Attached files
| file | filename |
|---|---|
| EX-99.3 - TRUEBLUE INVESTOR PRESENTATION - TrueBlue, Inc. | investorroadshowpresenta.htm |
| EX-99.2 - TRUEBLUE Q1 2017 EARNINGS RELEASE PRESENTATION - TrueBlue, Inc. | earningspresentationq120.htm |
| 8-K - TRUEBLUE FORM 8-K - TrueBlue, Inc. | tbi2017q1pressrelease.htm |
TRUEBLUE REPORTS FISCAL FIRST QUARTER 2017 RESULTS
TACOMA, WA-May 1, 2017-- TrueBlue, Inc. (NYSE:TBI) announced today its fiscal first quarter 2017 results.
Revenue was $568 million, a decrease of 12 percent, compared to revenue of $646 million in the fiscal first quarter of 2016. Excluding the previously disclosed reduction in the scope of services provided to our former largest customer, revenue declined by 3 percent. Net income per diluted share was $0.11 compared to $0.17 in the fiscal first quarter of 2016. Adjusted net income per diluted share1 was $0.21 compared to $0.27 in the fiscal first quarter of 2016.
“Our team did a great job managing bill rates and reducing operating expenses to generate net income ahead of our expectation,” TrueBlue CEO Steve Cooper said. “With the majority of the revenue growth headwind behind us from our former largest customer, we have set the stage for long-term growth.
“Businesses value the speed and specialized nature of our services that help them get the right talent into the right job, at the right time. The growing breadth of our workforce solutions, our new go-to-market brands, and innovative use of technology increasingly position us to meet the needs of businesses as they adapt to a constantly changing business environment.”
2017 Outlook
The company estimates revenue for the fiscal second quarter of 2017 will range from $600 million to $615 million. It also expects net income per diluted share will range from $0.29 to $0.34. Adjusted net income per diluted share1 is expected to be $0.38 to $0.43.
Management will discuss first quarter 2017 results on a webcast at 2 p.m. PT (5 p.m. ET), today, Monday, May 1. The webcast can be accessed on TrueBlue’s website: www.trueblue.com.
About TrueBlue:
TrueBlue (NYSE: TBI) is a leading provider of specialized workforce solutions that help clients create growth, improve efficiency and increase reliability. TrueBlue connected over 815,000 people with work during 2016 in a wide variety of industries through its PeopleReady segment offering industrial staffing services, PeopleManagement segment offering on-site workforce management and PeopleScout segment offering recruitment process outsourcing services. Learn more at www.trueblue.com.
1 See the financial statements accompanying the release and the company’s website for more information on non-GAAP terms.
Forward-looking Statements
This release contains forward-looking statements relating to our plans and expectations, all of which are subject to risks and uncertainties. Such statements are based on management’s expectations and assumptions as of the date of this release and involve many risks and uncertainties that could cause actual results to differ materially from those expressed or implied in our forward-looking statements. We presently consider the following to be among important factors that could cause actual results to differ materially from the company’s expectations: (1) national and global economic conditions, (2) our ability to attract and retain customers, (3) our ability to maintain profit margins, (4) new laws and regulations that could have a material effect on our operations or financial results, (5) our ability to successfully complete and integrate acquisitions. Other information regarding factors that could materially affect our results is included in our SEC filings, including the company's most recent reports on Forms 10-K and 10-Q, copies of which may be obtained by visiting our website at www.trueblue.com under the Investor Relations section or the SEC's website at www.sec.gov. We assume no duty to update or revise any forward-looking statements contained in this release.
Contact:
Derrek Gafford, EVP & CFO
253-680-8214
TRUEBLUE, INC.
SUMMARY CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands, except per share data)
13 Weeks Ended | |||||||
Apr 2, 2017 | Mar 25, 2016 | ||||||
Revenue from services | $ | 568,244 | $ | 645,980 | |||
Cost of services | 428,815 | 495,468 | |||||
Gross profit | 139,429 | 150,512 | |||||
Selling, general and administrative expense | 121,844 | 130,624 | |||||
Depreciation and amortization | 11,174 | 11,289 | |||||
Income from operations | 6,411 | 8,599 | |||||
Interest and other income (expense), net | 74 | (1,019 | ) | ||||
Income before tax expense | 6,485 | 7,580 | |||||
Income tax expense | 1,811 | 612 | |||||
Net income | $ | 4,674 | $ | 6,968 | |||
Net income per common share: | |||||||
Basic | $ | 0.11 | $ | 0.17 | |||
Diluted | $ | 0.11 | $ | 0.17 | |||
Weighted average shares outstanding: | |||||||
Basic | 41,637 | 41,502 | |||||
Diluted | 41,937 | 41,798 | |||||
TRUEBLUE, INC.
SUMMARY CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands)
Apr 2, 2017 | Jan 1, 2017 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 26,083 | $ | 34,970 | |||
Accounts receivable, net | 302,082 | 352,606 | |||||
Other current assets | 29,311 | 40,227 | |||||
Total current assets | 357,476 | 427,803 | |||||
Property and equipment, net | 64,118 | 63,998 | |||||
Restricted cash and investments | 228,120 | 231,193 | |||||
Goodwill and intangible assets, net | 346,521 | 349,894 | |||||
Other assets, net | 54,532 | 57,557 | |||||
Total assets | $ | 1,050,767 | $ | 1,130,445 | |||
Liabilities and shareholders' equity | |||||||
Current portion of long-term debt | $ | 24,556 | $ | 2,267 | |||
Other current liabilities | 214,138 | 248,868 | |||||
Long-term debt, less current portion | 55,140 | 135,362 | |||||
Other long-term liabilities | 223,148 | 218,769 | |||||
Total liabilities | 516,982 | 605,266 | |||||
Shareholders' equity | 533,785 | 525,179 | |||||
Total liabilities and shareholders' equity | $ | 1,050,767 | $ | 1,130,445 | |||
TRUEBLUE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
13 Weeks Ended | |||||||
Apr 2, 2017 | Mar 25, 2016 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 4,674 | $ | 6,968 | |||
Adjustments to reconcile net income to net cash from operating activities: | |||||||
Depreciation and amortization | 11,174 | 11,289 | |||||
Provision for doubtful accounts | 1,446 | 1,308 | |||||
Stock-based compensation | 3,304 | 3,179 | |||||
Deferred income taxes | 726 | (1,083 | ) | ||||
Other operating activities | 937 | 1,014 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 49,077 | 147,067 | |||||
Income tax receivable | 9,565 | 14,742 | |||||
Other assets | 3,627 | (3,668 | ) | ||||
Accounts payable and other accrued expenses | (15,015 | ) | (9,681 | ) | |||
Accrued wages and benefits | (16,071 | ) | (16,153 | ) | |||
Workers’ compensation claims reserve | (1,957 | ) | 3,731 | ||||
Other liabilities | 2,488 | 1,792 | |||||
Net cash provided by operating activities | 53,975 | 160,505 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (6,167 | ) | (3,876 | ) | |||
Acquisition of business | — | (72,000 | ) | ||||
Change in restricted cash and cash equivalents | 14,039 | (3,592 | ) | ||||
Purchases of restricted investments | (14,975 | ) | (11,222 | ) | |||
Maturities of restricted investments | 4,423 | 3,164 | |||||
Net cash used in investing activities | (2,680 | ) | (87,526 | ) | |||
Cash flows from financing activities: | |||||||
Net proceeds from stock option exercises and employee stock purchase plans | 491 | 477 | |||||
Common stock repurchases for taxes upon vesting of restricted stock | (2,400 | ) | (2,229 | ) | |||
Net change in revolving credit facility | (57,367 | ) | (78,988 | ) | |||
Payments on debt | (567 | ) | (756 | ) | |||
Other | — | 171 | |||||
Net cash used in financing activities | (59,843 | ) | (81,325 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (339 | ) | 453 | ||||
Net change in cash and cash equivalents | (8,887 | ) | (7,893 | ) | |||
CASH AND CASH EQUIVALENTS, beginning of period | 34,970 | 29,781 | |||||
CASH AND CASH EQUIVALENTS, end of period | $ | 26,083 | $ | 21,888 | |||
TRUEBLUE, INC.
NON-GAAP RECONCILIATIONS
(Unaudited, in thousands, except for per share data)
1. | RECONCILIATION OF U.S. GAAP NET INCOME TO ADJUSTED NET INCOME AND ADJUSTED NET INCOME PER DILUTED SHARE |
13 Weeks Ended | |||||||||||||||
Apr 2, 2017 | Mar 25, 2016 | Q2 2017 Outlook* | |||||||||||||
Net income | $ | 4,674 | $ | 6,968 | $ | 12,000 | — | $ | 14,100 | ||||||
Acquisition and integration costs (1) | — | 1,060 | — | ||||||||||||
Amortization of intangible assets of acquired businesses (2) | 5,864 | 6,735 | 5,600 | ||||||||||||
Tax effective of adjustments to net income (3) | (1,642 | ) | (2,183 | ) | (1,600) | ||||||||||
Adjust income taxes to normalized effective rate (4) | (5 | ) | (1,510 | ) | — | ||||||||||
Adjusted net income (6) | $ | 8,891 | $ | 11,070 | $ | 16,000 | — | $ | 18,200 | ||||||
Adjusted net income, per diluted share (6) | $ | 0.21 | $ | 0.27 | $ | 0.38 | — | $ | 0.43 | ||||||
Diluted weighted average shares outstanding | 41,937 | 41,798 | 41,900 | ||||||||||||
* Totals may not sum due to rounding
2. | RECONCILIATION OF U.S. GAAP NET INCOME TO EBITDA, ADJUSTED EBITDA AND ADJUSTED EBITDA EXCLUDING THE COMPANY'S FORMER LARGEST CUSTOMER |
13 Weeks Ended | |||||||||||||||
Apr 2, 2017 | Mar 25, 2016 | Q2 2017 Outlook* | |||||||||||||
Net income | $ | 4,674 | $ | 6,968 | $ | 12,000 | — | $ | 14,100 | ||||||
Income tax expense | 1,811 | 612 | 4,700 | — | 5,500 | ||||||||||
Interest and other expense (income), net | (74 | ) | 1,019 | (100) | |||||||||||
Depreciation and amortization | 11,174 | 11,289 | 12,200 | ||||||||||||
EBITDA (7) | 17,585 | 19,888 | 28,700 | — | 31,700 | ||||||||||
Acquisition and integration costs (1) | — | 1,060 | — | ||||||||||||
Work Opportunity Tax Credit processing fees (5) | 272 | 477 | 300 | ||||||||||||
Adjusted EBITDA (7) | 17,857 | 21,425 | 29,000 | — | 32,000 | ||||||||||
Former largest customer (8) | (962 | ) | (4,846 | ) | (600) | ||||||||||
Adjusted EBITDA (7) excluding former largest customer | $ | 16,895 | $ | 16,579 | $ | 28,400 | — | $ | 31,400 | ||||||
* Totals may not sum due to rounding
3. | RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME AND ADJUSTED NET INCOME PER DILUTED SHARE EXCLUDING THE COMPANY'S FORMER LARGEST CUSTOMER |
Due to a previously announced reduction in the scope of services with its former largest customer, the company is providing results excluding this customer to help investors assess the company's underlying results with prior periods.
13 Weeks Ended | |||||||
Apr 2, 2017 | Mar 25, 2016 | ||||||
Net income | $ | 4,674 | $ | 6,968 | |||
Acquisition and integration costs (1) | — | 1,060 | |||||
Amortization of intangible assets of acquired businesses (2) | 5,864 | 6,735 | |||||
Former largest customer (8) | (962 | ) | (4,846 | ) | |||
Tax effective of adjustments to net income (3) | (1,373 | ) | (826 | ) | |||
Adjust income taxes to normalized effective rate (4) | (5 | ) | (1,510 | ) | |||
Adjusted net income (6), excluding former largest customer | $ | 8,198 | $ | 7,581 | |||
Adjusted net income, per diluted share (6), excluding former largest customer | $ | 0.20 | $ | 0.18 | |||
Diluted weighted average shares outstanding | 41,937 | 41,798 | |||||
(1) | Acquisition and integration costs relate to the acquisition of the recruitment process outsourcing business of Aon Hewitt, which was completed on January 4, 2016, and the acquisition of SIMOS, which was completed on December 1, 2015. |
(2) | Amortization of intangible assets of acquired businesses as well as accretion expense related to the SIMOS acquisition earn-out. |
(3) | Total tax effect of each of the adjustments to U.S. GAAP Net income per diluted share using the ongoing rate of 28%. |
(4) | Adjusts the effective income tax rate to the expected ongoing rate of 28%. |
(5) | These third-party processing fees are associated with generating the Work Opportunity Tax Credits, which are designed to encourage employers to hire workers from certain targeted groups with higher than average unemployment rates and reduce our income taxes. |
(6) | Adjusted net income and Adjusted net income per diluted share are non-GAAP financial measures, which exclude from Net income and Net income on a per diluted share basis, costs related to acquisition and integration costs, amortization of intangibles of acquired businesses as well as accretion expense related to acquisition earn-out, tax effect of each adjustment to U.S. GAAP Net income, and adjusts income taxes to the expected ongoing effective tax rate. Adjusted net income and Adjusted net income per diluted share are key measures used by management to assess performance and, in our opinion, enhance comparability and provide investors with useful insight into the underlying trends of the business. Adjusted net income and Adjusted net income per diluted share should not be considered measures of financial performance in isolation or as an alternative to net income or net income per diluted share in the Consolidated Statements of Operations in accordance with U.S. GAAP, and may not be comparable to similarly titled measures of other companies. Adjusted net income and net income per diluted share previously excluded the third-party processing fees associated with generating Work Opportunity Tax Credits. |
(7) | EBITDA and Adjusted EBITDA are non-GAAP financial measures. EBITDA excludes interest, taxes, depreciation and amortization. Adjusted EBITDA further excludes from EBITDA costs related to acquisition integration costs and Work Opportunity Tax Credit third-party processing fees. EBITDA and Adjusted EBITDA are key measures used by management to assess performance and, in our opinion, enhance comparability and provide investors with useful insight into the underlying trends of the business. EBITDA and Adjusted EBITDA should not be considered measures of financial performance in isolation or as an alternative to Income from operations in the Consolidated Statements of Operations in accordance with U.S. GAAP, and may not be comparable to similarly titled measures of other companies. |
(8) | The impact of our former largest customer excluding interest, taxes, depreciation and amortization. |
TRUEBLUE, INC.
SEGMENT DATA
(Unaudited, in thousands)
13 Weeks Ended | |||||||
Apr 2, 2017 | Mar 25, 2016 | ||||||
Revenue from services | |||||||
PeopleReady | $ | 332,624 | $ | 356,010 | |||
PeopleManagement | 191,686 | 246,427 | |||||
PeopleScout | 43,934 | 43,543 | |||||
Total Company | 568,244 | 645,980 | |||||
Adjusted EBITDA (1) | |||||||
PeopleReady | $ | 9,994 | $ | 12,032 | |||
PeopleManagement | 5,533 | 6,353 | |||||
PeopleScout | 8,665 | 8,010 | |||||
24,192 | 26,395 | ||||||
Corporate unallocated expense (2) | (6,335 | ) | (4,970 | ) | |||
Total company Adjusted EBITDA | 17,857 | 21,425 | |||||
Acquisition and integration (3) | — | (1,060 | ) | ||||
Work Opportunity Tax Credit processing fees (4) | (272 | ) | (477 | ) | |||
EBITDA (1) | 17,585 | 19,888 | |||||
Depreciation and amortization | (11,174 | ) | (11,289 | ) | |||
Interest and other income (expense), net | 74 | (1,019 | ) | ||||
Income before tax expense | 6,485 | 7,580 | |||||
Income tax expense | (1,811 | ) | (612 | ) | |||
Net income | $ | 4,674 | $ | 6,968 | |||
(1) | EBITDA and Adjusted EBITDA are non-GAAP financial measures. EBITDA excludes interest, taxes, depreciation and amortization. Adjusted EBITDA further excludes from EBITDA costs related to acquisition integration costs and Work Opportunity Tax Credit third-party processing fees. EBITDA and Adjusted EBITDA are key measures used by management to assess performance and, in our opinion, enhance comparability and provide investors with useful insight into the underlying trends of the business. EBITDA and Adjusted EBITDA should not be considered measures of financial performance in isolation or as an alternative to Income from operations in the Consolidated Statements of Operations in accordance with U.S. GAAP, and may not be comparable to similarly titled measures of other companies. |
(2) | Beginning in the fourth quarter of 2016, we changed our methodology for allocating certain corporate costs to our segments, which decreased our corporate unallocated expenses. We have adjusted the prior year amounts to reflect this change for consistency purposes. |
(3) | Acquisition and integration costs relate to the acquisition of the recruitment process outsourcing business of Aon Hewitt, which was completed on January 4, 2016, and the acquisition of SIMOS, which was completed on December 1, 2015. |
(4) | These third-party processing fees are associated with generating the Work Opportunity Tax Credits, which are designed to encourage employers to hire workers from certain targeted groups with higher than average unemployment rates and reduce our income taxes. |