Attached files
file | filename |
---|---|
EX-32.2 - EXHIBIT 32.2 - REPUBLIC FIRST BANCORP INC | ex32-2.htm |
EX-32.1 - EXHIBIT 32.1 - REPUBLIC FIRST BANCORP INC | ex32-1.htm |
EX-31.2 - EXHIBIT 31.2 - REPUBLIC FIRST BANCORP INC | ex31-2.htm |
EX-31.1 - EXHIBIT 31.1 - REPUBLIC FIRST BANCORP INC | ex31-1.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[ X ]
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the quarterly period ended March 31, 2017.
|
|
or
|
|
[ ]
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the transition period from ____ to ____.
|
Commission File Number: 000-17007
Republic First Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Pennsylvania
|
23-2486815
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
50 South 16th Street, Philadelphia, Pennsylvania
|
19102
|
(Address of principal executive offices)
|
(Zip code)
|
215-735-4422
(Registrant's telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES [X ] NO [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ]
|
Accelerated filer [X]
|
Non-Accelerated filer [ ] (Do not check if a smaller reporting company)
|
Smaller reporting company [ ] |
Emerging growth company [ ]
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES [ ] NO [X]
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the Registrant's classes of common stock, as of the latest practicable date.
Common Stock, $0.01 per share
|
56,962,264
|
Title of Class
|
Number of Shares Outstanding as of May 4, 2017
|
REPUBLIC FIRST BANCORP, INC. AND SUBSIDIARIES
|
||
TABLE OF CONTENTS
|
||
Part I: Financial Information
|
Page
|
|
Item 1.
|
Financial Statements
|
|
Consolidated balance sheets as of March 31, 2017 and December 31, 2016 (unaudited)
|
1
|
|
Consolidated statements of income for the three months ended March 31, 2017 and 2016 (unaudited)
|
2
|
|
Consolidated statements of comprehensive income for the three months ended March 31, 2017 and 2016 (unaudited)
|
3
|
|
Consolidated statements of cash flows for the three months ended March 31, 2017 and 2016 (unaudited)
|
4
|
|
Consolidated statements of changes in shareholders' equity for the three months ended March 31, 2017 and 2016 (unaudited)
|
5
|
|
Notes to consolidated financial statements (unaudited)
|
6
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
39
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
56
|
Item 4.
|
Controls and Procedures
|
56
|
Part II: Other Information
|
||
Item 1.
|
Legal Proceedings
|
57
|
Item 1A.
|
Risk Factors
|
57
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
57
|
Item 3.
|
Defaults Upon Senior Securities
|
57
|
Item 4.
|
Mine Safety Disclosures
|
57
|
Item 5.
|
Other Information
|
57
|
Item 6.
|
Exhibits
|
58
|
Signatures
|
59
|
Republic First Bancorp, Inc. and Subsidiaries
March 31, 2017 and December 31, 2016
(Dollars in thousands, except per share data)
(unaudited)
March 31, 2017
|
December 31, 2016
|
|||||||
ASSETS
|
||||||||
Cash and due from banks
|
$
|
25,119
|
$
|
19,830
|
||||
Interest bearing deposits with banks
|
11,472
|
14,724
|
||||||
Cash and cash equivalents
|
36,591
|
34,554
|
||||||
|
||||||||
Investment securities available for sale, at fair value
|
362,328
|
369,739
|
||||||
Investment securities held to maturity, at amortized cost (fair value of $413,699 and $425,183, respectively)
|
421,850
|
432,499
|
||||||
Restricted stock, at cost
|
1,366
|
1,366
|
||||||
Loans held for sale
|
25,098
|
28,065
|
||||||
Loans receivable (net of allowance for loan losses of $9,181 and $9,155 respectively)
|
1,016,962
|
955,817
|
||||||
Premises and equipment, net
|
58,926
|
57,040
|
||||||
Other real estate owned, net
|
9,944
|
10,174
|
||||||
Accrued interest receivable
|
5,987
|
5,497
|
||||||
Goodwill
|
5,011
|
5,011
|
||||||
Intangible asset
|
35
|
61
|
||||||
Other assets
|
24,490
|
24,108
|
||||||
Total Assets
|
$
|
1,968,588
|
$
|
1,923,931
|
||||
|
||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Demand – non-interest bearing
|
$
|
364,278
|
$
|
324,912
|
||||
Demand – interest bearing
|
629,583
|
605,950
|
||||||
Money market and savings
|
620,218
|
635,644
|
||||||
Time deposits
|
106,433
|
111,164
|
||||||
Total Deposits
|
1,720,512
|
1,677,670
|
||||||
Accrued interest payable
|
490
|
444
|
||||||
Other liabilities
|
7,614
|
8,883
|
||||||
Subordinated debt
|
21,648
|
21,881
|
||||||
Total Liabilities
|
1,750,264
|
1,708,878
|
||||||
Shareholders' Equity
|
||||||||
Preferred stock, par value $0.01 per share: 10,000,000 shares authorized; no shares issued and outstanding
|
-
|
-
|
||||||
Common stock, par value $0.01 per share: 100,000,000 shares authorized; shares issued 57,415,434 as of March 31, 2017 and 57,283,712 as of December 31, 2016; shares outstanding 56,886,589 as of March 31, 2017 and 56,754,867 as of December 31, 2016
|
574
|
573
|
||||||
Additional paid in capital
|
254,403
|
253,570
|
||||||
Accumulated deficit
|
(26,101
|
)
|
(27,888
|
)
|
||||
Treasury stock at cost (503,408 shares as of March 31, 2017 and December 31, 2016)
|
(3,725
|
)
|
(3,725
|
)
|
||||
Stock held by deferred compensation plan (25,437 shares as of March 31, 2017 and December 31, 2016)
|
(183
|
)
|
(183
|
)
|
||||
Accumulated other comprehensive loss
|
(6,644
|
)
|
(7,294
|
)
|
||||
Total Shareholders' Equity
|
218,324
|
215,053
|
||||||
Total Liabilities and Shareholders' Equity
|
$
|
1,968,588
|
$
|
1,923,931
|
(See notes to consolidated financial statements)
1
Republic First Bancorp, Inc. and Subsidiaries
For the Three Months Ended March 31, 2017 and 2016
(Dollars in thousands, except per share data)
(unaudited)
Three Months Ended
March 31,
|
||||||||
2017
|
2016
|
|||||||
Interest income
|
||||||||
Interest and fees on taxable loans
|
$
|
10,941
|
$
|
9,717
|
||||
Interest and fees on tax-exempt loans
|
258
|
214
|
||||||
Interest and dividends on taxable investment securities
|
4,733
|
2,594
|
||||||
Interest and dividends on tax-exempt investment securities
|
194
|
174
|
||||||
Interest on federal funds sold and other interest-earning assets
|
61
|
63
|
||||||
Total interest income
|
16,187
|
12,762
|
||||||
Interest expense
|
||||||||
Demand-interest bearing
|
608
|
415
|
||||||
Money market and savings
|
698
|
609
|
||||||
Time deposits
|
296
|
141
|
||||||
Other borrowings
|
366
|
306
|
||||||
Total interest expense
|
1,968
|
1,471
|
||||||
Net interest income
|
14,219
|
11,291
|
||||||
Provision for loan losses
|
-
|
300
|
||||||
Net interest income after provision for loan losses
|
14,219
|
10,991
|
||||||
Non-interest income
|
||||||||
Loan advisory and servicing fees
|
337
|
603
|
||||||
Mortgage banking income
|
2,421
|
-
|
||||||
Gain on sales of SBA loans
|
688
|
833
|
||||||
Service fees on deposit accounts
|
846
|
570
|
||||||
Gain on sale of investment securities
|
-
|
296
|
||||||
Net securities impairment losses recognized in earnings
|
-
|
(1
|
)
|
|||||
Other non-interest income
|
46
|
111
|
||||||
Total non-interest income
|
4,338
|
2,412
|
||||||
Non-interest expenses
|
||||||||
Salaries and employee benefits
|
8,582
|
6,052
|
||||||
Occupancy
|
1,715
|
1,405
|
||||||
Depreciation and amortization
|
1,175
|
969
|
||||||
Legal
|
252
|
88
|
||||||
Other real estate owned
|
346
|
585
|
||||||
Advertising
|
245
|
129
|
||||||
Data processing
|
785
|
467
|
||||||
Insurance
|
273
|
206
|
||||||
Professional fees
|
428
|
360
|
||||||
Regulatory assessments and costs
|
329
|
342
|
||||||
Taxes, other
|
236
|
24
|
||||||
Other operating expenses
|
2,438
|
1,716
|
||||||
Total non-interest expense
|
16,804
|
12,343
|
||||||
Income before benefit for income taxes
|
1,753
|
1,060
|
||||||
Benefit for income taxes
|
(34
|
)
|
(25
|
)
|
||||
Net income
|
$
|
1,787
|
$
|
1,085
|
||||
Net income per share
|
||||||||
Basic
|
$
|
0.03
|
$
|
0.03
|
||||
Diluted
|
$
|
0.03
|
$
|
0.03
|
(See notes to consolidated financial statements)
2
Republic First Bancorp, Inc. and Subsidiaries
For the Three Months Ended March 31, 2017 and 2016
(Dollars in thousands)
(unaudited)
Three Months Ended
March 31,
|
||||||||
2017
|
2016
|
|||||||
Net income
|
$
|
1,787
|
$
|
1,085
|
||||
Other comprehensive income, net of tax
|
||||||||
Unrealized gain on securities
(pre-tax $971, and $3,312 respectively)
|
623
|
2,122
|
||||||
Reclassification adjustment for securities gains
(pre-tax $-, and $(296) respectively)
|
-
|
(190
|
)
|
|||||
Reclassification adjustment for impairment charge
(pre-tax $-, and $1 respectively)
|
-
|
1
|
||||||
Net unrealized gains on securities
|
623
|
1,933
|
||||||
Net unrealized holding losses on securities transferred from available-for-sale to held to maturity:
|
||||||||
Amortization of net unrealized holding losses during the period
(pre-tax $42, and $58 respectively)
|
27
|
37
|
||||||
Total other comprehensive income
|
650
|
1,970
|
||||||
Total comprehensive income
|
$
|
2,437
|
$
|
3,055
|
||||
(See notes to consolidated financial statements)
3
Republic First Bancorp, Inc. and Subsidiaries
For the Three Months Ended March 31, 2017 and 2016
(Dollars in thousands)
(unaudited)
Three Months Ended March 31,
|
||||||||
2017
|
2016
|
|||||||
Cash flows from operating activities
|
||||||||
Net income
|
$
|
1,787
|
$
|
1,085
|
||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
Provision for loan losses
|
-
|
300
|
||||||
Write down of other real estate owned
|
110
|
126
|
||||||
Depreciation and amortization
|
1,175
|
969
|
||||||
Stock based compensation
|
302
|
171
|
||||||
Gain on sale and call of investment securities
|
-
|
(296
|
)
|
|||||
Impairment charges on investment securities
|
-
|
1
|
||||||
Amortization of premiums on investment securities
|
676
|
229
|
||||||
Accretion of discounts on retained SBA loans
|
(267
|
)
|
(214
|
)
|
||||
Fair value adjustments on SBA servicing assets
|
265
|
70
|
||||||
Proceeds from sales of SBA loans originated for sale
|
8,378
|
9,695
|
||||||
SBA loans originated for sale
|
(8,881
|
)
|
(7,192
|
)
|
||||
Gains on sales of SBA loans originated for sale
|
(688
|
)
|
(833
|
)
|
||||
Proceeds from sales of mortgage loans originated for sale
|
76,740
|
-
|
||||||
Mortgage loans originated for sale
|
(70,507
|
)
|
-
|
|||||
Gains on mortgage loans originated for sale
|
(2,075
|
)
|
-
|
|||||
Amortization of intangible assets
|
26
|
-
|
||||||
Amortization of debt issuance costs
|
7
|
7
|
||||||
Increase in accrued interest receivable and other assets
|
(1,501
|
)
|
(552
|
)
|
||||
Decrease in accrued interest payable and other liabilities
|
(1,223
|
)
|
(1,556
|
)
|
||||
Net cash provided by operating activities
|
4,324
|
2,010
|
||||||
Cash flows from investing activities
|
||||||||
Purchase of investment securities available for sale
|
(909
|
)
|
(32,856
|
)
|
||||
Purchase of investment securities held to maturity
|
-
|
(10,523
|
)
|
|||||
Proceeds from the sale of securities available for sale
|
-
|
54,715
|
||||||
Proceeds from the maturity or call of securities available for sale
|
8,955
|
5,878
|
||||||
Proceeds from the maturity or call of securities held to maturity
|
10,352
|
4,100
|
||||||
Proceeds from redemption of restricted stock
|
-
|
1,880
|
||||||
Net increase in loans
|
(60,878
|
)
|
(24,140
|
)
|
||||
Net proceeds from sale of other real estate owned
|
120
|
76
|
||||||
Premises and equipment expenditures
|
(3,061
|
)
|
(4,391
|
)
|
||||
Net cash used in investing activities
|
(45,421
|
)
|
(5,261
|
)
|
||||
Cash flows from financing activities
|
||||||||
Net proceeds from exercise of stock options
|
292
|
1
|
||||||
Net increase in demand, money market and savings deposits
|
47,573
|
95,479
|
||||||
Net decrease in time deposits
|
(4,731
|
)
|
(7,170
|
)
|
||||
Decrease in short-term borrowings
|
-
|
(47,000
|
)
|
|||||
Net cash provided by financing activities
|
43,134
|
41,310
|
||||||
Net increase in cash and cash equivalents
|
2,037
|
38,059
|
||||||
Cash and cash equivalents, beginning of year
|
34,554
|
27,139
|
||||||
Cash and cash equivalents, end of period
|
$
|
36,591
|
$
|
65,198
|
||||
Supplemental disclosures
|
||||||||
Interest paid
|
$
|
1,992
|
$
|
1,445
|
||||
Non-cash transfers from loans to other real estate owned
|
$
|
-
|
$
|
32
|
||||
Conversion of subordinated debt to common stock
|
$
|
240
|
$
|
-
|
(See notes to consolidated financial statements)
4
Republic First Bancorp, Inc. and Subsidiaries
For the Three Months Ended March 31, 2017 and 2016
(Dollars in thousands)
(unaudited)
Common
Stock
|
Additional
Paid in
Capital
|
Accumulated
Deficit
|
Treasury
Stock
|
Stock Held by Deferred
Compensation
Plan
|
Accumulated
Other Comprehensive
Loss
|
Total
Shareholders'
Equity
|
||||||||||||||||||||||
Balance January 1, 2017
|
$
|
573
|
$
|
253,570
|
$
|
(27,888
|
)
|
$
|
(3,725
|
)
|
$
|
(183
|
)
|
$
|
(7,294
|
)
|
$
|
215,053
|
||||||||||
Net income
|
1,787
|
1,787
|
||||||||||||||||||||||||||
Other comprehensive income, net of tax
|
650
|
650
|
||||||||||||||||||||||||||
Stock based compensation
|
302
|
302
|
||||||||||||||||||||||||||
Conversion of subordinated debt to common stock (36,922 shares)
|
240
|
240
|
||||||||||||||||||||||||||
Options exercised (94,800 shares)
|
1
|
291
|
292
|
|||||||||||||||||||||||||
Balance March 31, 2017
|
$
|
574
|
$
|
254,403
|
$
|
(26,101
|
)
|
$
|
(3,725
|
)
|
$
|
(183
|
)
|
$
|
(6,644
|
)
|
$
|
218,324
|
||||||||||
Balance January 1, 2016
|
$
|
384
|
$
|
152,897
|
$
|
(32,833
|
)
|
$
|
(3,725
|
)
|
$
|
(183
|
)
|
$
|
(3,165
|
)
|
$
|
113,375
|
||||||||||
Net income
|
1,085
|
1,085
|
||||||||||||||||||||||||||
Other comprehensive income, net of tax
|
1,970
|
1,970
|
||||||||||||||||||||||||||
Stock based compensation
|
171
|
171
|
||||||||||||||||||||||||||
Options exercised (250
shares)
|
1
|
1
|
||||||||||||||||||||||||||
Balance March 31, 2016
|
$
|
384
|
$
|
153,069
|
$
|
(31,748
|
)
|
$
|
(3,725
|
)
|
$
|
(183
|
)
|
$
|
(1,195
|
)
|
$
|
116,602
|
||||||||||
(See notes to consolidated financial statements)
5
Republic First Bancorp, Inc. and Subsidiaries
Note 1: Basis of Presentation
Republic First Bancorp, Inc. (the "Company") is a one-bank holding company organized and incorporated under the laws of the Commonwealth of Pennsylvania. It is comprised of one wholly-owned subsidiary, Republic First Bank, which does business under the name of Republic Bank ("Republic"). Republic is a Pennsylvania state chartered bank that offers a variety of banking services to individuals and businesses throughout the Greater Philadelphia and South Jersey area through its offices and store locations in Philadelphia, Montgomery, Delaware, Camden, Burlington, and Gloucester Counties. On July 28, 2016, Republic acquired all of the issued and outstanding limited liability company interests of Oak Mortgage Company, LLC ("Oak Mortgage") and, as a result, Oak Mortgage became a wholly owned subsidiary of Republic on that date. Oak Mortgage is headquartered in Marlton, NJ and is licensed to do business in Pennsylvania, Delaware, New Jersey, and Florida. The Company also has three unconsolidated subsidiaries, which are statutory trusts established by the Company in connection with its sponsorship of three separate issuances of trust preferred securities.
The Company and Republic encounter vigorous competition for market share in the geographic areas they serve from bank holding companies, national, regional and other community banks, thrift institutions, credit unions and other non-bank financial organizations, such as mutual fund companies, insurance companies and brokerage companies.
The Company and Republic are subject to federal and state regulations governing virtually all aspects of their activities, including but not limited to, lines of business, liquidity, investments, the payment of dividends and others. Such regulations and the cost of adherence to such regulations can have a significant impact on earnings and financial condition.
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Republic. The Company follows accounting standards set by the Financial Accounting Standards Board ("FASB"). The FASB sets accounting principles generally accepted in the United States of America ("US GAAP") that are followed to ensure consistent reporting of financial condition, results of operations, and cash flows. All material inter-company transactions have been eliminated. Events occurring subsequent to the date of the balance sheet have been evaluated for potential recognition or disclosure in the consolidated financial statements.
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and with the instructions to United States Securities and Exchange Commission ("SEC") Form 10-Q and Article 10 of SEC Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for financial statements for a complete fiscal year. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017.
Note 2: Summary of Significant Accounting Policies
Risks and Uncertainties
The earnings of the Company depend primarily on the earnings of Republic. The earnings of Republic are dependent primarily upon the level of net interest income, which is the difference between interest earned on its interest-earning assets, such as loans and investments, and the interest paid on its interest-bearing liabilities, such as deposits and borrowings. Accordingly, the Company's results of operations are subject to risks and uncertainties surrounding Republic's exposure to changes in the interest rate environment. Prepayments on residential real estate mortgage and other fixed rate loans and mortgage-backed securities vary significantly and may cause significant fluctuations in interest margins.
6
Mortgage Banking Activities and Mortgage Loans Held for Sale
Loans held for sale are originated and held until sold to permanent investors. On July 28, 2016, management elected to adopt the fair value option in accordance with FASB Accounting Standards Codification ("ASC") 820, Fair Value Measurements and Disclosures, and record loans held for sale at fair value.
The fair value is determined on a recurring basis by utilizing quoted prices from dealers in such securities. Gains and losses on loan sales are recorded in non-interest income and direct loan origination costs are recognized when incurred and are included in non-interest expense in the statements of income.
Interest Rate Lock Commitments ("IRLCs")
Mortgage loan commitments known as interest rate locks that relate to the origination of a mortgage that will be held for sale upon funding are considered derivative instruments under the derivatives and hedging accounting guidance FASB ASC 815, Derivatives and Hedging. Loan commitments that are derivatives are recognized at fair value on the balance sheet as other assets and as other liabilities with changes in their fair values recorded as mortgage banking income in non-interest income in the statements of income. Outstanding IRLCs are subject to interest rate risk and related price risk during the period from the date of issuance through the date of loan funding, cancellation or expiration. Loan commitments generally range between 30 and 90 days; however, the borrower is not obligated to obtain the loan. Republic is subject to fallout risk related to IRLCs, which is realized if approved borrowers choose not to close on the loans within the terms of the IRLCs. Republic uses best efforts commitments to substantially eliminate these risks. The valuation of the IRLCs issued by Republic includes the value of the servicing released premium. Republic sells loans servicing released, and the servicing released premium is included in the market price. See Note 11 Derivatives and Risk Management Activities.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make significant estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Significant estimates are made by management in determining the allowance for loan losses, carrying values of other real estate owned, assessment of other than temporary impairment ("OTTI") of investment securities, fair value of financial instruments, (see "Note 7" below), and the realization of deferred income tax assets. Consideration is given to a variety of factors in establishing these estimates.
In estimating the allowance for loan losses, management considers current economic conditions, past loss experience, diversification of the loan portfolio, delinquency statistics, results of internal loan reviews and regulatory examinations, borrowers' perceived financial and managerial strengths, the adequacy of underlying collateral, if collateral dependent, or present value of future cash flows, and other relevant and qualitative risk factors. Subsequent to foreclosure, an estimate for the carrying value of other real estate owned is normally determined through valuations that are periodically performed by management and the assets are carried at the lower of carrying amount or fair value, less the cost to sell. Because the allowance for loan losses and carrying value of other real estate owned are dependent, to a great extent, on the general economy and other conditions that may be beyond the Company's and Republic's control, the estimates of the allowance for loan losses and the carrying values of other real estate owned could differ materially in the near term.
7
In estimating OTTI of investment securities, securities are evaluated on at least a quarterly basis and more frequently when market conditions warrant such an evaluation, to determine whether a decline in their value is other-than-temporary. To determine whether a loss in value is other-than-temporary, management utilizes criteria such as the reasons underlying the decline, the magnitude and duration of the decline, the intent to hold the security and the likelihood of the Company not being required to sell the security prior to an anticipated recovery in the fair value. The term "other-than-temporary" is not intended to indicate that the decline is permanent, but indicates that the prospect for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of investment. Once a decline in value is determined to be other-than-temporary, the portion of the decline related to credit impairment is charged to earnings.
In evaluating the Company's ability to recover deferred tax assets, management considers all available positive and negative evidence, including the past operating results and forecasts of future taxable income. In determining future taxable income, management makes assumptions for the amount of taxable income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies. These assumptions require management to make judgments about the future taxable income and are consistent with the plans and estimates used to manage the business. Any reduction in estimated future taxable income may require management to record a valuation allowance against the deferred tax assets. An increase in the valuation allowance would result in additional income tax expense in the period and could have a significant impact on future earnings.
Stock-Based Compensation
The Company has a Stock Option and Restricted Stock Plan ("the 2005 Plan"), under which the Company granted options, restricted stock or stock appreciation rights to the Company's employees, directors, and certain consultants. The 2005 Plan became effective on November 14, 1995, and was amended and approved at the Company's 2005 annual meeting of shareholders. Under the terms of the 2005 Plan, 1.5 million shares of common stock, plus an annual increase equal to the number of shares needed to restore the maximum number of shares that could be available for grant under the 2005 Plan to 1.5 million shares, were available for such grants. As of March 31, 2017, the only grants under the 2005 Plan were option grants. The 2005 Plan provided that the exercise price of each option granted equaled the market price of the Company's stock on the date of the grant. Options granted pursuant to the 2005 Plan vest within one to four years and have a maximum term of 10 years. The 2005 Plan terminated on November 14, 2015 in accordance with the terms and conditions specified in the Plan agreement.
On April 29, 2014 the Company's shareholders approved the 2014 Republic First Bancorp, Inc. Equity Incentive Plan (the "2014 Plan"), under which the Company may grant options, restricted stock, stock units, or stock appreciation rights to the Company's employees, directors, independent contractors, and consultants. Under the terms of the 2014 Plan, 2.6 million shares of common stock, plus an annual adjustment to be no less than 10% of the outstanding shares or such lower number as the Board of Directors may determine, are available for such grants. At March 31, 2017, the maximum number of shares of common shares issuable under the 2014 Plan was 5.9 million. During the three months ended March 31, 2017, 893,000 options were granted under the 2014 Plan with a weighted average grant date fair value of $3,122,517.
8
The Company utilizes the Black-Scholes option pricing model to calculate the estimated fair value of each stock option granted on the date of the grant. A summary of the assumptions used in the Black-Scholes option pricing model for the three months ended March 31, 2017 and 2016 are as follows:
2017
|
2016
|
||||
Dividend yield(1)
|
0.0%
|
0.0%
|
|||
Expected volatility(2)
|
45.50% to 50.09%
|
47.59% to 52.54%
|
|||
Risk-free interest rate(3)
|
1.89% to 2.26%
|
1.23% to 1.82%
|
|||
Expected life(4)
|
5.5 to 7.0 years
|
5.5 to 7.0 years
|
|||
Assumed forfeiture rate(5)
|
6.0%
|
10.0%
|
(1) A dividend yield of 0.0% is utilized because cash dividends have never been paid.
(2) Expected volatility is based on Bloomberg's five and one-half to seven year volatility calculation for "FRBK" stock.
(3) The risk-free interest rate is based on the five to seven year Treasury bond.
(4) The expected life reflects a 1 to 4 year vesting period, the maximum ten year term and review of historical behavior.
(5) Forfeiture rate is determined through forfeited and expired options as a percentage of options granted over the current three year period.
During the three months ended March 31, 2017 and 2016, 478,374 options and 470,300 options vested, respectively. Expense is recognized ratably over the period required to vest. At March 31, 2017, the intrinsic value of the 3,121,500 options outstanding was $10,534,698, while the intrinsic value of the 1,423,648 exercisable (vested) options was $6,685,120. At March 31, 2016, the intrinsic value of the 2,491,175 options outstanding was $1,985,387, while the intrinsic value of the 1,236,949 exercisable (vested) options was $1,252,381. During the three months ended March 31, 2017, 94,800 options were exercised with cash received of $291,981 and 9,600 options were forfeited with a weighted average grant date fair value of $43,581. During the three months ended March 31, 2016, 250 options were exercised with cash received of $488 and 6,050 options were forfeited with a weighted average grant date fair value of $0.
Information regarding stock based compensation for the three months ended March 31, 2017 and 2016 is set forth below:
2017
|
2016
|
|||||||
Stock based compensation expense recognized
|
$
|
302,000
|
$
|
171,000
|
||||
Number of unvested stock options
|
1,697,852
|
1,254,226
|
||||||
Fair value of unvested stock options
|
$
|
4,583,209
|
$
|
2,418,303
|
||||
Amount remaining to be recognized as expense
|
$
|
3,935,014
|
$
|
1,690,057
|
The remaining unrecognized expense amount of $3,935,014 will be recognized ratably as expense through February 2021.
Earnings per Share
Earnings per share ("EPS") consist of two separate components: basic EPS and diluted EPS. Basic EPS is computed by dividing net income by the weighted average number of common shares outstanding for each period presented. Diluted EPS is calculated by dividing net income by the weighted average number of common shares outstanding plus dilutive common stock equivalents ("CSEs"). CSEs consist of dilutive stock options granted through the Company's stock option plans and convertible securities related to the trust preferred securities issued in 2008. In the diluted EPS computation, the after tax interest expense on the trust preferred securities issuance is added back to the net income. For the three months ended March 31, 2017 and 2016, the effect of CSEs (convertible securities related to the trust preferred securities only) and the related add back of after tax interest expense was considered anti-dilutive and therefore was not included in the EPS calculations.
9
The calculation of EPS for the three months ended March 31, 2017 and 2016 is as follows (in thousands, except per share amounts):
Three Months Ended
March 31,
|
||||||||
2017
|
2016
|
|||||||
Net income - basic and diluted
|
$
|
1,787
|
$
|
1,085
|
||||
Weighted average shares outstanding
|
56,824
|
37,837
|
||||||
Net income per share – basic
|
$
|
0.03
|
$
|
0.03
|
||||
Weighted average shares outstanding (including dilutive CSEs)
|
58,048
|
38,269
|
||||||
Net income per share – diluted
|
$
|
0.03
|
$
|
0.03
|
The following is a summary of securities that could potentially dilute basic earnings per common share in future periods that were not included in the computation of diluted earnings per common share because to do so would have been anti-dilutive for the periods presented.
Three Months Ended
March 31,
|
||||||||
(in thousands)
|
2017
|
2016
|
||||||
Anti-dilutive securities
|
||||||||
Share based compensation awards
|
1,897
|
2,059
|
||||||
Convertible securities
|
1,625
|
1,662
|
||||||
Total anti-dilutive securities
|
3,522
|
3,721
|
During the three months ended March 31, 2017, $240,000 of subordinated debt was converted to 36,922 shares of Company common stock.
Recent Accounting Pronouncements
ASU 2014-09
In May 2014, the FASB issued ASU 2014-09, "Revenue from Contracts with Customers (Topic 660): Summary and Amendments that Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs – Contracts with Customers (Subtopic 340-40)." The purpose of this guidance is to clarify the principles for recognizing revenue. The guidance in this update supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the industry topics of the codification. For public companies, early adoption of the update was effective for interim and annual periods beginning after December 15, 2016. For public companies that elect to defer the update, adoption will be effective for interim and annual periods beginning after December 15, 2017. The Company expects that the most significant impact related to the standard's expected disclosure requirements will be the disaggregation of revenue. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements, but does not expect a material impact. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with The Company (Topic 606): Deferral of the Effective Date. The guidance in this ASU is now effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. The Company has evaluated this ASU and it does not have a significant impact on its financial condition or results of operations.
10
ASU 2016-01
In January 2016, the FASB issued Accounting Standards Update ("ASU") No. 2016-01, Financial Instruments - Overall. The guidance in this ASU among other things, (1) requires equity investments with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (2) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (3) eliminates the requirement for public businesses entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (4) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (5) requires an entity to present separately in other comprehensive income the portion of the change in fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (6) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (7) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities. The guidance in this ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company has evaluated this ASU and it does not have a significant impact on its financial condition or results of operations.
ASU 2016-02
In February 2016, the FASB issued Accounting Standards Update ("ASU") No. 2016-02, Leases. From the Republic perspective, the new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement for lessees. From the landlord perspective, the new standard requires a lessor to classify leases as either sales-type, finance or operating. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as a financing. If the lessor doesn't convey risks and rewards or control, an operating lease results. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. A modified retrospective transition approach is required for lessors for sales-type, direct financing, and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. After evaluating the impact of the pending adoption of the new standard on its consolidated financial statements, the Company expects an increase of assets and liabilities on the Company's books.
ASU 2016-09
In March 2016, the FASB issued Accounting Standards Update ("ASU") No. 2016-09, Compensation – Stock Compensation: Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 will amend current guidance such that all excess tax benefits and tax deficiencies related to share-based payment awards will be recognized as income tax expense or benefit in the income statement during the period in which they occur. Additionally, excess tax benefits will be classified along with other income tax cash flows as an operating activity rather than a financing activity. ASU 2016-09 also provides that any entity can make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest, which is the current requirement, or account for forfeitures when they occur. ASU 2016-09 was effective January 1, 2017. It currently does not have a material impact on the financial statements, however depending upon the exercise timing of share based awards, the ASU could have a material impact on the financial statements going forward.
11
ASU 2016-13
In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The ASU requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Additionally, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. For the Company, this update will be effective for interim and annual periods beginning after December 15, 2019. The Company has not yet determined the impact the adoption of ASU 2016-13 will have on the consolidated financial statements.
ASU 2016-15
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230). The ASU addresses classification of certain cash receipts and cash payments in the statement of cash flows. The new guidance is effective on January 1, 2018, on a retrospective basis, with early adoption permitted. This new accounting guidance will result in some changes in classification in the Consolidated Statement of Cash Flows, which the Company does not expect will be significant, and will not have any impact on the consolidated financial statements.
ASU-2017-01
In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805). The ASU clarifies the definition of a business in ASC 805. The FASB issued the ASU in response to stakeholder feedback that the definition of a business in ASC 805 is being applied too broadly. In addition, stakeholders said that analyzing transactions under the current definition is difficult and costly. Concerns about the definition of a business were among the primary issues raised in connection with the Financial Accounting Foundation's post-implementation review report on FASB Statement No. 141(R), Business Combinations (codified in ASC 805). The amendments in the ASU are intended to make application of the guidance more consistent and cost-efficient. The ASU is effective for public business entities in annual periods beginning after December 15, 2017, including interim periods therein. For all other entities, the ASU is effective in annual periods beginning after December 15, 2018, and interim periods within annual periods beginning after December 15, 2019. The ASU must be applied prospectively on or after the effective date, and no disclosures for a change in accounting principle are required at transition. Early adoption is permitted for transactions (i.e., acquisitions or dispositions) that occurred before the issuance date or effective date of the standard if the transactions were not reported in financial statements that have been issued or made available for issuance. The Company has not yet determined the impact the adoption of ASU 2017-01 will have on the consolidated financial statements.
ASU 2017-04
In January 2017, the FASB issued ASU 2017-04, Simplifying the Test For Goodwill Impairment. The ASU simplifies the accounting for goodwill impairments by eliminating step 2 from the goodwill impairment test. Instead, if "the carrying amount of a reporting unit exceeds its fair value, an impairment loss shall be recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit." For public business entities that are SEC filers, the ASU is effective for annual and any interim impairment tests for periods beginning after December 15, 2019. The Company has not yet determined the impact the adoption of ASU 2017-04 will have on the consolidated financial statements.
12
ASU 2017-08
In March 2017, the FASB issued ASU 2017-08, Premium Amortization on Purchased Callable Debt Securities, which amends the amortization period for certain purchased callable debt securities held at a premium, shortening such period to the earliest call date. The ASU is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. For all other entities, the ASU is effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Earlier application is permitted for all entities, including adoption in an interim period. If an entity early adopts the ASU in an interim period, any adjustments must be reflected as of the beginning of the fiscal year that includes that interim period. The Company has not yet determined the impact the adoption of ASU 2017-08 will have on the consolidated financial statements.
Note 3: Legal Proceedings
The Company and Republic are from time to time parties (plaintiff or defendant) to lawsuits in the normal course of business. While any litigation involves an element of uncertainty, management is of the opinion that the liability of the Company and Republic, if any, resulting from such actions will not have a material effect on the financial condition or results of operations of the Company and Republic.
Note 4: Segment Reporting
The Company has one reportable segment: community banking. The community bank segment primarily encompasses the commercial loan and deposit activities of Republic, as well as consumer loan products in the area surrounding its stores.
13
Note 5: Investment Securities
A summary of the amortized cost and market value of securities available for sale and securities held to maturity at March 31, 2017 and December 31, 2016 is as follows:
At March 31, 2017
|
||||||||||||||||
(dollars in thousands)
|
Amortized
Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair
Value
|
||||||||||||
Collateralized mortgage obligations
|
$
|
222,278
|
$
|
99
|
$
|
(4,761
|
)
|
$
|
217,616
|
|||||||
Agency mortgage-backed securities
|
37,273
|
24
|
(1,267
|
)
|
36,030
|
|||||||||||
Municipal securities
|
27,727
|
255
|
(342
|
)
|
27,640
|
|||||||||||
Corporate bonds
|
66,698
|
98
|
(2,515
|
)
|
64,281
|
|||||||||||
Asset-backed securities
|
14,975
|
-
|
(175
|
)
|
14,800
|
|||||||||||
Trust preferred securities
|
3,063
|
-
|
(1,102
|
)
|
1,961
|
|||||||||||
Total securities available for sale
|
$
|
372,014
|
$
|
476
|
$
|
(10,162
|
)
|
$
|
362,328
|
|||||||
U.S. Government agencies
|
$
|
97,177
|
$
|
31
|
$
|
(2,430
|
)
|
$
|
94,778
|
|||||||
Collateralized mortgage obligations
|
196,461
|
644
|
(2,788
|
)
|
194,317
|
|||||||||||
Agency mortgage-backed securities
|
127,192
|
-
|
(3,608
|
)
|
123,584
|
|||||||||||
Other securities
|
1,020
|
-
|
-
|
1,020
|
||||||||||||
Total securities held to maturity
|
$
|
421,850
|
$
|
675
|
$
|
(8,826
|
)
|
$
|
413,699
|
At December 31, 2016
|
||||||||||||||||
(dollars in thousands)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair
Value
|
||||||||||||
Collateralized mortgage obligations
|
$
|
230,252
|
$
|
145
|
$
|
(5,632
|
)
|
$
|
224,765
|
|||||||
Agency mortgage-backed securities
|
37,973
|
32
|
(1,295
|
)
|
36,710
|
|||||||||||
Municipal securities
|
26,825
|
151
|
(429
|
)
|
26,547
|
|||||||||||
Corporate bonds
|
66,718
|
8
|
(1,978
|
)
|
64,748
|
|||||||||||
Asset-backed securities
|
15,565
|
-
|
(416
|
)
|
15,149
|
|||||||||||
Trust preferred securities
|
3,063
|
-
|
(1,243
|
)
|
1,820
|
|||||||||||
Total securities available for sale
|
$
|
380,396
|
$
|
336
|
$
|
(10,993
|
)
|
$
|
369,739
|
|||||||
U.S. Government agencies
|
$
|
98,538
|
$
|
8
|
$
|
(2,238
|
)
|
$
|
96,308
|
|||||||
Collateralized mortgage obligations
|
202,990
|
793
|
(2,553
|
)
|
201,230
|
|||||||||||
Agency mortgage-backed securities
|
129,951
|
1
|
(3,327
|
)
|
126,625
|
|||||||||||
Other securities
|
1,020
|
-
|
-
|
1,020
|
||||||||||||
Total securities held to maturity
|
$
|
432,499
|
$
|
802
|
$
|
(8,118
|
)
|
$
|
425,183
|
14
The following table presents investment securities by stated maturity at March 31, 2017. Collateralized mortgage obligations and agency mortgage-backed securities have expected maturities that differ from contractual maturities because borrowers have the right to call or prepay and, therefore, these securities are classified separately with no specific maturity date.
Available for Sale
|
Held to Maturity
|
|||||||||||||||
(dollars in thousands)
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||
Due in 1 year or less
|
$
|
650
|
$
|
651
|
$
|
-
|
$
|
-
|
||||||||
After 1 year to 5 years
|
13,088
|
13,247
|
4,408
|
4,376
|
||||||||||||
After 5 years to 10 years
|
73,254
|
70,702
|
93,789
|
91,422
|
||||||||||||
After 10 years
|
25,471
|
24,082
|
-
|
-
|
||||||||||||
Collateralized mortgage obligations
|
222,278
|
217,616
|
196,461
|
194,317
|
||||||||||||
Agency mortgage-backed securities
|
37,273
|
36,030
|
127,192
|
123,584
|
||||||||||||
Total
|
$
|
372,014
|
$
|
362,328
|
$
|
421,850
|
$
|
413,699
|
Expected maturities will differ from contractual maturities because borrowers have the right to call or prepay obligations with or without prepayment penalties.
The Company's investment securities portfolio consists primarily of debt securities issued by U.S. government agencies, U.S. government-sponsored agencies, state governments, local municipalities and certain corporate entities. There were no private label mortgage-backed securities ("MBS") or collateralized mortgage obligations ("CMO") held in the investment securities portfolio as of March 31, 2017 and December 31, 2016. There were also no MBS or CMO securities that were rated "Alt-A" or "sub-prime" as of those dates.
The fair value of investment securities is impacted by interest rates, credit spreads, market volatility and liquidity conditions. Net unrealized gains and losses in the available for sale portfolio are included in shareholders' equity as a component of accumulated other comprehensive income or loss, net of tax. Securities classified as held to maturity are carried at amortized cost. An unrealized loss exists when the current fair value of an individual security is less than the amortized cost basis.
The Company regularly evaluates investment securities that are in an unrealized loss position in order to determine if the decline in fair value is other than temporary. Factors considered in the evaluation include the current economic climate, the length of time and the extent to which the fair value has been below cost, the current interest rate environment and the rating of each security. An other-than-temporary impairment ("OTTI") loss must be recognized for a debt security in an unrealized loss position if the Company intends to sell the security or it is more likely than not that it will be required to sell the security prior to recovery of the amortized cost basis. The amount of OTTI loss recognized is equal to the difference between the fair value and the amortized cost basis of the security that is attributed to credit deterioration. Accounting standards require the evaluation of the expected cash flows to be received to determine if a credit loss has occurred. In the event of a credit loss, that amount must be recognized against income in the current period. The portion of the unrealized loss related to other factors, such as liquidity conditions in the market or the current interest rate environment, is recorded in accumulated other comprehensive income (loss) for investment securities classified available for sale.
There were no impairment charges (credit losses) on trust preferred securities for the three months ended March 31, 2017 and $1,000 was recorded for the three months ended March 31, 2016.
15
The following table presents a roll-forward of the balance of credit-related impairment losses on securities held at March 31, 2017 and 2016 for which a portion of OTTI, as applicable, was recognized in other comprehensive income:
(dollars in thousands)
|
2017
|
2016
|
||||||
Beginning Balance, January 1st
|
$
|
937
|
$
|
930
|
||||
Additional credit-related impairment loss on securities for which an other-than-temporary impairment was previously recognized
|
- | 1 | ||||||
Ending Balance, March 31st
|
$
|
937
|
$
|
931
|
The following tables show the fair value and gross unrealized losses associated with the investment portfolio, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position in the available for sale and held to maturity section:
At March 31, 2017
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
(dollars in thousands)
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
Collateralized mortgage obligations
|
$
|
194,126
|
$
|
4,512
|
$
|
7,264
|
$
|
249
|
$
|
201,390
|
$
|
4,761
|
||||||||||||
Agency mortgage-backed securities
|
32,174
|
1,231
|
2,973
|
36
|
35,147
|
1,267
|
||||||||||||||||||
Municipal securities
|
9,598
|
342
|
-
|
-
|
9,598
|
342
|
||||||||||||||||||
Corporate bonds
|
19,546
|
454
|
35,934
|
2,061
|
55,480
|
2,515
|
||||||||||||||||||
Asset backed securities
|
-
|
-
|
14,800
|
175
|
14,800
|
175
|
||||||||||||||||||
Trust preferred securities
|
-
|
-
|
1,961
|
1,102
|
1,961
|
1,102
|
||||||||||||||||||
Total Available for Sale
|
$
|
255,444
|
$
|
6,539
|
$
|
62,932
|
$
|
3,623
|
$
|
318,376
|
$
|
10,162
|
At March 31, 2017
|
|||||||||||||||||||||||||
Less than 12 months
|
12 months or more
|
Total
|
|||||||||||||||||||||||
(dollars in thousands)
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
U.S. Government agencies
|
$
|
86,540
|
$
|
2,398
|
$
|
3,355
|
$
|
32
|
$
|
89,895
|
$
|
2,430
|
|||||||||||||
Collateralized mortgage obligations
|
124,180
|
2,356
|
20,325
|
432
|
144,505
|
2,788
|
|||||||||||||||||||
Agency mortgage-backed securities
|
123,584
|
3,608
|
-
|
-
|
123,584
|
3,608
|
|||||||||||||||||||
Total Held to Maturity
|
$
|
334,304
|
$
|
8,362
|
$
|
23,680
|
$
|
464
|
$
|
357,984
|
$
|
8,826
|
At December 31, 2016
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
(dollars in thousands)
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
Collateralized mortgage obligations
|
$
|
192,308
|
$
|
5,380
|
$
|
7,579
|
$
|
252
|
$
|
199,887
|
$
|
5,632
|
||||||||||||
Agency mortgage-backed securities
|
29,916
|
1,260
|
3,199
|
35
|
33,115
|
1,295
|
||||||||||||||||||
Municipal securities
|
15,414
|
429
|
-
|
-
|
15,414
|
429
|
||||||||||||||||||
Corporate bonds
|
32,257
|
1,708
|
10,726
|
270
|
42,983
|
1,978
|
||||||||||||||||||
Asset backed securities
|
-
|
-
|
15,149
|
416
|
15,149
|
416
|
||||||||||||||||||
Trust preferred securities
|
-
|
-
|
1,820
|
1,243
|
1,820
|
1,243
|
||||||||||||||||||
Total Available for Sale
|
$
|
269,895
|
$
|
8,777
|
$
|
38,473
|
$
|
2,216
|
$
|
308,368
|
$
|
10,993
|
At December 31, 2016
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
(dollars in thousands)
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
U.S. Government agencies
|
$
|
67,725
|
$
|
2,198
|
$
|
3,586
|
$
|
40
|
$
|
71,311
|
$
|
2,238
|
||||||||||||
Collateralized mortgage obligations
|
108,974
|
2,469
|
8,572
|
84
|
117,546
|
2,553
|
||||||||||||||||||
Agency mortgage-backed securities
|
97,725
|
3,327
|
-
|
-
|
97,725
|
3,327
|
||||||||||||||||||
Total Held to Maturity
|
$
|
274,424
|
$
|
7,994
|
$
|
12,158
|
$
|
124
|
$
|
286,582
|
$
|
8,118
|
16
Unrealized losses on securities in the investment portfolio amounted to $19.0 million with a total fair value of $676.4 million as of March 31, 2017 compared to unrealized losses of $19.1 million with a total fair value of $595.0 million as of December 31, 2016. The Company believes the unrealized losses presented in the tables above are temporary in nature and primarily related to market interest rates or limited trading activity in particular type of security rather than the underlying credit quality of the issuers. The Company does not believe that these losses are other than temporary and does not currently intend to sell or believe it will be required to sell securities in an unrealized loss position prior to maturity or recovery of the amortized cost bases.
The Company held ten U.S. Government agency securities, fifty-five collateralized mortgage obligations and twenty-three agency mortgage-backed securities that were in an unrealized loss position at March 31, 2017. Principal and interest payments of the underlying collateral for each of these securities are backed by U.S. Government sponsored agencies and carry minimal credit risk. Management found no evidence of OTTI on any of these securities and believes the unrealized losses are due to fluctuations in fair values resulting from changes in market interest rates and are considered temporary as of March 31, 2017.
All municipal securities held in the investment portfolio are reviewed on least a quarterly basis for impairment. Each bond carries an investment grade rating by either Moody's or Standard & Poor's. In addition, the Company periodically conducts its own independent review on each issuer to ensure the financial stability of the municipal entity. The largest geographic concentration was in Pennsylvania and New Jersey and consisted of either general obligation or revenue bonds backed by the taxing power of the issuing municipality. At March 31, 2017, the investment portfolio included fifteen municipal securities that were in an unrealized loss position. Management believes the unrealized losses were the result of movements in long-term interest rates and are not reflective of credit deterioration.
At March 31, 2017, the investment portfolio included two asset-backed securities that were in an unrealized loss position. The asset-backed securities held in the investment securities portfolio consist solely of Sallie Mae bonds, collateralized by student loans which are guaranteed by the U.S. Department of Education. Management believes the unrealized losses on these securities were driven by changes in market interest rates and not a result of credit deterioration. At March 31, 2017, the investment portfolio included seven corporate bonds that were in an unrealized loss position. Management believes the unrealized losses on these securities were also driven by changes in market interest rates and not a result of credit deterioration.
The unrealized losses on the trust preferred securities are primarily the result of the secondary market for such securities becoming inactive and are also considered temporary at this time. The following table provides additional detail about the trust preferred securities held in the portfolio as of March 31, 2017.
(dollars in thousands)
|
Class /
Tranche
|
Amortized
Cost
|
Fair
Value
|
Unrealized Losses
|
Lowest
Credit
Rating
Assigned
|
Number of
Banks
Currently Performing
|
Deferrals /
Defaults
as % of
Current
Balance
|
Conditional Default Rates for
2018 and beyond
|
Cumulative OTTI Life to Date
|
||||||||||||||||||||||||
TPREF Funding II
|
Class B Notes
|
$
|
725
|
$
|
428
|
$
|
(297
|
)
|
C
|
|
19
|
29
|
%
|
0.41
|
%
|
$
|
274
|
||||||||||||||||
TPREF Funding III
|
Class B2 Notes
|
1,518
|
956
|
(562
|
)
|
C
|
|
15
|
28
|
0.42
|
483
|
||||||||||||||||||||||
ALESCO Preferred
Funding V
|
Class C1 Notes
|
820
|
577
|
(243
|
)
|
C
|
|
40
|
15
|
0.43
|
180
|
||||||||||||||||||||||
Total
|
$
|
3,063
|
$
|
1,961
|
$
|
(1,102
|
)
|
74
|
24
|
%
|
$
|
937
|
No securities were sold during the three months ended March 31, 2017. During the three months ended March 31, 2016, the proceeds from the sale of investment securities were $54.7 million. Gross gains of $320,000 and gross losses of $24,000 were realized on these sales. The tax provision applicable to the net gains for the three months ended March 31, 2016 was $106,000.
17
Note 6: Loans Receivable and Allowance for Loan Losses
The following table sets forth the Company's gross loans by major categories as of March 31, 2017 and December 31, 2016:
(dollars in thousands)
|
March 31, 2017
|
December 31, 2016
|
||||||
Commercial real estate
|
$
|
394,840
|
$
|
378,519
|
||||
Construction and land development
|
78,636
|
61,453
|
||||||
Commercial and industrial
|
188,873
|
174,744
|
||||||
Owner occupied real estate
|
273,996
|
276,986
|
||||||
Consumer and other
|
67,402
|
63,660
|
||||||
Residential mortgage
|
22,652
|
9,682
|
||||||
Total loans receivable
|
1,026,399
|
965,044
|
||||||
Deferred costs (fees)
|
(256
|
)
|
(72
|
)
|
||||
Allowance for loan losses
|
(9,181
|
)
|
(9,155
|
)
|
||||
Net loans receivable
|
$
|
1,016,962
|
$
|
955,817
|
The Company disaggregates its loan portfolio into groups of loans with similar risk characteristics for purposes of estimating the allowance for loan losses. The Company's loan groups include commercial real estate, construction and land development, commercial and industrial, owner occupied real estate, consumer, and residential mortgages. The loan groups are also considered classes for purposes of monitoring and assessing credit quality based on certain risk characteristics.
The following tables provide the activity in and ending balances of the allowance for loan losses by loan portfolio class at and for the three months ended March 31, 2017 and 2016:
(dollars in thousands)
|
Commercial Real Estate
|
Construction and Land Development
|
Commercial
and Industrial
|
Owner Occupied Real Estate
|
Consumer
and Other
|
Residential Mortgage
|
Unallocated
|
Total
|
||||||||||||||||||||||||
Three months ended March 31, 2017
|
||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Beginning balance:
|
$
|
3,254
|
$
|
557
|
$
|
2,884
|
$
|
1,382
|
$
|
588
|
$
|
58
|
$
|
432
|
$
|
9,155
|
||||||||||||||||
Charge-offs
|
-
|
-
|
-
|
(8
|
)
|
(2
|
)
|
-
|
-
|
(10
|
)
|
|||||||||||||||||||||
Recoveries
|
7
|
-
|
29
|
-
|
-
|
-
|
-
|
36
|
||||||||||||||||||||||||
Provisions (credits)
|
(299
|
)
|
(11
|
)
|
(143
|
)
|
253
|
(11
|
)
|
72
|
139
|
-
|
||||||||||||||||||||
Ending balance
|
$
|
2,962
|
$
|
546
|
$
|
2,770
|
$
|
1,627
|
$
|
575
|
$
|
130
|
$
|
571
|
$
|
9,181
|
||||||||||||||||
Three months ended March 31, 2016
|
||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Beginning balance:
|
$
|
2,393
|
$
|
338
|
$
|
2,932
|
$
|
2,030
|
$
|
295
|
$
|
14
|
$
|
701
|
$
|
8,703
|
||||||||||||||||
Charge-offs
|
-
|
-
|
(18
|
)
|
(28
|
)
|
-
|
-
|
-
|
(46
|
)
|
|||||||||||||||||||||
Recoveries
|
-
|
-
|
72
|
-
|
-
|
-
|
-
|
72
|
||||||||||||||||||||||||
Provisions (credits)
|
(348
|
)
|
76
|
(44
|
)
|
89
|
17
|
(3
|
)
|
513
|
300
|
|||||||||||||||||||||
Ending balance
|
$
|
2,045
|
$
|
414
|
$
|
2,942
|
$
|
2,091
|
$
|
312
|
$
|
11
|
$
|
1,214
|
$
|
9,029
|
18
The following tables provide a summary of the allowance for loan losses and balance of loans receivable by loan class and by impairment method as of March 31, 2017 and December 31, 2016:
(dollars in thousands)
|
Commercial
Real Estate
|
Construction
and Land Development
|
Commercial
and
Industrial
|
Owner
Occupied Real Estate
|
Consumer
and Other
|
Residential Mortgage
|
Unallocated
|
Total
|
||||||||||||||||||||||||
March 31, 2017
|
||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$
|
1,305
|
$
|
-
|
$
|
1,758
|
$
|
297
|
$
|
262
|
$
|
-
|
$
|
-
|
$
|
3,622
|
||||||||||||||||
Collectively evaluated for impairment
|
1,657
|
546
|
1,012
|
1,330
|
313
|
130
|
571
|
5,559
|
||||||||||||||||||||||||
Total allowance for loan losses
|
$
|
2,962
|
$
|
546
|
$
|
2,770
|
$
|
1,627
|
$
|
575
|
$
|
130
|
$
|
571
|
$
|
9,181
|
||||||||||||||||
Loans receivable:
|
||||||||||||||||||||||||||||||||
Loans evaluated individually
|
$
|
18,854
|
$
|
-
|
$
|
5,287
|
$
|
3,475
|
$
|
1,272
|
$
|
-
|
$
|
-
|
$
|
28,888
|
||||||||||||||||
Loans evaluated collectively
|
375,986
|
78,636
|
183,586
|
270,521
|
66,130
|
22,652
|
-
|
997,511
|
||||||||||||||||||||||||
Total loans receivable
|
$
|
394,840
|
$
|
78,636
|
$
|
188,873
|
$
|
273,996
|
$
|
67,402
|
$
|
22,652
|
$
|
-
|
$
|
1,026,399
|
(dollars in thousands)
|
Commercial
Real Estate
|
Construction
and Land Development
|
Commercial
and
Industrial
|
Owner
Occupied Real Estate
|
Consumer
and Other
|
Residential Mortgage
|
Unallocated
|
Total
|
||||||||||||||||||||||||
December 31, 2016
|
||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$
|
1,277
|
$
|
-
|
$
|
1,624
|
$
|
274
|
$
|
293
|
$
|
-
|
$
|
-
|
$
|
3,468
|
||||||||||||||||
Collectively evaluated for impairment
|
1,977
|
557
|
1,260
|
1,108
|
295
|
58
|
432
|
5,687
|
||||||||||||||||||||||||
Total allowance for loan losses
|
$
|
3,254
|
$
|
557
|
$
|
2,884
|
$
|
1,382
|
$
|
588
|
$
|
58
|
$
|
432
|
$
|
9,155
|
||||||||||||||||
Loans receivable:
|
||||||||||||||||||||||||||||||||
Loans evaluated individually
|
$
|
19,245
|
$
|
-
|
$
|
5,180
|
$
|
2,325
|
$
|
1,290
|
$
|
130
|
$
|
-
|
$
|
28,170
|
||||||||||||||||
Loans evaluated collectively
|
359,274
|
61,453
|
169,564
|
274,661
|
62,370
|
9,552
|
-
|
936,874
|
||||||||||||||||||||||||
Total loans receivable
|
$
|
378,519
|
$
|
61,453
|
$
|
174,744
|
$
|
276,986
|
$
|
63,660
|
$
|
9,682
|
$
|
-
|
$
|
965,044
|
19
A loan is considered impaired, when based on current information and events, it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans, but also include internally classified accruing loans. The following table summarizes information with regard to impaired loans by loan portfolio class as of March 31, 2017 and December 31, 2016:
March 31, 2017
|
December 31, 2016
|
|||||||||||||||||||||||
(dollars in thousands)
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
12,234
|
$
|
12,235
|
$
|
-
|
$
|
12,347
|
$
|
12,348
|
$
|
-
|
||||||||||||
Construction and land development
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial and industrial
|
1,907
|
3,067
|
-
|
1,955
|
3,111
|
-
|
||||||||||||||||||
Owner occupied real estate
|
1,631
|
1,742
|
-
|
621
|
733
|
-
|
||||||||||||||||||
Consumer and other
|
817
|
1,115
|
-
|
687
|
976
|
-
|
||||||||||||||||||
Residential mortgage
|
-
|
-
|
-
|
130
|
130
|
-
|
||||||||||||||||||
Total
|
$
|
16,589
|
$
|
18,159
|
$
|
-
|
$
|
15,740
|
$
|
17,298
|
$
|
-
|
With an allowance recorded:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
6,620
|
$
|
6,634
|
$
|
1,305
|
$
|
6,898
|
$
|
6,912
|
$
|
1,277
|
||||||||||||
Construction and land development
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial and industrial
|
3,380
|
6,047
|
1,758
|
3,225
|
5,892
|
1,624
|
||||||||||||||||||
Owner occupied real estate
|
1,844
|
1,844
|
297
|
1,704
|
1,704
|
274
|
||||||||||||||||||
Consumer and other
|
455
|
481
|
262
|
603
|
627
|
293
|
||||||||||||||||||
Residential mortgage
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total
|
$
|
12,299
|
$
|
15,006
|
$
|
3,622
|
$
|
12,430
|