Attached files

file filename
8-K - Protective Insurance Corpform8k.htm


Baldwin & Lyons, Inc.                                                                                                                                                                                                                                                                                                                                                                                                           May 10, 2017
Unaudited First Quarter Financial Statements                                                                                                                                                                                                                                                                                                                                     Investor Contact:  William Vens
                                                                                                                                                                                                                                                                                                                                                                                                                   investors@baldwinandlyons.com
                                                                                                                                                                                                                                                                                                                                                                                                                                              (317) 429-2554

BALDWIN & LYONS ANNOUNCES RESULTS FOR THE FIRST QUARTER OF 2017

Gross premiums written during the first quarter of 2017 totaled a record $110.0 million, 14.4% higher than the first quarter of 2016.
Net premiums earned during the first quarter of 2017 totaled $74.0 million, 10.6% higher than the first quarter of 2016.

Combined ratio during the first quarter of 2017 was 99.7%, reflecting the challenging commercial auto market.

Carmel, Indiana, May 10, 2017—Baldwin & Lyons, Inc. (NASDAQ: BWINA, BWINB) today announced first quarter net income of $6.8 million, or $0.45 per share, which compares to net income of $14.1 million, or $0.94 per share, for the prior year's first quarter.
Gross premiums written for the current quarter was a record $110.0 million, 14.4% higher than the $96.2 million written during the first quarter of 2016.  The increase was primarily driven by the continued strong performance of the Company's commercial automobile and workers' compensation products.
Net premiums earned for the first quarter of 2017 was $74.0 million, 10.6% higher than last year's first quarter total, primarily driven by increases in premiums earned from the commercial automobile and workers' compensation products.
Net investment income of $3.7 million, reflected an increase of 7.3% compared to the first quarter of 2016 due to higher bond yields.
Underwriting operations produced a combined ratio of 99.7% during the first quarter of 2017, which compares to a combined ratio of 86.5% for the 2016 first quarter.  The combined ratio difference was mainly the result of unusually favorable loss experience during the first quarter of 2016 and unfavorable loss experience during the first quarter of 2017 due in part to a severe charter bus loss.
Book value per share on March 31, 2017 was $27.34, an increase of $0.53 per share during the first quarter, after the payment of cash dividends to shareholders totaling $0.27 per share.  The combination of the increase in book value and dividends represents an 11.9% total return on beginning book value for the three months ended March 31, 2017.
The Company's net income, determined in accordance with U.S. generally accepted accounting principles (GAAP), includes items that may not be indicative of ongoing operations. The following table reconciles income before federal income taxes to underwriting income, a non-GAAP financial measure that is a useful tool for investors and analysts in analyzing ongoing operating trends.

- 1 -

   
Three Months Ended
 
   
March 31
 
   
2017
   
2016
 
             
Income before federal income taxes
 
$
10,178
   
$
21,438
 
Less: Net realized gains on investments
   
6,294
     
9,012
 
Operating income, before federal income taxes
 
$
3,884
   
$
12,426
 
Less:  Investment income
   
3,692
     
3,440
 
Underwriting income
 
$
192
   
$
8,986
 


Three months ended March 31, 2017

Operating Income
Operating income, before federal income taxes, was $3.9 million for the first quarter of 2017 which compares to operating income, before federal income taxes, of $12.4 million during the first quarter of 2016.







Conference Call Information:
Baldwin & Lyons, Inc. has scheduled its quarterly conference call for Wednesday, May 10, 2017, at 11:00 AM ET (New York City time) to discuss results for the first quarter ended March 31, 2017.
To participate via teleconference, investors may dial 1-877-705-6003 (U.S./Canada) or 1-201-493-6725 (International or local) at least five minutes prior to the beginning of the call.  A replay of the call will be available through May 17, 2017 by calling 1-844-512-2921 or 1-412-317-6671 and referencing passcode 13657859.  Investors and interested parties may also listen to the call via a live webcast, accessible on the company's web site via a link at the top of the main Investor Relations page.  To participate in the webcast, please register at least fifteen minutes prior to the start of the call.  The webcast will be archived on this site until November 10, 2017.  The webcast may be accessed directly at: http://public.viavid.com/player/index.php?id=123410.
Also available on the investor relations section of our web site are complete interim financial statements and copies of our filings with the Securities and Exchange Commission.

Forward-looking statements in this report are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Investors are cautioned that such forward-looking statements involve inherent risks and uncertainties.  Readers are encouraged to review the Company's annual report for its full statement regarding forward-looking information.
- 2 -

 
Financial Highlights (unaudited)
           
Baldwin & Lyons, Inc. and Subsidiaries
           
(In thousands, except per share data)
 
Three Months Ended
 
   
March 31
 
   
2017
   
2016
 
             
Operating revenue
 
$
78,647
   
$
71,713
 
Net realized gains on investments
   
6,294
     
9,012
 
                 
Total revenue
 
$
84,941
   
$
80,725
 
                 
Net operating income
 
$
2,665
   
$
8,254
 
Net realized gains on investments,
               
   net of federal income taxes
   
4,091
     
5,858
 
                 
Net income
 
$
6,756
   
$
14,112
 
                 
                 
Per share data - diluted:
               
   Average number of shares
   
15,104
     
15,076
 
                 
   Net operating income
 
$
.18
   
$
.55
 
   Net investment gains
   
.27
     
.39
 
                 
Net income
 
$
.45
   
$
.94
 
                 
Dividends paid to shareholders
 
$
.27
   
$
.26
 
                 
                 
                 
Comprehensive income, net of tax
               
Net income
 
$
6,756
   
$
14,112
 
Unrealized net gains (losses) on securities
   
5,335
     
(8,050
)
Foreign currency translation adjustments
   
65
     
419
 
Comprehensive income
 
$
12,156
   
$
6,481
 
 
               
                 
Annualized:
               
Total Value Creation 1
   
11.9
%
   
6.4
%
                 
Return on average shareholders' equity:
               
Net operating income
   
2.9
%
   
9.1
%
Net income
   
7.3
%
   
15.6
%
                 
Consolidated combined ratio of
               
   insurance subsidiaries (GAAP basis):
   
99.7
%
   
86.5
%
                 
                 
1 Total Value Creation equals: (1) change in book value plus dividends paid, divided by (2) beginning book value
 


- 3 -



Baldwin & Lyons, Inc. and Subsidiaries
           
Unaudited Consolidated Balance Sheets
           
             
(in thousands, except per share data)
           
             
             
             
   
March 31
   
December 31
 
   
2017
   
2016
 
Assets
           
Investments 1:
           
   Fixed maturities ($507,952)
 
$
508,802
   
$
491,904
 
   Equity securities ($75,770)
   
135,514
     
119,945
 
   Limited partnerships, at equity
   
65,739
     
76,469
 
   Short-term 2
   
1,500
     
1,500
 
     
711,555
     
689,818
 
Cash and cash equivalents
   
61,761
     
62,976
 
Accounts receivable
   
67,303
     
64,984
 
Reinsurance recoverable
   
262,423
     
255,024
 
Other assets
   
75,148
     
78,732
 
Current federal income taxes
   
-
     
2,603
 
   
$
1,178,190
   
$
1,154,137
 
                 
Liabilities and shareholders' equity
               
Reserves for losses and loss expenses
 
$
578,841
   
$
576,330
 
Reserves for unearned premiums
   
25,968
     
21,694
 
Borrowings under line of credit
   
20,000
     
20,000
 
Accounts payable and other liabilities
   
125,375
     
120,356
 
Current federal income taxes
   
946
     
-
 
Deferred federal income taxes
   
14,158
     
11,412
 
     
765,288
     
749,792
 
Shareholders' equity:
               
   Common stock-no par value
   
645
     
644
 
   Additional paid-in capital
   
54,766
     
54,286
 
   Unrealized net gains on investments
   
39,386
     
34,051
 
   Retained earnings
   
318,105
     
315,364
 
     
412,902
     
404,345
 
   
$
1,178,190
   
$
1,154,137
 
                 
Number of common and common
               
    equivalent shares outstanding
   
15,104
     
15,084
 
Book value per outstanding share
 
$
27.34
   
$
26.81
 
                 
1 2016 cost in parentheses
               
2 Approximates cost
               


   
March 31
   
December 31
 
Selected Financial Data:
 
2017
   
2016
 
             
Net GAAP loss and loss expense reserves
 
$
322,044
   
$
324,767
 
Net statutory loss and loss expense reserves
   
325,775
     
328,404
 
Consolidated statutory surplus
   
404,568
     
399,314
 

- 4 -



Baldwin & Lyons, Inc. and Subsidiaries
           
Unaudited Consolidated Statements of Operations
           
             
(in thousands, except per share data)
           
             
   
Three Months Ended
 
   
March 31
 
   
2017
   
2016
 
Revenues
           
Net premiums earned
 
$
73,974
   
$
66,909
 
Net investment income
   
3,692
     
3,440
 
Net realized gains on investments
   
6,294
     
9,012
 
Commissions and other income
   
981
     
1,364
 
     
84,941
     
80,725
 
Expenses
               
Losses and loss expenses incurred
   
48,599
     
38,623
 
Other operating expenses
   
26,164
     
20,664
 
     
74,763
     
59,287
 
Income before federal income taxes
   
10,178
     
21,438
 
Federal income taxes
   
3,422
     
7,326
 
Net income
 
$
6,756
   
$
14,112
 
                 
Per share data - diluted:
               
Income before net gains on investments
 
$
.18
   
$
.55
 
Net gains on investments
   
.27
     
.39
 
Net income
 
$
.45
   
$
.94
 
                 
Dividends
 
$
.27
   
$
.26
 
                 
Reconciliation of shares outstanding:
               
Average shares outstanding - basic
   
15,096
     
15,044
 
Dilutive effect of share equivalents
   
8
     
32
 
Average shares outstanding - diluted
   
15,104
     
15,076
 



Non-GAAP Financial Information:
           
   
Three Months Ended
 
   
March 31
 
   
2017
   
2016
 
             
Gross premiums written
 
$
110,028
   
$
96,153
 
Net premiums written
   
77,530
     
64,565
 
Loss and LAE ratio
   
65.7
%
   
57.7
%
Expense ratio
   
34.0
%
   
28.8
%
Combined ratio 1
   
99.7
%
   
86.5
%
                 
1 The combined ratio is calculated as ratio of (A) losses and loss expenses incurred, plus other operating expenses, less commission and other income to (B) net premiums earned.
 


- 5 -



Baldwin & Lyons, Inc. and Subsidiaries
           
Unaudited Consolidated Statements of Cash Flows
           
             
(in thousands)
           
             
   
Three Months Ended
 
   
March 31
 
   
2017
   
2016
 
             
Net cash provided by operating activities
 
$
6,398
   
$
1,973
 
Investing activities:
               
   Purchases of available-for-sale investments
   
(115,947
)
   
(112,301
)
   Proceeds from sales or maturities
               
       of available-for-sale investments
   
105,282
     
89,042
 
   Net (purchases) sales of short-term investments
   
(7,290
)
   
5
 
   Other investing activities
   
14,357
     
(1,154
)
Net cash used in investing activities
   
(3,598
)
   
(24,408
)
Financing activities:
               
   Dividends paid to shareholders
   
(4,080
)
   
(3,977
)
Net cash used in financing activities
   
(4,080
)
   
(3,977
)
                 
Effect of Foreign exchange rates on cash and cash equivalents
   
65
     
419
 
                 
Decrease in cash and cash equivalents
   
(1,215
)
   
(25,993
)
Cash and cash equivalents at beginning of period
   
62,976
     
73,538
 
Cash and cash equivalents at end of period
 
$
61,761
   
$
47,545
 

- 6 -


Baldwin & Lyons, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements


(1)
The accompanying unaudited condensed financial statements have been prepared in accordance with the instructions to Form 10-Q but do not include all of the information and footnotes as disclosed in the Company's annual audited financial statements.  In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation have been included.  Operating results for the interim periods are not necessarily indicative of the results that may be expected for the year ended December 31, 2017.  Interim financial statements should be read in conjunction with the Company's annual audited financial statements.

(2)
Forward-looking statements in this report are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Investors are cautioned that such forward-looking statements involve inherent risks and uncertainties.  Readers are encouraged to review the Company's annual report for its full statement regarding forward-looking information.



 
 
 
- 7 -