generally based on delinquency information, an assessment of the borrower’s financial condition and the adequacy of collateral, if any. The Company would generally place term loans on nonaccrual status when the full and timely collection of interest or principal becomes uncertain and they are 90 days past due for interest or principal, unless the term loan is both well-secured and in the process of collection. When placed on nonaccrual, the Company would reverse any accrued unpaid interest receivable against interest income and amortization of any net deferred fees is suspended. Generally, the Company would return a term loan to accrual status when all delinquent interest and principal become current under the terms of the credit agreement and collectability of remaining principal and interest is no longer doubtful. In certain circumstances, the Company may place a finance receivable on nonaccrual status but conclude it is not impaired. The Company may retain independent third-party valuations on such nonaccrual positions to support impairment decisions.
Receivables associated with royalty stream purchases would be considered to be impaired when it is probable that the Company will be unable to collect the book value of the remaining investment based upon adverse changes in the estimated underlying royalty stream.
When the Company identifies a finance receivable as impaired, it measures the impairment based on the present value of expected future cash flows, discounted at the receivable’s effective interest rate, or the estimated fair value of the collateral, less estimated costs to sell. If it is determined that the value of an impaired receivable is less than the recorded investment, the Company would recognize impairment with a charge to the allowance for credit losses. When the value of the impaired receivable is calculated by discounting expected cash flows, interest income would be recognized using the receivable’s effective interest rate over the remaining life of the receivable.
The Company individually develops the allowance for credit losses for any identified impaired loans. In developing the allowance for credit losses, the Company considers, among other things, the following credit quality indicators:
§ | business characteristics and financial conditions of obligors; |
§ | current economic conditions and trends; |
§ | actual charge-off experience; |
§ | current delinquency levels; |
§ | value of underlying collateral and guarantees; |
§ | regulatory environment; and |
§ | any other relevant factors predicting investment recovery. |
The following table presents nonaccrual and performing finance receivables by portfolio segment, net of credit loss allowance (in thousands):
March 31, 2017 | December 31, 2016 | |||||||||||||||||||||||
Nonaccrual | Performing | Total | Nonaccrual | Performing | Total | |||||||||||||||||||
Term Loans | $ | 19,040 | 77,474 | $ | 96,514 | $ | 19,040 | $ | 72,801 | $ | 91,841 | |||||||||||||
Royalty Purchases | — | 34,310 | 34,310 | — | 34,525 | 34,525 | ||||||||||||||||||
Total carrying value | $ | 19,040 | 111,784 | $ | 130,824 | $ | 19,040 | $ | 107,326 | $ | 126,366 |
As of March 31, 2017 and December 31, 2016, the Company had two term loans associated with two portfolio companies in nonaccrual status with a carrying value, net of credit loss allowance, of $19.0 million. No cash on nonaccrual loans was collected during the three months ended March 31, 2017. Of the two nonaccrual term loans at March 31, 2017, neither are deemed to be impaired. (Please see ABT Molecular Imaging, Inc. and B&D Dental below for further details regarding nonaccrual term loans.)
ABT Molecular Imaging, Inc. (“ABT”)
On October 10, 2014, the Company entered into a credit agreement pursuant to which the Company provided ABT a second lien term loan in the principal amount of $10.0 million. The loan matures on October 8, 2021. The synthetic royalty payment due to the Company on December 15, 2015 was blocked by ABT’s first lien lender pursuant to the terms of the intercreditor agreement by and between the Company and the first lien lender as a result of a forbearance agreement entered into between ABT and the first lien lender. Per the terms of the forbearance agreement, the first lien lender deferred principal payments until maturity of the first lien in March 2016 and ABT raised additional equity capital.
9 |
In February 2016, ABT violated the terms of the forbearance agreement with the first lien lender. In order to control the work out of the default under the first lien loan and prevent the equity sponsors from taking control of the first lien term loan, the Company purchased from an unrelated party the first lien term loan at par for a purchase price of $0.7 million. Since then the equity sponsors funded cash shortfalls into the second quarter of 2016. The Company continues to work with ABT’s equity sponsors to resolve the existing defaults including raising external third-party capital and pursuing strategic opportunities.
Since June 7, 2016, the Company entered into additional amendments to the first lien term loan, which provided for an additional $3.5 million of liquidity under the first lien credit agreement. ABT has drawn down $3.3 million as of May 10, 2017.
The collateral for the loan has been individually reviewed, and the Company believes that the fair market value of the loan, less costs to sell, was greater than the recorded investments in the loans as of March 31, 2017. Based on the impairment analysis, the Company has determined that recording a provision for credit losses as of March 31, 2017 is not required. The Company considered several factors in this determination, including an independent third-party valuation and developments in ABT’s business and industry.
B&D Dental (“B&D”)
On December 10, 2013, the Company entered into a five-year credit agreement to provide B&D a senior secured term loan with a principal amount of $6.0 million funded upon close, net of an arrangement fee of $60 thousand. Subsequently, the terms of the loan have been amended, and the Company has funded additional amounts to B&D. As of March 31, 2017, the total amount funded was $8.1 million.
B&D is currently in default under the terms of the credit agreement, and as a result, the Company classified the loan to nonaccrual status as of September 30, 2015. During the first quarter of 2017, the Company executed an additional amendment to the loan to advance an additional $0.1 million to finance the purchase of certain equipment to support its manufacturing operations and to protect the value of the collateral. The Company expects B&D to pay interest and principal on the equipment purchase advance and continues to work with B&D to improve its operational performance and pursue strategic alternatives. The Company believes its collateral position is greater than the unpaid balance; thus, accrued interest has not been reversed nor has an allowance been recorded as of March 31, 2017. The Company considered several factors in this determination, including an independent third-party valuation and developments in the portfolio company’s business and industry.
Note 4. Marketable Investments
Investment in securities at March 31, 2017 and December 31, 2016 consist of the following (in thousands):
March 31, 2017 | December 31, 2016 | |||||||
Corporate debt securities | $ | 1,540 | $ | 1,564 | ||||
Equity securities | 2,775 | 1,057 | ||||||
Total | $ | 4,315 | $ | 2,621 |
10 |
The amortized cost basis amounts, gross unrealized holding gains, gross unrealized holding losses and fair values of available-for-sale securities as of March 31, 2017 and December 31, 2016, are as follows (in thousands):
March 31, 2017 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Loss | Fair Value | ||||||||||||
Available for sale securities: | ||||||||||||||||
Corporate debt securities | $ | 1,540 | $ | — | $ | — | $ | 1,540 | ||||||||
Equity securities | 1,042 | 1,818 | (85 | ) | 2,775 | |||||||||||
$ | 2,583 | $ | 1,818 | $ | (85 | ) | $ | 4,315 |
December 31, 2016 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Loss | Fair Value | ||||||||||||
Available for sale securities: | ||||||||||||||||
Corporate debt securities | $ | 1,564 | $ | — | $ | — | $ | 1,564 | ||||||||
Equity securities | 1,144 | — | (87 | ) | 1,057 | |||||||||||
$ | 2,708 | $ | — | $ | (87 | ) | $ | 2,621 |
Equity Securities
The Company’s equity securities include 661,076 shares of Cancer Genetics common stock and 77,922 shares of Hooper Holmes common stock. During the three months ended March 31, 2017, the Company sold 75,000 shares of Cancer Genetics common stock, which resulted in a realized gain of $0.2 million. As of March 31, 2017, the Cancer Genetics and Hooper Holmes equity securities are reflected at fair value of $2.7 million and $0.1 million, respectively, as available-for-sale securities.
Debt Securities
On July 9, 2013, the Company entered into a note purchase agreement to purchase, at par, $3.0 million of a total of $100.0 million aggregate principal amount of senior secured notes due in November 2026. The agreement allows the first interest payment date to include paid-in-kind notes for any cash shortfall, of which the Company received $0.1 million on November 15, 2013. The notes are secured only by certain royalty and milestone payments associated with the sales of pharmaceutical products.
The senior secured notes have been placed on non-accrual status as of June 30, 2016. Total cash collected during the three months ended March 31, 2017 was $24,000, which was credited to the notes’ carrying value. As of March 31, 2017, the notes are reflected at their estimated fair value of $1.5 million and classified as available-for-sale securities.
Note 5. Variable Interest Entities
The Company consolidates the activities of VIEs of which it is the primary beneficiary. The primary beneficiary of a VIE is the variable interest holder possessing a controlling financial interest through (i) its power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and (ii) its obligation to absorb losses or its right to receive benefits from the VIE that could potentially be significant to the VIE. In order to determine whether the Company owns a variable interest in a VIE, the Company performs qualitative analysis of the entity’s design, organizational structure, primary decision makers and relevant agreements.
Consolidated VIE
SWK HP was formed in December 2012 to acquire a limited partnership interest in Holmdel Pharmaceuticals LP (“Holmdel”). Holmdel acquired the U.S. marketing authorization rights to a beta blocker pharmaceutical product indicated for the treatment of hypertension for a total purchase price of $13.0 million. The Company, through its wholly owned subsidiary SWK Holdings GP LLC (“SWK Holdings GP”) acquired a direct general partnership interest in SWK HP, which in turn acquired a limited partnership interest in Holmdel. The total investment in SWK HP of $13.0 million included $6.0 million provided by SWK Holdings GP and $7.0 million provided by non-controlling interests. Subject to customary limited partner protections afforded the investors by the terms of the limited partnership agreement, the Company maintains voting and managerial control of SWK HP and therefore includes it in its consolidated financial statements.
SWK HP has significant influence over the decisions made by Holmdel. SWK HP receives quarterly distributions of cash flow generated by InnoPran XL according to a tiered scale that is subject to certain cash on cash returns received by SWK HP. SWK HP achieved the 2x cash on cash return threshold with the November 2016 distribution as such its economic ownership in Holmdel approximates 49 percent.
11 |
On February 23, 2017, Holmdel sold the U.S. marketing authorization rights to InnoPran XL to ANI Pharmaceuticals, Inc. SWK Holdings GP received net proceeds from the transaction of approximately $8.0 million. The approximate $8.0 million of proceeds includes a 5 percent incentive fee earned from SWK HP, and SWK Holding GP’s share of the sale proceeds. As part of the transaction, SWK HP and all involved parties executed mutual releases and terminations of all license and supply agreements. SWK Holdings GP anticipates receiving an additional distribution regarding InnoPran XL sales covering the period from January 1, 2017 until the sale, though such distribution is not expected to be material.
Unconsolidated VIEs
For the three months ended March 31, 2017, the Company recognized $10.2 million of equity method gains, of which $5.0 million was attributable to the non-controlling interest in SWK HP. In addition, SWK HP received cash distributions totaling $17.2 million during the three months ended March 31, 2017, of which $8.8 million was subsequently paid to holders of the non-controlling interests in SWK HP. For the three months ended March 31, 2016, the Company recognized $1.7 million of equity method gains, of which $0.8 million was attributable to the non-controlling interest in SWK HP. In addition, SWK HP received cash distributions totaling $1.9 million during the three months ended March 31, 2016, of which $1.0 million was subsequently paid to holders of the non-controlling interests in SWK HP. Changes in the carrying amount of the Company’s investment in Holmdel for the three months ended March 31, 2017, are as follows (in thousands):
Balance at December 31, 2016 | $ | 6,985 | ||
Add: Income from investments in unconsolidated entities | 10,204 | |||
Less: Cash distribution from investments in unconsolidated entities | (17,189 | ) | ||
Balance at March 31, 2017 | $ | — |
Note 6. Related Party Transactions
On September 6, 2013, in connection with entering into a credit facility, the Company issued warrants to an affiliate of a stockholder, Carlson Capital, L.P. (the “Stockholder”), for 100 thousand shares of the Company’s common stock at a strike price of $13.88. The warrants have a price anti-dilution mechanism that was triggered by the price that shares were sold by the Company in a rights offering in 2014, and as a result, the strike price of the warrants was reduced to $13.48.
Due to certain provisions within the warrant agreement, the warrants meet the definition of a derivative and do not qualify for a scope exception, as it is not considered indexed to the Company’s stock. As such, the warrants are reflected as a warrant liability in the unaudited condensed consolidated balance sheets. An unrealized loss of $0.1 million was included in other expense, net in the unaudited condensed consolidated statements of income for the three months ended March 31, 2016. The Company recorded a nominal gain for the three months ended March 31, 2017. The Company determined the fair value using the Black-Scholes option pricing model with the following assumptions:
12 |
March 31, 2017 | December 31, 2016 | |||||||
Dividend rate | — | — | ||||||
Risk-free rate | 1.9 | % | 1.9 | % | ||||
Expected life (years) | 3.4 | 3.7 | ||||||
Expected volatility | 33.8 | % | 34.1 | % |
The changes on the value of the warrant liability during the three months ended March 31, 2017 were as follows (in thousands):
Fair value – December 31, 2016 | $ | 189 | ||
Issuances | — | |||
Changes in fair value | (2 | ) | ||
Fair value – March 31, 2017 | $ | 187 |
Note 7. Stockholders’ Equity
Stock Compensation Plans
During the three months ended March 31, 2017 and 2016, the Board approved compensation for Board services by granting 5,928 and 6,150 shares, respectively, of common stock as compensation for the non-employee directors. During each of the three months ended March 31, 2017 and 2016, the Company recorded approximately $62,000 in Board compensation expense relating to the quarterly grants. The aggregate stock-based compensation expense, including the quarterly Board grants, recognized by the Company for the three months ended March 31, 2017 and 2016 was $0.1 million and $0.1 million, respectively.
Non-controlling Interests
As discussed in Note 5, SWK HP has a limited partnership interest in Holmdel. Changes in the carrying amount of the non-controlling interest in the unaudited condensed consolidated balance sheet for the three months ended March 31, 2017, is as follows (in thousands):
Balance at December 31, 2016 | $ | 3,756 | ||
Add: Income attributable to non-controlling interests | 5,032 | |||
Less: Cash distribution to non-controlling interests | (8,788 | ) | ||
Balance at March 31, 2017 | $ | — |
Note 8. Fair Value Measurements
The Company measures and reports certain financial and non-financial assets and liabilities on a fair value basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). GAAP specifies a three-level hierarchy that is used when measuring and disclosing fair value. The fair value hierarchy gives the highest priority to quoted prices available in active markets (i.e., observable inputs) and the lowest priority to data lacking transparency (i.e., unobservable inputs). An instrument’s categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. The following is a description of the three hierarchy levels.
Level 1 | Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. Active markets are considered to be those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis. |
Level 2 | Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability. This category includes quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in inactive markets. |
13 |
Level 3 | Unobservable inputs are not corroborated by market data. This category is comprised of financial and non-financial assets and liabilities whose fair value is estimated based on internally developed models or methodologies using significant inputs that are generally less readily observable from objective sources. |
Transfers into or out of any hierarchy level are recognized at the end of the reporting period in which the transfers occurred. There were no transfers between any levels during the three months ended March 31, 2017.
The fair value of equity method investments is not readily available nor has the Company estimated the fair value of these investments and disclosure is not required. The Company is not aware of any identified events or changes in circumstances that would have a significant adverse effect on the carrying value of any of its equity method investments included in the unaudited condensed consolidated balance sheets as of March 31, 2017 and December 31, 2016.
The following information is provided to help readers gain an understanding of the relationship between amounts reported in the accompanying unaudited condensed consolidated financial statements and the related market or fair value. The disclosures include financial instruments and derivative financial instruments, other than investment in affiliates.
Following are descriptions of the valuation methodologies used to measure material assets and liabilities at fair value and details of the valuation models, key inputs to those models and significant assumptions utilized.
Cash and cash equivalents
The carrying amounts reported in the balance sheet for cash and cash equivalents approximate those assets’ fair values.
Securities available for sale
Certain common equity securities are reported at fair value utilizing Level 1 inputs (exchange quoted prices).
Finance Receivables
The fair values of finance receivables are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the finance receivables. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. These receivables are classified as Level 3. Finance receivables are not measured at fair value on a recurring basis, but estimates of fair value are reflected below.
Marketable Investments and Warrants
Marketable Investments
If active market prices are available, fair value measurement is based on quoted active market prices and, accordingly, these securities would be classified as Level 1. If active market prices are not available, fair value measurement is based on observable inputs other than quoted prices included within Level 1, such as prices for similar assets or broker quotes utilizing observable inputs, and accordingly these securities would be classified as Level 2. If market prices are not available and there are no observable inputs, then fair value would be estimated by using valuation models including discounted cash flow methodologies, commonly used option-pricing models and broker quotes. Such securities would be classified as Level 3, if the valuation models and broker quotes are based on inputs that are unobservable in the market. If fair value is based on broker quotes, the Company checks the validity of received prices based on comparison to prices of other similar assets and market data such as relevant bench mark indices. Available-for-sale securities are measured at fair value on a recurring basis, while securities with no readily available fair market value are not, but estimates of fair value are reflected below.
Derivative securities
For exchange-traded derivatives, fair value is based on quoted market prices, and accordingly, would be classified as Level 1. For non-exchange traded derivatives, fair value is based on option pricing models and are classified as Level 3.
14 |
The following table presents financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2017 (in thousands):
Total Carrying Value in Consolidated Balance Sheet | Quoted prices in active markets for identical assets or liabilities (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | |||||||||||||
Financial Assets: | ||||||||||||||||
Warrant assets | $ | 539 | $ | — | $ | — | $ | 539 | ||||||||
Marketable investments | 4,315 | 2,775 | — | 1,540 | ||||||||||||
Financial Liabilities: | ||||||||||||||||
Warrant liability | $ | 187 | $ | — | $ | — | $ | 187 |
The following table presents financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2016 (in thousands):
Total Carrying Value in Consolidated Balance Sheet | Quoted prices in active markets for identical assets or liabilities (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | |||||||||||||
Financial Assets: | ||||||||||||||||
Warrant assets | $ | 1,013 | $ | — | $ | — | $ | 1,013 | ||||||||
Marketable investments | 2,621 | 1,057 | — | 1,564 | ||||||||||||
Financial Liabilities: | ||||||||||||||||
Warrant liability | $ | 189 | $ | — | $ | — | $ | 189 |
The changes on the value of the warrant assets during the three months ended March 31, 2017 were as follows (in thousands):
Fair value – December 31, 2016 | $ | 1,013 | ||
Issuance | — | |||
Settlements | — | |||
Change in fair value | (474 | ) | ||
Fair value – March 31, 2017 | $ | 539 |
The Company holds warrants issued to the Company in conjunction with certain term loan investments. These warrants meet the definition of a derivative and are included in the unaudited condensed consolidated balance sheets. The fair values for warrants outstanding, which do not have a readily determinable value, are measured using the Black-Scholes option pricing model. The following ranges of assumptions were used in the models to determine fair value:
15 |
March 31, | December 31, | |||||||
2017 | 2016 | |||||||
Dividend rate range | — | — | ||||||
Risk-free rate range | 1.9% to 2.2 | % | 1.9% to 2.3 | % | ||||
Expected life (years) range | 3.4 to 5.0 | 3.6 to 5.3 | ||||||
Expected volatility range | 87.9% to 92.0 | % | 87.4% to 94.1 | % |
The following table presents the financial assets measured at fair value on a nonrecurring basis as of March 31, 2017 and December 31, 2016 (in thousands):
Total Carrying Value in Consolidated Balance Sheet | Quoted prices in active markets for identical assets or liabilities (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | |||||||||||||
March 31, 2017 | ||||||||||||||||
Impaired loans | $ | 3,223 | $ | — | $ | — | $ | 3,223 | ||||||||
December 31, 2016 | ||||||||||||||||
Impaired loans | $ | 3,338 | $ | — | $ | — | $ | 3,338 |
There were no liabilities measured at fair value on a nonrecurring basis as of March 31, 2017 and December 31, 2016.
The following information is provided to help readers gain an understanding of the relationship between amounts reported in the accompanying unaudited condensed consolidated financial statements and the related market or fair value. The disclosures include financial instruments and derivative financial instruments, other than investment in unconsolidated entity.
As of March 31, 2017 (in thousands):
Carry Value | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||
Financial Assets | ||||||||||||||||||||
Cash and cash equivalents | $ | 40,514 | $ | 40,514 | $ | 40,514 | $ | — | $ | — | ||||||||||
Finance receivables | 130,824 | 130,824 | — | — | 130,824 | |||||||||||||||
Marketable investments | 2,582 | 4,315 | 2,775 | — | 1,540 | |||||||||||||||
Warrant assets | 539 | 539 | — | — | 539 | |||||||||||||||
Financial Liabilities | ||||||||||||||||||||
Warrant liability | $ | 187 | $ | 187 | $ | — | $ | — | $ | 187 |
As of December 31, 2016 (in thousands):
Carry Value | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||
Financial Assets | ||||||||||||||||||||
Cash and cash equivalents | $ | 32,182 | $ | 32,182 | $ | 32,182 | $ | — | $ | — | ||||||||||
Finance receivables | 126,366 | 126,366 | — | — | 126,366 | |||||||||||||||
Marketable investments | 2,707 | 2,621 | 1,057 | — | 1,564 | |||||||||||||||
Warrant assets | 1,013 | 1,013 | — | — | 1,013 | |||||||||||||||
Financial Liabilities | ||||||||||||||||||||
Warrant liability | $ | 189 | $ | 189 | $ | — | $ | — | $ | 189 |
16 |
Note 9. Subsequent Events
Soluble Systems LLC
On October 5, 2016, Soluble Systems LLC (“Soluble”) agreed to be acquired by Alliqua BioMedical, Inc. (“Alliqua”). The transaction was contingent upon Alliqua raising debt or equity financing of at least $45 million. On February 28, 2017, Alliqua announced the termination of its agreement to acquire Soluble due to Alliqua’s inability to raise sufficient financing.
On May 10, 2017, SWK Funding LLC, a wholly-owned subsidiary of the Company (“SWK Funding”), and Soluble entered into the Second Amendment to the Credit Agreement whereby SWK Funding agreed to fund a subsequent term loan in an amount of up to $1.5 million to Soluble by August 2017. Soluble has agreed to raise $1.5 million of additional subordinated capital from affiliates to match the subsequent term loan funding, to be funded between closing and August 2017. The amendment allows Soluble to pay interest in kind (“PIK”) for the payments due in February, May and August 2017 and extends the interest only period to November 2017.
17 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided as a supplement to and should be read in conjunction with, our audited consolidated financial statements, and the MD&A included in our Annual Report on Form 10-K for the year ended December 31, 2016 (“Annual Report”), as well as our unaudited condensed consolidated financial statements and the accompanying notes included in this report.
Overview
We evaluate and invest in a broad range of healthcare related companies and products with innovative intellectual property, including the biotechnology, medical device, medical diagnostics and related tools, animal health and pharmaceutical industries (together “life science”) and tailor our financial solutions to the needs of our business partners. Our business partners are primarily engaged in selling products that directly or indirectly cure diseases and/or improve people’s or animals’ wellness, or they receive royalties paid on the sales of such products. For example, our biotechnology and pharmaceutical business partners manufacture medication that directly treats disease states, whereas our life science tools partners sell a wide variety of research instrumentation to help other companies conduct research into disease states.
Our investment objective is to maximize our portfolio total return and thus increase our net income and book value by generating income from three sources:
1. | primarily owning or financing through debt investments, royalties or revenue interests generated by the sales of life science products and related intellectual property; |
2. | receiving interest and other income by advancing capital in the form of secured debt to companies in the life science sector; and |
3. | to a lesser extent, realizing capital appreciation from equity-related investments in the life science sector. |
In our portfolio we seek to achieve attractive risk-adjusted current yields and opportunities with the potential for equity-like returns with protection that credit provides.
The majority of our transactions are structured similarly to factoring transactions whereby we provide capital in exchange for an interest in an existing revenue stream. We do not anticipate providing capital in situations prior to the commercialization of a product. The existing revenue stream can take several forms, but is most commonly either a royalty derived from the sales of a life science product (1) from the marketing efforts of a third party, such as a royalty paid to an inventor on the sales of a medicine, or (2) from the marketing efforts of a partner company, such as a medical device company that directly sells its own products. Our structured debt investments may include warrants or other features, giving us the potential to realize enhanced returns on a portion of our portfolio. Capital that we provide directly to our partners is generally used for growth and general working capital purposes, as well as for acquisitions or recapitalizations in select cases. We generally fund the full amount of transactions up to $20 million through our working capital.
In addition, we provide non-discretionary investment advisory services to institutional clients in separately managed accounts to similarly invest in life-science finance. We may seek to raise discretionary capital from similar investors in the future.
In circumstances where a transaction is greater than $20 million, we seek to syndicate amounts in excess of $20 million to our investment advisory clients. In addition, we may participate in transactions in excess of $20 million with investors other than our investment advisory clients. In those instances, we do not expect to earn investment advisory income from the participations of such investors.
We source our investment opportunities through a combination of our senior management’s proprietary relationships within the industry, outbound business development efforts and inbound inquiry from companies, institutions and inventors interested in learning about our capital financing alternatives. Our investment advisory clients generally do not originate investment opportunities for us.
18 |
As of May 10, 2017, we have executed 25 transactions, deploying approximately $322 million, across a variety of opportunities. In counting our transactions, we generally consider a series of transactions with one partner company as a single transaction. In eight of the transactions, we participated alongside other investors; our investment advisory clients co-invested in two of these transactions. The other fifteen transactions were completed solely by SWK. Subsequent to closing on one of the eight transactions, however, we syndicated a portion of the loan to an investment advisory client and then subsequently purchased it back and partnered with another investor on a follow-on round for the same partner company.
The table below provides an overview of our outstanding transactions as of March 31, 2017.
(in thousands, except rate and share data) | ||||||||||||||||||||||
Royalty Purchases and | Funded | GAAP | Income Recognized |
|||||||||||||||||||
Financings | Licensed Technology | Footnote | Amount | Balance | Rate | Q1 | ||||||||||||||||
Besivance® | Ophthalmic antibiotic | (1) | $ | 6,000 | $ | 3,223 | N/A | $ | 97 | |||||||||||||
Tissue Regeneration Therapeutics | Umbilical cord banking | (2) | 3,250 | 3,547 | N/A | 150 | ||||||||||||||||
Cambia® | NSAID migraine treatment | (3) | 8,500 | 8,119 | N/A | 281 | ||||||||||||||||
Secured Royalty Financing | Women’s health | (4) | 3,000 | 1,540 | 11.5 | % | — | |||||||||||||||
Forfivo XL® | Depressive disorder treatment | 6,000 | 5,587 | N/A | 369 | |||||||||||||||||
Narcan® | Opioid overdose treatment | (5) | 13,750 | 13,834 | N/A | 674 |
Maturity | GAAP | Income Recognized |
||||||||||||||||||||||
Term Loans | Type | Footnote | Principal | Date | Balance | Rate | Q1 | |||||||||||||||||
B&D Dental Corporation | First Lien | (6) | $ | 8,117 | 12/10/18 | $ | 8,117 | 13.5 | % | $ | — | |||||||||||||
B&D Dental Corporation | First Lien Equipment Loan | (6) | 88 | 03/28/17 | 88 | 16.3 | % | — | ||||||||||||||||
ABT Molecular Imaging | Second Lien Royalty | (7) | 10,000 | 10/08/21 | 10,923 | N/A | — | |||||||||||||||||
ABT Molecular Imaging | First Lien | (7) | 3,333 | 06/30/16 | 3,333 | 6.5 | % | 46 | ||||||||||||||||
DxTerity Diagnostics | First Lien | (8) | 7,500 | 04/06/21 | 7,450 | 13.5 | % | 255 | ||||||||||||||||
Hooper Holmes, Inc. | First Lien | (9) | 5,000 | 04/17/18 | 3,018 | 15.0 | % | 268 | ||||||||||||||||
Soluble Systems LLC | First Lien | (10) | 12,781 | 05/30/20 | 12,819 | 13.3 | % | 415 | ||||||||||||||||
Keystone Dental, Inc. | First Lien | (11) | 20,000 | 05/20/21 | 19,808 | 13.0 | % | 679 | ||||||||||||||||
Thermedx, LLC | First Lien | (12) | 2,500 | 05/05/21 | 2,764 | N/A | 128 | |||||||||||||||||
Tenex Health, Inc. | First Lien | 6,000 | 06/30/21 | 5,979 | 12.0 | % | 211 | |||||||||||||||||
Parnell Pharmaceuticals | First Lien | (13) | 13,500 | 11/22/20 | 13,819 | 13.0 | % | 809 | ||||||||||||||||
OraMetrix, Inc. | First Lien | (14) | 8,500 | 12/15/21 | 8,395 | 12.0 | % | 274 |
Funded | GAAP | Income Recognized | |||||||||||||
Other | Footnote | Amount | Balance | Q1 | |||||||||||
Holmdel Pharmaceuticals, LP | (15) | $ | 6,000 | $ | — | $ | 10,204 | ||||||||
Cancer Genetics (Common Stock) | — | 2,710 | N/A | ||||||||||||
Hooper Holmes, Inc. (Common Stock) | (9) | — | 65 | N/A |
19 |
Number of | Exercise Price per | GAAP | Change
in Fair Value | |||||||||||||||||
Warrants to Purchase Stock | Footnote | Shares | Share | Balance | Q1 | |||||||||||||||
Tribute Pharmaceuticals Canada, Inc. | (16) | 1,843,016 | $Various | $ | 243 | $ | (465 | ) | ||||||||||||
B&D Dental Corporation | (6) | 225 | 0.01 | — | — | |||||||||||||||
ABT Molecular Imaging | 5,000,000 | 0.20 | — | — | ||||||||||||||||
DxTerity Diagnostics | 300,481 | 2.08 | — | — | ||||||||||||||||
Hooper Holmes, Inc. | (9) | 543,478 | 1.30 | 296 | (9 | ) | ||||||||||||||
Soluble Systems LLC | (17) | 1,209,068 | 0.99 | — | — | |||||||||||||||
Keystone Dental, Inc. | (11) | 793,651 | 1.26 | — | — | |||||||||||||||
Tenex Health, Inc. | 2,693,878 | 0.37 | — | — | ||||||||||||||||
OraMetrix, Inc. | 690,496 | 0.62 | — | — |
Income | ||||||||
Assets | Q1 | |||||||
Total Finance Receivables | $ | 130,824 | $ | 4,656 | ||||
Total Marketable Securities | 4,315 | — | ||||||
Total Net Investment in Unconsolidated Entity | — | 10,204 | ||||||
Fair Value of Warrant Assets | 539 | — | ||||||
Total Assets/Income | $ | 135,678 | $ | 14,860 |
(1) | Effective 2.4 percent royalty on sales of Besivance. A $1,659 allowance for credit loss was recognized in 2016. |
(2) | Milestone payment of $1,250 was paid in October 2014, when royalty payments achieved a certain threshold. |
(3) | Only one remaining contingent earnout of $250 remains as of March 31, 2017. |
(4) | Purchased $3,000 of a total $100,000 aggregate amount. Notes are secured by certain royalty and milestone payments associated with the sales of pharmaceutical products. An other-than-temporary impairment charge of $1,252 was recognized during 2016, and $138 of accrued interest was written off in 2016. |
(5) | Purchase agreement contains a contingent earnout milestone payment of $3,750 should net sales reach a certain threshold during a specified period of time. |
(6) | In the aggregate, executed eight amendments to the loan to advance additional $2,189 since 2014. B&D is evaluating strategic alternatives for the business. Should B&D achieve EBITDA threshold for the year ending December 31, 2017, the exercise price of the warrants will be amended to $4 per share. |
(7) | December 2015 synthetic royalty payment to us was blocked by first lien lender; we purchased senior first lien credit facility at par in February 2016. Interest is being paid current on the first lien credit facility; first lien credit facility maturity date has not been extended. Executed six amendments to advance $3.0 million since June of 2016. |
(8) | Given strong underlying business fundamentals, facility was amended on December 16, 2016 to fund $2,500. SWK received additional warrants. |
(9) | Agreed to merge with Provant Health Solutions LLC (“Provant”). SWK has committed to increase the facility to $6,500 as part of the transaction. Interest rate will decrease to 13.5 percent at closing of the merger. SWK requires Hooper to raise $3,500 of new equity capital as part of the transaction. SWK has also agreed to provide a $2,000 seasonal working capital facility, which is guaranteed by Century Focused Fund III, LP, Provant’s primary equity holder. |
(10) | Executed amendment in May 2017 to provide for up to $1.5 million in a subsequent term loan draw that will be matched by an additional $1.5 million of new subordinated insider capital. |
(11) | Met aggregate revenue and capital raise thresholds, and as a result, subsequent term loan of $2,500 was funded and subsequent warrant for 99,206 shares was received on January 18, 2017. |
(12) | Funded $2,500 on May 5, 2016. $1,000 unfunded commitment remains as of March 31, 2017. |
(13) | On November 22, 2016, SWK and other non-SWK affiliated lenders provided a term loan in the principal amount of $20,000. SWK provided $13,500 and other non-SWK affiliated lenders provided $6,500. SWK serves as the agent under the credit agreement. |
(14) | Funded $8,500 on December 15, 2016. |
(15) | Holmdel acquired the U.S. marketing authorization rights to a beta blocker pharmaceutical product. SWK Holdings GP acquired a direct general partnership interest in SWK HP. SWK HP acquired a direct limited partnership interest in Holmdel. On February 23, 2017, Holmdel sold substantially all of its assets, and SWK received net proceeds of approximately $8.0 million from the transaction. |
(16) | Repaid on February 5, 2016. Warrants are exercisable into shares of Aralez Pharmaceuticals. |
(17) | Warrant value subject to value caps if company sold prior to June 30, 2017. |
20 |
Unless otherwise specified, our senior secured debt assets generally are repaid by a revenue interest that is charged on a company’s quarterly net sales and royalties.
Critical Accounting Policies and Estimates
Our critical accounting policies and estimates are described in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on March 17, 2017. We believe there have been no new critical accounting policies or material changes to our existing critical accounting policies and estimates during the three months ended March 31, 2017, compared to those discussed in our Annual Report on Form 10-K for the year ended December 31, 2016.
Recent Accounting Pronouncements
Refer to Part I. Financial Information, Item 1. Financial Statements, Note 1 of the Notes to the Unaudited Condensed Consolidated Financial Statements for a listing of recent accounting pronouncements and their potential impact to our consolidated financial statements.
Comparison of the Three Months Ended March 31, 2017 and 2016
Revenues
We generated revenues of $14.9 million for the three months ended March 31, 2017, driven primarily by $4.7 million in interest and fees earned on our finance receivables, and $10.2 million in income related to our investment in an unconsolidated entity. We generated revenues of $5.2 million for the three months ended March 31, 2016, driven primarily by $3.6 million in interest and fees earned on finance receivables and marketable securities, and $1.7 million in income related to our investment in an unconsolidated entity. The increase in revenue is primarily driven by the net proceeds received related to our investment in an unconsolidated entity, which on February 23, 2017 transacted to sell its U.S. marketing rights to its underlying intellectual property. Please refer to Part I. Financial Information, Item 1. Financial Statements, Note 5 of the Notes to the Unaudited Condensed Consolidated Financial Statements for further information on the Holmdel transaction. The increase in finance receivable interest was due to six new investments funded in the second through fourth quarters of 2016.
Impairment Expense
We recognized security impairment expense during the three months ended March 31, 2016 on equity securities of $0.3 million, to reflect the security at its fair market value as of March 31, 2016. We did not recognize any security impairment expense for the three months ended March 31, 2017.
General and Administrative
General and administrative expenses consist primarily of compensation, stock-based compensation and related costs for management, staff, Board of Directors, legal and audit expenses, and corporate governance. General and administrative expenses decreased to $0.7 million for the three months ended March 31, 2017 from $0.9 million for the three months ended March 31, 2016, which was due to a decrease in both cash-based and stock-based compensation.
Other Income (Expense), Net
Other income (expense), net for the three months ended March 31, 2017 reflected a net fair market value loss of $0.5 million on our warrant derivatives and a $0.2 million realized gain on the sale of available-for-sale equity securities. Other income (expense), net for the three months ended March 31, 2016 reflected a net fair market value loss of $30 thousand.
21 |
Income Tax Expense
We have incurred net operating losses on a consolidated basis for all years from inception through 2012. Accordingly, we have historically recorded a valuation for the full amount of gross deferred tax assets, as the future realization of the tax benefit was not “currently more likely than not.” We believe that it is more likely than not that the Company will be able to realize approximately $34.8 million benefit of the U.S. federal and state deferred tax assets in the future.
As of March 31, 2017, we had NOLs for federal income tax purposes of $404.0 million. The federal NOL carryforwards, if not offset against future income, will expire by 2032, with the majority expiring by 2021. We recognized $3.7 million of income tax expense for the three months ended March 31, 2017. No income tax expense was recognized for the three months ended March 31, 2016. We also had federal research credit carryforwards of $2.7 million. The federal research credits will expire by 2029.
Liquidity and Capital Resources
As of March 31, 2017, we had $40.5 million in cash and cash equivalents, compared to $32.2 million in cash and cash equivalents as of December 31, 2016. The primary driver of the net increase in our cash balance was the net proceeds of $8.0 million received related to our investment in an unconsolidated entity.
Our ability to generate cash in the future depends primarily upon our success in implementing our business model of generating income by providing capital to a broad range of life science companies, institutions and inventors. We generate income primarily from three sources:
1. primarily owning or financing through debt investments, royalties generated by the sales of life science products and related intellectual property;
2. receiving interest and other income by advancing capital in the form of secured debt to companies in the life science sector; and,
3. to a lesser extent, realize capital appreciation from equity-related investments in the life science sector.
As of March 31, 2017, our portfolio contains $130.8 million of finance receivables and $4.3 million of marketable investments. We expect these assets to generate positive cash flows in 2017. We continue to evaluate multiple attractive opportunities that, if consummated, we believe would similarly generate additional income. Since the timing of any investment is difficult to predict, we may not be able to generate positive cash flow above what our existing assets will produce in 2017.
We may borrow funds to make investments to the extent we determine that additional capital would allow us to take advantage of additional investment opportunities. We currently do not have access to a credit facility or other forms of borrowing.
Off Balance Sheet Arrangements
In the normal course of operations, we engage in a variety of financial transactions that, in accordance with GAAP, are not recorded in our consolidated financial statements. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit.
The contractual amounts of commitments to extend credit represent the amounts of potential accounting loss should the contract be fully drawn upon, the customer defaults and the value of any existing collateral becomes worthless. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.
As of March 31, 2017, the Company had unfunded commitments of $8.1 million. Of the total $8.1 million, $0.3 million and $3.8 million are potentially payable to the sellers of the Cambia® and Narcan® royalties, respectively. There are no additional earnout payments contracted to be paid by us to any of our partner companies. As of March 31, 2017, our unfunded commitments were as follows (in millions):
Cambia® | $ | 0.3 | ||
Narcan® | 3.8 | |||
Tenex Health, Inc. | 3.0 | |||
Thermedx, LLC | 1.0 | |||
Total Unfunded Commitments | $ | 8.1 |
22 |
All unfunded commitments are contingent upon reaching an established revenue threshold or other performance metrics on or before a specified date or period of time per the terms of the royalty purchase or credit agreements, and in the case of loan transactions, are only subject to being advanced as long as an event of default does not exist.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
During the three months ended March 31, 2017, our cash and cash equivalents were deposited in accounts at well capitalized financial institutions. The fair value of our cash and cash equivalents at March 31, 2017 approximated its carrying value.
Investment and Interest Rate Risk
We are subject to financial market risks, including changes in interest rates. As we seek to provide capital to a broad range of life science companies, institutions and investors, our net investment income is dependent, in part, upon the difference between the rate at which we earn on our cash and cash equivalents and the rate at which we lend those funds to third parties. As a result, we would be subject to risks relating to changes in market interest rates. We may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations by providing capital at variable interest rates. We constantly monitor our portfolio and position our portfolio to respond appropriately to a reduction in credit rating of any portfolio of products.
Inflation
We do not believe that inflation has had a significant impact on our revenues or operations.
ITEM 4. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to the Chief Executive Officer and the Chief Financial Officer, to allow timely decisions regarding required disclosures.
In connection with the preparation of this report, our management, under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
Changes in Internal Control over Financial Reporting
There have been no changes during the three months ended March 31, 2017 in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
23 |
PART II: OTHER INFORMATION
We are involved in, or have been involved in, arbitrations or various other legal proceedings that arise from the normal course of our business. We cannot predict the timing or outcome of these claims and other proceedings. The ultimate outcome of any litigation is uncertain, and either unfavorable or favorable outcomes could have a material negative impact on our results of operations, balance sheets and cash flows due to defense costs, and divert management resources. Currently, we are not involved in any arbitration and/or other legal proceeding that we expect to have a material effect on our business, financial condition, results of operations and cash flows.
Information regarding the Company’s risk factors appears in “Part I. – Item 1A. Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2016, filed with the SEC on March 17, 2017. There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
Not Applicable.
None.
24 |
Number | Exhibit Description | Filing | Filed | |||||
Form | Exhibit | Date | Herewith | |||||
31.01 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | X | ||||||
31.02 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | X | ||||||
32.01 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* | X | ||||||
32.02 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* | X | ||||||
101.INS+ | XBRL Instance | X | ||||||
101.SCH+ | XBRL Taxonomy Extension Schema | X | ||||||
101.CAL+ | XBRL Taxonomy Extension Calculation | X | ||||||
101.DEF+ | XBRL Taxonomy Extension Definition | X | ||||||
101.LAB+ | XBRL Taxonomy Extension Labels | X | ||||||
101.PRE+ | XBRL Taxonomy Extension Presentation | X | ||||||
* These certifications accompany this Quarterly Report on Form 10-Q. They are not deemed “filed” with the Securities and Exchange Commission and are not to be incorporated by reference in any filing of SWK Holdings Corporation under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.
+ XBRL information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
25 |
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on May 10, 2017.
SWK Holdings Corporation | ||
By: | /s/ Winston L. Black | |
Winston L. Black | ||
Chief Executive Officer | ||
(Principal Executive Officer) | ||
By: | /s/ Charles M. Jacobson | |
Charles M. Jacobson | ||
Chief Financial Officer | ||
(Principal Financial Officer) |
26 |